United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2015 |
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD OF _________ TO _________. |
Commission File Number: 333-193316
UR-ENERGY INC.
(Exact name of registrant as specified in its charter)
Canada |
Not Applicable |
State or other jurisdiction of incorporation or organization |
(I.R.S. Employer Identification No.) |
10758 West Centennial Road, Suite 200
Littleton, Colorado 80127
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: 720-981-4588
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company:
Large accelerated filer ☐ Accelerated filer ☑ Non-accelerated filer ☐ Smaller reporting company ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐No ☑
As of July 30, 2015, there were 130,184,563 shares of the registrant’s no par value Common Shares (“Common Shares”), the registrant’s only outstanding class of voting securities, outstanding.
UR-ENERGY INC.
|
|
Page |
|
|
|
|
|
|
|
|
|
2 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
24 | |
40 | ||
41 | ||
|
|
|
|
|
|
|
|
|
42 | ||
42 | ||
42 | ||
42 | ||
42 | ||
42 | ||
43 | ||
|
|
|
|
When we use the terms “Ur-Energy,” “we,” “us,” or “our,” or the “Company” we are referring to Ur-Energy Inc. and its subsidiaries, unless the context otherwise requires. Throughout this document we make statements that are classified as “forward-looking.” Please refer to the “Cautionary Statement Regarding Forward-Looking Statements” section of this document for an explanation of these types of assertions.
Cautionary Statement Regarding Forward-Looking Information
This report on Form 10-Q contains "forward-looking statements" within the meaning of applicable United States and Canadian securities laws, and these forward-looking statements can be identified by the use of words such as "expect", "anticipate", "estimate", "believe", "may", "potential", "intends", "plans" and other similar expressions or statements that an action, event or result "may", "could" or "should" be taken, occur or be achieved, or the negative thereof or other similar statements. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance, or achievements expressed or implied by these forward-looking statements. Such statements include, but are not limited to: (i) the ability to reach and maintain production operations at design capacity at Lost Creek; (ii) the technical and economic viability of Lost Creek; (iii) our ability to complete additional favorable uranium sales agreements including spot sales if production is available and the market warrants; (iv) the production rates and life of the Lost Creek Project and subsequent production from adjoining properties, including LC East; (v) the potential of exploration targets throughout the Lost Creek Property (including the ability to expand resources); (vi) the potential of our other exploration and development projects, including Shirley Basin, as well as the technical and economic viability of Shirley Basin; (vii) the timing and outcome of permitting and regulatory approvals at Shirley Basin; (viii) the outcomes of our 2015 guidance and production projections; and (ix) the continuing and long-term effects on the uranium market of events in Japan in 2011 including supply and demand projections. These other factors include, among others, the following: future estimates for production, production start-up and operations, capital expenditures, operating costs, mineral resources, recovery rates, grades and prices; business strategies and measures to implement such strategies; competitive strengths; estimates of goals for expansion and growth of the business and operations; plans and references to our future successes; our history of operating losses and uncertainty of future profitability; status as an exploration stage company; the lack of mineral reserves; risks associated with obtaining permits in the United States; risks associated with current variable economic conditions; our ability to service our debt and maintain compliance with all restrictive covenants related to the debt facilities and security documents; the possible impact of future financings; the hazards associated with mining production; compliance with environmental laws and regulations; uncertainty regarding the pricing and collection of accounts; the possibility for adverse results in pending and potential litigation; uncertainties associated with changes in government policy and regulation; uncertainties associated with a Canada Revenue Agency or U.S. Internal Revenue Service audit of any of our cross border transactions; adverse changes in general business conditions in any of the countries in which we do business; changes in size and structure; the effectiveness of management and our strategic relationships; ability to attract and retain key personnel; uncertainties regarding the need for additional capital; uncertainty regarding the fluctuations of quarterly results; foreign currency exchange risks; ability to enforce civil liabilities under U.S. securities laws outside the United States; ability to maintain our listing on the NYSE MKT LLC (“NYSE MKT”) and Toronto Stock Exchange (“TSX”); risks associated with the expected classification as a "passive foreign investment company" under the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended; risks associated with status as a "controlled foreign corporation" under the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended; risks associated with our investments and other risks and uncertainties described under the heading “Risk Factors” and under the heading of “Risk Factors” in our Annual Report on Form 10-K, dated March 2, 2015.
1
Cautionary Note to U.S. Investors Concerning Disclosure of Mineral Resources
Unless otherwise indicated, all resource estimates included in this Form 10-K have been prepared in accordance with Canadian National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards for Mineral Resources and Mineral Reserves (“CIM Definition Standards”). NI 43-101 is a rule developed by the Canadian Securities Administrators which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. NI 43-101 permits the disclosure of an historical estimate made prior to the adoption of NI 43-101 that does not comply with NI 43-101 to be disclosed using the historical terminology if the disclosure: (a) identifies the source and date of the historical estimate; (b) comments on the relevance and reliability of the historical estimate; (c) to the extent known, provides the key assumptions, parameters and methods used to prepare the historical estimate; (d) states whether the historical estimate uses categories other than those prescribed by NI 43-101; and (e) includes any more recent estimates or data available.
Canadian standards, including NI 43-101, differ significantly from the requirements of the United States Securities and Exchange Commission (“SEC”), and resource information contained in this Form 10-K may not be comparable to similar information disclosed by U.S. companies. In particular, the term “resource” does not equate to the term “‘reserves”. Under SEC Industry Guide 7, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. SEC Industry Guide 7 does not define and the SEC’s disclosure standards normally do not permit the inclusion of information concerning “measured mineral resources”, “indicated mineral resources” or “inferred mineral resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by U.S. standards in documents filed with the SEC. U.S. investors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an “inferred mineral resource” will ever be upgraded to a higher category. Under Canadian rules, estimated “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies except in rare cases. Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable. Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in-place tonnage and grade without reference to unit measures. Accordingly, information concerning mineral deposits set forth herein may not be comparable to information made public by companies that report in accordance with United States standards.
NI 43-101 Review of Technical Information: John Cooper, Ur-Energy Project Geologist, P.Geo. and SME Registered Member, and Qualified Person as defined by National Instrument 43-101 reviewed and approved the technical information contained in this Quarterly Report on Form 10-Q.
2
Unaudited Interim Consolidated Balance Sheets
(expressed in thousands of U.S. dollars)
|
June 30, |
|
December 31, |
|
2015 |
|
2014 |
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents (note 4) |
3,851 |
|
3,104 |
Accounts receivable |
12 |
|
28 |
Inventory (note 5) |
3,885 |
|
5,168 |
Prepaid expenses |
917 |
|
856 |
|
8,665 |
|
9,156 |
|
|
|
|
Restricted cash (note 6) |
7,556 |
|
7,556 |
Mineral properties (note 7) |
50,161 |
|
52,750 |
Capital assets (note 8) |
31,892 |
|
32,993 |
Equity investment (note 9) |
1,089 |
|
1,090 |
|
90,698 |
|
94,389 |
|
99,363 |
|
103,545 |
Liabilities and shareholders' equity |
|
|
|
Current liabilities |
|
|
|
Accounts payable and accrued liabilities (note 10) |
4,195 |
|
4,532 |
Current portion of notes payable (note 11) |
10,008 |
|
7,184 |
Reclamation obligations |
85 |
|
85 |
|
14,288 |
|
11,801 |
Notes payable (note 11) |
26,090 |
|
32,477 |
Deferred income tax liability (note 12) |
3,345 |
|
3,345 |
Asset retirement obligations (note 13) |
23,699 |
|
23,445 |
Other liabilities - warrants (note 14) |
185 |
|
376 |
|
53,319 |
|
59,643 |
|
67,607 |
|
71,444 |
Shareholders' equity (note 15) |
|
|
|
Share Capital |
|
|
|
Class A preferred shares, without par value, unlimited shares authorized; no shares issued and outstanding |
- |
|
- |
Common shares, without par value, unlimited shares authorized; shares issued and outstanding: 130,184,563 at June 30, 2015 and 129,365,076 at December 31, 2014 |
168,907 |
|
168,118 |
Warrants |
4,175 |
|
4,175 |
Contributed surplus |
14,197 |
|
14,250 |
Accumulated other comprehensive income |
3,355 |
|
3,337 |
Deficit |
(158,878) |
|
(157,779) |
|
31,756 |
|
32,101 |
|
99,363 |
|
103,545 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Approved by the Board of Directors
/s/ Jeffrey T. Klenda, Chairman of the Board/s/ Thomas Parker, Director
3
Unaudited Interim Consolidated Statements of Operations and Comprehensive Loss
(expressed in thousands of U.S. dollars except for share data)
|
Three months ended June 30, |
|
Six months ended June 30, |
||||
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
|
|
|
|
|
|
Sales (note 16) |
18,213 |
|
9,236 |
|
25,600 |
|
15,383 |
|
|
|
|
|
|
|
|
Cost of sales |
(13,791) |
|
(7,169) |
|
(19,181) |
|
(10,409) |
|
|
|
|
|
|
|
|
Gross profit |
4,422 |
|
2,067 |
|
6,419 |
|
4,974 |
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and evaluation |
(550) |
|
(854) |
|
(1,235) |
|
(1,872) |
Development |
(557) |
|
(711) |
|
(1,586) |
|
(1,285) |
General and administrative |
(1,743) |
|
(1,335) |
|
(3,260) |
|
(3,647) |
Accretion |
(128) |
|
(39) |
|
(254) |
|
(77) |
Write-off of mineral properties |
- |
|
(93) |
|
- |
|
(93) |
|
|
|
|
|
|
|
|
Profit (loss) from operations |
1,444 |
|
(965) |
|
84 |
|
(2,000) |
|
|
|
|
|
|
|
|
Interest expense (net) |
(658) |
|
(675) |
|
(1,346) |
|
(1,311) |
Warrant mark to market adjustment (note 14) |
248 |
|
839 |
|
171 |
|
576 |
Loss on equity investment (note 9) |
(5) |
|
(3) |
|
(5) |
|
(3) |
Foreign exchange loss |
(4) |
|
- |
|
(3) |
|
(14) |
|
|
|
|
|
|
|
|
Net profit (loss) for the period |
1,025 |
|
(804) |
|
(1,099) |
|
(2,752) |
|
|
|
|
|
|
|
|
Profit (loss) per common share |
|
|
|
|
|
|
|
Basic and diluted |
0.01 |
|
(0.01) |
|
(0.01) |
|
(0.02) |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
Basic and diluted |
130,135,611 |
|
128,741,134 |
|
129,923,742 |
|
128,422,858 |
|
|
|
|
|
|
|
|
COMPREHENSIVE PROFIT (LOSS) |
|
|
|
|
|
|
|
Net profit (loss) for the period |
1,025 |
|
(804) |
|
(1,099) |
|
(2,752) |
Other Comprehensive loss, net of tax |
|
|
|
|
|
|
|
Translation adjustment on foreign operations |
(8) |
|
(33) |
|
18 |
|
2 |
|
|
|
|
|
|
|
|
Comprehensive profit (loss) for the period |
1,017 |
|
(837) |
|
(1,081) |
|
(2,750) |
The accompanying notes are an integral part of these interim consolidated financial statements.
4
Unaudited Interim Consolidated Statement of Shareholders’ Equity
(expressed in thousands of U.S. dollars except for share data)
Accumulated |
|||||||||||||
Other |
|||||||||||||
Capital Stock |
Contributed |
Comprehensive |
Shareholders' |
||||||||||
Shares |
Amount |
Warrants |
Surplus |
Income |
Deficit |
Equity |
|||||||
|
# |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
Balance, December 31, 2014 |
129,365,076 | 168,118 | 4,175 | 14,250 | 3,337 | (157,779) | 32,101 | ||||||
Exercise of stock options |
604,319 | 621 |
- |
(214) |
- |
- |
407 | ||||||
Redemption of vested RSUs |
215,168 | 167 |
- |
(295) |
- |
- |
(128) | ||||||
Non-cash stock compensation |
- |
- |
- |
457 |
- |
- |
457 | ||||||
Net loss and comprehensive income |
- |
- |
- |
- |
18 | (1,099) | (1,081) | ||||||
Balance, June 30, 2015 |
130,184,563 | 168,907 | 4,175 | 14,197 | 3,355 | (158,878) | 31,756 |
The accompanying notes are an integral part of these interim consolidated financial statements.
5
Ur-Energy Inc.
Unaudited Interim Consolidated Statements of Cash Flow
(expressed in thousands of U.S. dollars)
|
Six months ended June 30, |
||
|
2015 |
|
2014 |
|
|
|
|
Cash provided by (used in) |
|
|
|
Operating activities |
|
|
|
Net loss for the period |
(1,099) |
|
(2,752) |
Items not affecting cash: |
|
|
|
Stock based expense |
457 |
|
531 |
Depreciation and amortization |
3,735 |
|
3,838 |
Accretion expense |
254 |
|
77 |
Amortization of deferred loan costs |
94 |
|
7 |
Write-off of mineral properties |
- |
|
93 |
Warrants mark to market loss |
(171) |
|
(576) |
Other loss |
5 |
|
3 |
RSUs redeemed for cash |
(143) |
|
(66) |
Proceeds from assignment of sales contract |
- |
|
(1,254) |
Change in non-cash working capital items: |
|
|
|
Accounts receivable |
15 |
|
(1,441) |
Inventory |
1,283 |
|
(148) |
Prepaid expenses |
(230) |
|
130 |
Accounts payable and accrued liabilities |
(171) |
|
548 |
|
4,029 |
|
(1,010) |
|
|
|
|
Investing activities |
|
|
|
Mineral property costs |
- |
|
(58) |
Funding of equity investment |
- |
|
(7) |
Purchase of capital assets |
(43) |
|
(310) |
|
(43) |
|
(375) |
|
|
|
|
Financing activities |
|
|
|
Share issue costs |
- |
|
(50) |
Proceeds from exercise of stock options |
408 |
|
880 |
Proceeds from debt financing |
- |
|
1,500 |
Cost of debt financing |
- |
|
(37) |
Repayment of debt |
(3,658) |
|
(965) |
|
(3,250) |
|
1,328 |
|
|
|
|
Effects of foreign exchange rate changes on cash |
11 |
|
(16) |
|
|
|
|
Net change in cash and cash equivalents |
747 |
|
(73) |
Beginning cash and cash equivalents |
3,104 |
|
1,627 |
Ending cash and cash equivalents |
3,851 |
|
1,554 |
The accompanying notes are an integral part of these interim consolidated financial statements.
6
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
1.Nature of Operations
Ur-Energy Inc. was incorporated on March 22, 2004 under the laws of the Province of Ontario. It was continued under the Canada Business Corporations Act on August 8, 2006. Ur-Energy Inc. and its wholly-owned subsidiaries Ur-Energy USA Inc.; NFU Wyoming, LLC; Lost Creek ISR, LLC; NFUR Bootheel, LLC; Hauber Project LLC; NFUR Hauber, LLC; and Pathfinder Mines Corporation (collectively, the “Company”) is an exploration stage mining company as defined by U.S. Securities and Exchange Commission (“SEC”) Industry Guide 7. We are headquartered in Littleton, Colorado. The Company is engaged in uranium mining and recovery operations, with activities including acquisition, exploration, development and operations of uranium mineral properties located in Wyoming. The Company commenced uranium production at its Lost Creek Project in August 2013.
Due to the nature of the uranium mining methods we use on the Lost Creek Property, and the definition of “mineral reserves” under the SEC Industry Guide 7, the Company has not determined whether the Lost Creek Property contains mineral reserves. However, the Company’s June 17, 2015 NI 43-101 “Technical Report for the Lost Creek Property, Sweetwater County, Wyoming,” outlines the potential viability of the Lost Creek Property. As well, the Company’s January 27, 2015 NI 43-101 Technical Report on Shirley Basin, “Preliminary Economic Assessment of Shirley Basin Uranium Project Carbon County, Wyoming, USA” (the “Shirley Basin PEA”), outlines the potential viability of the Shirley Basin Project. The recoverability of amounts recorded for mineral properties is dependent upon the discovery of economic resources, the ability of the Company to obtain the necessary financing to develop the properties and upon attaining future profitable production from the properties or sufficient proceeds from disposition of the properties.
2.Liquidity Risk
The Company has financed its operations from its inception primarily through the issuance of equity securities and debt instruments. Construction and development of the Lost Creek Project commenced in October 2012 after receiving the Record of Decision from the U.S. Department of the Interior Bureau of Land Management (“BLM”). Production began in August 2013 after receiving final operational clearance from the U.S. Nuclear Regulatory Commission (“NRC”). The Company made its first deliveries and related sales in December 2013. It is now generating funds from sales to finance its operations.
Based upon the Company’s current working capital balances and the expected timing of contractual product sales, it is possible that additional funding may be sought. During the quarter, the Company accelerated a contractual delivery from September to April and delivered under the contract using purchased U3O8. Also during the quarter, the Company conducted its first spot priced sale in June and delivered under the sale using produced U3O8. These are examples of the methods the Company may use to mitigate short term cash flow timing issues utlizing internal resources as opposed to obtaining additional external funding. The Company has no immediate plans to raise debt or equity financing, but may do so in the future. Although the Company has been successful in raising debt and equity financing in the past, there can be no guarantee that such funding will be available in the future.
7
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
3.Summary of Significant Accounting Policies
Basis of presentation
These financial statements have been prepared by management in accordance with United States generally accepted accounting principles (“US GAAP”) and include all of the assets, liabilities and expenses of the Company. All inter-company balances and transactions between the subsidiaries and/or the parent have been eliminated upon consolidation.
These unaudited interim consolidated financial statements do not conform in all respects to the requirements of generally accepted accounting principles for annual financial statements. The unaudited interim financial statements reflect all normal adjustments which in the opinion of management are necessary for a fair statement of the results for the periods presented. These unaudited interim consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2014.
Exploration stage
The Company has established the existence of uranium resources for certain uranium projects, including the Lost Creek Property. The Company has not established proven or probable reserves, as defined by SEC under Industry Guide 7, through the completion of a final or “bankable” feasibility study for any of its uranium projects, including the Lost Creek Property. Furthermore, the Company has no plans to establish proven or probable reserves for any of its uranium projects for which the Company plans on utilizing in-situ recovery (“ISR”) mining, such as the Lost Creek Project or the Shirley Basin Project. As a result, and despite the fact that the Company commenced recovery of U3O8 at the Lost Creek Project in August 2013, the Company remains in the Exploration Stage as defined under Industry Guide 7, and will continue to remain in the Exploration Stage until such time proven or probable reserves have been established.
Since the Company commenced recovery of uranium at the Lost Creek Project without having established proven and probable reserves, any uranium resources established or extracted from the Lost Creek Project should not be in any way associated with having established, or production from, proven or probable reserves. Accordingly, information concerning mineral deposits set forth herein may not be comparable to information made public by companies that have reserves in accordance with United States standards.
Exploration, evaluation and development costs
Exploration and evaluation expenses consist of labor, annual exploration lease and maintenance fees and associated costs of the exploration geology department as well as land holding and exploration costs including drilling and analysis on properties which have not reached the permitting or operations stage. Development expense relates to the Company’s Lost Creek, LC East and Shirley Basin projects, which are more advanced in terms of permitting and preliminary economic assessments. Development expenses include all costs associated with exploring, delineating and permitting within those projects, the costs associated with the construction and development of permitted mine units including wells, pumps, piping, header houses, roads and other infrastructure related to the preparation of a mine unit to begin extraction operations as well as the cost of drilling and completing disposal wells.
8
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
Capital assets
Property, plant and equipment assets, including machinery, processing equipment, enclosures, vehicles and expenditures that extend the life of such assets, are recorded at cost including acquisition and installation costs. The enclosure costs include both the building housing and the processing equipment necessary for the extraction of uranium from impregnated water pumped in from the wellfield to the packaging of uranium yellowcake for delivery into sales. These enclosure costs are combined as the equipment and related installation associated with the equipment is an integral part of the structure itself. The costs of self-constructed assets include direct construction costs, direct overhead and allocated interest during the construction phase. Depreciation is calculated using a declining balance method for most assets with the exception of the plant enclosure and related equipment. Depreciation on the plant enclosure and related equipment is calculated on a straight-line basis. Estimated lives for depreciation purposes range from three years for computer equipment and software to 20 years for the plant enclosure and the name plate life of the related equipment.
New accounting pronouncements
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU”) 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The update requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset. Debt disclosures will include the face amount of the debt liability and the effective interest rate. The update requires retrospective application and represents a change in accounting principle. The update is effective for fiscal periods beginning after December 15, 2015. Early adoption is permitted for financial statements that have not been previously issued. We have elected early adoption of this standard effective with these financial statements. The impact was to move $174 thousand from current deferred loan costs to offset the current portion of the long term debt and to move $638 thousand of deferred loan costs previously included in non-current assets to offset the long term portion of the notes payable as of June 30, 2015. As at December 31, 2014, we moved $190 thousand of current deferred cost to offset the current portion of long-term debt and $716 thousand of non-current deferred loan costs to offset non-current notes payable. See note 11.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. The amendments in ASU 2014-09 affect any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance, and creates a Topic 606 Revenue from Contracts with Customers. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of ptherromised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments were to be effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. In June 2015, the FASB extended the implementation implementation date for one year to December 15, 2017. Early application is not permitted. The Company does not currently have contracts or other arrangements with customers which would be affected by this Standard. It will continue monitoring the final terms of the standard and assessing any impact on revenue recognition as appropriate.
9
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
4Cash and Cash Equivalents
The Company’s cash and cash equivalents consist of the following:
|
|
|
|
|
As of June 30, |
|
As of December 31, |
|
2015 |
|
2014 |
|
$ |
|
$ |
Cash on deposit at banks |
2,355 |
|
431 |
Money market funds |
1,496 |
|
2,673 |
|
|
|
|
|
3,851 |
|
3,104 |
The Company’s inventory consists of the following:
|
As of June 30, |
|
As of December 31, |
|
2015 |
|
2014 |
|
$ |
|
$ |
In-process inventory |
1,219 |
|
2,084 |
Plant inventory |
851 |
|
882 |
Conversion facility inventory |
1,815 |
|
2,202 |
|
|
|
|
|
3,885 |
|
5,168 |
As of June 30, 2015, there was no inventory on hand with costs in excess of net realizable value.
10
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
6.Restricted Cash
The Company’s restricted cash consists of the following:
|
As of June 30, |
|
As of December 31, |
|
2015 |
|
2014 |
|
$ |
|
$ |
|
|
|
|
Money market account (a) |
7,456 |
|
7,456 |
Certificates of deposit (b) |
100 |
|
100 |
|
|
|
|
|
7,556 |
|
7,556 |
(a) The bonding requirements for reclamation obligations on various properties have been agreed to by the Wyoming Department of Environmental Quality (“WDEQ”), the BLM and the NRC. The restricted money market accounts are pledged as collateral against performance surety bonds which are used to secure the potential costs of reclamation related to those properties. Surety bonds providing $26.7 million of coverage towards specific reclamation obligations are collateralized by $7.5 million of the restricted cash at June 30, 2015.
(b) The certificate of deposit provides security for the Company’s credit cards.
The Company’s mineral properties consist of the following:
|
|
|
|
|
|
|
|
|
Lost Creek |
|
Pathfinder |
|
Other US |
|
|
|
Property |
|
Mines |
|
Properties |
|
Total |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
Balance, December 31, 2014 |
18,512 |
|
21,028 |
|
13,210 |
|
52,750 |
|
|
|
|
|
|
|
|
Amortization |
(2,589) |
|
- |
|
- |
|
(2,589) |
|
|
|
|
|
|
|
|
Balance, June 30, 2015 |
15,923 |
|
21,028 |
|
13,210 |
|
50,161 |
11
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
Lost Creek Property
The Company acquired certain Wyoming properties in 2005 when Ur-Energy USA Inc. purchased 100% of NFU Wyoming, LLC. Assets acquired in this transaction include the Lost Creek Project, other Wyoming properties and development databases. NFU Wyoming, LLC was acquired for aggregate consideration of $20 million plus interest. Since 2005, the Company has increased its holdings adjacent to the initial Lost Creek acquisition through staking additional claims and additional property purchases and leases.
There is a royalty on each of the State of Wyoming sections under lease at the Lost Creek, LC West and EN Projects, as required by law. Other royalties exist on certain mining claims at the LC South and EN Projects. There are no royalties on the mining claims in the Lost Creek, LC North, LC East or LC West Projects.
Pathfinder Mines
The Company acquired additional Wyoming properties when Ur-Energy USA Inc. closed a Share Purchase Agreement (“SPA”) with an AREVA Mining affiliate in December 2013. Under the terms of the SPA, the Company purchased Pathfinder Mines Corporation (“Pathfinder”). Assets acquired in this transaction include the Shirley Basin Mine Project, portions of the Lucky Mc Mine, machinery and equipment, vehicles, office equipment, and exploration and development databases. Pathfinder was acquired for aggregate consideration of $6.6 million, a 5% production royalty under certain circumstances and the assumption of certain asset reclamation obligations which were estimated by AREVA at $5.7 million. Additional royalties exist on certain of the mineral properties at Shirley Basin as described in the January 2015 Shirley Basin PEA. The purchase price allocation attributed $5.7 million to asset retirement obligations, $3.3 million to deferred tax liabilities, $15.3 million to mineral properties and the balance to the remaining assets and liabilities.
The Company’s capital assets consist of the following:
|
As of |
|
As of |
||||||||
|
June 30, 2015 |
|
December 31, 2014 |
||||||||
|
|
|
Accumulated |
|
Net Book |
|
|
|
Accumulated |
|
Net Book |
|
Cost |
|
Depreciation |
|
Value |
|
Cost |
|
Depreciation |
|
Value |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Rolling stock |
3,881 |
|
3,045 |
|
836 |
|
3,878 |
|
2,852 |
|
1,026 |
Enclosures |
32,987 |
|
2,753 |
|
30,234 |
|
32,968 |
|
1,927 |
|
31,041 |
Machinery and equipment |
1,004 |
|
466 |
|
538 |
|
992 |
|
426 |
|
566 |
Furniture, fixtures and leasehold improvements |
119 |
|
88 |
|
31 |
|
119 |
|
81 |
|
38 |
Information technology |
1,122 |
|
869 |
|
253 |
|
1,119 |
|
797 |
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
39,113 |
|
7,221 |
|
31,892 |
|
39,076 |
|
6,083 |
|
32,993 |
12
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
9.Equity Investment
Following its earn-in to the Bootheel Project in 2009, Jet Metals Corp was required to fund 75% of the project’s expenditures and the Company the remaining 25%. The project has been accounted for using the equity accounting method with the Company’s pro rata share of the project’s loss included in the Statement of Operations since the date of earn-in and the Company’s net investment is reflected on the Balance Sheet. Under the terms of the operating agreement, the Company elected not to participate financially for the year ended June 30, 2012 which reduced the Company’s ownership percentage to approximately 19%. The equity accounting method has been continued because the Company has an equal number of members on the management committee as the other member and can directly influence the budget, expenditures and operations of the project.
10.Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of the following:
|
|
|
|
|
As of June 30, |
|
As of December 31, |
|
2015 |
|
2014 |
|
$ |
|
$ |
Accounts payable |
1,045 |
|
1,503 |
Severance and ad valorem tax payable |
1,686 |
|
1,947 |
Payroll and other taxes |
1,464 |
|
1,082 |
|
|
|
|
|
4,195 |
|
4,532 |
On October 15, 2013, the Sweetwater County Commissioners approved the issuance of a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond (Lost Creek Project), Series 2013 (the “Sweetwater IDR Bond”) to the State of Wyoming, acting by and through the Wyoming State Treasurer, as purchaser. On October 23, 2013, the Sweetwater IDR Bond was issued and the proceeds were in turn loaned by Sweetwater County to Lost Creek ISR, LLC pursuant to a financing agreement dated October 23, 2013 (the “State Bond Loan”). The State Bond Loan calls for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis commencing January 1, 2014. The principal is payable in 28 quarterly installments commencing January 1, 2015 and continuing through October 1, 2021. The State Bond Loan is collateralized by all of the assets at the Lost Creek Project. As a condition of the financing, earlier loan facilities with RMB Australia Holding Ltd (“RMBAH”) together with certain construction equipment loans were paid off with the funding proceeds from the State Bond Loan.
13
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
On June 24, 2013, the Company entered into a $20.0 million First Loan Facility with RMBAH. The initial $20.0 million was drawn and repaid during 2013. An amendment to the First Loan Facility allowed for $5.0 million to be redrawn. This was done on December 19, 2013 for the acquisition of Pathfinder. On March 14, 2014, the loan was amended to change the interest rate, extend the loan maturity date to March 31, 2016 and increase the current loan to $10.0 million which included an additional line of credit of $3.5 million as a result of the completion and results of the Technical Report (NI 43-101) on the newly acquired Shirley Basin Project. On March 14, 2014, the Company also drew down an additional $1.5 million on its First Loan Facility. On September 19, 2014, the Company drew down the $3.5 million line of credit. The amended interest rate is approximately 8.75%. Principal payments of $0.81 million are due quarterly. The line of credit is renewable until March 31, 2016.
Deferred loan fees includes legal fees, commissions, commitment fees and other costs associated with obtaining the various financings. Those fees amortizable within 12 months of June 30, 2015 are considered current. The current and long-term deferred loan fees have been offset against the related liabilities in accordance with recently approved ASU 2015-03 which we have elected to adopt early in these financial statements See note 3.
The following table lists the current (within 12 months) and long term portion of each of the Company’s debt instruments:
|
|
|
|
|
As at |
|
As at |
|
June 30, 2015 |
|
December 31, 2014 |
Current debt |
|
|
|
Sweetwater County bond |
4,245 |
|
4,124 |
RMBAH First Loan Facility |
5,937 |
|
3,250 |
|
10,182 |
|
7,374 |
|
|
|
|
Less deferred financing costs |
(174) |
|
(190) |
|
10,008 |
|
7,184 |
|
|
|
|
Long term debt |
|
|
|
Sweetwater County bond |
26,728 |
|
28,881 |
RMBAH First Loan Facility |
- |
|
4,312 |
|
26,728 |
|
33,193 |
|
|
|
|
Less deferred financing costs |
(638) |
|
(716) |
|
26,090 |
|
32,477 |
14
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
Schedule of payments on outstanding debt as of June 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
Total |
|
2015 |
|
2016 |
|
2017 |
|
2018 |
|
2019 |
|
Subsequent |
|
Maturity |
Sweetwater County bond |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
30,973 |
|
2,092 |
|
4,367 |
|
4,623 |
|
4,895 |
|
5,183 |
|
9,813 |
|
October 1, 2021 |
Interest |
6,118 |
|
876 |
|
1,568 |
|
1,311 |
|
1,039 |
|
752 |
|
572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBAH First Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
5,937 |
|
1,625 |
|
4,312 |
|
- |
|
- |
|
- |
|
|
|
March 31, 2016 |
Interest |
343 |
|
248 |
|
95 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
43,371 |
|
4,841 |
|
10,342 |
|
5,934 |
|
5,934 |
|
5,935 |
|
10,385 |
|
|
12.Income Taxes and Deferred Income Taxes
The deferred income tax liability relates to the acquisition of Pathfinder. When the Company acquired Pathfinder, it had no basis in its remaining assets. Accordingly, the Company has no tax basis in these assets. Under US GAAP, the Company has to record a liability for the estimated additional taxes that would arise on the disposition of those assets because of the lack of tax basis in those assets.
Based upon the level of historical taxable loss, management believes it is more likely than not that the Company will not realize the benefits of these deductible differences and accordingly has not reflected any deferred income tax assets.
13.Asset Retirement and Reclamation Obligations
Asset retirement obligations ("ARO") relate to the Lost Creek Project and Pathfinder and are equal to the present value of all estimated future costs required to remediate any environmental disturbances that exist as of the end of the period discounted at a risk-free rate. Included in this liability are the costs of closure, reclamation, demolition and stabilization of the mines, processing plants, infrastructure, aquifer restoration, waste dumps and ongoing post-closure environmental monitoring and maintenance costs.
At June 30, 2015, the total undiscounted amount of the future cash needs was estimated to be $24.8 million. The schedule of payments required to settle the ARO liability extends through 2033.
The restricted cash as discussed in note 6 is related to the surety bonds which provide security to the related governmental agencies on these obligations.
15
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
|
|
|
|
|
Six months ended |
|
Year ended |
|
June 30, 2015 |
|
December 31, 2014 |
|
|
|
|
|
$ |
|
$ |
Beginning of year |
23,445 |
|
17,279 |
Change in estimated liability |
- |
|
5,669 |
Accretion expense |
254 |
|
497 |
|
|
|
|
End of period |
23,699 |
|
23,445 |
14.Other Liabilities - Warrants
For the December 2013 private placement, we issued units consisting of one common share of the Company’s stock and one half warrant. Each full warrant is priced at US$1.35 which created a derivative financial instrument as it is exerciseable in a currency other than the parent company’s functional currency. The liability created is adjusted to a calculated fair value quarterly using the Black-Scholes technique described below as there is no active market for the warrants. Any income or loss is reflected in net income for the year. The revaluation as of June 30, 2015 resulted in gains of $248 and $171 thousand for the three and six months ended June 30, 2015, respectively, which is reflected on the statement of operations.
15.Shareholders’ Equity and Capital Stock
Stock options
In 2005, the Company’s Board of Directors approved the adoption of the Company's stock option plan (the “Option Plan”). Eligible participants under the Option Plan include directors, officers, employees and consultants of the Company. Under the terms of the Option Plan, stock options generally vest with Option Plan participants as follows: 10% at the date of grant; 22% four and one-half months after grant; 22% nine months after grant; 22% thirteen and one-half months after grant; and the balance of 24% eighteen months after the date of grant.
16
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
Activity with respect to stock options is summarized as follows:
|
|
|
|
|
Weighted- |
|
|
|
Options |
|
average |
|
|
|
# |
|
exercise price |
|
|
|
|
|
US$ |
|
|
|
|
|
|
Outstanding, December 31, 2014 |
|
|
8,468,614 |
|
1.12 |
|
|
|
|
|
|
Granted |
|
|
200,000 |
|
0.92 |
Exercised |
|
|
(604,319) |
|
0.68 |
Forfeited |
|
|
(94,361) |
|
0.91 |
Expired |
|
|
(10,810) |
|
0.66 |
|
|
|
|
|
|
Outstanding, June 30, 2015 |
|
|
7,959,124 |
|
1.08 |
The exercise price of a new grant is set at the closing price for the shares on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date so there is no intrinsic value as of the date of grant. The fair value of options vested during the six months ended June 30, 2015 was $0.4 million.
17
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
As of June 30, 2015, outstanding stock options are as follows:
|
|
Options outstanding |
|
Options exercisable |
|
|
||||||||
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
average |
|
Aggregate |
|
|
|
average |
|
Aggregate |
|
|
Exercise |
|
|
|
remaining |
|
Intrinsic |
|
|
|
remaining |
|
Intrinsic |
|
|
price |
|
Number |
|
contractual |
|
Value |
|
Number |
|
contractual |
|
Value |
|
|
US$ |
|
of options |
|
life (years) |
|
US$ |
|
of options |
|
life (years) |
|
US$ |
|
Expiry |
|
|
|
|
|
|
(thousands) |
|
|
|
|
|
(thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.32 |
|
1,220,276 |
|
0.6 |
|
- |
|
1,220,276 |
|
0.6 |
|
- |
|
January 28, 2016 |
1.27 |
|
545,000 |
|
1.0 |
|
- |
|
545,000 |
|
1.0 |
|
- |
|
July 7, 2016 |
0.95 |
|
627,117 |
|
1.2 |
|
- |
|
627,117 |
|
1.2 |
|
- |
|
September 9, 2016 |
0.94 |
|
200,000 |
|
1.3 |
|
- |
|
200,000 |
|
1.3 |
|
- |
|
October 24, 2016 |
0.74 |
|
914,135 |
|
1.5 |
|
31 |
|
914,135 |
|
1.5 |
|
31 |
|
January 12, 2017 |
1.12 |
|
200,000 |
|
1.6 |
|
- |
|
200,000 |
|
1.6 |
|
- |
|
February 1, 2017 |
0.95 |
|
100,000 |
|
1.7 |
|
- |
|
100,000 |
|
1.7 |
|
- |
|
March 1, 2017 |
0.62 |
|
1,266,496 |
|
2.4 |
|
174 |
|
1,266,496 |
|
2.4 |
|
174 |
|
December 7, 2017 |
0.62 |
|
567,684 |
|
2.8 |
|
78 |
|
567,684 |
|
2.8 |
|
78 |
|
April 25, 2018 |
1.00 |
|
100,000 |
|
3.1 |
|
- |
|
100,000 |
|
3.1 |
|
- |
|
August 1, 2018 |
0.97 |
|
925,060 |
|
3.5 |
|
- |
|
925,060 |
|
3.5 |
|
- |
|
December 27, 2018 |
1.36 |
|
100,000 |
|
3.8 |
|
- |
|
76,000 |
|
3.8 |
|
- |
|
March 31, 2019 |
0.83 |
|
993,356 |
|
4.5 |
|
- |
|
377,115 |
|
4.5 |
|
- |
|
December 12, 2019 |
0.92 |
|
200,000 |
|
4.9 |
|
|
|
20,000 |
|
4.9 |
|
|
|
May 29, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.08 |
|
7,959,124 |
|
2.5 |
|
283 |
|
7,138,883 |
|
2.2 |
|
283 |
|
|
The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options with an exercise price less than the Company’s TSX closing stock price of Cdn$0.97 as of the last trading day in the period ended June 30, 2015, that would have been received by the option holders had they exercised their options as of that date. The total number of in-the-money stock options outstanding as of June 30, 2015 was 2,748,315. The total number of in-the-money stock options exercisable as of June 30, 2015 was 2,748,315.
Restricted share units
On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”). The plan was approved most recently, as amended, on April 25, 2013.
Eligible participants under the RSU Plan include directors and employees of the Company. Under the terms of the original RSU Plan, RSUs vested with participants as follows: 50% on the first anniversary of the date of the grant and 50% on the second anniversary of the date of the grant. In March 2015, the Board approved amendments to the plan that (a) extend the redemption period so that, going forward, all RSUs in a grant are not redeemed until the second anniversary of the grant; (b) provide for redemption, instead of cancellation, of outstanding RSUs at the date of
18
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
redemption for retiring directors and executive officers, which is defined as a threshold of combined service and age of 65 years, and a minimum of five years of service to the Company; and (c) update the RSU Plan for compliance with applicable laws. The amendments were approved and ratified by shareholder vote at our most recent annual meeting of shareholders.
Activity with respect to RSUs is summarized as follows:
|
|
|
|
|
|
|
|
|
Number |
|
Weighted |
|
|
|
of |
|
average grant |
|
|
|
RSUs |
|
date fair value |
|
|
|
|
|
US$ |
Unvested, December 31, 2014 |
|
|
379,435 |
|
0.89 |
|
|
|
|
|
|
Granted |
|
|
274,574 |
|
0.99 |
Vested |
|
|
(73,420) |
|
0.94 |
Forfeited |
|
|
(14,735) |
|
0.87 |
|
|
|
|
|
|
Unvested, June 30, 2015 |
|
|
565,854 |
|
0.92 |
As of June 30, 2015, outstanding RSUs are as follows:
|
|
|
|
|
|
Aggregate |
|
|
Number of |
|
Remaining |
|
Intrinsic |
|
|
unvested |
|
life |
|
Value |
Grant date |
|
RSUs |
|
(years) |
|
US$ |
|
|
|
|
|
|
(thousands) |
December 27, 2013 |
|
104,344 |
|
0.49 |
|
81 |
December 12, 2014 |
|
227,902 |
|
1.45 |
|
178 |
March 13, 2015 |
|
233,608 |
|
1.70 |
|
182 |
|
|
|
|
|
|
|
|
|
565,854 |
|
1.38 |
|
441 |
Upon RSU vesting, the holder of an RSU will receive one common share, for no additional consideration, for each RSU held.
Warrants
There was no warrant activity during the period ended June 30, 2015.
19
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
As of June 30, 2015, outstanding warrants are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
Exercise |
|
|
|
Remaining |
|
Intrinsic |
|
|
price |
|
Number |
|
contractual |
|
Value |
|
|
US$ |
|
of warrants |
|
life (years) |
|
US$ |
|
Expiry |
|
|
|
|
|
|
(thousands) |
|
|
|
|
|
|
|
|
|
|
|
0.92 |
|
50,000 |
|
0.2 |
|
- |
|
September 4, 2015 |
1.12 |
|
100,000 |
|
0.3 |
|
- |
|
November 1, 2015 |
0.93 |
|
25,000 |
|
0.7 |
|
- |
|
March 5, 2016 |
1.35 |
|
2,354,545 |
|
1.5 |
|
- |
|
December 19, 2016 |
1.12 |
|
4,294,167 |
|
3.0 |
|
- |
|
June 24, 2018 |
1.17 |
|
1,550,400 |
|
3.2 |
|
- |
|
August 27, 2018 |
|
|
|
|
|
|
|
|
|
1.19 |
|
8,374,112 |
|
2.8 |
|
- |
|
|
Share-based compensation expense
Share-based compensation expense was $0.4 million and $0.6 million for the three and six months ended June 30, 2015, repectively and $0.2 million and $0.6 million for the three and six months ended June 30, 2014, respectively.
As of June 30, 2015, there was approximately $0.4 million of total unrecognized compensation expense (net of estimated pre-vesting forfeitures) related to unvested share-based compensation arrangements granted under the Option Plan and $0.4 million under the RSU Plan. The expenses are expected to be recognized over a weighted-average period of 1.0 years and 1.4 years, respectively.
Cash received from stock options exercised during the six months ended June 30, 2015 and 2014 was $0.4 million and $0.9 million, respectively.
Fair value calculations
The fair value of RSUs granted during the six months ended June 30, 2015 was determined using the intrinsic value method using a forfeiture rate of 7.81% based on historical data. The initial fair value of options granted during the six
20
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
months ended June 30, 2015 and 2014 was determined using the Black-Scholes option pricing model. The following assumptions were used in the calculations:
|
Six months ended June 30, |
|
|
2015 |
2014 |
Expected option life (years) |
3.60 |
3.49 |
Expected volatility |
57.00% |
66.00% |
Risk-free interest rate |
0.67% |
1.40% |
Expected dividend rate |
0% |
0% |
Forfeiture rate (Options) |
5.0% |
4.5% |
The Company estimates expected volatility using daily historical trading data of the Company’s common shares, because this is recognized as a valid method used to predict future volatility. The risk-free interest rates are determined by reference to Canadian Treasury Note constant maturities that approximate the expected option term. The Company has never paid dividends and currently has no plans to do so.
Share-based compensation expense is recognized net of estimated pre-vesting forfeitures, which results in recognition of expense on options that are ultimately expected to vest over the expected option term. Forfeitures were estimated using actual historical forfeiture experience.
There were no RSUs granted in the six months ended June 30, 2014.
Sales have been derived from U3O8 being sold to domestic utilities, primarily under term contracts.
21
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
Sales consist of:
|
Six months ended June 30, |
||||||
|
2015 |
|
2014 |
||||
|
$ |
|
|
|
$ |
|
|
Sale of produced inventory |
|
|
|
|
|
|
|
Company A |
6,098 |
|
23.7% |
|
4,127 |
|
26.8% |
Company B |
5,094 |
|
19.9% |
|
7,197 |
|
46.8% |
Company C |
2,555 |
|
10.0% |
|
- |
|
0.0% |
Company D |
- |
|
0.0% |
|
2,596 |
|
16.9% |
|
13,747 |
|
53.7% |
|
13,920 |
|
90.5% |
Sales of purchased inventory |
|
|
|
|
|
|
|
Company E |
11,846 |
|
46.3% |
|
- |
|
0.0% |
|
|
|
|
|
|
|
|
Total sales of inventory |
25,593 |
|
100.0% |
|
13,920 |
|
54.4% |
|
|
|
|
|
|
|
|
Disposal fees |
7 |
|
0.0% |
|
209 |
|
1.4% |
Recognition of gain from sale of deliveries under assignment |
- |
|
0.0% |
|
1,254 |
|
8.2% |
|
|
|
|
|
|
|
|
|
25,600 |
|
100.0% |
|
15,383 |
|
100.0% |
The names of the individual companies have not been disclosed for confidentiality reasons.
17.Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, restricted cash, deposits, accounts payable and accrued liabilities and notes payable. The Company is exposed to risks related to changes in interest rates and management of cash and cash equivalents and short-term investments.
Credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents and restricted cash. These assets include Canadian dollar and U.S. dollar denominated certificates of deposits, money market accounts and demand deposits These instruments are maintained at financial institutions in Canada and the United States. Of the amount held on deposit, approximately $0.5 million is covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation or the United States Federal Deposit Insurance Corporation, leaving approximately $10.9 million at risk at June 30, 2015 should the financial institutions with which these amounts are invested be rendered insolvent. The Company does not consider any of its financial assets to be impaired as of June 30, 2015.
All of the Company’s customers have Moody’s Baa or greater ratings and purchase from the Company under contracts for set prices and payment terms.
22
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
June 30, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
Liquidity risk (see note 2)
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due.
The Company has financed its operations from inception primarily through the issuance of equity securities and debt instruments. Production commenced in August 2013 after receiving final operational clearance from the NRC. Product sales commenced in December 2013.
As at June 30, 2015, the Company’s financial liabilities consisted of trade accounts payable and accrued trade and payroll liabilities of $1.3 million which are due within normal trade terms of generally 30 to 60 days, notes payable which will be payable over periods of 0 to 6.5 years, and asset retirement obligations with estimated completion dates until 2033.
Sensitivity analysis
The Company has completed a sensitivity analysis to estimate the impact that a change in interest rates would have on the net loss of the Company. This sensitivity analysis shows that a change of +/- 100 basis points in interest rate would have a nominal effect on either the six months ended June 30, 2015 or the six months ended June 30, 2014. The financial position of the Company may vary at the time that a change in interest rates occurs causing the impact on the Company’s results to differ from that shown above.