ORIT 3.31.2013 10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-34786
Oritani Financial Corp.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 30-0628335 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
370 Pascack Road, Township of Washington, New Jersey 07676
(Address of Principal Executive Offices)
(201) 664-5400
(Registrant’s telephone number)
N/A
(Former name or former address, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days.
YES ý NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES ý NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | x |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller Reporting company | | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨ NO x
As of May 09, 2013, there were 56,245,065 shares of the Registrant’s common stock, par value $0.01 per share, issued and 45,371,031 shares outstanding.
Oritani Financial Corp.
FORM 10-Q
Index
|
| | |
| | |
| | Page |
| | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
| | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| | |
Part I. Financial Information
Item 1. Financial Statements
Oritani Financial Corp. and Subsidiaries
Township of Washington, New Jersey
Consolidated Balance Sheets
(In thousands, except share data)
|
| | | | | | | |
| March 31, 2013 | | June 30, 2012 |
| (unaudited) | | (audited) |
Assets | | | |
Cash on hand and in banks | $ | 3,891 |
| | $ | 4,016 |
|
Federal funds sold and short term investments | 4,843 |
| | 7,423 |
|
Cash and cash equivalents | 8,734 |
| | 11,439 |
|
Loans, net | 2,222,267 |
| | 1,992,817 |
|
Securities available for sale, at market value | 360,084 |
| | 499,951 |
|
Securities held to maturity, market value of $44,701 and $37,648 | 43,342 |
| | 36,130 |
|
Bank Owned Life Insurance (at cash surrender value) | 58,203 |
| | 46,283 |
|
Federal Home Loan Bank of New York stock (“FHLB”), at cost | 44,286 |
| | 38,222 |
|
Accrued interest receivable | 9,888 |
| | 10,630 |
|
Investments in real estate joint ventures, net | 5,349 |
| | 5,441 |
|
Real estate held for investment | 920 |
| | 1,123 |
|
Real estate owned | 4,361 |
| | 2,740 |
|
Office properties and equipment, net | 15,122 |
| | 15,442 |
|
Deferred tax assets, net | 28,656 |
| | 25,570 |
|
Other assets | 13,993 |
| | 15,194 |
|
Total Assets | $ | 2,815,205 |
| | $ | 2,700,982 |
|
Liabilities | | | |
Deposits | $ | 1,366,000 |
| | $ | 1,389,706 |
|
Borrowings | 877,072 |
| | 745,865 |
|
Advance payments by borrowers for taxes and insurance | 16,301 |
| | 15,217 |
|
Other liabilities | 44,266 |
| | 39,485 |
|
Total liabilities | 2,303,639 |
| | 2,190,273 |
|
Stockholders’ Equity | | | |
Common stock, $0.01 par value; 150,000,000 shares authorized; 56,245,065 shares issued; 45,371,031 shares outstanding at March 31, 2013 and 45,198,765 shares outstanding at June 30, 2012 | 562 |
| | 562 |
|
Additional paid-in capital | 498,125 |
| | 495,704 |
|
Unallocated common stock held by the employee stock ownership plan | (26,204 | ) | | (27,582 | ) |
Restricted Stock Awards | (15,730 | ) | | (19,146 | ) |
Treasury stock, at cost; 10,874,034 shares at March 31, 2013 and 11,046,300 shares at June 30, 2012 | (141,402 | ) | | (143,469 | ) |
Retained income | 192,280 |
| | 200,718 |
|
Accumulated other comprehensive income, net of tax | 3,935 |
| | 3,922 |
|
Total stockholders’ equity | 511,566 |
| | 510,709 |
|
Total Liabilities and Stockholders’ Equity | $ | 2,815,205 |
| | $ | 2,700,982 |
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
Township of Washington, New Jersey
Consolidated Statements of Income
(In thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| Three months ended March 31, | | Nine months ended March 31, |
| 2013 | | 2012 | | 2013 | | 2012 |
| unaudited |
Interest income: | | | | | | | |
Interest on mortgage loans | $ | 30,229 |
| | $ | 27,273 |
| | $ | 88,390 |
| | $ | 80,138 |
|
Interest on securities available for sale | 1,635 |
| | 2,578 |
| | 5,598 |
| | 8,898 |
|
Interest on securities held to maturity | 243 |
| | 212 |
| | 702 |
| | 687 |
|
Dividends on FHLB stock | 472 |
| | 427 |
| | 1,316 |
| | 1,007 |
|
Interest on federal funds sold and short term investments | 1 |
| | 1 |
| | 3 |
| | 31 |
|
Total interest income | 32,580 |
| | 30,491 |
| | 96,009 |
| | 90,761 |
|
Interest expense: | | | | | | | |
Deposits | 2,011 |
| | 3,036 |
| | 6,480 |
| | 10,011 |
|
Borrowings | 5,273 |
| | 5,157 |
| | 15,972 |
| | 15,428 |
|
Total interest expense | 7,284 |
| | 8,193 |
| | 22,452 |
| | 25,439 |
|
Net interest income before provision for loan losses | 25,296 |
| | 22,298 |
| | 73,557 |
| | 65,322 |
|
Provision for loan losses | 600 |
| | 1,500 |
| | 3,600 |
| | 7,000 |
|
Net interest income after provision for loan losses | 24,696 |
| | 20,798 |
| | 69,957 |
| | 58,322 |
|
Other income: | | | | | | | |
Service charges | 214 |
| | 245 |
| | 664 |
| | 857 |
|
Real estate operations, net | 222 |
| | 302 |
| | 848 |
| | 888 |
|
(Loss) income from investments in real estate joint ventures | (41 | ) | | 442 |
| | (29 | ) | | 858 |
|
Bank-owned life insurance | 460 |
| | 391 |
| | 1,320 |
| | 1,195 |
|
Net gain on sale of assets | 87 |
| | 73 |
| | 131 |
| | 630 |
|
Net writedown of securities | — |
| | — |
| | — |
| | (262 | ) |
Other income | 63 |
| | 60 |
| | 183 |
| | 173 |
|
Total other income | 1,005 |
| | 1,513 |
| | 3,117 |
| | 4,339 |
|
Other expenses: | | | | | | | |
Compensation, payroll taxes and fringe benefits | 7,110 |
| | 6,261 |
| | 20,991 |
| | 18,295 |
|
Advertising | 91 |
| | 137 |
| | 271 |
| | 407 |
|
Office occupancy and equipment expense | 737 |
| | 656 |
| | 2,119 |
| | 1,934 |
|
Data processing service fees | 410 |
| | 413 |
| | 1,217 |
| | 1,088 |
|
Federal insurance premiums | 385 |
| | 322 |
| | 986 |
| | 938 |
|
Real estate operations | 189 |
| | 124 |
| | 299 |
| | 672 |
|
Other expenses | 983 |
| | 919 |
| | 2,761 |
| | 2,750 |
|
Total operating expenses | 9,905 |
| | 8,832 |
| | 28,644 |
| | 26,084 |
|
Income before income tax expense | 15,796 |
| | 13,479 |
| | 44,430 |
| | 36,577 |
|
Income tax expense | 5,879 |
| | 5,064 |
| | 16,556 |
| | 13,201 |
|
Net income | $ | 9,917 |
| | $ | 8,415 |
| | $ | 27,874 |
| | $ | 23,376 |
|
Earnings per basic common share | $ | 0.23 |
| | $ | 0.20 |
| | $ | 0.66 |
| | $ | 0.53 |
|
Earnings per diluted common share | $ | 0.23 |
| | $ | 0.20 |
| | $ | 0.65 |
| | $ | 0.52 |
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
Township of Washington, New Jersey
Consolidated Statements of Comprehensive Income
(In thousands, unaudited)
|
| | | | | | | | | | | | | | | |
| Three months ended March 31, | | Nine months ended March 31, |
| 2013 | | 2012 | | 2013 | | 2012 |
Gross: | | | | | | | |
Net income | $ | 15,796 |
| | $ | 13,479 |
| | $ | 44,430 |
| | $ | 36,577 |
|
Other comprehensive income | | | | | | | |
Unrealized holding (gain) loss on securities available for sale | (704 | ) | | (1,007 | ) | | (239 | ) | | 3,654 |
|
Reclassification adjustment for security losses included in net income | — |
| | — |
| | — |
| | 262 |
|
Amortization related to post-retirement obligations | 50 |
| | 26 |
| | 271 |
| | 126 |
|
Change in funded status of retirement obligations | — |
| | — |
| | — |
| | (141 | ) |
Reclassification adjustment for retirement obligation losses included in net income | — |
| | — |
| | — |
| | 241 |
|
Total other comprehensive income | (654 | ) | | (981 | ) | | 32 |
| | 4,142 |
|
Total comprehensive income | 15,142 |
| | 12,498 |
| | 44,462 |
| | 40,719 |
|
Tax applicable to: | | | | | | | |
Net income | 5,879 |
| | 5,064 |
| | 16,556 |
| | 13,201 |
|
Other comprehensive income | | | | | | | |
Unrealized holding (gain) loss on securities available for sale | (290 | ) | | (411 | ) | | (91 | ) | | 1,494 |
|
Reclassification adjustment for security losses included in net income | — |
| | — |
| | — |
| | 107 |
|
Amortization related to post-retirement obligations | 21 |
| | 11 |
| | 110 |
| | 51 |
|
Change in funded status of retirement obligations | — |
| | — |
| | — |
| | (56 | ) |
Reclassification adjustment for retirement obligation losses included in net income | — |
| | — |
| | — |
| | 96 |
|
Total other comprehensive income | (269 | ) | | (400 | ) | | 19 |
| | 1,692 |
|
Total comprehensive income | 5,610 |
| | 4,664 |
| | 16,575 |
| | 14,893 |
|
Net of tax: | | | | | | | |
Net income | 9,917 |
| | 8,415 |
| | 27,874 |
| | 23,376 |
|
Other comprehensive income | | | | | | | |
Unrealized holding (gain) loss on securities available for sale | (414 | ) | | (596 | ) | | (148 | ) | | 2,160 |
|
Reclassification adjustment for security losses included in net income | — |
| | — |
| | — |
| | 155 |
|
Amortization related to post-retirement obligations | 29 |
| | 15 |
| | 161 |
| | 75 |
|
Change in funded status of retirement obligations | — |
| | — |
| | — |
| | (85 | ) |
Reclassification adjustment for retirement obligation losses included in net income | — |
| | — |
| | — |
| | 145 |
|
Total other comprehensive income | (385 | ) | | (581 | ) | | 13 |
| | 2,450 |
|
Total comprehensive income | $ | 9,532 |
| | $ | 7,834 |
| | $ | 27,887 |
| | $ | 25,826 |
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
Township of Washington, New Jersey
Consolidated Statements of Stockholders’ Equity
Nine Months ended March 31, 2013 and 2012 (unaudited)
(In thousands, except share data)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares Outstanding | | Common stock | | Additional paid-in capital | | Restricted Stock Awards | | Treasury stock | | Un- allocated common stock held by ESOP | | Retained income | | Accumu- lated other compre- hensive income, net of tax | | Total stock- holders’ equity |
Balance at June 30, 2011 | 55,513,265 |
| | $ | 562 |
| | $ | 489,593 |
| | $ | — |
| | $ | (9,300 | ) | | $ | (28,808 | ) | | $ | 190,955 |
| | $ | 2,410 |
| | $ | 645,412 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 23,376 |
| | — |
| | 23,376 |
|
Other comprehensive income, net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2,450 |
| | 2,450 |
|
Cash dividend declared | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (15,539 | ) | | — |
| | (15,539 | ) |
Purchase of treasury stock | (10,068,905 | ) | | — |
| | — |
| | — |
| | (130,863 | ) | | — |
| | — |
| | — |
| | (130,863 | ) |
Purchase of restricted stock awards | (1,598,100 | ) | | — |
| | — |
| | (19,266 | ) | | — |
| | — |
| | — |
| | — |
| | (19,266 | ) |
Issuance of restricted stock awards | 1,598,100 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Compensation cost for stock options and restricted stock | — |
| | — |
| | 3,760 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 3,760 |
|
ESOP shares allocated or committed to be released | — |
| | — |
| | 514 |
| | — |
| | — |
| | 920 |
| | — |
| | — |
| | 1,434 |
|
Exercise of stock options | 12,774 |
| | — |
| | — |
| | — |
| | 165 |
| | — |
| | (33 | ) | | — |
| | 132 |
|
Vesting of restricted stock awards | — |
| | — |
| | (60 | ) | | 60 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Forfeiture of restricted stock awards | (5,000 | ) | | | | | | 60 |
| | (60 | ) | | | | | | | | — |
|
Tax benefit from stock-based compensation | — |
| | — |
| | 143 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 143 |
|
Balance at March 31, 2012 | 45,452,134 |
| | $ | 562 |
| | $ | 493,950 |
| | $ | (19,146 | ) | | $ | (140,058 | ) | | $ | (27,888 | ) | | $ | 198,759 |
| | $ | 4,860 |
| | $ | 511,039 |
|
Balance at June 30, 2012 | 45,198,765 |
| | $ | 562 |
| | $ | 495,704 |
| | $ | (19,146 | ) | | $ | (143,469 | ) | | $ | (27,582 | ) | | $ | 200,718 |
| | $ | 3,922 |
| | $ | 510,709 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 27,874 |
| | — |
| | 27,874 |
|
Other comprehensive income, net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 13 |
| | 13 |
|
Cash dividend declared | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (35,688 | ) | | — |
| | (35,688 | ) |
Purchase of treasury stock | (103,095 | ) | | — |
| | — |
| | — |
| | (1,524 | ) | | — |
| | — |
| | — |
| | (1,524 | ) |
Issuance of restricted stock awards | 45,000 |
| | | | | | (585 | ) | | 585 |
| | | | | | | | — |
|
Compensation cost for stock options and restricted stock | — |
| | — |
| | 4,524 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 4,524 |
|
ESOP shares allocated or committed to be released | — |
| | — |
| | 1,043 |
| | — |
| | — |
| | 1,378 |
| | — |
| | — |
| | 2,421 |
|
Exercise of stock options | 244,361 |
| | — |
| | — |
| | — |
| | 3,176 |
| | — |
| | (589 | ) | | — |
| | 2,587 |
|
Vesting of restricted stock awards | — |
| | — |
| | (3,796 | ) | | 3,831 |
| | — |
| | — |
| | (35 | ) | | — |
| | — |
|
Forfeiture of restricted stock awards | (14,000 | ) | | | | — |
| | 170 |
| | (170 | ) | | | | | | | | — |
|
Tax benefit from stock-based compensation | — |
| | — |
| | 650 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 650 |
|
Balance at March 31, 2013 | 45,371,031 |
| | $ | 562 |
| | $ | 498,125 |
| | $ | (15,730 | ) | | $ | (141,402 | ) | | $ | (26,204 | ) | | $ | 192,280 |
| | $ | 3,935 |
| | $ | 511,566 |
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
Township of Washington, New Jersey
Consolidated Statements of Cash Flows
(unaudited)
|
| | | | | | | |
| Nine months ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Cash flows from operating activities: | |
Net income | $ | 27,874 |
| | $ | 23,376 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
ESOP and stock-based compensation expense | 6,945 |
| | 5,194 |
|
Depreciation of premises and equipment | 733 |
| | 684 |
|
Net amortization and accretion of premiums and discounts on securities | 1,732 |
| | 1,763 |
|
Provision for losses on loans | 3,600 |
| | 7,000 |
|
Amortization and accretion of deferred loan fees, net | (2,177 | ) | | (1,156 | ) |
Increase in deferred taxes | (3,215 | ) | | (2,020 | ) |
Gain on sale of loans | (80 | ) | | — |
|
Impairment charge on securities | — |
| | 262 |
|
Gain on sale of other assets | — |
| | (564 | ) |
Gain on sale of real estate owned | (51 | ) | | (66 | ) |
Writedown of real estate owned | 150 |
| | 230 |
|
Proceeds from sale of real estate owned | 1,099 |
| | 1,800 |
|
Increase in cash surrender value of bank owned life insurance | (1,320 | ) | | (1,195 | ) |
Decrease (increase) in accrued interest receivable | 742 |
| | (520 | ) |
Decrease in other assets | 2,069 |
| | 5,618 |
|
Increase in other liabilities | 4,966 |
| | 2,440 |
|
Net cash provided by operating activities | 43,067 |
| | 42,846 |
|
Cash flows from investing activities: | | | |
Net increase in loans receivable | (237,659 | ) | | (242,133 | ) |
Purchase of mortgage loans | — |
| | (2,000 | ) |
Proceeds from sale of mortgage loans | 3,562 |
| | — |
|
Purchase of securities available for sale | — |
| | (155,576 | ) |
Purchase of securities held to maturity | (10,629 | ) | | — |
|
Proceeds from payments, calls and maturities of securities available for sale | 137,949 |
| | 210,638 |
|
Proceeds from payments, calls and maturities of securities held to maturity | 3,363 |
| | 5,137 |
|
Purchase of Bank Owned Life Insurance | (10,600 | ) | | — |
|
Purchase of Federal Home Loan Bank of New York stock | (6,064 | ) | | (8,172 | ) |
Net decrease (increase) in real estate held for investment | 83 |
| | (29 | ) |
Net decrease (increase) in real estate joint ventures | 26 |
| | (288 | ) |
Purchase of fixed assets | (413 | ) | | (1,254 | ) |
Proceeds from sale of other assets | — |
| | 2,748 |
|
Net cash used in investing activities | (120,382 | ) | | (190,929 | ) |
Cash flows from financing activities: | | | |
Net (decrease) increase in deposits | (23,706 | ) | | 8,101 |
|
Purchase of treasury stock | (1,524 | ) | | (130,863 | ) |
Purchase of restricted stock awards | — |
| | (19,266 | ) |
|
| | | | | | | |
| Nine months ended March 31, |
| 2013 | | 2012 |
Dividends paid to shareholders | (35,688 | ) | | (15,539 | ) |
Exercise of stock options | 2,587 |
| | 132 |
|
Decrease in advance payments by borrowers for taxes and insurance | 1,084 |
| | 1,705 |
|
Proceeds from borrowed funds | 322,757 |
| | 215,400 |
|
Repayment of borrowed funds | (191,550 | ) | | (33,800 | ) |
Tax benefit from stock based compensation | 650 |
| | 143 |
|
Net cash provided by financing activities | 74,610 |
| | 26,013 |
|
Net decrease in cash and cash equivalents | (2,705 | ) | | (122,070 | ) |
Cash and cash equivalents at beginning of period | 11,439 |
| | 133,243 |
|
Cash and cash equivalents at end of period | $ | 8,734 |
| | $ | 11,173 |
|
Supplemental cash flow information: | | | |
Cash paid during the period for: | | | |
Interest | $ | 22,627 |
| | $ | 25,713 |
|
Income taxes | $ | 17,270 |
| | $ | 10,001 |
|
Noncash transfer | | | |
Loans receivable transferred to real estate owned | $ | 3,304 |
| | $ | 2,206 |
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
1. Basis of Presentation
The consolidated financial statements are composed of the accounts of Oritani Financial Corp., its wholly owned subsidiaries, Oritani Bank (“the Bank”); Hampshire Financial, LLC, and Oritani, LLC, and the wholly owned subsidiaries of Oritani Bank; Oritani Finance Company, Ormon LLC (“Ormon”), and Oritani Investment Corp., as well as its wholly owned subsidiary, Oritani Asset Corporation (a real estate investment trust), collectively, the Company. Intercompany balances and transactions have been eliminated in consolidation.
In the opinion of management, all of the adjustments (consisting of normal and recurring adjustments) necessary for the fair presentation of the consolidated financial condition and the consolidated results of operations for the unaudited periods presented have been included. The results of operations and other data presented for the three and nine months period ended March 31, 2013 are not necessarily indicative of the results of operations that may be expected for the fiscal year ending June 30, 2013.
Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for the preparation of the Form 10-Q. The consolidated financial statements presented should be read in conjunction with the Company’s audited consolidated financial statements and notes to consolidated financial statements included in the Company’s June 30, 2012 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 12, 2012.
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities presented in the Consolidated Balance Sheets at March 31, 2013 and June 30, 2012 and in the Consolidated Statements of Income for the three and nine months ended March 31, 2013 and 2012. Actual results could differ significantly from those estimates.
A material estimate that is particularly susceptible to significant changes relates to the determination of the allowance for loan losses. The allowance for loan losses represents management’s best estimate of losses known and inherent in the portfolio that are both probable and reasonable to estimate. While management uses the most current information available to estimate losses on loans, actual losses are dependent on future events and, as such, increases in the allowance for loan losses may be necessary.
In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
2. Earnings Per Share
Basic earnings per share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. The weighted average common shares outstanding includes the average number of shares of common stock outstanding and allocated or committed to be released Employee Stock Ownership Plan shares.
Diluted earnings per share is computed using the same method as basic earnings per share, but reflects the potential dilution that could occur if stock options were exercised and converted into common stock. These potentially dilutive shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method. When applying the treasury stock method, we add: (1) the assumed proceeds from option exercises; (2) the tax benefit that would have been credited to additional paid-in capital assuming exercise of non-qualified stock options and vesting of shares of restricted stock; and (3) the average unamortized compensation costs related to stock options. We then divide this sum by our average stock price to calculate shares assumed to be repurchased. The excess of the number of shares issuable over the number of shares assumed to be repurchased is added to basic weighted average common shares to calculate diluted EPS.
The following is a summary of the Company’s earnings per share calculations and reconciliations of net income to net income available to common shareholders and basic to diluted earnings per share.
|
| | | | | | | | | | | | | | | |
| For the Three Months ended March 31, | | For the Nine Months ended March 31, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In thousands, except per share data) |
Net income | $ | 9,917 |
| | $ | 8,415 |
| | $ | 27,874 |
| | $ | 23,376 |
|
Weighted average common shares outstanding—basic | 42,208 |
| | 42,092 |
| | 42,048 |
| | 44,492 |
|
Effect of dilutive non-vested shares and stock options outstanding | 945 |
| | 536 |
| | 845 |
| | 512 |
|
Weighted average common shares outstanding—diluted | 43,153 |
| | 42,628 |
| | 42,893 |
| | 45,004 |
|
Earnings per share-basic | $ | 0.23 |
| | $ | 0.20 |
| | $ | 0.66 |
| | $ | 0.53 |
|
Earnings per share-diluted | $ | 0.23 |
| | $ | 0.20 |
| | $ | 0.65 |
| | $ | 0.52 |
|
3. Stock Repurchase Program
On June 27, 2011, the Board of Directors of the Company authorized a stock repurchase plan pursuant to which the Company repurchased 5,624,506 shares, representing approximately 10% of its then outstanding shares. A second stock repurchase plan, for 10% of the outstanding shares, or 5,062,056 shares, was announced on September 14, 2011 and a third repurchase plan for 5% of the outstanding shares, or 2,278,776 shares, was announced on November 14, 2011. At March 31, 2013, a total of 11,159,700 shares were acquired under these repurchase programs at a weighted average cost of $13.00 per share. The timing of the repurchases depend on certain factors, including but not limited to, market conditions and prices, the Company’s liquidity and capital requirements, and alternative uses of capital. Repurchased shares will be held as treasury stock and will be available for general corporate purposes. The Company conducts such repurchases in accordance with a Rule 10b5-1trading plan. At March 31, 2013, there are 1,801,381 shares yet to be purchased under the current plan.
4. Equity Incentive Plans
The 2007 Equity Incentive Plan (“the 2007 Equity Plan”) was approved by the Company’s stockholders on April 22, 2008, which authorized the issuance of up to 4,172,817 shares of Company common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards. The 2011 Equity Incentive Plan (“2011 Equity Plan”) was approved by the Company’s stockholders on July 26, 2011. The 2011 Equity Plan authorized the issuance of up to 5,790,849 shares of the Company’s common stock pursuant to grants of stock options, restricted stock awards and restricted stock units, with no more than1,654,528 of the shares be issued as restricted stock awards or restricted stock units. Employees and outside directors of the Company or Oritani Bank are eligible to receive awards under the Equity Plans.
Stock options are granted at an exercise price equal to the market price of our common stock on the grant date, based on quoted market prices. Stock options generally vest over a five-year service period and expire ten years from issuance. The vesting of the options accelerate upon death or disability, retirement or a change in control and expire 90 days after termination of service, excluding disability or retirement. The Company recognizes compensation expense for all option grants over the awards’ respective requisite service periods. Management estimated the fair values of all option grants using the Black-Scholes option-pricing model. Since there is limited historical information on the volatility of the Company’s stock, management considered the average volatilities of similar entities for an appropriate period in determining the assumed volatility rate used in the estimation of fair value. Management estimated the expected life of the options using the simplified method. The Treasury yield in effect at the time of the grant provides the risk-free rate for periods within the contractual life of the option. The Company classified share-based compensation for employees and outside directors within “compensation, payroll taxes and fringe benefits” in the consolidated statements of income to correspond with the same line item as the cash compensation paid.
The fair value of the options issued during the nine months ended March 31, 2013 and 2012 was estimated using the Black-Scholes options-pricing model with the following assumptions:
|
| | | | | |
| Nine months ended March 31, |
| 2013 | | 2012 |
Option shares granted | 100,000 |
| | 3,900,250 |
|
Expected dividend yield | 5.38 | % | | 4.42 | % |
Expected volatility | 35.25 | % | | 37.10 | % |
Risk-free interest rate | 0.99 | % | | 1.30 | % |
Expected option life | 6.5 |
| | 6.5 |
|
The following is a summary of the Company’s stock option activity and related information for its options plan as of March 31, 2013 and changes therein during the nine months then ended:
|
| | | | | | | | | | | | | |
| Number of Stock Options | | Weighted Average Grant Date Fair Value | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life (years) |
Outstanding at June 30, 2012 | 6,619,245 |
| | $ | 2.54 |
| | $ | 11.32 |
| | 7.8 |
|
Granted | 100,000 |
| | 2.65 |
| | 14.55 |
| | 10.0 |
|
Exercised | (244,354 | ) | | 2.29 |
| | 10.41 |
| | 5.9 |
|
Forfeited | (32,000 | ) | | 2.67 |
| | 13.58 |
| | 9.2 |
|
Expired | — |
| | — |
| | — |
| | — |
|
Outstanding at March 31, 2013 | 6,442,891 |
| | $ | 2.55 |
| | $ | 11.39 |
| | 7.1 |
|
Exercisable at March 31, 2013 | 3,243,091 |
| | | | | | |
The Company recorded $534,000 and $516,000 of share based compensation expense related to the options granted for the three months ended March 31, 2013 and 2012, respectively and $1.6 million and $1.3 million or the nine months ended March 31, 2013 and 2012, respectively. Expected future expense related to the non-vested options outstanding at March 31, 2013 is $7.2 million over a weighted average period of 3.4 years. Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.
Restricted stock shares vest over a five-year service period on the anniversary date of the grant. Vesting of the restricted stock shares accelerate upon death or disability, retirement or a change in control. The product of the number of shares granted and the grant date market price of the Company’s common stock determines the fair value of restricted shares under the Company’s restricted stock plan. The Company recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.
The following is a summary of the status of the Company’s restricted stock shares as of March 31, 2013 and changes therein during the nine months then ended:
|
| | | | | | |
| Number of Shares Awarded | | Weighted Average Grant Date Fair Value |
Non-vested at June 30, 2012 | 1,588,100 |
| | $ | 11.95 |
|
Granted | 45,000 |
| | 14.55 |
|
Vested | (317,620 | ) | | 11.95 |
|
Forfeited | (14,000 | ) | | 13.80 |
|
Non-vested at March 31, 2013 | 1,301,480 |
| | $ | 12.02 |
|
The Company recorded $982,000 and $945,000 of share based compensation expense related to the restricted stock shares granted for the three months ended March 31, 2013 and 2012, respectively and $2.9 million and $2.4 million for the nine months ended March 31, 2013 and 2012, respectively. Expected future expense related to the non-vested restricted shares at March 31, 2013 is $13.2 million over a weighted average period of 3.4 years.
5. Postretirement Benefits
The Company provides several post-retirement benefit plans to directors and to certain active and retired employees. The Company has a nonqualified Directors’ Retirement Plan (the Retirement Plan), a nonqualified Benefit Equalization Plan (BEP Plan) which provides benefits to employees who are disallowed certain benefits under the Company’s qualified benefit plans and a Post Retirement Medical Plan (the Medical Plan) for directors and certain eligible employees. Net periodic benefit costs for the three and nine months ended March 31, 2013 and 2012 are presented in the following tables.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Retirement Plan | | BEP Plan | | Medical Plan |
| Three months ended March 31, |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
| (In thousands) |
Service cost | $ | 38 |
| | $ | 35 |
| | $ | — |
| | $ | — |
| | $ | 24 |
| | $ | 15 |
|
Interest cost | 49 |
| | 54 |
| | 8 |
| | 9 |
| | 66 |
| | 44 |
|
Loss recognized | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Amortization of unrecognized: | | | | | | | | | | | |
Prior service cost | 15 |
| | 15 |
| | — |
| | — |
| | — |
| | — |
|
Net loss (gain) | 36 |
| | (1 | ) | | 7 |
| | 2 |
| | (8 | ) | | 10 |
|
Total | $ | 138 |
| | $ | 103 |
| | $ | 15 |
| | $ | 11 |
| | $ | 82 |
| | $ | 69 |
|
| | | | | | | | | | | |
| Nine months ended March 31, |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
| (In thousands) |
Service cost | $ | 114 |
| | $ | 160 |
| | $ | — |
| | $ | — |
| | $ | 51 |
| | $ | 59 |
|
Interest cost | 148 |
| | 165 |
| | 26 |
| | 52 |
| | 107 |
| | 140 |
|
Loss recognized | — |
| | — |
| | — |
| | 241 |
| | — |
| | — |
|
Amortization of unrecognized: | | | | | | | | | | | |
Prior service cost | 45 |
| | 45 |
| | — |
| | — |
| | — |
| | — |
|
Net loss | 110 |
| | 24 |
| | 20 |
| | 10 |
| | 96 |
| | 47 |
|
Total | $ | 417 |
| | $ | 394 |
| | $ | 46 |
| | $ | 303 |
| | $ | 254 |
| | $ | 246 |
|
The $241,000 loss recognized in the BEP Plan during the 2012 period was recognized in accordance with settlement accounting. A portion of this plan was settled during the three months ended December 31, 2011. The loss was due to the actuarial discount utilized in calculation of the settlement versus the assumed discount rate that had been utilized in plan valuation.
6. Loans
Net Loans are summarized as follows:
|
| | | | | | | |
| March 31, 2013 | | June 30, 2012 |
| (In thousands) |
Residential | $ | 129,747 |
| | $ | 139,072 |
|
Multifamily | 859,149 |
| | 679,783 |
|
Commercial real estate | 1,189,091 |
| | 1,116,335 |
|
Second mortgage and equity loans | 25,741 |
| | 30,052 |
|
Construction and land loans | 42,465 |
| | 48,887 |
|
Other loans | 17,551 |
| | 17,622 |
|
Total loans | 2,263,744 |
| | 2,031,751 |
|
Less: | | | |
Deferred loan fees, net | (9,515 | ) | | (7,747 | ) |
Allowance for loan losses | (31,962 | ) | | (31,187 | ) |
Net loans | $ | 2,222,267 |
| | $ | 1,992,817 |
|
The Company’s allowance for loan losses is analyzed quarterly and many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other environmental factors. See discussion of delinquent loans in “Comparison of Financial Condition at March 31, 2013 and June 30, 2012.” There have been no material changes to the allowance for loan loss methodology disclosed in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 12, 2012.
The activity in the allowance for loan losses for the three and nine months ended March 31, 2013 and 2012 is summarized as follows:
|
| | | | | | | | | | | | | | | |
| Three months ended March 31, | | Nine months ended March 31, |
| (In thousands) |
| 2013 | | 2012 | | 2013 | | 2012 |
Balance at beginning of period | $ | 31,909 |
| | $ | 28,819 |
| | $ | 31,187 |
| | $ | 26,514 |
|
Provisions for loan losses | 600 |
| | 1,500 |
| | 3,600 |
| | 7,000 |
|
Recoveries of loans previously charged off | 35 |
| | 59 |
| | 152 |
| | 59 |
|
Loans charged off | (582 | ) | | (129 | ) | | (2,977 | ) | | (3,324 | ) |
Balance at end of period | $ | 31,962 |
| | $ | 30,249 |
| | $ | 31,962 |
| | $ | 30,249 |
|
The following table provides the three and nine month activity in the allowance for loan losses allocated by loan category at March 31, 2013 and 2012. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended March 31, 2013 |
| Residential | | Multifamily | | Commercial Real Estate | | Second mortgage and equity loans | | Construction and land loans | | Other loans | | Unallocated | | Total |
| (In thousands) |
Allowance for credit losses: | | | | | | | | | | | | | | | |
Beginning balance | $ | 2,429 |
| | $ | 3,816 |
| | $ | 20,242 |
| | $ | 424 |
| | $ | 1,390 |
| | $ | 491 |
| | $ | 3,117 |
| | $ | 31,909 |
|
Charge-offs | — |
| | — |
| | (582 | ) | | — |
| | — |
| | — |
| | — |
| | (582 | ) |
Recoveries | — |
| | — |
| | — |
| | — |
| | 35 |
| | — |
| | — |
| | 35 |
|
Provisions | (162 | ) | | 491 |
| | 546 |
| | (15 | ) | | (284 | ) | | (25 | ) | | 49 |
| | 600 |
|
Ending balance | $ | 2,267 |
| | $ | 4,307 |
| | $ | 20,206 |
| | $ | 409 |
| | $ | 1,141 |
| | $ | 466 |
| | $ | 3,166 |
| | $ | 31,962 |
|
| | | | | | | | | | | | | | | |
| For the nine months ended March 31, 2013 |
| Residential | | Multifamily | | Commercial Real Estate | | Second mortgage and equity loans | | Construction and land loans | | Other loans | | Unallocated | | Total |
| (In thousands) |
Allowance for credit losses: | | | | | | | | | | | | | | | |
Beginning balance | $ | 2,343 |
| | $ | 3,113 |
| | $ | 20,087 |
| | $ | 475 |
| | $ | 2,498 |
| | $ | 348 |
| | $ | 2,323 |
| | $ | 31,187 |
|
Charge-offs | — |
| | — |
| | (1,151 | ) | | — |
| | (1,826 | ) | | — |
| | — |
| | (2,977 | ) |
Recoveries | — |
| | 115 |
| | — |
| | — |
| | 37 |
| | — |
| | — |
| | 152 |
|
Provisions | (76 | ) | | 1,079 |
| | 1,270 |
| | (66 | ) | | 432 |
| | 118 |
| | 843 |
| | 3,600 |
|
Ending balance | $ | 2,267 |
| | $ | 4,307 |
| | $ | 20,206 |
| | $ | 409 |
| | $ | 1,141 |
| | $ | 466 |
| | $ | 3,166 |
| | $ | 31,962 |
|
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| For the three months ended March 31, 2012 |
| Residential | | Multifamily | | Commercial Real Estate | | Second mortgage and equity loans | | Construction and land loans | | Other loans | | Unallocated | | Total |
| (In thousands) |
Allowance for credit losses: | | | | | | | | | | | | | | | |
Beginning balance | $ | 1,674 |
| | $ | 2,710 |
| | $ | 17,521 |
| | $ | 501 |
| | $ | 4,169 |
| | $ | 328 |
| | $ | 1,916 |
| | $ | 28,819 |
|
Charge-offs | (55 | ) | | — |
| | (74 | ) | | — |
| | — |
| | — |
| | — |
| | (129 | ) |
Recoveries | 16 |
| | — |
| | — |
| | — |
| | 43 |
| | — |
| | — |
| | 59 |
|
Provisions | 727 |
| | 92 |
| | 1,709 |
| | (106 | ) | | (798 | ) | | (219 | ) | | 95 |
| | 1,500 |
|
Ending balance | $ | 2,362 |
| | $ | 2,802 |
| | $ | 19,156 |
| | $ | 395 |
| | $ | 3,414 |
| | $ | 109 |
| | $ | 2,011 |
| | $ | 30,249 |
|
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| For the nine months ended March 31, 2012 |
| Residential | | Multifamily | | Commercial Real Estate | | Second mortgage and equity loans | | Construction and land loans | | Other loans | | Unallocated | | Total |
| (In thousands) |
Allowance for credit losses: | | | | | | | | | | | | | | | |
Beginning balance | $ | 1,274 |
| | $ | 2,703 |
| | $ | 15,597 |
| | $ | 369 |
| | $ | 3,455 |
| | $ | 1,625 |
| | $ | 1,491 |
| | $ | 26,514 |
|
Charge-offs | (520 | ) | | (194 | ) | | (115 | ) | | — |
| | (897 | ) | | (1,598 | ) | | — |
| | (3,324 | ) |
Recoveries | 16 |
| | — |
| | — |
| | — |
| | 43 |
| | — |
| | — |
| | 59 |
|
Provisions | 1,592 |
| | 293 |
| | 3,674 |
| | 26 |
| | 813 |
| | 82 |
| | 520 |
| | 7,000 |
|
Ending balance | $ | 2,362 |
| | $ | 2,802 |
| | $ | 19,156 |
| | $ | 395 |
| | $ | 3,414 |
| | $ | 109 |
| | $ | 2,011 |
| | $ | 30,249 |
|
The following table details the amount of loans receivables that are evaluated individually, and collectively, for impairment, and the related portion of allowance for loan loss that is allocated to each loan portfolio segment at March 31, 2013 and June 30, 2012.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2013 |
| Residential | | Multifamily | | Commercial Real Estate | | Second mortgage and equity loans | | Construction and land loans | | Other loans | | Unallocated | | Total |
| (In thousands) |
Allowance for credit losses: | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 282 |
| | $ | 888 |
| | $ | 647 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,817 |
|
Collectively evaluated for impairment | 1,985 |
| | 3,419 |
| | 19,559 |
| | 409 |
| | 1,141 |
| | 466 |
| | 3,166 |
| | 30,145 |
|
Total | $ | 2,267 |
| | $ | 4,307 |
| | $ | 20,206 |
| | $ | 409 |
| | $ | 1,141 |
| | $ | 466 |
| | $ | 3,166 |
| | $ | 31,962 |
|
Loans receivable: | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 2,295 |
| | $ | 6,200 |
| | $ | 10,022 |
| | $ | — |
| | $ | 4,873 |
| | $ | — |
| | | | $ | 23,390 |
|
Collectively evaluated for impairment | 127,452 |
| | 852,949 |
| | 1,179,069 |
| | 25,741 |
| | 37,592 |
| | 17,551 |
| | | | 2,240,354 |
|
Total | $ | 129,747 |
| | $ | 859,149 |
| | $ | 1,189,091 |
| | $ | 25,741 |
| | $ | 42,465 |
| | $ | 17,551 |
| | | | $ | 2,263,744 |
|
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| At June 30, 2012 |
| Residential | | Multifamily | | Commercial Real Estate | | Second mortgage and equity loans | | Construction and land loans | | Other loans | | Unallocated | | Total |
| (In thousands) |
Allowance for credit losses: | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | — |
| | $ | — |
| | $ | 549 |
| | $ | — |
| | $ | 1,210 |
| | $ | — |
| | $ | — |
| | $ | 1,759 |
|
Collectively evaluated for impairment | 2,343 |
| | 3,113 |
| | 19,538 |
| | 475 |
| | 1,288 |
| | 348 |
| | 2,323 |
| | 29,428 |
|
Total | $ | 2,343 |
| | $ | 3,113 |
| | $ | 20,087 |
| | $ | 475 |
| | $ | 2,498 |
| | $ | 348 |
| | $ | 2,323 |
| | $ | 31,187 |
|
Loans receivable: | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 379 |
| | $ | — |
| | $ | 7,112 |
| | $ | — |
| | $ | 9,824 |
| | $ | — |
| | | | $ | 17,315 |
|
Collectively evaluated for impairment | 138,693 |
| | 679,783 |
| | 1,109,223 |
| | 30,052 |
| | 39,063 |
| | 17,622 |
| | | | 2,014,436 |
|
Total | $ | 139,072 |
| | $ | 679,783 |
| | $ | 1,116,335 |
| | $ | 30,052 |
| | $ | 48,887 |
| | $ | 17,622 |
| | | | $ | 2,031,751 |
|
The Company continuously monitors the credit quality of its loans receivable. In addition to internal staff, the Company utilizes the services of a third party loan review firm to rate the credit quality of its loan receivables. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as “Satisfactory” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Pass/Watch” have generally acceptable asset quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such characteristics include strained liquidity, slow pay, stale financial statements or other circumstances requiring greater attention from bank staff. We classify an asset as “Special Mention” if the asset has a potential weakness that warrants management’s close attention. Such weaknesses, if left uncorrected may result in the deterioration of the repayment prospects of the asset. An asset is considered “Substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as “Doubtful” have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Included in the Substandard caption are all loans that were past due 90 days (or more) and all impaired loans. The following table provides information about the loan credit quality at March 31, 2013 and June 30, 2012:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Credit Quality Indicators at March 31, 2013 |
| Satisfactory | | Pass/Watch | | Special Mention | | Substandard | | Doubtful | | Total |
| (In thousands) |
Residential | $ | 117,514 |
| | $ | 7,259 |
| | $ | 408 |
| | $ | 4,566 |
| | $ | — |
| | $ | 129,747 |
|
Multifamily | 827,902 |
| | 17,928 |
| | 2,827 |
| | 10,492 |
| | — |
| | 859,149 |
|
Commercial real estate | 1,050,934 |
| | 71,515 |
| | 43,095 |
| | 23,547 |
| | — |
| | 1,189,091 |
|
Second mortgage and equity loans | 25,496 |
| | — |
| | 149 |
| | 96 |
| | — |
| | 25,741 |
|
Construction and land loans | 17,800 |
| | 19,152 |
| | 640 |
| | 4,873 |
| | — |
| | 42,465 |
|
Other loans | 17,482 |
| | — |
| | — |
| | 69 |
| | — |
| | 17,551 |
|
Total | $ | 2,057,128 |
| | $ | 115,854 |
| | $ | 47,119 |
| | $ | 43,643 |
| | $ | — |
| | $ | 2,263,744 |
|
| | | | | | | | | | | |
| | | | | | | | | | | |
| Credit Quality Indicators at June 30, 2012 |
| Satisfactory | | Pass/Watch | | Special Mention | | Substandard | | Doubtful | | Total |
| (In thousands) |
Residential | $ | 125,208 |
| | $ | 6,923 |
| | $ | 1,722 |
| | $ | 5,219 |
| | $ | — |
| | $ | 139,072 |
|
Multifamily | 649,083 |
| | 21,465 |
| | 3,231 |
| | 6,004 |
| | — |
| | 679,783 |
|
Commercial real estate | 973,235 |
| | 84,009 |
| | 35,298 |
| | 23,793 |
| | — |
| | 1,116,335 |
|
Second mortgage and equity loans | 29,651 |
| | 127 |
| | 7 |
| | 267 |
| | — |
| | 30,052 |
|
Construction and land loans | 15,771 |
| | 19,667 |
| | 2,750 |
| | 10,699 |
| | — |
| | 48,887 |
|
Other loans | 17,505 |
| | — |
| | — |
| | 117 |
| | — |
| | 17,622 |
|
Total | $ | 1,810,453 |
| | $ | 132,191 |
| | $ | 43,008 |
| | $ | 46,099 |
| | $ | — |
| | $ | 2,031,751 |
|
The following table provides information about loans past due at March 31, 2013 and June 30, 2012:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2013 |
| 30-59 Days Past Due | | 60-89 Days Past Due | | 90 days or More Past Due | | Total Past Due | | Current | | Total Loans | | Nonaccrual |
| (In thousands) |
Residential | $ | 2,634 |
| | $ | 427 |
| | $ | 3,433 |
| | $ | 6,494 |
| | $ | 123,253 |
| | $ | 129,747 |
| | $ | 4,192 |
|
Multifamily | 601 |
| | — |
| | 6,836 |
| | 7,437 |
| | 851,712 |
| | 859,149 |
| | 6,836 |
|
Commercial real estate | 4,006 |
| | 4,804 |
| | 6,388 |
| | 15,198 |
| | 1,173,893 |
| | 1,189,091 |
| | 8,238 |
|
Second mortgage and equity loans | — |
| | 149 |
| | 96 |
| | 245 |
| | 25,496 |
| | 25,741 |
| | 96 |
|
Construction and land loans | — |
| | — |
| | 3,188 |
| | 3,188 |
| | 39,277 |
| | 42,465 |
| | 4,874 |
|
Other loans | — |
| | 31 |
| | — |
| | 31 |
| | 17,520 |
| | 17,551 |
| | 68 |
|
Total | $ | 7,241 |
| | $ | 5,411 |
| | $ | 19,941 |
| | $ | 32,593 |
| | $ | 2,231,151 |
| | $ | 2,263,744 |
| | $ | 24,304 |
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| At June 30, 2012 |
| 30-59 Days Past Due | | 60-89 Days Past Due | | 90 days or More Past Due | | Total Past Due | | Current | | Total Loans | | Nonaccrual |
| (In thousands) |
Residential | $ | 1,924 |
| | $ | 1,722 |
| | $ | 4,539 |
| | $ | 8,185 |
| | $ | 130,887 |
| | $ | 139,072 |
| | $ | 4,573 |
|
Multifamily | 5,374 |
| | 1,125 |
| | 616 |
| | 7,115 |
| | 672,668 |
| | 679,783 |
| | 616 |
|
Commercial real estate | 6,358 |
| | 2,520 |
| | 6,124 |
| | 15,002 |
| | 1,101,333 |
| | 1,116,335 |
| | 6,124 |
|
Second mortgage and equity loans | 127 |
| | 7 |
| | 267 |
| | 401 |
| | 29,651 |
| | 30,052 |
| | 274 |
|
Construction and land loans | — |
| | 3,188 |
| | 4,895 |
| | 8,083 |
| | 40,804 |
| | 48,887 |
| | 6,637 |
|
Other loans | — |
| | — |
| | 118 |
| | 118 |
| | 17,504 |
| | 17,622 |
| | 118 |
|
Total | $ | 13,783 |
| | $ | 8,562 |
| | $ | 16,559 |
| | $ | 38,904 |
| | $ | 1,992,847 |
| | $ | 2,031,751 |
| | $ | 18,342 |
|
The Company defines an impaired loan as a loan for which it is probable, based on current information, that the Company will not collect all amounts due under the contractual terms of the loan agreement. At March 31, 2013 impaired loans were primarily collateral-dependent and totaled $23.4 million, of which $9.0 million had a specific allowance for credit losses of $1.8 million and $14.4 million of impaired loans had no related allowance for credit losses. At June 30, 2012 impaired loans were primarily collateral dependent and totaled $17.3 million, of which $7.3 million had a related allowance for credit losses of $1.8 million and $10.0 million of impaired loans had no related allowance for credit losses.
The following table provides information about the Company’s impaired loans at March 31, 2013 and June 30, 2012:
|
| | | | | | | | | | | | | | | | | | | |
| Impaired Financing Receivables |
| At March 31, 2013 | | Nine months ended March 31, 2013 |
| Recorded Investment | | Unpaid Principal Balance | | Allowance | | Average Recorded Investment | | Interest Income Recognized |
| (In thousands) |
With no related allowance recorded; | | | | | | | | | |
Multifamily | $ | 2,456 |
| | $ | 2,456 |
| | $ | — |
| | $ | 2,458 |
| | $ | 17 |
|
Commercial real estate | 7,027 |
| | 7,027 |
| | — |
| | 7,068 |
| | 150 |
|
Construction and land loans | 4,873 |
| | 4,873 |
| | — |
| | 4,903 |
| | — |
|
| 14,356 |
| | 14,356 |
| | — |
| | 14,429 |
| | 167 |
|
With an allowance recorded: | | | | | | | | | |
Residential | $ | 2,013 |
| | $ | 2,295 |
| | $ | 282 |
| | $ | 2,104 |
| | $ | 17 |
|
Multifamily | 2,856 |
| | 3,744 |
| | 888 |
| | 3,448 |
| | 45 |
|
Commercial real estate | 2,348 |
| | 2,995 |
| | 647 |
| | 2,719 |
| | 6 |
|
| 7,217 |
| | 9,034 |
| | 1,817 |
| | 8,271 |
| | 68 |
|
Total: | | | | | | | | | |
Residential | $ | 2,013 |
| | $ | 2,295 |
| | $ | 282 |
| | $ | 2,104 |
| | $ | 17 |
|
Multifamily | 5,312 |
| | 6,200 |
| | 888 |
| | 5,906 |
| | 62 |
|
Commercial real estate | 9,375 |
| | 10,022 |
| | 647 |
| | 9,787 |
| | 156 |
|
Construction and land loans | 4,873 |
| | 4,873 |
| | — |
| | 4,903 |
| | — |
|
| $ | 21,573 |
| | $ | 23,390 |
| | $ | 1,817 |
| | $ | 22,700 |
| | $ | 235 |
|
| | | | | | | | | |
| | | | | | | | | |
| Impaired Financing Receivables |
| At June 30, 2012 | | Year ended June 30, 2012 |
| Recorded Investment | | Unpaid Principal Balance | | Allowance | | Average Recorded Investment | | Interest Income Recognized |
| (In thousands) |
With no related allowance recorded; | | | | | | | | | |
Residential | $ | 379 |
| | $ | 379 |
| | $ | — |
| | $ | 389 |
| | $ | 20 |
|
Commercial real estate | 4,712 |
| | 4,712 |
| | — |
| | 4,808 |
| | 318 |
|
Construction and land loans | 4,930 |
| | 4,930 |
| | — |
| | 5,017 |
| | 188 |
|
| 10,021 |
| | 10,021 |
| | — |
| | 10,214 |
| | 526 |
|
With an allowance recorded: | | | | | | | | | |
Commercial real estate | $ | 1,851 |
| | $ | 2,400 |
| | $ | 549 |
| | $ | 2,523 |
| | $ | 45 |
|
Construction and land loans | 3,684 |
| | 4,894 |
| | 1,210 |
| | 3,979 |
| | — |
|
| 5,535 |
| | 7,294 |
| | 1,759 |
| | 6,502 |
| | 45 |
|
Total: | | | | | | | | | |
Residential | $ | 379 |
| | $ | 379 |
| | $ | — |
| | $ | 389 |
| | $ | 20 |
|
Commercial real estate | 6,563 |
| | 7,112 |
| | 549 |
| | 7,331 |
| | 363 |
|
Construction and land loans | 8,614 |
| | 9,824 |
| | 1,210 |
| | 8,996 |
| | 188 |
|
| $ | 15,556 |
| | $ | 17,315 |
| | $ | 1,759 |
| | $ | 16,716 |
| | $ | 571 |
|
Troubled debt restructured loans (“TDRs”) are those loans whose terms have been modified because of deterioration in the financial condition of the borrower. The Company has selectively modified certain borrower’s loans to enable the borrower to emerge from delinquency and keep their loans current. The eligibility of a borrower for a TDR modification depends upon the facts and circumstances of each transaction, which may change from period to period, and involve judgment by management regarding the likelihood that the modification will result in the maximum recovery by the Company. Modifications could include extension of the terms of the loan, reduced interest rates, and forgiveness of accrued interest and/or principal. Once an obligation has been restructured because of such credit problems, it continues to be considered restructured until paid in full or, if the obligation yields a market rate (a rate equal to or greater than the rate the Company was willing to accept at the time of the restructuring for a new loan with comparable risk), until the year subsequent to the year in which the restructuring takes place, provided the borrower has performed under the modified terms for a six month period. Management classifies all TDRs as impaired loans. Included in impaired loans at March 31, 2013 are $6.9 million of loans which are deemed TDRs. At June 30, 2012, TDRs totaled $11.7 million.
The following table presents additional information regarding the Company’s TDRs as of March 31, 2013 and June 30, 2012:
|
| | | | | | | | | | | |
| Troubled Debt Restructurings at March 31, 2013 |
| Performing | | Nonperforming | | Total |
| (In thousands) |
Residential | $ | 375 |
| | $ | 200 |
| | $ | 575 |
|
Commercial real estate | 4,634 |
| | — |
| | 4,634 |
|
Construction and land loans | — |
| | 1,686 |
| | 1,686 |
|
Total | $ | 5,009 |
| | $ | 1,886 |
| | $ | 6,895 |
|
Allowance | $ | 37 |
| | $ | 20 |
| | $ | 57 |
|
| | | | | |
| Troubled Debt Restructurings at June 30, 2012 |
| Performing | | Nonperforming | | Total |
| (In thousands) |
Residential | $ | 379 |
| | $ | — |
| | $ | 379 |
|
Commercial real estate | 4,712 |
| | — |
| | 4,712 |
|
Construction and land loans | — |
| | 6,636 |
| | 6,636 |
|
Total | $ | 5,091 |
| | $ | 6,636 |
| | $ | 11,727 |
|
Allowance | $ | — |
| | $ | 1,210 |
| | $ | 1,210 |
|
The following tables summarize loans that were modified in a troubled debt restructuring during the nine months ended March 31, 2013.
|
| | | | | | | | | | |
| Nine months ended March 31, 2013 |
| Number of Relationships | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment |
| (Dollars in thousands) |
Residential | 1 |
| | $ | 187 |
| | $ | 180 |
|
Total | 1 |
| | $ | 187 |
| | $ | 180 |
|
The relationship in the table above was granted a reduced rate and extended maturity.
There have not been any loans that were restructured during the last twelve months that have subsequently defaulted during the current quarter ended March 31, 2013.
7. Investment Securities
Securities Held to Maturity
The following is a comparative summary of securities held to maturity at March 31, 2013 and June 30, 2012:
|
| | | | | | | | | | | | | | | |
| March 31, 2013 |
| Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated fair value |
| (In thousands) |
Mortgage-backed securities: | | | | | | | |
FHLMC | $ | 4,672 |
| | $ | 309 |
| | $ | — |
| | $ | 4,981 |
|
FNMA | 34,158 |
| | 1,053 |
| | 198 |
| | 35,013 |
|
GNMA | 3,052 |
| | 150 |
| | — |
| | 3,202 |
|
CMO | 1,460 |
| | 45 |
| | — |
| | 1,505 |
|
| $ | 43,342 |
| | $ | 1,557 |
| | $ | 198 |
| | $ | 44,701 |
|
| | | | | | | |
| | | | | | | |
| June 30, 2012 |
| Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated fair value |
| (In thousands) |
Mortgage-backed securities: | | | | | | | |
FHLMC | $ | 5,438 |
| | $ | 308 |
| | $ | — |
| | $ | 5,746 |
|
FNMA | 24,955 |
| | 988 |
| | — |
| | 25,943 |
|
GNMA | 3,200 |
| | 150 |
| | — |
| | 3,350 |
|
CMO | 2,537 |
| | 72 |
| | — |
| | 2,609 |
|
| $ | 36,130 |
| | $ | 1,518 |
| | $ | — |
| | $ | 37,648 |
|
The contractual maturities of mortgage-backed securities held-to-maturity generally exceed 20 years ; however, the effective lives are expected to be shorter due to anticipated prepayments and, in the case of CMOs, cash flow priorities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
The Company did not sell any securities held to maturity during the nine months ended March 31, 2013 and 2012. Securities with fair values of $33.4 million and $24.0 million at March 31, 2013 and June 30, 2012, respectively, were pledged as collateral for advances. The Company did not record other than temporary impairment charges on securities held to maturity during the nine months ended March 31, 2013 and 2012.
Gross unrealized losses on securities held to maturity and the estimated fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2013 were as follows:
|
| | | | | | | | | | | | | | | | | | |
| March 31, 2013 |
| Less than 12 months | | Greater than 12 months | | Total |
| Estimated market value | | Gross unrealized losses | | Estimated market value | | Gross unrealized losses | | Estimated market value | | Gross unrealized losses |
| (In thousands) |
Mortgage-backed securities: | | | | | | | | | | | |
FNMA | $ | 7,367 |
| | 198 |
| | — |
| | — |
| | 7,367 |
| | 198 |
|
| $ | 7,367 |
| | 198 |
| | — |
| | — |
| | 7,367 |
| | 198 |
|
There were no unrealized losses on securities held to maturity at June 30, 2012. Management evaluated the securities in the above tables and concluded that none of the securities with losses has impairments that are other-than-temporary.
Securities Available for Sale
The following is a comparative summary of securities available for sale at March 31, 2013 and June 30, 2012:
|
| | | | | | | | | | | | | | | |
| March 31, 2013 |
| Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated market value |
| (In thousands) |
U.S. Government and federal agency obligations | | | | | | | |
Due in one to five years | $ | 9,987 |
| | $ | 325 |
| | $ | — |
| | $ | 10,312 |
|
Equity securities | 1,210 |
| | 469 |
| | — |
| | 1,679 |
|
Mortgage-backed securities: | | | | | | | |
FHLMC | 10,441 |
| | 360 |
| | — |
| | 10,801 |
|
FNMA | 46,724 |
| | 2,856 |
| | — |
| | 49,580 |
|
CMO | 282,170 |
| | 5,716 |
| | 174 |
| | 287,712 |
|
| $ | 350,532 |
| | $ | 9,726 |
| | $ | 174 |
| | $ | 360,084 |
|
| | | | | | | |
| | | | | | | |
| June 30, 2012 |
| Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated market value |
| (In thousands) |
U.S. Government and federal agency obligations | | | | | | | |
Due in one to five years | $ | 24,283 |
| | $ | 339 |
| | $ | — |
| | $ | 24,622 |
|
Equity securities | 1,210 |
| | 240 |
| | 41 |
| | 1,409 |
|
Mortgage-backed securities: | | | | | | | |
FHLMC | 15,822 |
| | 614 |
| | — |
| | 16,436 |
|
FNMA | 59,232 |
| | 3,113 |
| | — |
| | 62,345 |
|
CMO | 389,613 |
| | 5,825 |
| | 299 |
| | 395,139 |
|
| $ | 490,160 |
| | $ | 10,131 |
| | $ | 340 |
| | $ | 499,951 |
|
The contractual maturities of mortgage-backed securities available for sale generally exceed 20 years ; however, the effective lives are expected to be shorter due to anticipated prepayments and, in the case of CMOs, cash flow priorities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
The Company did not sell any securities available for sale during the nine months ended March 31, 2013 and 2012. There were no impairment charges on available for sale securities for the nine months ended March 31, 2013. The Company recorded a non-cash impairment charge to earnings of $262,000 for the nine months ended March 31, 2012 on equity securities. The Equity securities caption relates to holdings of shares in financial institutions common stock. Available for sale securities with fair values of $278.5 million and $357.6 million at March 31, 2013 and June 30, 2012, respectively, were pledged as collateral for advances.
Gross unrealized losses on securities available for sale and the estimated fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2013 and June 30, 2012 were as follows:
|
| | | | | | | | | | | | | | | | | | |
| March 31, 2013 |
| Less than 12 months | | Greater than 12 months | | Total |
| Estimated market value | | Gross unrealized losses | | Estimated market value | | Gross unrealized losses | | Estimated market value | | Gross unrealized losses |
| (In thousands) |
Mortgage-backed securities: | | | | | | | | | | | |
CMO | $ | — |
| | — |
| | 14,754 |
| | 174 |
| | 14,754 |
| | 174 |
|
| $ | — |
| | — |
| | 14,754 |
| | 174 |
| | 14,754 |
| | 174 |
|
|
| | | | | | | | | | | | | | | | | | |
| June 30, 2012 |
| Less than 12 months | | Greater than 12 months | | Total |
| Estimated market value | | Gross unrealized losses | | Estimated market value | | Gross unrealized losses | | Estimated market value | | Gross unrealized losses |
| (In thousands) |
Equity securities | 505 |
| | 41 |
| | — |
| | — |
| | 505 |
| | 41 |
|
Mortgage-backed securities: | | | | | | | | | | | |
CMO | 19,856 |
| | 299 |
| | — |
| | — |
| | 19,856 |
| | 299 |
|
| $ | 20,361 |
| | 340 |
| | — |
| | — |
| | 20,361 |
| | 340 |
|
Management evaluated the securities in the above tables and concluded that none of the securities with losses has impairments that are other-than-temporary.
8. Deposits
Deposits include checking (non-interest and interest-bearing demand deposits), money market, savings and time deposits. The Bank accepts brokered deposits on a limited basis, when deemed cost effective. At March 31, 2013 and June 30, 2012, we had brokered time deposits totaling $22.9 million with weighted average interest rates of 2.46% and weighted average maturities of 3.1 years and 3.8 years , respectively. Deposit balances are summarized as follows:
|
| | | | | | | |
| March 31, 2013 | | June 30,2012 |
| Amount | | Amount |
| (In thousands) |
Checking accounts | $ | 282,566 |
| | $ | 215,566 |
|
Money market deposit accounts | 428,424 |
| | 444,476 |
|
Savings accounts | 164,770 |
| | 160,115 |
|
Time deposits | 490,240 |
| | 569,549 |
|
| $ | 1,366,000 |
| | $ | 1,389,706 |
|
9. Income Taxes
In June 2006, the FASB issued ASC 740, “Income Taxes”, which establishes a recognition threshold and measurement for income tax positions recognized in an enterprise’s financial statements. ASC 740 also prescribes a two-step evaluation process for tax positions. The first step is recognition and the second is measurement. For recognition, an enterprise judgmentally determines whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of related appeals or litigation processes, based on the technical merits of the position. If the tax position meets the more-likely-than-not recognition threshold it is measured and recognized in the financial statements as the largest amount of tax benefit that is greater than 50% likely of being realized. If a tax position does not meet the more-likely-than-not recognition threshold, the benefit of that position is not recognized in the financial statements. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, where applicable, in income tax expense.
Tax positions that meet the more-likely-than-not recognition threshold at the effective date of ASC 740 may be recognized or, continue to be recognized, upon adoption of this standard. The Company, through its various wholly owned subsidiaries, deploys several tax strategies. Based on the facts surrounding these strategies and applicable laws, the Company believes these strategies are more likely than not of being sustained under examination. The Company believes it will receive 100% of the benefit of the tax positions and has recognized the effects of the tax positions in the financial statements.
The Company files income tax returns in the United States federal jurisdiction and in New Jersey, Pennsylvania and New York state jurisdictions. The Company is no longer subject to federal and state income tax examinations by tax authorities for years prior to 2008. Currently, the Company is not under examination by any taxing authority.
10. Real Estate Joint Ventures, net and Real Estate Held for Investment
The Company accounts for investments in joint ventures under the equity method. The balance reflects the cost basis of investments, plus the Company’s share of income earned on the joint venture operations, less cash distributions, including excess cash distributions, and the Company’s share of losses on joint venture operations. Cash received in excess of the Company’s recorded investment in a joint venture is recorded as unearned revenue in other liabilities. The net book value of real estate joint ventures was $4.7 million and $4.8 million at March 31, 2013 and June 30, 2012 respectively.
Real estate held for investment includes the Company’s undivided interest in real estate properties accounted for under the equity method and properties held for investment purposes. Cash received in excess of the Company’s recorded investment for an undivided interest in real estate property is recorded as unearned revenue in other liabilities. The operations of the properties held for investment purposes are reflected in the financial results of the Company and included in the Other Income caption in the Income Statement. Properties held for investment purposes are carried at cost less accumulated depreciation. The net book value of real estate held for investment was $(134,000) and $(50,000) at March 31, 2013 and June 30, 2012, respectively.
11. Fair Value Measurements
The Company adopted ASC 820, “Fair Value Measurements and Disclosures”, on July 1, 2008. Under ASC 820, fair value measurements are not adjusted for transaction costs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820 are described below:
Basis of Fair Value Measurement:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted
assets or liabilities;
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for
substantially the full term of the asset or liability;
Level 3: Price or valuation techniques that require inputs that are both significant to the fair value measurement and
unobservable (i.e. supported with little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Following are descriptions of the valuation methodologies and key inputs used to measure assets recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. The descriptions include an indication of the level of the fair value hierarchy in which the assets or liabilities are classified.
Cash and Cash Equivalents
Due to their short-term nature, the carrying amount of these instruments approximates fair value.
Securities
The Company records securities held to maturity at amortized cost and securities available for sale at fair value on a recurring basis. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. The estimated fair values for securities are obtained from an independent nationally recognized third-party pricing service. Our independent pricing service provides us with prices which are primarily categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the majority of securities in our portfolio. Pricing services may employ modeling techniques in determining pricing. Inputs to these models include market spreads, dealer quotes, prepayment speeds, credit information and the instrument’s terms and conditions, among other things. Management compares the pricing to a second independent pricing source for reasonableness. Equity securities are reported at Level 1 based on quoted market prices for identical securities in active markets.
FHLB of New York Stock
FHLB of New York Stock is recorded at cost (par value) and evaluated for impairment based on the ultimate recoverability of the par value. There is no active market for this stock and no significant observable market data is available for this instrument. The Company considers the profitability and asset quality of FHLB, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. The Company believes its investment in FHLB stock is ultimately recoverable at par. The carrying amount of FHLB stock approximates fair value, since this is the amount for which it could be redeemed.
Loans
The Company does not record loans at fair value on a recurring basis. However, periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements. The Estimated fair value for significant nonperforming loans and impaired loans are valued utilizing independent appraisals of the collateral securing such loans that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience. The appraisals are adjusted downward by management, as necessary, for changes in relevant valuation factors subsequent to the appraisal date and the timing of anticipated cash flows. The Company classifies impaired loans as Level 3.
Fair value for loans held for investment is estimated using portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential, multifamily, commercial real estate, construction, land and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming/impaired categories. Fair value of performing loans is estimated using a discounted cash flow model that employs a discount rate that reflects the current market pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve. The Company classifies the estimated fair value of loans held for investment as Level 3.
Real Estate Owned
Assets acquired through foreclosure or deed in lieu of foreclosure are recorded at estimated fair value less estimated selling costs when acquired, thus establishing a new cost basis. Subsequently, real estate owned is carried at the lower of cost or fair value, less estimated selling costs. Fair value is generally based on independent appraisals. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience, and are considered Level 3. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the allowance for loan losses. If the estimated fair value of the asset declines, a write-down is recorded through expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in the economic conditions.
Deposit Liabilities
The estimated fair value of deposits with no stated maturity, such as checking, savings, and money market accounts, is equal to the amount payable on demand at the balance sheet date. The estimated fair value of term deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The Company classifies the estimated fair value of term deposits as Level 2.
Borrowings
The estimated fair value of overnight borrowings approximates the estimated fair value. The estimated fair value of term borrowings is calculated based on the discounted cash flow of contractual amounts due, using market rates currently available for borrowings of similar amount and remaining maturity. The Company classifies the estimated fair value of term borrowings as Level 2.
Commitments to Extend Credit and to Purchase or Sell Securities
The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of commitments to purchase or sell securities is estimated based on bid quotations received from securities dealers. The fair value of off-balance-sheet commitments approximates book value.
Assets Recorded at Fair Value on a Recurring Basis
The following tables present the recorded amount of assets measured at fair value on a recurring basis as of March 31, 2013 and June 30, 2012 by level within the fair value hierarchy. There were no transfers between levels within the fair value hierarchy during the nine months ended March 31, 2013.
|
| | | | | | | | | | | | | | | |
| Fair Value as of March 31, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) |
| (In thousands) |
Assets: | | | | | | | |
U.S. Government and federal agency obligations | $ | 10,312 |
| | $ | — |
| | $ | 10,312 |
| | $ | — |
|
Equity Securities | 1,679 |
| | 1,679 |
| | — |
| | — |
|
Mortgage-backed securities available for sale | | | | | | | |
FHLMC | 10,801 |
| | — |
| | 10,801 |
| | — |
|
FNMA | 49,580 |
| | — |
| | 49,580 |
| | — |
|
CMO | 287,712 |
| | — |
| | 287,712 |
| | — |
|
Total measured on a recurring basis | $ | 360,084 |
| | $ | 1,679 |
| | $ | 358,405 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
| Fair Value as of June 30, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) |
| (In thousands) |
Assets: | | | | | | | |
U.S. Government and federal agency obligations | $ | 24,622 |
| | $ | — |
| | $ | 24,622 |
| | $ | — |
|
Equity Securities | 1,409 |
| | 1,409 |
| | — |
| | — |
|
Mortgage-backed securities available for sale | | | | | | | |
FHLMC | 16,436 |
| | — |
| | 16,436 |
| | — |
|
FNMA | 62,345 |
| | — |
| | 62,345 |
| | — |
|
CMO | 395,139 |
| | — |
| | 395,139 |
| | — |
|
Total measured on a recurring basis | $ | 499,951 |
| | $ | 1,409 |
| | $ | 498,542 |
| | $ | — |
|
Assets Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure the fair value of certain other financial assets on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. The adjustments to fair value usually result from the application of lower-of-cost-or-market accounting or write downs of individual assets. The following tables present the recorded amount of assets measured at fair value on a nonrecurring basis as of March 31, 2013 and June 30, 2012 by level within the fair value hierarchy.
|
| | | | | | | | | | | | | | | |
| Fair Value as of March 31, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) |
| (In thousands) |
Assets: | | | | | | | |
Impaired loans: | | | | | | | |
Residential | $ | 2,013 |
| | $ | — |
| | $ | — |
| | $ | 2,013 |
|
Multifamily | 2,856 |
| | — |
| | — |
| | 2,856 |
|
Commercial real estate | 2,348 |
| | — |
| | — |
| | 2,348 |
|
Construction and land loans | 1,686 |
| | — |
| | — |
| | 1,686 |
|
Total impaired loans | 8,903 |
| | — |
| | — |
| | 8,903 |
|
Real estate owned | | | | | | | |
Residential | — |
| | — |
| | — |
| | — |
|
Commercial real estate | 3,266 |
| | — |
| | — |
| | 3,266 |
|
Construction and land loans | 1,095 |
| | — |
| | — |
| | 1,095 |
|
Total real estate owned | 4,361 |
| | — |
| | — |
| | 4,361 |
|
Total measured on a non-recurring basis | $ | 13,264 |
| | $ | — |
| | $ | — |
| | $ | 13,264 |
|
|
| | | | | | | | | | | | | | | |
| Fair Value as of June 30, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) |
| (In thousands) |
Assets: | | | | | | | |
Impaired loans: | | | | | | | |
Commercial real estate | $ | 1,851 |
| | $ | — |
| | $ | — |
| | $ | 1,851 |
|
Construction and land loans | 5,426 |
| | — |
| | — |
| | 5,426 |
|
Total impaired loans | 7,277 |
| | — |
| | — |
| | 7,277 |
|
Real estate owned | | | | | | | |
Residential | 595 |
| | — |
| | — |
| | 595 |
|
Commercial real estate | 1,005 |
| | — |
| | — |
| | 1,005 |
|
Construction and land loans | 1,140 |
| | — |
| | — |
| | 1,140 |
|
Total real estate owned | 2,740 |
| | — |
| | — |
| | 2,740 |
|
Total measured on a non-recurring basis | $ | 10,017 |
| | $ | — |
| | $ | — |
| | $ | 10,017 |
|
Estimated Fair Value of Financial Instruments
The following tables present the carrying amount, estimated fair value, and placement in the fair value hierarchy of financial instruments not recorded at fair values in their entirety on a recurring basis on the Company’s balance sheet at March 31, 2013 and June 30, 2012. These tables exclude financial instruments for which the carrying amount approximates fair value. Financial instruments for which the carrying amount approximates fair value include cash and cash equivalents, FHLB stock, non-maturity deposits, and overnight borrowings.
|
| | | | | | | | | | | | | | | | | | | |
| At March 31, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) |
| Carrying Amount | | Fair Value | |
| (In thousands) |
Financial assets: | | | | | | | | | |
Securities held to maturity | $ | 43,342 |
| | $ | 44,701 |
| | $ | — |
| | $ | 44,701 |
| | $ | — |
|
Loans, net (1) | 2,222,267 |
| | 2,312,463 |
| | — |
| | — |
| | 2,312,463 |
|
Financial liabilities: | | | | | | | | | |
Term deposits | 490,240 |
| | 493,419 |
| | — |
| | 493,419 |
| | — |
|
Term borrowings | 590,372 |
| | 640,415 |
| | — |
| | 640,415 |
| | — |
|
| |
(1) | Comprised of loans (including impaired loans), net of deferred loan fees and the allowance for loan losses. |
|
| | | | | | | | | | | | | | | | | | | |
| At June 30, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) |
| Carrying Amount | | Fair Value | |
| (In thousands) |
Financial assets: | | | | | | | | | |
Securities held to maturity | $ | 36,130 |
| | $ | 37,648 |
| | $ | — |
| | $ | 37,648 |
| | $ | — |
|
Loans, net (1) | 1,992,817 |
| | 2,074,056 |
| | — |
| | — |
| | 2,074,056 |
|
Financial assets: | | | | | | | | | |
Term deposits | 569,549 |
| | 573,371 |
| | — |
| | 573,371 |
| | — |
|
Term borrowings | 584,315 |
| | 626,139 |
| | — |
| | 626,139 |
| | — |
|
| |
(1) | Comprised of loans (including impaired loans), net of deferred loan fees and the allowance for loan losses. |
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include the mortgage banking operation, deferred tax assets, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
12. Recent Accounting Pronouncements
In February 2013, the FASB issued ASU No. 2013-02, "Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income", which requires an entity to separately present the amount reclassified out of accumulated other comprehensive income ("AOCI") for each component of AOCI and to disclose, for each affected line item in the income statement, the amount of AOCI that has been reclassified into that line item. If the reclassification doesn't go directly to an income statement line it is acceptable to cross reference that amount to another footnote that provides the required disclosure. Public companies are required to comply with the requirements of ASU 2013-02 prospectively for fiscal years and interim periods within those fiscal years, beginning after December 15, 2012 (July 1, 2013 for the Company). Early adoption is permitted. Adoption of this guidance is expected to result in presentation changes to the Company's statement of comprehensive income. The adoption of these amendments is not expected to have a significant impact on the Company's Consolidated Financial Statements.
In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income.” Under the new guidance, the components of net income and the components of other comprehensive income can be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This guidance eliminates the option to present components of other comprehensive income as part of the statement of changes in shareholders’ equity but does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. We adopted the applicable requirements on July 1, 2012 and have provided the related disclosures as required with no significant impact on the Company’s financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
This Quarterly Report contains certain “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by use of forward looking terminology, such as “may,” “will,” “believe,” ‘expect,” “estimate,” ‘anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which Oritani Financial Corp. (the “Company”) operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Overview
Oritani Financial Corp. (“the Company”) is a Delaware corporation that was incorporated in March 2010. The Company is the stock holding company of Oritani Bank. The Company owns 100% of the outstanding shares of common stock of the Bank. The Company has engaged primarily in the business of holding the common stock of the Bank and two limited liability companies that own a variety of real estate investments. In addition, the Company has engaged in limited lending to the real estate investment properties in which (either directly or through one of its subsidiaries) it maintains an ownership interest. The Bank’s principal business consists of attracting retail and commercial bank deposits from the general public and investing those deposits, together with funds generated from operations, in multi-family and commercial real estate loans, one- to four-family residential mortgage loans as well as in second mortgage and equity loans, construction loans, business loans, other consumer loans, and investment securities. The Bank originates loans primarily for investment and holds such loans in its portfolio. Occasionally, the Bank will also enter into loan participations. The Bank’s primary sources of funds are deposits, borrowings and principal and interest payments on loans and securities. The Bank’s revenues are derived principally from interest on loans and securities as well as our investments in real estate and real estate joint ventures. The Bank also generates revenue from fees and service charges and other income. The Bank’s results of operations depend significantly on its net interest income; which is the difference between the interest earned on interest-earning assets and the interest paid on interest-bearing liabilities. The Bank’s net interest income is primarily affected by the market interest rate environment, the shape of the U.S. Treasury yield curve, the timing of the placement of interest-earning assets and interest-bearing liabilities, and the prepayment rate on its mortgage-related assets. Provisions for loan losses and asset impairment charges can also have a significant impact on results of operations. Other factors that may affect the Bank’s results of operations are general and local economic and competitive conditions, government policies and actions of regulatory authorities.
The Bank’s business strategy is to operate as a well-capitalized and profitable financial institution dedicated to providing exceptional personal service to its individual and business customers. The Bank’s primary focus has been, and will continue to be, growth in multi-family and commercial real estate lending.
Comparison of Financial Condition at March 31, 2013 and June 30, 2012
Total Assets. Total assets increased $114.2 million, or 4.2%, to $2.82 billion at March 31, 2013, from $2.70 billion at June 30, 2012. The primary investing activity was in loans funded by increases in short term borrowings and cash flows from the investment portfolio.
Cash and Cash Equivalents. Cash and cash equivalents (which include fed funds and short term investments) decreased $2.7 million to $8.7 million at March 31, 2013, from $11.4 million at June 30, 2012.
Net Loans. Loans, net increased $229.5 million, or 11.5%, to $2.22 billion at March 31, 2013, from $1.99 billion at June 30, 2012. The Company continues its emphasis on loan originations, particularly multifamily and commercial real estate loans. Loan originations totaled $510.6 million for the nine months ended March 31, 2013 versus $397.3 million for the nine months ended March 31, 2012.
Delinquency and non performing asset information is provided below:
|
| | | | | | | | | | | | | | | | | | | |
| 3/31/2013 | | 12/31/2012 | | 9/30/2012 | | 6/30/2012 | | 3/31/2012 |
| (Dollars in thousands) |
Delinquency Totals | | | | | | | | | |
30—59 days past due | $ | 7,241 |
| | $ | 8,169 |
| | $ | 15,544 |
| | $ | 13,783 |
| | $ | 11,325 |
|
60—89 days past due | 3,948 |
| | 7,005 |
| | 7,363 |
| | 8,555 |
| | 7,900 |
|
Nonaccrual | 24,304 |
| | 29,401 |
| | 26,275 |
| | 18,342 |
| | 18,715 |
|
Total | $ | 35,493 |
| | $ | 44,575 |
| | $ | 49,182 |
| | $ | 40,680 |
| | $ | 37,940 |
|
Non Performing Asset Totals | | | | | | | | | |
Nonaccrual loans, per above | $ | 24,304 |
| | $ | 29,401 |
| | $ | 26,275 |
| | $ | 18,342 |
| | $ | 18,715 |
|
Real Estate Owned | 4,361 |
| | 2,817 |
| | 2,837 |
| | 2,740 |
| | 4,266 |
|
Total | $ | 28,665 |
| | $ | 32,218 |
| | $ | 29,112 |
| | $ | 21,082 |
| | $ | 22,981 |
|
Nonaccrual loans to total loans | 1.07 | % | | 1.32 | % | | 1.22 | % | | 0.90 | % | | 0.96 | % |
Delinquent loans to total loans | 1.57 | % | | 2.01 | % | | 2.28 | % | | 2.00 | % | | 1.95 | % |
Non performing assets to total assets | 1.02 | % | | 1.15 | % | | 1.04 | % | | 0.78 | % | | 0.87 | % |
All three categories of delinquent loans decreased from the December 31, 2012 total but, in management's opinion, remain at an elevated level. There was a net reduction in nonaccrual loans over the quarter. The title was obtained to a $2.0 million mixed use building and it was transferred to REO. In addition, a $2.5 million construction loan paid in full. While pleased with these developments, management was disappointed that further progress could not be reported at this time. Management continues to work diligently to remedy these matters.
At March 31, 2013, there are seven nonaccrual loans with balances greater than $1.0 million, as well as one related group of seven nonaccrual loans totaling $3.5 million. These loans are discussed below:
| |
• | A $3.2 million construction loan for a luxury home in Morris County, New Jersey. The loan is classified as impaired. In accordance with the results of the impairment analysis for this loan, no reserve was required as of March 31, 2013, primarily due to a low estimated loan to value. The loan had paid as agreed, but the collateral for the loan remained unsold upon maturity. The borrower verbally agreed to extension terms acceptable to the Company in January, 2013. However, execution of this agreement did not occur, the borrower has not honored the negotiated terms and the Company has resumed pursuit of a legal remedy. |
| |
• | A $1.7 million construction loan for a luxury home in Morris County, New Jersey. The Company reached a settlement and forbearance agreement with the borrower on this matter during the quarter ended March 31, 2012. As part of the agreement, the borrower is completing the home with no additional funding from Oritani, which serves to further lower the loan to value on this loan. The loan is classified as a nonaccrual troubled debt restructuring ("TDR") as of March 31, 2013. As such, this loan is included in the nonaccrual loan total at March 31, 2013. However, the borrower has complied with all facets of the new agreement since its origination, including interest payments, and is fully current. The home is approximately 90% complete and will be marketed for sale shortly. |
| |
• | A $1.6 million residential loan on a single family residence in Bergen County, New Jersey. A foreclosure action was initiated when loan payments became delinquent. The loan is classified as impaired. In accordance with the results of the impairment analysis for this loan, a $205,000 impairment reserve remains against this loan as of March 31, 2013. Oritani is pursuing legal remedies. |
| |
• | A $1.1 million loan on a mixed use property in Bergen County, New Jersey. The loan is classified as impaired. In accordance with the results of the impairment analysis for this loan, a $265,000 impairment reserve remains against this loan as of March 31, 2013. The borrower fully complied with the payment demands of the Company over the quarter; the loan is less than 60 days delinquent as of March 31, 2013. Subsequent to March 31, 2013, the borrower agreed to the forbearance terms demanded by the Company (including the pledge of additional collateral) and the foreclosure action is currently being held in abeyance. |
| |
• | A $2.5 million loan on a multifamily property in New York City. The loan is classified as impaired. In accordance with the results of the impairment analysis for this loan, no reserve was required as of March 31, 2013. There is a pending contract for sale of this property for $3.7 million. The closing is being delayed due to legal matters related to the seller, including bankruptcy. |
| |
• | A $2.4 million loan on a warehouse/light industrial building in Bergen County, NJ. The loan is classified as impaired. In accordance with the results of the impairment analysis for this loan, no reserve was required as of March 31, 2013, primarily due to a low estimated loan to value. Oritani is pursuing legal remedies as well as other avenues to secure repayment in full. |
| |
• | A $2.3 million loan on a student housing facility in Luzerne County, Pennsylvania. The loan is classified as impaired. In accordance with the results of the impairment analysis for this loan, a $458,000 impairment reserve was established as of March 31, 2013. Oritani is pursuing legal remedies as well as other avenues to secure repayment in full. |
| |
• | A $3.5 million loan relationship encompassing seven loans on six properties. All of the properties are in Bergen County, New Jersey. Each of the loans comprising the relationship is classified as impaired. Five of the properties are commercial real estate buildings and one is a single family home. In accordance with the results of the impairment analysis for this loan, an $832,000 impairment reserve was established as of March 31, 2013. A rent receiver has been appointed and Oritani is receiving the net rents from the properties. Oritani is pursuing legal remedies as well as other avenues to secure repayment in full. |
There are ten other multifamily/commercial real estate loans, totaling $3.6 million, classified as nonaccrual at March 31, 2013. The largest of these loans has a balance of $780,000.
There are ten other residential loans, totaling $2.6 million, classified as nonaccrual at March 31, 2013. The largest of these loans has a balance of $740,000. See additional information regarding the allowance for loan losses in footnote 6 of the financial statements.
Mortgage-backed Securities Available For Sale. Mortgage-backed securities AFS decreased $125.8 million to $348.1 million at March 31, 2013, from $473.9 million at June 30, 2012. Management continues to view mortgage-backed securities as an unappealing investment in the current climate.
Real Estate Owned. Real estate owned (“REO”) increased $1.6 million to $4.4 million at March 31, 2013, from $2.7 million at June 30, 2012. The balance consists of 6 properties, of which 5 are presently under contract for sale at amounts that exceed the current book value of the properties. The only property that is not under contract at this time has a book value of $552,000.
Deposits. Deposits decreased $23.7 million, or 1.7%, to $1.37 billion at March 31, 2013, from $1.39 billion at June 30, 2012. Growth in core deposit accounts was offset by outflows of time deposits.
Borrowings. Borrowings increased $131.2 million, or 17.6%, to $877.1 million at March 31, 2013, from $745.9 million at June 30, 2012 to fund loan demand.
Stockholders’ Equity. Stockholders' equity increased $857,000 to $511.6 million at March 31, 2013, from $510.7 million at June 30, 2012. The increase was primarily due to net income plus the release of ESOP and Equity Plan shares, partially offset by dividends, including a $0.40 per share special dividend paid in December, 2012. Based on our March 31, 2013 closing price of $15.49 per share, the Company stock was trading at 137.4% of book value.
Average Balance Sheet for the Three and Nine Months Ended March 31, 2013 and 2012
The following table presents certain information regarding Oritani Financial Corp.’s financial condition and net interest income for the three and nine months ended March 31, 2013 and 2012. The tables present the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. We derived the yields and costs by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. We derived average balances from daily balances over the periods indicated. Interest income includes fees that we consider adjustments to yields, including prepayment penalties.
|
| | | | | | | | | | | | | | | | | | | | | |
| Average Balance Sheet and Yield/Rate Information For the Three Months Ended (unaudited) |
| March 31, 2013 | | March 31, 2012 |
| Average Outstanding Balance | | Interest Earned/Paid | | Average Yield/Rate | | Average Outstanding Balance | | Interest Earned/ Paid | | Average Yield/Rate |
| (Dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | |
Loans (1) | $ | 2,187,996 |
| | $ | 30,229 |
| | 5.53 | % | | $ | 1,850,300 |
| | $ | 27,273 |
| | 5.90 | % |
Federal Home Loan Bank Stock | 44,164 |
| | 472 |
| | 4.27 | % | | 33,999 |
| | 427 |
| | 5.02 | % |
Securities available for sale | 11,947 |
| | 53 |
| | 1.77 | % | | 26,001 |
| | 88 |
| | 1.35 | % |
Mortgage backed securities held to maturity | 40,308 |
| | 243 |
| | 2.41 | % | | 33,602 |
| | 212 |
| | 2.52 | % |
Mortgage backed securities available for sale | 373,844 |
| | 1,582 |
| | 1.69 | % | | 548,729 |
| | 2,490 |
| | 1.82 | % |
Federal funds sold and short term investments | 1,466 |
| | 1 |
| | 0.25 | % | | 1,600 |
| | 1 |
| | 0.25 | % |
Total interest-earning assets | 2,659,725 |
| | 32,580 |
| | 4.90 | % | | 2,494,231 |
| | 30,491 |
| | 4.89 | % |
Non-interest-earning assets | 138,491 |
| | | | | | 111,570 |
| | | | |
Total assets | $ | 2,798,216 |
| | | | | | $ | 2,605,801 |
| | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Savings deposits | 168,826 |
| | 97 |
| | 0.23 | % | | 160,732 |
| | 156 |
| | 0.39 | % |
Money market | 422,485 |
| | 512 |
| | 0.48 | % | | 392,854 |
| | 690 |
| | 0.70 | % |
Checking accounts | 269,308 |
| | 235 |
| | 0.35 | % | | 218,296 |
| | 213 |
| | 0.39 | % |
Time deposits | 494,394 |
| | 1,167 |
| | 0.94 | % | | 619,863 |
| | 1,977 |
| | 1.28 | % |
Total deposits | 1,355,013 |
| | 2,011 |
| | 0.59 | % | | 1,391,745 |
| | 3,036 |
| | 0.87 | % |
Borrowings | 875,740 |
| | 5,273 |
| | 2.41 | % | | 675,792 |
| | 5,157 |
| | 3.05 | % |
Total interest-bearing liabilities | 2,230,753 |
| | 7,284 |
| | 1.31 | % | | 2,067,537 |
| | 8,193 |
| | 1.59 | % |
Non-interest-bearing liabilities | 56,873 |
| | | | | | 27,198 |
| | | | |
Total liabilities | 2,287,626 |
| | | | | | 2,094,735 |
| | | | |
Stockholders’ equity | 510,590 |
| | | | | | 511,066 |
| | | | |
Total liabilities and stockholders’ equity | $ | 2,798,216 |
| | | | | | $ | 2,605,801 |
| | | | |
Net interest income | | | $ | 25,296 |
| | | | | | $ | 22,298 |
| | |
Net interest rate spread (2) | | | | | 3.59 | % | | | | | | 3.30 | % |
Net interest-earning assets (3) | $ | 428,972 |
| | | | | | $ | 426,694 |
| | | | |
Net interest margin (4) | | | | | 3.80 | % | | | | | | 3.58 | % |
Average of interest-earning assets to interest-bearing liabilities | | 119.23 | % | | | | | | 120.64 | % |
| |
(1) | Includes nonaccrual loans. |
| |
(2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| |
(3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| |
(4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
|
| | | | | | | | | | | | | | | | | | | | | |
| Average Balance Sheet and Yield/Rate Information For the Nine Months Ended (unaudited) |
| March 31, 2013 | | March 31, 2012 |
| Average Outstanding Balance | | Interest Earned/Paid | | Average Yield/ Rate | | Average Outstanding Balance | | Interest Earned/ Paid | | Average Yield/ Rate |
| (Dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | |
Loans (1) | $ | 2,107,814 |
| | $ | 88,390 |
| | 5.59 | % | | $ | 1,779,296 |
| | $ | 80,138 |
| | 6.01 | % |
Federal Home Loan Bank Stock | 41,509 |
| | 1,316 |
| | 4.23 | % | | 31,948 |
| | 1,007 |
| | 4.20 | % |
Securities available for sale | 14,706 |
| | 185 |
| | 1.68 | % | | 55,557 |
| | 774 |
| | 1.86 | % |
Mortgage backed securities held to maturity | 36,978 |
| | 702 |
| | 2.53 | % | | 35,386 |
| | 687 |
| | 2.59 | % |
Mortgage backed securities available for sale | 416,133 |
| | 5,413 |
| | 1.73 | % | | 565,311 |
| | 8,124 |
| | 1.92 | % |
Federal funds sold and short term investments | 1,478 |
| | 3 |
| | 0.25 | % | | 15,251 |
| | 31 |
| | 0.25 | % |
Total interest-earning assets | 2,618,618 |
| | 96,009 |
| | 4.89 | % | | 2,482,749 |
| | 90,761 |
| | 4.87 | % |
Non-interest-earning assets | 131,522 |
| | | | | | 108,259 |
| | | | |
Total assets | $ | 2,750,140 |
| | | | | | $ | 2,591,008 |
| | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Savings deposits | 166,570 |
| | 292 |
| | 0.23 | % | | 156,165 |
| | 527 |
| | 0.45 | % |
Money market | 437,688 |
| | 1,622 |
| | 0.49 | % | | 386,309 |
| | 2,208 |
| | 0.76 | % |
Checking accounts | 234,424 |
| | 508 |
| | 0.29 | % | | 198,879 |
| | 638 |
| | 0.43 | % |
Time deposits | 522,649 |
| | 4,058 |
| | 1.04 | % | | 644,520 |
| | 6,638 |
| | 1.37 | % |
Total deposits | 1,361,331 |
| | 6,480 |
| | 0.63 | % | | 1,385,873 |
| | 10,011 |
| | 0.96 | % |
Borrowings | 817,620 |
| | 15,972 |
| | 2.60 | % | | 624,173 |
| | 15,428 |
| | 3.30 | % |
Total interest-bearing liabilities | 2,178,951 |
| | 22,452 |
| | 1.37 | % | | 2,010,046 |
| | 25,439 |
| | 1.69 | % |
Non-interest-bearing liabilities | 56,733 |
| | | | | | 42,540 |
| | | | |
Total liabilities | 2,235,684 |
| | | | | | 2,052,586 |
| | | | |
Stockholders’ equity | 514,456 |
| | | | | | 538,422 |
| | | | |
Total liabilities and stockholder’s equity | $ | 2,750,140 |
| | | | | | $ | 2,591,008 |
| | | | |
Net interest income | | | $ | 73,557 |
| | | | | | $ | 65,322 |
| | |
Net interest rate spread (2) | | | | | 3.52 | % | | | | | | 3.18 | % |
Net interest-earning assets (3) | $ | 439,667 |
| | | | | | $ | 472,703 |
| | | | |
Net interest margin (4) | | | | | 3.75 | % | | | | | | 3.51 | % |
Average of interest-earning assets to interest-bearing liabilities | | 120.18 | % | | | | | | 123.52 | % |
| |
(1) | Includes nonaccrual loans. |
| |
(2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| |
(3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| |
(4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012
Net Income. Net income increased $1.5 million, or 17.8%, to $9.9 million for the quarter ended March 31, 2013, from $8.4 million for the corresponding 2012 quarter. The primary causes of the increased net income in the 2013 period were increased net interest income and decreased provision for loan losses, partially offset by decreased other income and increased other expenses.
Interest Income. Total interest income increased $2.1 million, or 6.9%, to $32.6 million for the three months ended March 31, 2013, from $30.5 million for the three months ended March 31, 2012. The components of interest income changed as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31 | | Increase / (decrease) |
| 2013 | | 2012 | | | | Average | | |
| $ | | Yield | | $ | | Yield | | $ | | Balance | | Yield |
| (Dollars in thousands) |
Interest on mortgage loans | $ | 30,229 |
| | 5.53 | % | | $ | 27,273 |
| | 5.90 | % | | $ | 2,956 |
| | $ | 337,696 |
| | (0.37 | )% |
Dividends on FHLB stock | 472 |
| | 4.27 | % | | 427 |
| | 5.02 | % | | 45 |
| | 10,165 |
| | (0.75 | )% |
Interest on securities AFS | 53 |
| | 1.77 | % | | 88 |
| | 1.35 | % | | (35 | ) | | (14,054 | ) | | 0.42 | % |
Interest on MBS HTM | 243 |
| | 2.41 | % | | 212 |
| | 2.52 | % | | 31 |
| | 6,706 |
| | (0.11 | )% |
Interest on MBS AFS | 1,582 |
| | 1.69 | % | | 2,490 |
| | 1.82 | % | | (908 | ) | | (174,885 | ) | | (0.13 | )% |
Interest on federal funds sold and short term investments | 1 |
| | 0.25 | % | | 1 |
| | 0.25 | % | | — |
| | (134 | ) | | — | % |
Total interest income | $ | 32,580 |
| | 4.82 | % | | $ | 30,491 |
| | 4.89 | % | | $ | 2,089 |
| | $ | 165,494 |
| | 0.01 | % |
As discussed in previous filings, the evidence of the impact of two of the Company's strategic business decisions is provided in the average balance changes. The Company's primary focus is organic growth of multifamily and commercial real estate loans. The average balance of loans increased $337.7 million over the periods. On a linked quarter basis (March 31, 2013 versus December 31, 2012), the average balance of loans grew $70.3 million. The growth was primarily achieved through originations. Loan originations totaled $150.9 million for the three months ended March 31, 2013. The yield on the loan portfolio decreased 37 basis points for the quarter ended March 31, 2013 versus the comparable 2012 period. The decreased yield was primarily due to the impact of current market rates on new originations, refinancings, prepayments and modifications. The decrease would have been larger; however, prepayment penalties were higher in the 2013 period. Prepayment penalties are recognized as interest on loans. Prepayment penalties totaled $1.5 million in the 2013 period versus $219,000 in the 2012 period. Prepayment penalty provisions are incorporated into all of the Company's multifamily and commercial real estate loan documents. The penalties are intended to provide the Company with compensation if the loan is prepaid. Notwithstanding the prepayment penalties, the current interest rate environment provides an economic incentive for many of our existing loans to refinance. Prepayment penalties boosted annualized loan yield by 28 basis points in the 2013 period versus 5 basis points in the 2012 period. The second strategic business decision evidenced in the table was the determination to no longer deploy the cash flows from the investment portfolio back into new investments. This decision impacted the periods subsequent to September 30, 2012 and was made because the Company determined that the risk/reward profiles of permissible securities no longer warranted additional investment. The average balance of the primary investment category, mortgage-backed securities available for sale, decreased $174.9 million over the periods. The decision has aided overall yield on interest earning assets as the Company now has a lower percentage of its interest earning assets in lower yielding instruments like mortgage backed securities, investment securities and federal funds sold. The limited increase in yield on interest earnings assets that occurred in 2013 versus 2012 (1 basis point), despite a much lower interest rate environment, is partially attributable to these strategic decisions.
Interest Expense. Total interest expense decreased $909,000, or 11.1%, to $7.3 million for the three months ended March 31, 2013, from $8.2 million for the three months ended March 31, 2012. The components of interest expense changed as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31 | | Increase / (decrease) |
| 2013 | | 2012 | | | | Average | | |
| $ | | Cost | | $ | | Cost | | $ | | Balance | | Cost |
| (Dollars in thousands) |
Savings deposits | $ | 97 |
| | 0.23 | % | | $ | 156 |
| | 0.39 | % | | $ | (59 | ) | | $ | 8,094 |
| | (0.16 | )% |
Money market | 512 |
| | 0.48 | % | | 690 |
| | 0.70 | % | | (178 | ) | | 29,631 |
| | (0.22 | )% |
Checking accounts | 235 |
| | 0.35 | % | | 213 |
| | 0.39 | % | | 22 |
| | 51,012 |
| | (0.04 | )% |
Time deposits | 1,167 |
| | 0.94 | % | | 1,977 |
| | 1.28 | % | | (810 | ) | | (125,469 | ) | | (0.34 | )% |
Total deposits | 2,011 |
| | 0.59 | % | | 3,036 |
| | 0.87 | % | | (1,025 | ) | | (36,732 | ) | | (0.28 | )% |
Borrowings | 5,273 |
| | 2.41 | % | | 5,157 |
| | 3.05 | % | | 116 |
| | 199,948 |
| | (0.64 | )% |
Total interest expense | $ | 7,284 |
| | 1.31 | % | | $ | 8,193 |
| | 1.59 | % | | $ | (909 | ) | | $ | 163,216 |
| | (0.28 | )% |
The current interest rate environment has provided an opportunity for the Company to reduce its cost of interest bearing liabilities. The Company has continued its strategic objective of increasing core deposits. However, increases in core account balances have been offset by decreases in time deposits. While the Company remains concerned with the overall deposit total, management believes time deposits can be replaced in a cost effective manner by borrowings in the current environment. During the March, 2013 quarter, strategies to further increase core deposits were deployed. On a linked quarter basis (March 31, 2013 versus December 31, 2012), growth in core deposits (net increase in the average balance of $26.3 million) was largely able to offset outflows in time deposits (decrease in the average balance of $26.4 million) as the average balance of the two periods was essentially static. Management believes this trend can continue. The average balance of borrowings increased significantly ($199.9 million) for the three months ended March 31, 2013 versus the three months ended March 31, 2012, while the cost decreased significantly (64 basis points). Overnight and other short term borrowings totaled $286.7 million at March 31, 2013. These borrowings had a very low cost associated with them and the rate of interest on these borrowings is expected to remain low for the foreseeable future. However, the Company is aware of the risk inherent in short term borrowings. Subsequent to March 31, 2013, the Company has taken steps to mitigate the risk associated with its borrowing position. On April 9, 2013, $20.0 million in short term advances were replaced with 10 year fixed rate advances with a rate of 2.11%. On April 11, the Company committed to a deferred interest rate hedge in a notional amount of $50.0 million. The Company will begin exchanging cash flows under this hedge in April, 2016. The Company will receive LIBOR and pay 2.634%. Cash flows will be exchanged for seven years and cease in April, 2023.
Net Interest Income Before Provision for Loan Losses. Net interest income increased by $3.0 million, or 13.4%, to $25.3 million for the three months ended March 31, 2013, from $22.3 million for the three months ended March 31, 2012. The Company's net interest income, spread and margin over the period are detailed in the table below.
The Company’s net interest income, spread and margin over the period are detailed in the chart below.
|
| | | | | | | | | | | | | | | | | | | |
| Including Prepayment Penalties | | Excluding Prepayment Penalties |
| Net Interest | | | | | | Net Interest | | | | |
For the Three Months Ended | Income Before | | | | | | Income Before | | | | |
Provision | | Spread | | Margin | | Provision | | Spread | | Margin |
| (Dollars in thousands) |
March 31, 2013 | $ | 25,296 |
| | 3.59 | % | | 3.80 | % | | $ | 23,811 |
| | 3.37 | % | | 3.58 | % |
December 31, 2012 | 24,071 |
| | 3.44 | % | | 3.67 | % | | 22,872 |
| | 3.26 | % | | 3.49 | % |
September 30, 2012 | 24,190 |
| | 3.50 | % | | 3.76 | % | | 22,788 |
| | 3.29 | % | | 3.54 | % |
June 30, 2012 | 23,335 |
| | 3.40 | % | | 3.66 | % | | 22,677 |
| | 3.30 | % | | 3.56 | % |
March 31, 2012 | 22,298 |
| | 3.30 | % | | 3.58 | % | | 22,079 |
| | 3.26 | % | | 3.54 | % |
A component of the strong performance of net interest income has been prepayment penalties (discussed in Total Interest Income). The impact of the prepayment penalties has been significant and the results exclusive of prepayment penalties are also presented above. Spread and margin were relatively stable early in the fiscal year but declined somewhat in the December, 2012 quarter. The increases realized in the March, 2013 quarter are due to reduced level of nonaccrual loans as well as non-recurring income and deferred fees realized in conjunction with the resolution of nonaccrual loans. The spread and margin for the March 2013 quarter exclusive of these non-recurring items (and prepayment penalties) were 3.22% and 3.44%, respectively.
As previously stated, the Company expects that its spread and margin will remain under pressure in the current interest rate environment due to several factors, including: rates on new loan originations and investment purchases; modifications of loans within the existing loan portfolio; prepayments of higher yielding loans and investments; limited ability to further reduce deposit and borrowing costs; promotional interest costs to attract new deposit customers and increases in borrowing costs which may be necessary to reduce interest rate risk. The Company has been able to largely offset these pressures. Several factors have contributed to this result. One such factor has been the utilization of short term borrowings. The shifting of assets out of investments and into higher yielding loans also contributed to increased spread, margin and net interest income. In addition, the Company has been able to lower the cost of overall deposits. The Company believes that the most effective means for it to offset the impact of decreased spread and margin is loan growth, through quality loan originations. The Company has been able to achieve quality loan growth which remains one of its strategic goals. The Company's largest interest rate risk exposure is to a flat or inverted yield curve.
The Company's net interest income and net interest rate spread were both negatively impacted in all periods due to the reversal of accrued interest income on loans delinquent more than 90 days. The total of such income reversed was $223,000 and $293,000 for the three months ended March 31, 2013 and 2012, respectively.
Provision for Loan Losses. The Company recorded provisions for loan losses of $600,000 for the three months ended March 31, 2013 as compared to $1.5 million for the three months ended March 31, 2012. The activity in the allowance for loan losses for the three months ended March 31, 2013 and 2012 is presented below:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (Dollars in thousands) |
Balance at beginning of period | $ | 31,909 |
| | $ | 28,819 |
|
Provisions charged to operations | 600 |
| | 1,500 |
|
Recoveries of loans previously charged off | 35 |
| | 59 |
|
Loans charged off | (582 | ) | | (129 | ) |
Balance at end of period | $ | 31,962 |
| | $ | 30,249 |
|
Allowance for loan losses to total loans | 1.41 | % | | 1.55 | % |
Net charge-offs (annualized) to average loans outstanding | 0.10 | % | | 0.02 | % |
The primary contributors to the current level of provision for loan losses are the delinquency and nonaccrual totals, changes in loan risk ratings, loan growth, charge-offs and economic factors. See additional information regarding the allowance for loan losses in footnote 6 of the financial statements and “Comparison of Financial Condition at March 31, 2013 and June 30, 2012-Net Loans.”
Other Income. Other income decreased $508,000 to $1.0 million for the three months ended March 31, 2013, from $1.5 million for the three months ended March 31, 2012. The decrease is primarily due to a $483,000 decrease in income from investments in joint ventures. The reason primarily relates to one commercial property that incurred flood damage in 2011 (fiscal 2012). Repairs on this property were extensive and the situation has caused changes in the tenant base. An overall loss of $41,000 was incurred on investments in real estate joint ventures for the quarter ended March 31, 2013, primarily due to the results at the commercial property. However, a nonrecurring insurance claim of $488,000 pertaining to this 2011 flood was received and recognized as income in the March, 2012 quarter. This is the primary reason for the income fluctuation between the periods. As discussed in prior filings, income is expected to be below historical levels for (at least) the next six months.
Other Expenses. Operating expenses increased $1.1 million to $9.9 million for the three months ended March 31, 2013, from $8.8 million for the three months ended March 31, 2012. The increase was primarily due to compensation, payroll taxes and fringe benefits, which increased $849,000 to $7.1 million for the three months ended March 31, 2013, from $6.3 million for the three months ended March 31, 2012. The increase was primarily due to expenses associated with the Company's qualified and nonqualified benefit plans as well as health insurance expense. Increases in the trading price of Company's common stock caused an increase in ESOP expense. There were also increases totaling $198,000 in direct compensation due to additional staffing and salary adjustments.
Income Tax Expense. Income tax expense for the three months ended March 31, 2013 was $5.9 million due to pre-tax income of $15.8 million, resulting in an effective tax rate of 37.2%. Income tax expense for the three months ended March 31, 2012 was $5.1 million due to pre-tax income of $13.5 million, resulting in an effective tax rate of 37.6%.
Comparison of Operating Results for the Nine Months Ended March 31, 2013 and 2012
Net Income. Net income increased $4.5 million, or 19.2%, to $27.9 million for the nine months ended March 31, 2013, from $23.4 million for the corresponding 2012 period. The primary causes of the increased net income in the 2013 period were increased net interest income and decreased provision for loan losses, partially offset by decreased other income and increased other expenses.
Interest Income. Total interest income increased $5.2 million, or 5.8%, to $96.0 million for the nine months ended March 31, 2013, from $90.8 million for the nine months ended March 31, 2012. The components of interest income for the nine months ended March 31, 2013 and 2012, changed as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended March 31 | | Increase / (decrease) |
| 2013 | | 2012 | | | | Average | | |
| $ | | Yield | | $ | | Yield | | $ | | Balance | | Yield |
| (Dollars in thousands) |
Interest on mortgage loans | $ | 88,390 |
| | 5.59 | % | | $ | 80,138 |
| | 6.01 | % | | $ | 8,252 |
| | $ | 328,518 |
| | (0.42 | )% |
Dividends on FHLB stock | 1,316 |
| | 4.23 | % | | 1,007 |
| | 4.20 | % | | 309 |
| | 9,561 |
| | 0.03 | % |
Interest on securities AFS | 185 |
| | 1.68 | % | | 774 |
| | 1.86 | % | | (589 | ) | | (40,851 | ) | | (0.18 | )% |
Interest on MBS HTM | 702 |
| | 2.53 | % | | 687 |
| | 2.59 | % | | 15 |
| | 1,592 |
| | (0.06 | )% |
Interest on MBS AFS | 5,413 |
| | 1.73 | % | | 8,124 |
| | 1.92 | % | | (2,711 | ) | | (149,178 | ) | | (0.19 | )% |
Interest on federal funds sold and short term investments | 3 |
| | 0.25 | % | | 31 |
| | 0.27 | % | | (28 | ) | | (13,773 | ) | | (0.02 | )% |
Total interest income | $ | 96,009 |
| | 4.89 | % | | $ | 90,761 |
| | 4.87 | % | | $ | 5,248 |
| | $ | 135,869 |
| | 0.02 | % |
The explanations provided in “Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012, Interest Income” regarding changes for the three month period comparison are also applicable to the nine month period comparison. Loan originations for the nine months ended March 31, 2013 totaled $510.6 million versus $397.3 million for the 2012 period. Prepayment penalties totaled $4.1 million in the 2013 period versus $703,000 in the 2012 period, and boosted annualized loan yield by 26 basis points in the 2013 period versus 6 basis points in the 2012 period.
Interest Expense. Total interest expense decreased $3.0 million, or 11.7%, to $22.5 million for the nine months ended March 31, 2013, from $25.4 million for the nine months ended March 31, 2012. The components of interest expense for the nine months ended March 31, 2013 and 2012, changed as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended March 31 | | Increase / (decrease) |
| 2013 | | 2012 | | | | Average | | |
| $ | | Cost | | $ | | Cost | | $ | | Balance | | Cost |
| (Dollars in thousands) |
Savings deposits | $ | 292 |
| | 0.23 | % | | $ | 527 |
| | 0.45 | % | | $ | (235 | ) | | $ | 10,405 |
| | (0.22 | )% |
Money market | 1,622 |
| | 0.49 | % | | 2,208 |
| | 0.76 | % | | (586 | ) | | 51,379 |
| | (0.27 | )% |
Checking accounts | 508 |
| | 0.29 | % | | 638 |
| | 0.43 | % | | (130 | ) | | 35,545 |
| | (0.14 | )% |
Time deposits | 4,058 |
| | 1.04 | % | | 6,638 |
| | 1.37 | % | | (2,580 | ) | | (121,871 | ) | | (0.33 | )% |
Total deposits | 6,480 |
| | 0.63 | % | | 10,011 |
| | 0.96 | % | | (3,531 | ) | | (24,542 | ) | | (0.33 | )% |
Borrowings | 15,972 |
| | 2.60 | % | | 15,428 |
| | 3.30 | % | | 544 |
| | 193,447 |
| | (0.70 | )% |
Total interest expense | $ | 22,452 |
| | 1.37 | % | | $ | 25,439 |
| | 1.69 | % | | $ | (2,987 | ) | | $ | 168,905 |
| | (0.32 | )% |
The explanations provided in “Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012, Interest Expense” regarding changes for the three month period comparison are also applicable to the nine month period comparison.
Net Interest Income Before Provision for Loan Losses. Net interest income increased by $8.2 million, or 12.6%, to $73.6 million for the nine months ended March 31, 2013, from $65.3 million for the nine months ended March 31, 2012. The Company’s net interest rate spread and margin increased to 3.52% and 3.75% for the nine months ended March 31, 2013, from 3.18% and 3.51% for the nine months ended March 31, 2012, respectively. The factors described in “Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012, Net Interest Income Before Provision for Loan Losses” also impacted the nine month periods. The Company’s net interest income was reduced $1.5 million and $943,000 for the nine months ended March 31, 2013 and 2012, respectively, due to the impact of nonaccrual loans.
Provision for Loan Losses. The Company recorded provisions for loan losses of $3.6 million for the nine months ended March 31, 2013 as compared to $7.0 million for the nine months ended March 31, 2012. A rollforward of the allowance for loan losses for the nine months ended March 31, 2013 and 2012 is presented below:
|
| | | | | | | |
| Nine Months Ended December 31, |
| 2013 | | 2012 |
| (Dollars in thousands) |
Balance at beginning of period | $ | 31,187 |
| | $ | 26,514 |
|
Provisions charged to operations | 3,600 |
| | 7,000 |
|
Recoveries of loans previously charged off | 152 |
| | 59 |
|
Loans charged off | (2,977 | ) | | (3,324 | ) |
Balance at end of period | $ | 31,962 |
| | $ | 30,249 |
|
Allowance for loan losses to total loans | 1.41 | % | | 1.55 | % |
Net charge-offs (annualized) to average loans outstanding | 0.18 | % | | 0.24 | % |
See discussion of the allowance for loan losses in “Comparison of Financial Condition at March 31, 2013 and June 30, 2012” and footnote 6 of the financial statements.
Other Income. Other income decreased $1.2 million to $3.1 million for the nine months ended March 31, 2013 from $4.3 million for the nine months ended March 31, 2012. The nine month period was also impacted by the issue described in “Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012, Other Income” regarding income from investments in joint ventures. In addition, a net gain on sale of assets of $630,000 was realized in 2012. This net gain primarily pertained to the sale of a loan classified as held for sale. Gains on sale of assets totaled $131,000 in the 2013 period (primarily due to gains in conjunction with REO disposals and loan sales) resulting in a decrease of $499,000 between the periods.
Other Expenses. Operating expenses increased $2.6 million to $28.6 million for the nine months ended March 31, 2013, from $26.1 million for the nine months ended March 31, 2012. The increase was primarily due to compensation, payroll taxes and fringe benefits, which increased $2.7 million to $21.0 million for the nine months ended March 31, 2013, from $18.3 million for the nine months ended March 31, 2012. The nine month period was affected by the items described in “Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012, Other Expense” but further impacted by costs associated with stock based compensation. Stock awards and options were granted under the Company's 2011 Equity Incentive Plan ("the Equity Plan") on August 18, 2011. The 2012 period contains 7.5 months of amortization of Equity Plan costs versus 9 months in the 2013 period. Expenses associated with the Equity Plan were $765,000 greater in the 2013 period versus the 2012 period.
Income Tax Expense. Income tax expense for the nine months ended March 31, 2013, was $16.6 million, due to pre-tax income of $44.4 million, resulting in an effective tax rate of 37.3%. For the nine months ended March 31, 2012, income tax expense was $13.2 million, due to pre-tax income of $36.6 million, resulting in an effective tax rate of 36.1%. The increase in tax rate is primarily due to limitations on deductions associated with compensation expense.
Liquidity and Capital Resources
The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, Federal Home Loan Bank (“FHLB”) borrowings and investment maturities. While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including advances from the FHLB and Federal Reserve Bank of New York.
At March 31, 2013 and June 30, 2012, the Company had $136.7 million and $161.6 million in overnight borrowings from the FHLB, respectively. In addition, the Company had additional short term borrowings at March 31, 2013 totaling $150.0 million and maturing on April 8, 2013. The Company had total borrowings of $877.1 million at March 31, 2013 and $745.9 million at June 30, 2012. The Company’s total borrowings at March 31, 2013 include $590.4 million in longer term borrowings with the FHLB. In the normal course of business, the Company routinely enters into various commitments, primarily relating to the origination of loans. At March 31, 2013, outstanding commitments to originate loans totaled $61.1 million and outstanding commitments to extend credit totaled $21.7 million. The Company expects to have sufficient funds available to meet current commitments in the normal course of business.
Time deposits scheduled to mature in one year or less totaled $351.9 million at March 31, 2013. Based upon historical experience, management estimates that a large portion of such deposits will remain with the Company. The portion that remains will be significantly impacted by the renewal rates offered by the Company.
On September 29, 2009, the Federal Deposit Insurance Corporation issued a rule pursuant to which all insured depository institutions would be required to prepay their estimated assessments for the fourth quarter of 2009, and for all of 2010, 2011 and 2012. On December 30, 2009, the Company paid $8.2 million in estimated assessments, of which $3.4 million is prepaid at March 31, 2013.
As of March 31, 2013 and June 30, 2012, the Company and Bank exceeded all regulatory capital requirements as follows:
|
| | | | | | | | | | | | | |
| March 31, 2013 |
| Actual | | Required |
| Amount | | Ratio | | Amount | | Ratio |
| (Dollars in thousands) |
Company: | |
Total capital (to risk-weighted assets) | $ | 537,763 |
| | 22.3 | % | | $ | 192,701 |
| | 8.0 | % |
Tier I capital (to risk-weighted assets) | 507,631 |
| | 21.1 |
| | 96,351 |
| | 4.0 |
|
Tier I capital (to average assets) | 507,631 |
| | 18.1 |
| | 111,929 |
| | 4.0 |
|
| | | | | | | |
| Actual | | Required |
| Amount | | Ratio | | Amount | | Ratio |
| (Dollars in thousands) |
Bank: | |
Total capital (to risk-weighted assets) | $ | 451,336 |
| | 19.0 | % | | $ | 190,169 |
| | 8.0 | % |
Tier I capital (to risk-weighted assets) | 421,594 |
| | 17.7 |
| | 95,084 |
| | 4.0 |
|
Tier I capital (to average assets) | 421,594 |
| | 15.2 |
| | 111,233 |
| | 4.0 |
|
|
| | | | | | | | | | | | | |
| June 30, 2012 |
| Actual | | Required |
| Amount | | Ratio | | Amount | | Ratio |
| (Dollars in thousands) |
Company: | | | | | | | |
Total capital (to risk-weighted assets) | $ | 534,102 |
| | 24.48 | % | | $ | 174,509 |
| | 8.0 | % |
Tier I capital (to risk-weighted assets) | 506,787 |
| | 23.23 |
| | 87,255 |
| | 4.0 |
|
Tier I capital (to average assets) | 506,787 |
| | 19.02 |
| | 106,607 |
| | 4.0 |
|
| | | | | | | |
| Actual | | Required |
| Amount | | Ratio | | Amount | | Ratio |
| (Dollars in thousands) |
Bank: | | | | | | | |
Total capital (to risk-weighted assets) | $ | 438,837 |
| | 20.51 | % | | $ | 171,207 |
| | 8.0 | % |
Tier I capital (to risk-weighted assets) | 412,031 |
| | 19.25 |
| | 85,603 |
| | 4.0 |
|
Tier I capital (to average assets) | 412,031 |
| | 15.42 |
| | 106,858 |
| | 4.0 |
|
Critical Accounting Policies
Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended June 30, 2012, included in the Company’s Annual Report on Form 10-K, as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated Balance Sheets at estimated fair value or the lower of cost or estimated fair value. Policies with respect to the methodologies used to determine the allowance for loan losses and judgments regarding the valuation of securities as well as the valuation allowance against deferred tax assets are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations, involve a higher degree of complexity, and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions, and estimates could result in material differences in the results of operations or financial condition. These critical accounting policies and their application are reviewed periodically and, at least annually, with the Audit Committee of the Board of Directors. For a further discussion of the critical accounting policies of the Company, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K, for the year ended June 30, 2012.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has the authority and responsibility for managing interest rate risk. Oritani Bank has established an Asset/Liability Management Committee, comprised of various members of its senior management, which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for recommending to the Board the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. The Asset/Liability Management Committee reports its activities to the Board on a monthly basis. An interest rate risk analysis is presented to the Board on a quarterly basis.
We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. As part of our ongoing asset-liability management, we have historically used the following strategies to manage our interest rate risk:
| |
(i) | originating multi-family and commercial real estate loans that generally tend to have shorter interest duration and generally reset at five years; |
| |
(ii) | investing in mortgage-backed securities and collateralized mortgage obligations with shorter durations and/or cash flow prioritization; and |
| |
(iii) | obtaining general financing through longer-term Federal Home Loan Bank advances. |
Shortening the average maturity of our interest-earning assets by increasing our investments in shorter-term loans and securities, as well as loans and securities with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates. Management actively monitors the interest rate risk position of the Company. As initially discussed in the Company’s Form 10-Q for the quarterly period ended March 31, 2012, and also discussed in “Comparison of Financial Condition at March 31, 2013 and June 30, 2012” and “Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012,” the Company is not currently following strategy (ii), above. Management is aware that the Company’s interest rate risk remained at an elevated level over the quarter. The elevated level, versus historical amounts, is primarily due to the level of short term borrowings as well as a reduced investment and mortgage backed security position. Management feels the level of interest rate risk is manageable and has previously executed strategies to limit the elevation of the risk. As discussed in "Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012," the Company deployed additional strategies in April 2013. The execution of these strategies may have a negative impact on net interest income. Given the current interest rate outlook, management intends to continue to maintain an elevated level of interest rate risk (versus historical amounts).
Net Portfolio Value. We compute the amounts by which the net present value of cash flow from assets, liabilities and off balance sheet items (the institution’s net portfolio value or “NPV”) would change in the event of a range of assumed changes in market interest rates. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below.
The table below sets forth, as of March 31, 2013, the estimated changes in our net portfolio value that would result from the designated instantaneous changes in the United States Treasury yield curve. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates and loan prepayment and deposit decay rates, and should not be relied upon as indicative of actual results.
|
| | | | | | | | | | | | | | | | | |
Change in Interest Rates (basis points) (1) | | Estimated NPV (2) | | Estimated Increase (Decrease) in NPV | | NPV as a Percentage of Present Value of Assets (3) |
NPV Ratio (4) | | Increase (Decrease) basis points |
Amount | | Percent | |
(Dollars in thousands) |
+200 | | $ | 474,860 |
| | $ | (103,655 | ) | | (17.9 | )% | | 17.3 | % | | (249 | ) |
+100 | | 526,115 |
| | (52,400 | ) | | (9.1 | ) | | 18.5 |
| | (121 | ) |
— | | 578,515 |
| | — |
| | — |
| | 19.7 |
| | — |
|
(100) | | 637,570 |
| | 59,055 |
| | 10.2 |
| | 21.1 |
| | 135 |
|
| |
(1) | Assumes an instantaneous uniform change in interest rates at all maturities. |
| |
(2) | NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts. |
| |
(3) | Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets. |
| |
(4) | NPV Ratio represents NPV divided by the present value of assets. |
The table above indicates that at March 31, 2013, in the event of a 100 basis point decrease in interest rates, we would experience an 10.2% increase in net portfolio value. In the event of a 200 basis point increase in interest rates, we would experience a 17.9% decrease in net portfolio value. These changes in net portfolio value are within the limitations established in our asset and liability management policies.
Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in net portfolio value require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net portfolio value table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the net portfolio value table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.
Item 4. Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the Company’s internal controls (as defined by Rule 13a–15(f) under the Securities Exchange Act of 1934) and determined that there were no changes made in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting during the period covered by this report.
Part II – Other Information
Item 1. Legal Proceedings
The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s financial condition or results of operations.
Item 1A. Risk Factors
There have been no material changes from those risk factors previously disclosed in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 12, 2012. In addition to the risks disclosed in the annual report and the other risks described in this quarterly report, there may also be additional risks and uncertainties that are not currently
known to us or that we currently deem to be immaterial that could materially and adversely affect our business, financial condition or operating results. As a result, past financial performance may not be a reliable indicator of future performance, and historical trends should not be used to anticipate results or trends in future periods. Further, to the extent that any of the information contained in this Quarterly Report on Form 10-Q constitutes forward-looking statements, the risks disclosed are cautionary statements identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of us.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
| |
(a) | Unregistered Sale of Equity Securities. There were no sales of unregistered securities during the period covered by this report. |
| |
(b) | Use of Proceeds. Not applicable. |
| |
(c) | Repurchase of Our Equity Securities. There were no repurchases of our equity securities during the period covered by this report. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
The following exhibits are either filed as part of this report or are incorporated herein by reference:
|
| | | |
| | |
3.1 |
| | Certificate of Incorporation of Oritani Financial Corp. * |
| |
3.2 |
| | Bylaws of Oritani Financial Corp. * |
| |
4 |
| | Form of Common Stock Certificate of Oritani Financial Corp. * |
| |
10.1 |
| | Employment Agreement between Oritani Financial Corp. and Kevin J. Lynch**, ***** |
| |
10.2 |
| | Form of Employment Agreement between Oritani Financial Corp. and executive officers**,***** |
| |
10.3 |
| | Oritani Bank Director Retirement Plan**, ***** |
| |
10.4 |
| | Oritani Bank Benefit Equalization Plan**, ***** |
| |
10.5 |
| | Oritani Bank Executive Supplemental Retirement Income Agreement**, ***** |
| |
10.6 |
| | Form of Employee Stock Ownership Plan**, ***** |
| |
10.7 |
| | Director Deferred Fee Plan**, ***** |
| |
10.8 |
| | Oritani Financial Corp. 2007 Equity Incentive Plan**, ***** |
| |
10.9 |
| | Oritani Financial Corp. 2011 Equity Incentive Plan***, ***** |
| |
14 |
| | Code of Ethics**** |
| |
21 |
| | Subsidiaries of Registrant** |
| |
31.1 |
| | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
31.2 |
| | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
32 |
| | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
101 |
| | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements ****** |
|
| |
* | Incorporated by reference to the Registration Statement on Form S-1 of Oritani Financial Corp. (file no. 333-165226), originally filed with the Securities and Exchange Commission on March 5, 2011. |
** | Incorporated by reference to the Registration Statement on Form S-1 of Oritani Financial Corp. (file no. 333-137309), originally filed with the Securities and Exchange Commission on September 14, 2006. |
*** | Incorporated by reference to the Company’s Proxy Statement for the 2011 Special Meeting of Stockholders filed with the Securities and Exchange Commission on June 27, 2011 (file No. 001-34786). |
**** | Available on our website www.oritani.com |
***** | Management contract, compensatory plan or arrangement. |
****** | As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | | | | |
| | | | | | |
| | | | | | ORITANI FINANCIAL CORP. |
| | | |
Date: May 9, 2013 | | | | | | /s/ Kevin J. Lynch |
| | | | | | Kevin J. Lynch |
| | | | | | President and Chief Executive Officer |
| | | |
Date: May 9, 2013 | | | | | | /s/ John M. Fields, Jr. |
| | | | | | John M. Fields, Jr. |
| | | | | | Executive Vice President and Chief Financial Officer |