New York
|
13-2538207
|
(State or other jurisdiction
|
(I.R.S. Employer
|
of incorporation or organization)
|
Identification No.)
|
Large accelerated filer | o |
Accelerated filer
|
o |
Non-accelerated filer | o |
Smaller reporting company
|
þ |
(Do not check if a smaller reporting company) |
Class
|
Outstanding January 10, 2014
|
|
Common Stock $.001 par value
|
48,722,316
|
November 30,
2013
|
May 31,
2013
|
|||||||
(UNAUDITED)
|
(AUDITED)
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 118,951 | $ | 84,562 | ||||
Accounts receivable
|
1,535 | 26,801 | ||||||
Inventory
|
136,160 | 148,432 | ||||||
Total current assets
|
256,646 | 259,795 | ||||||
Deferred income tax asset, net of valuation allowance of $1,518,000 and $1,504,000 at November 30, 2013 and May 31, 2013 respectively
|
||||||||
Total assets
|
$ | 256,646 | $ | 259,795 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued expenses
|
$ | 214,006 | $ | 267,303 | ||||
Shareholder loan
|
447,000 | 347,000 | ||||||
Deferred revenue
|
— | 4,782 | ||||||
Deferred license fees
|
7,500 | 10,500 | ||||||
Total liabilities
|
668,506 | 629,585 | ||||||
Stockholders' deficit
|
||||||||
Convertible preferred stock - $.02 par value, authorized 2,000,000 shares, issued and outstanding 92,000 shares
|
1,840 | 1,840 | ||||||
Common stock - $.001 par value, authorized 200,000,000 shares, 48,722,316 shares issued and outstanding at November 30, 2013 and May 31, 2013 respectively
|
48,722 | 48,722 | ||||||
Additional paid-in capital
|
17,073,836 | 17,073,836 | ||||||
Accumulated deficit
|
(17,536,258 | ) | (17,494,188 | ) | ||||
Stockholders' deficit
|
(411,860 | ) | (369,790 | ) | ||||
Total liabilities and stockholders' deficit
|
$ | 256,646 | $ | 259,795 |
(UNAUDITED)
For the three months
Ended November 30,
|
(UNAUDITED)
For the six months
Ended November 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Revenues:
|
||||||||||||||||
Product sales
|
$ | 9,836 | $ | 269,641 | $ | 317,927 | $ | 284,141 | ||||||||
License fees
|
1,500 | 1,500 | 3,000 | 3,000 | ||||||||||||
Total revenues
|
11,336 | 271,141 | 320,927 | 287,141 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
2,296 | 94,237 | 136,597 | 98,777 | ||||||||||||
Salaries
|
27,916 | 20,519 | 57,086 | 41,012 | ||||||||||||
Professional fees and consulting
|
19,597 | 31,243 | 49,241 | 77,646 | ||||||||||||
Rent and office expense
|
28,502 | 25,057 | 58,650 | 54,503 | ||||||||||||
Insurance
|
17,767 | 13,643 | 30,626 | 27,783 | ||||||||||||
Commission
|
— | 12,849 | 20,689 | 12,849 | ||||||||||||
Other administrative expenses
|
4,693 | 10,898 | 10,108 | 15,219 | ||||||||||||
Total costs and expenses
|
100,771 | 208,446 | 362,997 | 327,789 | ||||||||||||
Net (loss) income
|
$ | (89,435 | ) | $ | 62,695 | $ | (42,070 | ) | $ | (40,648 | ) | |||||
Net (loss) income per share – basic and diluted
|
$ | (0.00 | ) | $ | 0.00 | $ | (0.00 | ) | $ | (0.00 | ) | |||||
Weighted average number of common shares outstanding – basic and diluted
|
48,722,316 | 46,512,902 | 48,722,316 | 43,259,479 |
(UNAUDITED)
For the six months
Ended November 30,
|
||||||||
2013
|
2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (42,070 | ) | $ | (40,648 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Changes in operating assets and liabilities
|
||||||||
Decrease (increase) in accounts receivable
|
25,266 | (195,584 | ) | |||||
Decrease (increase) in inventory
|
12,272 | (107,232 | ) | |||||
(Decrease) increase in accounts payable and accrued expenses
|
(53,297 | ) | 78,833 | |||||
Decrease in deferred revenue
|
(4,782 | ) | (4,075 | ) | ||||
Decrease in deferred license fees
|
(3,000 | ) | (3,000 | ) | ||||
Net cash used in operating activities
|
(65,611 | ) | (271,706 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from shareholder loan
|
100,000 | 115,000 | ||||||
Proceeds from the sale of common stock
|
— | 200,000 | ||||||
Cash provided by financing activities
|
100,000 | 315,000 | ||||||
Increase (decrease) in cash
|
34,389 | 43,294 | ||||||
Cash - beginning of period
|
84,562 | 42,617 | ||||||
Cash – end of period
|
$ | 118,951 | $ | 85,911 |
Supplemental disclosures of cash flow information
|
||||||||
Cash paid for interest
|
$ | - | $ | - | ||||
Cash paid for taxes
|
$ | - | $ | - |
LESCARDEN INC.
|
|
(Registrant)
|
|
|
/s/ William E. Luther
|
|
William E. Luther
|
|
Chief Executive and Chief Financial Officer
|
|