iconic_10qa.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q/A
 
x QUARTERLY REPORT UNDER TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED September 30, 2010
 
OR
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 000-53162
 
 
ICONIC BRANDS, INC.
 
 
(Exact name of registrant as specified in its charter)
 
     
 
NEVADA
 
 
(State or other jurisdiction of incorporation or organization)
 
     
 
c/o David Lubin & Associates, PLLC
10 Union Avenue
Suite 5
Lynbrook, New York 11563
 
 
(Address of principal executive offices, including zip code.)
 
     
 
 516-887-8200
 
 
(Registrant’s telephone number, including area code)
 
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days. Yes x  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  o   No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large Accelerated Filer
o
Accelerated Filer
o
Non-accelerated Filer
o
Smaller Reporting Company
x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o    No x
 
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 52,519,307 as of March 8, 2011.
 


 
 
 
 
 
EXPLANATORY NOTE

We are filing this Amendment No. 3 (this “Amendment”) on Form 10-Q/A which amends our Quarterly Report on Form 10-Q for the three month period ended September 30, 2010 (the “Original Form 10-Q”), which was filed with the Securities and Exchange Commission (the “Commission”) on December 10, 2010, solely, to accord with comments issued by the Commission on the quarterly reports for the three months ended March 31, 2010 and June 30, 2010. This Amendment contains changes to the Cover Page, Part I Item I (Financial Statements and Notes) and Part I Item II (Management’s Discussion and Analysis of Financial Condition and Results of Operations). In accordance with Sections 302 and 906 of the Sarbanes-Oxley Act of 2002, currently dated certifications of our principal executive officer and our principal financial officer are attached to this Amendment as Exhibits 31 and 32.  Except for the foregoing amended information, we have not updated the disclosures contained in this Amendment to reflect events that have occurred subsequent to the filing date of the Original 10-Q.  Accordingly, this Amendment should be read in conjunction with the Original 10-Q and our subsequent filings with the Commission.
 
 
 
2

 

PART I: FINANCIAL INFORMATION
 

ITEM 1.   FINANCIAL STATEMENTS.
 
Iconic Brands, Inc. and Subsidiary
 
Consolidated Balance Sheets
 
             
   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
       
Assets
           
             
Current assets:
           
   Cash
  $ 353     $ 23,889  
   Accounts receivable, net of allowance for doubtful accounts of $ 0 and $35,000, respectively
    -       254,268  
   Inventories
    -       393,811  
   Prepaid stock-based compensation arising out of consulting agreement (Note 9)
    273,507       -  
   Advance to overseas vendor toward purchases of inventories
    -       297,684  
   Prepaid expenses and other current assets (Note 5)
    784       93,456  
                 
      Total current assets
    274,644       1,063,108  
                 
Property, plant and equipment, net
    -       7,273  
License agreement costs, net of accumulated amortization of $ 0 and $0, respectively
    -       -  
Restricted cash
    50,000       75,000  
                 
Total assets
  $ 324,644     $ 1,145,381  
                 
Liabilities and Stockholders' Deficiency
               
                 
Current liabilities:
               
   Current portion of debt
  $ 818,481     $ 803,064  
   Accounts payable
    1,315,107       1,290,680  
   Accrued expenses and other current liabilities
    1,803,283       1,500,652  
                 
      Total current liabilities
    3,936,871       3,594,396  
                 
Long term debt
    1,636,200       1,774,944  
                 
Series B, $2.00 per share stated value; designated 1,000,000 shares, issued and outstanding
               
916,603 and 916,603 shares, respectively - an equity security with characteristics
               
of a liability (as restated - See Note 13)
    1,833,206       1,833,206  
                 
      Total liabilities (as restated - See Note 13)
    7,406,277       7,202,546  
                 
Stockholders' deficiency
               
Preferred stock, $.00001 par value;
               
authorized 100,000,000 shares:
               
Series A, designated 1 share, issued and outstanding
               
1 and 1 shares, respectively
    1       1  
   Common stock, $.00001 par value; authorized 100,000,000
               
      shares, issued and committed to be issued and outstanding 52,519,307
               
       and 44,810,411 shares, respectively
    525       448  
   Additional paid-in capital
    8,801,525       7,327,955  
   Accumulated deficit
    (15,883,684 )     (13,385,569 )
                 
      Total stockholders' deficiency
    (7,081,633 )     (6,057,165 )
                 
Total liabilities and stockholders' deficiency (as restated - See Note 13)
  $ 324,644     $ 1,145,381  
                 
 
See notes to consolidated financial statements.

 
3

 

Iconic Brands, Inc. and Subsidiary
 
Consolidated Statements of Operations
 
(Unaudited)
 
                         
   
Nine Months Ended
   
Three Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
                         
Sales
  $ 371,313     $ 497,549     $ 32,863     $ 161,379  
                                 
Cost of goods sold
    235,744       327,947       22,217       99,576  
                                 
Gross profit
    135,569       169,602       10,646       61,803  
                                 
Selling, general and administrative expenses:
                               
   Selling, marketing and promotion
    419,250       231,103       35,834       107,308  
   Administrative compensation and benefits
    428,254       841,228       14,046       234,730  
Stock-based compensation issued in connection with merger
    -       2,063,411       -       -  
   Professional fees
    480,627       389,418       161,982       100,900  
   Occupancy and warehousing
    95,101       133,927       26,546       32,719  
   Travel and entertainment
    62,891       90,707       2,227       54,470  
   Office
    18,452       31,677       2,171       11,901  
   Licenses and permits
    31,878       2,873       683       1,203  
   Other
    16,092       33,179       2,346       9,959  
                                 
   Total
    1,552,545       3,817,523       245,835       553,190  
                                 
Loss from operations
    (1,416,976 )     (3,647,921 )     (235,189 )     (491,387 )
Interest expense
    (264,346 )     (590,170 )     (26,193 )     (17,962 )
Loss on writeoff of assets seized by lender on defaulted promissory note (Note 3)
    (816,793 )     -       (816,793 )     -  
                                 
Loss before income taxes
    (2,498,115 )     (4,238,091 )     (1,078,175 )     (509,349 )
                                 
Income taxes
    -       -       -       -  
                                 
Net Loss
  $ (2,498,115 )   $ (4,238,091 )   $ (1,078,175 )   $ (509,349 )
                                 
Net loss per common share - basic and diluted (as restated - See Note 13)
  $ (0.05 )   $ (0.18 )   $ (0.02 )   $ (0.01 )
                                 
Weighted average number of common shares
                               
    outstanding - basic and diluted (as restated - See Note 13)
    49,962,659       24,127,853       52,519,307       43,176,678  
 
 
See notes to consolidated financial statements

 
4

 

Iconic Brands, Inc. and Subsidiary
 
Consolidated Statements of Changes in Stockholders' Equity (Deficiency)
 
Nine Months Ended September 30, 2010
 
(Unaudited)
 
                                           
   
Series A
                               
   
Preferred Stock,
   
Common Stock,
   
Additional
             
   
$.00001 par
   
$.00001 par
   
Paid-In
   
Accumulated
       
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Deficit
   
Total
 
                                           
Balance at December 31, 2009 (as restated - See Note 13)
    1     $ 1       44,810,411     $ 448     $ 7,327,955     $ (13,385,569 )   $ (6,057,165 )
                                                         
Issuance of common stock and
                                                       
    warrants in connection
                                                       
   with $220,000 promissory notes
    -       -       200,000       2       78,928       -       78,930  
                                                         
Issuance of common stock in
                                                       
   satisfaction of convertible
                                                       
   notes and accrued interest
    -       -       152,546       2       76,271       -       76,273  
                                                         
Issuance of common stock and
                                                       
   warrants in connection with
                                                       
   License Agreement with
                                                       
   Tony Siragusa
    -       -       250,000       2       144,798       -       144,800  
                                                         
Issuance of common stock to
                                                       
   consulting firm in
                                                       
   February 2010
    -       -       300,000       3       68,997       -       69,000  
                                                         
Issuance of common stock and
                                                       
   warrants to consulting firm in
                                                       
   March 2010
    -       -       2,000,000       20       595,980       -       596,000  
                                                         
Issuance of common stock in
                                                       
   connection with extension of due
                                                       
  date of $110,000 promissory note
    -       -       250,000       2       21,398       -       21,400  
                                                         
Issuance of common stock and
                                                       
   warrants in satisfaction of debt
                                                       
   and accrued interest
    -       -       4,556,350       46       455,589       -       455,635  
                                                         
Stock options and warrants
                                                       
   compensation expense
    -       -       -       -       31,609       -       31,609  
                                                         
Net loss
    -       -       -       -       -       (2,498,115 )     (2,498,115 )
                                                         
Balance at September 30, 2010
    1     $ 1       52,519,307     $ 525     $ 8,801,525     $ (15,883,684 )   $ (7,081,633 )
 
 
See notes to consolidated financial statements.
 
 
5

 
 
Iconic Brands, Inc. and Subsidiary
 
Consolidated Statements of Cash Flows
 
(Unaudited)
 
             
   
September 30,
 
   
2010
   
2009
 
             
Cash flows from operating activities:
           
   Net Loss
  $ (2,498,115 )     (4,238,091 )
   Adjustments to reconcile net loss
               
      to net cash used in operating activities:
               
      Loss on writeoff of assets seized by lender on
               
       defaulted promissory note
               
       (Note 3), less $1,552 cash seized
    815,191       -  
      Depreciation
    3,033       1,538  
      Amortization of license agreement costs
    25,538       -  
      Amortization of debt discounts
               
         charged to interest expense
    185,938       268,125  
      Stock-based compensation
    423,101       2,474,965  
   Changes in operating assets and liabilities:
               
      Accounts receivable, net
    226,574       383,197  
      Inventories
    (62,758 )     233,084  
      Prepaid expenses and other current assets
    151,272       6,665  
      Restricted cash and cash equivalents
    25,000       25,000  
      Accounts payable
    24,427       (117,590 )
      Accrued expenses and other current
               
         liabilities
    302,631       610,969  
                 
   Net cash used in
               
      operating activities
    (378,168 )     (352,138 )
                 
Cash flows from investing activities:
               
   Property, plant and equipment additions
    -       (5,150 )
                 
Cash flows from financing activities:
               
   Increases in debt, net
    661,067       310,000  
   Repayment of debt
    (306,435 )     (332,807 )
Sale of Units of common stock and
               
     warrants, net of placement costs
    -       445,000  
                 
   Net cash provided by
               
      financing activities
    354,632       422,193  
                 
Increase (decrease) in cash
    (23,536 )     64,905  
                 
Cash, beginning of period
    23,889       10,970  
                 
Cash, end of period
  $ 353     $ 75,875  
                 
Supplemental disclosures of cash flow information:
               
                 
   Interest paid
  $ 23,190     $ 248,470  
                 
   Income taxes paid
  $ -     $ -  
                 
Non-cash financing activities:
               
   Issuance of common stock and warrants in
               
   connection with $220,000 promissory notes
  $ 78,930     $ -  
Shares of common stock issued to noteholders in
               
satisfaction of debt and accrued interest
  $ 531,908     $ 2,453,801  
Issuance of common stock and warrants in
               
 connection with License Agreement with
               
 Tony Siragusa
  $ 144,800     $ -  
Securities issued to Capstone in connection with
               
Termination Agreement and satisfaction of debt:
               
Unsecured promissory note
  $ -     $ 500,000  
Series B preferred stock
    -       1,833,206  
Common stock
    -       500,000  
                 
Total
  $ -     $ 2,833,206  
                 
                 
See notes to consolidated financial statements.

 
6

 

Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
 
 
1.  ORGANIZATION AND NATURE OF BUSINESS

Iconic Brands, Inc., formerly Paw Spa, Inc. (“Iconic Brands”), was incorporated in the State of Nevada on October 21, 2005. Our plan was to provide mobile grooming and spa services for cats and dogs. Our services were going to include bathing, hair cutting and styling, brushing/combing, flea and tick treatments, nail maintenance and beautification, ear cleaning, teeth cleaning, hot oil treatments, and massage. We did not have any business operations and failed to generate any revenues.  We abandoned this business, as we lacked sufficient capital resources.  On June 10, 2009, the Company acquired Harbrew Imports, Ltd. (“Harbrew New York”), a New York corporation incorporated on September 8, 1999 which was a wholly owned subsidiary of Harbrew Imports, Ltd. Corp. (“Harbrew Florida”), a Florida corporation incorporated on January 4, 2007.  On the Closing Date, pursuant to the terms of the Merger Agreement, the Company issued to the designees of Harbrew New York 27,352,301 shares of our Common Stock at the Closing, or approximately 64% of the 42,510,301 shares outstanding subsequent to the merger.  After the merger, Harbrew New York continued as the surviving company under the laws of the state of New York and became the wholly owned subsidiary of the Company.

In anticipation of the merger between Iconic Brands, Inc. and Harbrew New York, on May 1, 2009 the Board of Directors and a majority of shareholders of Harbrew New York approved the amendment of its Articles of Incorporation changing its name to Iconic Imports, Inc. (“Iconic Imports”). On June 22, 2009, this action was filed with the New York State Department of State.

Prior to the merger on June 10, 2009, Iconic Brands had no assets, liabilities, or business operations.  Accordingly, the merger has been treated for accounting purposes as a recapitalization by the accounting acquirer Harbrew New York/Iconic Imports and the financial statements reflect the assets, liabilities, and operations of Harbrew New York/Iconic Imports from its inception on September 8, 1999 to June 10, 2009 and are combined with Iconic Brands thereafter.  Iconic Brands and its wholly-owned subsidiary Harbrew New York/Iconic Imports are hereafter referred to as the “Company”.

The Company is a brand owner of self-developed alcoholic beverages.  Furthermore, the Company imports, markets and sells these beverages throughout the United States and globally.

Effective June 10, 2009, prior to the merger, Harbrew Florida affected a 1-for-1,000 reverse stock split of its common stock, reducing the issued and outstanding shares of common stock from 24,592,160 to 24,909, which includes a total of 317 shares resulting from the rounding of fractional shares.  All share information has been retroactively adjusted to reflect this reverse stock split.
 
On August 20, 2010 (see Note 11), the company and Seven Cellos LLC terminated the License Agreement relating to the distribution of an alcoholic beverage known as “Danny DeVito’s Premium Limoncello”. In the nine months ended September 30, 2010, this brand accounted for approximately 96% of total sales.

On August 20, 2010 (see Notes 3 and 8), Capstone Capital Group I, LLC, a holder of a Promissory Note with a then remaining balance of approximately $190,000, delivered a Formal Notice of Default to the Company demanding payment of the balance on or before September 1, 2010. On September 16, 2010, Capstone delivered a Notification of Disposition of Collateral to the Company notifying the Company of its attachment of the Collateral (including accounts receivable, inventories, equipment, and contract rights) and its intent to sell the Collateral to the highest qualified bidder in a public sale on September 28, 2010.

On September 14, 2010 (see Note 11), the Second District Court of Suffolk County New York issued a Warrant of Eviction removing the Company from its Lindenhurst, New York office.

 
7

 
 

 
Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
(a)  Basis of Presentation
 
The financial statements have been prepared on a “going concern” basis, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.  However, as of September 30, 2010, the Company’s wholly owned subsidiary Iconic Imports had its assets taken by the secured lender Capstone Capital Group I, LLC in satisfaction of their promissory note which had been defaulted on by Iconic Imports, Inc., leaving negative working capital of $3,662,227 and a stockholders’ deficiency of $5,248,427.  Further, from inception to September 30, 2010, the Company incurred losses of $15,883,684.  These factors create substantial doubt as to the Company’s ability to continue as a going concern.  The Company plans to improve its financial condition by reorganizing and introducing new products.  Additionally, the Company intends to obtain new financing which will primarily be used to market and promote other new products.  However, there is no assurance that the Company will be successful in accomplishing these objectives.  The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
 
(b)  Interim Financial Statements
 
The unaudited financial statements as of September 30, 2010 and for the nine months ended September 30, 2010 and 2009 have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with instructions to Form 10-Q.  In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments,  necessary to present fairly the financial position as of September 30, 2010 and the results of operations and cash flows for the periods ended September 30, 2010 and 2009.  The financial data and other information disclosed in these notes to the interim financial statements related to these periods are unaudited.  The results for the three and nine months ended September 30, 2010 are not necessarily indicative of the results to be expected for any subsequent quarter of the entire year ending December 31, 2010.  The balance sheet at December 31, 2009 has been derived from the audited financial statements at that date.
 
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission’s rules and regulations.  These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2009 included in our Form 10-K.

 
8

 
 

Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
 
(c) Net Income (Loss) per Share
 
Basic net income (loss) per common share is computed on the basis of the weighted average   number of common shares outstanding during the period.
 
Diluted net income (loss) per common share is computed on the basis of the weighted average number of common shares and dilutive securities (such as stock options, warrants, and convertible securities) outstanding.  Dilutive securities having an anti-dilutive effect on diluted net income (loss) per share are excluded from the calculation.
 
For the nine months ended September 30, 2010 and 2009, diluted common shares outstanding excluded the following dilutive securities as the effect of their inclusion was anti-dilutive:
 
    Nine Months Ended
September 30,
 
   
2010
   
2009
 
7% convertible notes and accrued interest
    607,023       602,274  
10% convertible notes and accrued interest
    210,712       195,754  
8% convertible note and accrued interest
    6,115,726       -  
Series B preferred stock owned by Capstone Capital Group I, LLC (see Notes 3, 8 and 9)
    294,775,044       5,092,239  
Stock Options
    300,000       200,000  
Warrants
    19,522,184       11,810,834  
Total
    321,530,689       17,901,101  

(d) Recently Issued Accounting Pronouncements
 
Certain accounting pronouncements have been issued by the FASB and other standard setting organizations which are not yet effective and have not yet been adopted by the Company.  The impact on the Company’s financial position and results of operations from adoption of these standards is not expected to be material.

3. LOSS ON WRITEOFF OF ASSETS ATTACHED BY LENDER ON DEFAULTED PROMISSORY NOTE

On September 16, 2010 (see Notes 1 and 8), Capstone Capital Group I, LLC, delivered a Notification of Disposition of Collateral to the Company notifying the Company of its attachment of the Collateral securing the defaulted Promissory Note and its intent to sell the Collateral to the highest qualified bidder in a public sale on September 28, 2010. To date, Capstone has not notified the Company of the proceeds of such sale, if any, that may reduce the outstanding balance due Capstone of $190,411 at September 30, 2010.  Accordingly, the Company has recognized a default loss of $816,793 in the three months ended September 30, 2010, equal to the carrying value of the respective Collateral assets at September 16, 2010, as follows:

Cash
  $ 1,552  
Accounts receivable, net
    27,694  
Inventories
    456,569  
Advances to overseas vendor toward purchase of inventories
    207,476  
Property, plant, and equipment, net
    4,240  
License agreement costs, net
    119,262  
Total
  $ 816,793  

At such time as the amount of the offsettable proceeds from the disposition of the collateral becomes known, the Company will decrease the debt due Capstone and will decrease the default loss recorded.

 
9

 
 

Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
4.  INVENTORIES

Inventories consist of:

   
September 30,
   
December 31,
 
   
2010
   
2009
 
Danny DeVito's Premium Limoncello ( Liqueur) brand
  $ -     $ 13,626  
Hot Irishman (Irish coffee) brand
    -       125,718  
Scotch Whiskey
    -       108,470  
George Vesselle ( champagne) brand
    -       75,110  
      -       145,013  
sub-total
    -       467,937  
                 
Reserve for slow moving
    -       (74,126 )
                 
    $ -     $ 393,811  

On September 16, 2010, the Company wrote off inventories totaling $456,569 pursuant to the seizure of Collateral (see Note 3).

5.  PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consist of:

   
September 30,
   
December 31,
 
   
2010
   
2009
 
Royalty advance
  $ -     $ 60,000  
Other
    784       33,456  
                 
Total
  $ 784     $ 93,456  

On September 16, 2010 the Company wrote off advances to overseas vendor toward purchase of inventories of $207,476 pursuant to the seizure of Collateral (see Note 3).

6.  PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net, consist of:
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Vehicles
  $ -     $ 126,295  
Office and warehouse equipment
    -       20,853  
                 
Total
    -       147,148  
                 
Accumulated depreciation
    -       (139,875 )
                 
Net
  $ -     $ 7,273  

 On September 16, 2010, the Company wrote off property, plant, and equipment, net of $4,240 pursuant to the seizure of Collateral (see Note 3).

 
10

 
 

Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
 
7.    LICENSE AGREEMENT COSTS, NET
 
 License agreement costs, net, changed in the nine months ended September 30, 2010 as follows:
 
 Fair value of 250,000 shares of common stock, 500,000 5 year warrants exercisable at $1.00 per share, and 500,000 5 year warrants exercisable at $1.50 per share issued in connection with license agreement with Tony Siragusa dated January 15, 2010.     $ 144,800  
Amortization for the period January 15, 2010 to September 16, 2010         (25,538 )
Writeoff of balance pursuant to the seizure of Collateral on September 16, 2010 (see Note 3)         (119,262 )
Balance, September 30, 2010       $ -  
 
As more fully described in Note 11, the Company entered into a four year License Agreement with Tony Siragusa on January 15, 2010 in connection with the use of Tony Siragusa’s name relating to the sale of YO Vodka.  The fair value of the common stock ($50,000) and warrants ($94,800) on January 15, 2010 was capitalized and was being amortized over the four year term of the License Agreement as selling, marketing and promotion expenses.  The warrants were valued using the Black-Scholes option pricing model and the following assumptions: risk free interest rate of 2.44%, volatility of 100%, and term of five years.
 
8.    DEBT

Debt consists of:

     
September 30,
   
December 31,
 
     
2010
   
2009
 
Due under Discount Factoring Agreement
(A)
  $ -     $ 85,887  
Convertible notes, interest at 7% to 14% due
                 
    July 2, 2012 to July 2, 2013,net of unamortized
               
    discounts of $25,909 and $52,328,respectively
(B)
    124,091       160,172  
Promissory note, interest at 20%, due January 29, 2009
    100,000       100,000  
Secured Promissory note payable to Capstone Capital Group I, LLC,
         
       interest at 7%, was due in installments until
                 
      June 10, 2011 - defaulted/collateral seized (see Note 3)
                                    (A)
    190,411       334,523  
Convertible promissory note, interest of 7%, due September 13,2014,
         
      net of unamortized discount of $65,229 and $77,595, respectively  
                               (B)
    34,771       22,405  
Loan payable, interest at 0%, due on demand
      173,070       249,000  
Loan payable, interest at 12%, due January 14, 2010
               
       net of unamortized discount of $0 and $26,823, respectively
    -       73,177  
Promissory notes, interest at 13%, due May 31, 2010
    220,000       -  
Convertible promissory note, interest at 8% ( default rate at 22%)
         
       due February 7, 2011
(B)
    60,000       -  
Convertible promissory notes, interest at 10%
                 
       due October 25, 2007 to November 27, 2007
(B)
    75,000       75,000  
Due Donald Chadwell (5% stockholder at September 30, 2010),
         
        interest at 0%, no repayment terms.
      763,000       763,000  
Due Richard DeCicco ( officer, director, and 30% stockholder at September 30, 2010)
 
        and affiliates, interest at 0%,no repayment terms
    714,338       714,844  
                   
Total
    $ 2,454,681     $ 2,578,008  
                   
Less current portion of debt
      (818,481 )     (803,064 )
 
 
11

 
 
Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)

At September 30, 2010, the debt is due as follows:
 
Past due
  $ 585,411  
Year ending September 30, 2011
    233,070  
Year ending September 30, 2012
    -  
Year ending September 30, 2013
    150,000  
Year ending September 30, 2014
    100,000  
Year ending September 30, 2015
    -  
No repayment terms ( due two significant
       
     stockholders)
    1,477,338  
Total
    2,545,819  
Less debt discounts
    (91,138 )
Net
  $ 2,454,681  
 
(A) On January 22, 2007 the Company entered into a  Purchase Order Financing Agreement with a term of two years, that provided for advances of credit from Capstone Capital Group I, LLC (the “Secured Party”) to the Company.  Among other things, the agreement provided for fees to the Secured Party equal to 2.5% for the first 30 days (or part thereof) that each advance was outstanding and 1.25% for every 14 days (or part thereof) that such advance remained outstanding. On June 10, 2009, the Company entered into a termination agreement with Capstone (the “Termination Agreement”) whereby Capstone agreed to forgive the $2,833,205 balance owed it under the Purchase Order Financing Agreement in exchange for: (i) a $500,000 7% promissory note (the “Promissory Note”); (ii) 1,000,000 shares of Common Stock; (iii) $1,833,205 worth of Series B Preferred Stock; and (iv) a 3-year warrant to purchase up to 1,000,000 shares of Common Stock at an exercise price of $0.50 per share.  The Promissory Note was payable in 24 monthly installments of $10,000 commencing July 10, 2009, $100,000 on or before June 10, 2010, and the remaining $160,000 on or before June 10, 2011.  If the Company closed a financing prior to maturity of the Promissory Note, up to 50% of the proceeds were to be used to prepay the remaining balance of the Promissory Note. The Discount Factoring Agreement was dated January 22, 2007 and provided for financing of certain Company accounts receivable by Capstone Business Credit, LLC (the “Factor”).  Among other things, the agreement provided for commissions to the Factor equal to 2% for the first 30 days (or part thereof) that each such account receivable is outstanding and 1% for every 14 days (or part thereof) thereafter that such account receivable remains outstanding. Fees and commissions charged pursuant to the Purchase Order Financing Agreement and the Discount Factoring Agreement are included in interest expense in the accompanying consolidated statements of operations.

At September 30, 2010, Capstone holds 916,603 shares of Series B Preferred Stock which, based on the volume weighted average price per share for the preceding 20 trading days, are convertible into 294,775,044 shares of the Company Common Stock.
 
 
On August 20, 2010 (see Notes 1 and 3), the Secured Party delivered a Formal Notice of Default to the Company demanding payment of the $190,411 balance on or before September 1, 2010. On September 16, 2010, the Secured Party delivered a Notification of Disposition of Collateral to the Company notifying the Company of its attachment of the Collateral (including accounts receivable, inventories, equipment, and contract rights) and intent to sell the Collateral to the highest qualified bidder in a public sale on September 28, 2010. To date, the Secured Party has not notified the Company of the proceeds of such sale, if any, that may reduce the outstanding balance due the Secured Party. At such time as the amount of the offsettable proceeds from the disposition of the Collateral becomes known, the Company will decrease the debt due Capstone.

(B) $325,000 total face value of convertible notes outstanding at September 30, 2010 is convertible into shares of the Company’s common stock at a price of $0.50 per share. The other $60,000 face value of convertible notes outstanding at September 30, 2010 is convertible into shares of the Company’s common stock at a variable conversion price equal to 60% of the Market Price, as defined.

 
12

 
 

 Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)

Accrued interest payable on debt (included in accrued expenses and other current liabilities in the accompanying consolidated balance sheets) consisted of:

   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Convertible notes, interest at 7%
  $ 53,512     $ 56,651  
Promissory note, interest at 13%
    23,250       -  
Convertible note, interest at 8%
    1,157          
Promissory note, interest at 20%
    24,986       10,082  
Convertible promissory notes, interest at 10%
    30,356       24,767  
                 
Total
  $ 133,261     $ 91,500  

9. STOCKHOLDERS’ EQUITY

On June 10, 2009, pursuant to the terms of the Merger Agreement, the Company issued to the designees of Harbrew New York 27,352,301 shares of Common Stock at the Closing.  Of this amount:

1)  
 24,909 shares were issued to Harbrew Florida stockholders,
2)  
 19,634,112 shares valued at $1,963,411 were issued to Company management and employees for services, including 15,972,359 shares to the Company’s Chief Executive Officer, 100,000 shares to the Company’s Chief Financial Officer, and 2,586,753 shares to Donald Chadwell,
3)  
 2,086,973 shares valued at $208,697 were issued to Danny DeVito and affiliates for services,
4)  
4,606,307 shares were issued to noteholders in satisfaction of $2,125,625 of debt and $177,529 of accrued interest, and
5)  
1,000,000 shares were issued to Capstone as part of the Termination Agreement.

Also, pursuant to the terms of the Merger Agreement, the Company issued 1 share of Series A Preferred Stock valued at $100,000 to the Company’s Chief Executive Officer for services and 916,603 shares of Series B Preferred Stock valued at $1,833,206 to Capstone as part of the Termination Agreement.

The one share of Series A Preferred Stock entitles the holder to two votes for every share of Common Stock Deemed Outstanding and has no conversion or dividend rights.  Each share of the Series B Preferred Stock has a liquidation preference of $2.00 per share, has no voting rights, and is convertible into Common Stock at the lower of (1) $2.00 per share or, (2) the volume weighted average price per share (“VWAP”) for the 20 trading days immediately prior to the Conversion Date.   As discussed in Note 13, the Series B Preferred Stock has been classified as a liability (pursuant to ASC 480-10-25-14(a)) since it embodies a conditional obligation that the  Company may settle by issuing a variable number of equity shares and the monetary value of the obligation is based on a fixed monetary amount known at inception.
 
In the three months ended September 30, 2009, a total of $122,500 of debt and $28,147 of accrued interest was converted into a total of 300,110 shares of Company common stock.

On August 19, 2009, the Company sold 1,000,000 shares of its common stock at $.50 per share, including 1,000,000 five year warrants with an exercise price of $1.00 per share (which was reduced to $0.01 per share on December 14, 2009 in connection with a $100,000 loan from the investor) and 1,000,000 five year warrants with an exercise price of $1.50 per share, to an investor for total proceeds of $500,000.

On October 6, 2009, the Company issued 1,000,000 shares of its common stock to a consultant pursuant to a one month consulting agreement for financial services. The Company included this issuance in its consolidated statement of operations for the year ended December 31, 2009 in professional fees at the $200,000 estimated fair value of the shares.

On January 6 and 13, 2010, the Company issued a total of 200,000 shares of common stock, 100,000 five year warrants exercisable at $0.22 per share, and 100,000 five year warrants exercisable at $0.23 per share, along with two promissory notes in the amount of $110,000 each (one due March 31, 2010 and one due May 31, 2010), to an investor in exchange for a $200,000 loan.  The fair value of the common stock ($45,000) and warrants ($33,930), along with the $20,000 discount, were recorded as debt discounts, which are being amortized over the terms of the notes as interest expense.  The warrants were valued using the Black-Scholes option pricing model and the following assumptions: risk free interest rates of 2.6% and 2.55%, volatility of 100%, and terms of five years.

 
13

 
 

Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)

On January 15 and 25, 2010, the Company issued a total of 152,546 shares of common stock to three investors in satisfaction of a total of $62,500 of convertible debt and approximately $13,773 of accrued interest.

On February 8, 2010, the Company issued 250,000 shares of common stock and 1,000,000 warrants to Tony Siragusa pursuant to the License Agreement described in Note 7 above.

On February 24, 2010, the Company issued 300,000 shares of common stock to CorProminence pursuant to a 45 day consulting agreement dated January 4, 2010.  The $69,000 fair value of the common stock at date of issuance was expensed in full in the three months ended March 31, 2010 and included in professional fees.
 
On March 16, 2010, the Company issued 2,000,000 shares of common stock and 2,000,000 five year warrants exercisable at $0.25 per share to Cresta Capital Strategies pursuant to a one year extension of a consulting agreement.  The fair value of the common stock ($350,000) and warrants ($246,000) at date of issuance was capitalized as a prepaid expense (see note 5) and is being amortized over the one year term as professional fees.  The warrants were valued using the Black-Scholes option pricing model and the following assumptions: risk free interest rate of 2.37%, volatility of 100%, and term of five years.
On April 19, 2010, the Company satisfied debt totaling $455,635 through its commitment to issue to the respective 5 creditors a total of 4,556,350 of its common stock and 4,556,350 three year warrants exercisable t $0.20 per share. The Company expects to issue these shares and warrants once it pays its liability to its transfer agent.

On April 19, 2010,, the Company agreed to issue to a noteholder 250,000 shares of its common stock in consideration of the noteholder’s extension of the due date ( from March 31, 2010 to May 31,2010) of a $110,000 promissory note. The $21,400 fair value of the common stock at date of commitment was expensed in the three months ended June 30, 2010 and included interest expense. The Company expects to issue these shares once it pays its liability to its transfer agent.

On June 22, 2010, 8 shareholders representing a majority of the issued and outstanding shares of common stock approved an amendment to the Company’s Articles of Incorporation to increase the number of authorized shares of common stock from 100,000,000 shares to 2,500,000,000 shares.

10. INCOME TAXES
 
No provision for income taxes was recorded in the nine months ended September 30, 2010 and 2009 since the Company incurred a net loss in these periods.
 
Based on management’s present assessment, the Company has not yet determined it to be more likely than not that a deferred tax asset attributable to the future utilization of the net operating loss carryforward as of September 30, 2010 will be realized. Accordingly, the Company has provided a 100% allowance against the deferred tax asset in the financial statements at September 30, 2010. The Company will continue to review this valuation allowance and make adjustments as appropriate.

Current tax laws limit the amount of loss available to be offset against future taxable income when a substantial change in ownership occurs. Therefore, the amount available to offset future taxable income may be limited.
 
11. COMMITMENTS AND CONTINGENCIES
 
Lease – Company Evicted from Facility

The Company occupied its facilities in Freeport, New York up until March 2009 under a month to month agreement at a monthly rent of $14,350.  In March 2009, the Company moved its facilities to Lindenhurst, New York pursuant to a three year lease agreement providing for annual rentals ranging from $85,100 to $90,283.  Provided certain conditions were met, the Company had an option to renew the lease for an additional two years at annual rentals ranging from $92,991 to $95,781. On September 14, 2010, the Second District Court of Suffolk County issued a Warrant of Eviction removing the Company from its facilities.  At September 30, 2010, accounts payable includes $22,913 of unpaid rent due to the former landlord.  The Company has incurred no additional costs that would be chargeable to operations as a result of the seizure of the premises, including seized assets or out-of-pocket expenses incidental to seizure.
 
For the nine months ended September 30, 2010 and 2009, rent expense was $69,639 and $99,115, respectively.

Licensing Agreements

Danny DeVito Brand
 
 
14

 
 
Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)

On April 26, 2007 and as amended November 1, 2007, the Company entered into an exclusive License Agreement with Seven Cellos, LLC (“DDV”), pursuant to which the Company was granted a limited license of certain rights in and to Danny DeVito’s name, likeness and biography for use by the Company in connection with the Danny DeVito Premium Limoncello brand. The term of the Agreement was to continue through perpetuity unless otherwise terminated. In consideration for the license, the Company agreed to pay royalties as follows: a) 5% of Net Profits (as defined) to Behr Abrahamson & Kaller, LLP (“BAK”), (b) a payment of 50% of the remaining Net Profits to DDV after the payment described above; and (c) a payment of 2% of Net Profits to Sichenzia Ross Friedman Ference LLP after payment of 50% of Net Profits to DDV.

On August 20, 2010, the Company and DDV terminated the License Agreement. In the nine months ended September 30, 2010, the Danny DeVito Premium Limoncello brand accounted for approximately 96% of total sales.

For the periods presented, the Company calculated agreement defined cumulative “Net Profits” from the brand to be negative and thus did not pay or accrue any royalty expense under the License Agreement.  The Termination Agreement provides that DDV has not waived or otherwise prejudiced any of its rights with respect to the Company’s past conduct with respect to the brand, including DDV’s right to accrued and unpaid royalties based upon its right to inspect Company records and conduct an audit of the Company reported agreement defined net profit.

Godfather Brand

On June 12, 2009, Iconic Imports, Inc., the wholly-owned subsidiary of the Company, entered into a merchandising license agreement (the “License Agreement”) with Paramount Licensing Inc. (“PLI”) granting Iconic Imports the non-exclusive right to use the title of the theatrical motion picture “The Godfather” in connection with the development, importation, marketing, and distribution of an Italian organic vodka and Scotch whiskey throughout the United States. Under the terms of the License Agreement, which has a term of 5 years ending on June 30, 2014 and may be extended to June 30, 2019 upon certain conditions unless it is sooner terminated, the Company agreed to pay PLI a royalty fee of five percent (5%) and guarantee a total of $400,000 in royalties due as follows; (1) $60,000 as an advance payment due upon signing of the License Agreement, (2) $100,000 due on or before November 1, 2010, (3) $100,000 due on or before November 1, 2011, and (4) $140,000 due on or before November 1, 2012. In addition, PLI was granted warrants to purchase shares of the Company’s common stock in substantially the same form as other warrants previously issued, which is (a) a five-year warrant to purchase 1,000,000 shares of our common stock at an exercise price of $1.00 per share; and (b) a five-year warrant to purchase 1,333,334 shares of our common stock at an exercise price of $1.50 per share. On August 12, 2009, the Company paid $60,000 to PLI as the advance royalty due under the License Agreement. The License Agreement became effective on this date as the advance payment was a condition precedent to the effectiveness of the License Agreement.
 
At September 30, 2010, the Company has not yet commenced sales of the product named “The Godfather”.  For the nine months ended September 30, 2010 and 2009, the Company expensed $60,000 and $20,000, respectively, (included in selling, marketing and promotion expenses in the consolidated statement of operations) to provide for the ratable accrual of the $400,000 minimum royalties over the 5 year term of the License Agreement., The second royalty payment of $100,000 due on November 1, 2010 has not been paid.  At September 30, 2010, the Company has included $40,000 of accrued minimum royalties ($100,000 minimum royalties accrued for the 15 months from July 2009 to September 2010 less the $60,000 advance royalty paid August 12, 2009) in accrued expenses and other current liabilities in the consolidated balance sheet.

Tony Siragusa Brand
 
On January 15, 2010, we entered into an exclusive License Agreement with Tony Siragusa, pursuant to which we were granted a limited license to certain rights in and to Tony Siragusa’s name, likeness and biography for use by us in connection with Tony Siragusa’s YO Vodka.  The term of the agreement is four (4) years.  In consideration for the license, we agreed to distribute net profits of the venture as follows: 42.5% to the Company, 42.5% to the licensor, 10% to William Morris Endeavor Entertainment, LLC and 5% to Brian Hughes.  In addition, we issued 250,000 shares of the Company’s common stock, 5 year warrants to purchase 500,000 shares of our Common Stock at a price of $1.00 per share, and 5 year warrants to purchase 500,000 shares of our Common Stock at a price of $1.50 per share.  Tony Siragusa agreed to use reasonable efforts to be available for a reasonable number of promotional appearances during each consecutive 12 months period, the duration of each will not exceed six days.  A condition precedent to Tony Siragusa’s performance under the agreement is our applying for a trademark for the brand name “YO Vodka”, with Licensor being designated as a 50% co-owner of such trademark.  We applied for the trademark on March 9, 2010 (trademark application number 77747523), which application is currently being reviewed by the U.S. Patent and Trademark Office.
 
For the nine months ended September 30, 2010, the Company calculated agreement defined net profits from the brand to be negative and thus did not pay or accrue any royalty expense under the License Agreement. As of this date, the product has not been introduced to the market.  Under the License Agreement, Tony Siragusa has the right to terminate the agreement, upon 10 days written notice to the Company, if the Company fails to launch the distribution of and secure availability to the general public of the beverage throughout the United States prior to June 1, 2010.  The License Agreement does not provide for financial penalties that would be accruable by the Company in the event of a default.
 
 
15

 
 
Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)


Chief Executive Officer Employment Agreement

On January 23, 2008, the Company entered into an employment agreement with its chief executive officer Richard DeCicco.  The agreement provides for a term of 5 years, commencing on January 1, 2008.  The term can be extended by a written agreement of the parties.  The agreement provides for annual compensation ranging from $265,000 to $350,000.  In addition, if the Company enters into an agreement and further sells any brand in the Company’s portfolio, Mr. DeCicco will receive 5% of such sale.  Mr. DeCicco is also entitled to incentive bonus compensation, stock and/or options in accordance with Company policies established by the Board of Directors.  The agreement provides for the grant of a non-qualified ten year option to purchase up to 1,000,000 shares of common stock of the Company at an exercise price which shall represent a discount to the market price. Mr. DeCicco has the right to terminate the agreement upon 60 days notice to the Company for any reason.  Pursuant to the terms of the agreement, if Mr. DeCicco is absent from work because of illness or incapacity cumulatively for more than 2 months in addition to vacation time in any calendar year, the Company may terminate the agreement upon 30 days written notice.  The agreement also provides that the agreement may be terminated upon 90 days notice to Mr. DeCicco if: (A) there is a sale of substantially all of the Company’s assets to a single purchaser or group of associated purchasers; (B) there is a sale, exchange or disposition of 50% of the outstanding shares of the Company’s outstanding stock; (C) the Company terminates its business or liquidates its assets; or (D) there is a merger or consolidation of the Company in which the Company’s shareholders receive less than 50% of the outstanding voting shares of the new or continuing corporation. Mr.  DeCicco shall be entitled to severance pay in the amount of 2 years compensation and medical and other benefits in the event of a termination of the agreement under certain circumstances.

Former Chief Financial Officer Employment Agreement

On October 1, 2007, the Company entered into an employment agreement with its chief financial officer William Blacker.  The agreement provides for a term of 3 years, commencing on October 1, 2007.  The term can be extended by a written agreement of the parties.  The Company agreed to issue options to purchase shares of its common stock to Mr. Blacker if and when the common stock becomes publicly traded, as follows: (A) upon execution of the agreement, 100,000 options at an exercise price of $0.05 per share; (B) on October 1, 2008, 100,000 options at an exercise price of $0.15 per share; and (C) on October 1, 2009, 100,000 options at an exercise price of $0.75 per share.  Pursuant to the terms of the agreement, Mr. Blacker is to receive an annual salary of $150,000.  Mr. Blacker has the right to terminate the agreement upon 60 days notice to the Company for any reason.  The agreement further provides that if the agreement is terminated for any reason other than willful malfeasance by Mr. Blacker, Mr. Blacker shall be entitled to receive severance pay in the amount of 6 months or the balance of the agreement’s term of existence, whichever is greater, and shall receive all benefits under the agreement. Mr. Blacker resigned September 15, 2010.
 
The $16,850 estimated fair value of the 300,000 options (using the Black-Scholes option pricing model and the following assumptions: $0.10 stock price, 4% risk free interest rate, 100% volatility, and term of 3.5 years) is being amortized over the 3 year term of the employment agreement as administrative compensation and benefits.
 
Litigation

The Company is party to a variety of legal proceedings that arise in the normal course of business.  We accrue for these items as losses become probable and can be reasonably estimated.  While the results of these legal proceedings cannot be predicted with certainty, management believes that the final outcome of these proceedings will have a material adverse effect on the Company’s consolidated results of operations and financial position.

 Unless otherwise noted, the following legal actions pertain to Iconic Imports, Inc, (formally Harbrew Imports, Ltd.,) 
On February 14, 2008, Chester Stewart, an individual, initiated a lawsuit, against Iconic Imports, Inc. in the State of Connecticut Superior Court (Docket No. D.N. HHD CV08-5018180S) alleging breach of a promissory note in the amount of $100,000. A Judgment was entered in Connecticut, and will be defended when the action is entered in New York. 

 On or about July 24, 2008, Elite Marketing Concepts, a wholesale distributor of wine, initiated litigation against Iconic Imports Ltd. in the Supreme Court of New York in Nassau County (Docket No. 08-009338).  The plaintiff has demanded payment in the amount of $32,270 for goods sold and delivered to us by the plaintiff.  On August 15, 2008, we reached an agreement to pay Elite $29,000 in two equal payments.  We paid the first $14,500 and due to non-payment a judgment was issued against us on June 5, 2009 in the amount of $9,679. On May 6, 2009 a payment of $4,129.12 was made bringing the balance to $2,549.88, as of this date, the final payment has not been rendered.
 
 
16

 
 
Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
 
On October 23, 2008, Thermo Plastic Tech, Inc., a manufacturer of thermo plastic material, initiated litigation against Iconic Imports, Ltd. in the Superior Court of New Jersey Law Division, Civil Part, Union County (Docket No. UNN-L-3062-08). The plaintiff has demanded payment in the amount of $30,292 for goods sold and delivered to us by the plaintiff. The court issued a judgment against us in the amount of $30,292. A settlement agreement was reached in the amount of $12,500; final releases will be given with the last payment of $2,500 due June 1, 2010. To date, the final payment has not been rendered.

On August 5, 2009, the Estate of Mercer K Ellington initiated litigation, against both Iconic Brands, Inc. and Iconic Imports Inc. claiming the company used the name Duke Ellington without permission. The company has retained counsel, answered all the accusations, and has initiated a counter claim against the estate.

On August 12, 2009, Christina Hsu, a former employee, initiated an action claiming Iconic Imports, Inc. owed wages and consulting services in the amount of $20,000. The company has retained counsel and answered all the pleadings.

On October 28, 2009, Contri Spumanti S.P.A., a producer of wine, initiated litigation against Iconic Imports, Inc. in the Supreme Court of the State of New York County of Suffolk (index # 09-43045). The plaintiff has demanded payment in the amount of $37,516.14 for goods sold by the company. The Court issued a judgment in the amount of the claim. A settlement agreement was reached for the amount claimed for 8 payments of a similar amount commencing April 1, 2010; payments have not been made for the months of May and June. A levy has been placed against the checking account in the name of Iconic Imports, Ltd in the amount of $68,000 (twice the amount of judgment).

On October 29, 2009, Fred and Joseph Scalamandre Real Estate initiated litigation against Iconic Imports, Inc. claiming non payment of rent in the amount of $238,000 plus interest, fees, and real estate taxes for a specific time period. The company has
recognized the total obligation on its books as of September 30, 2010, and has retained counsel.

On November 4, 2009, Toyota Motor Credit Corporation initiated litigation against Iconic Imports, Inc. in the amount of $17,104.09 claiming a default on the lease of an automobile. The company has retained counsel, and has answered all the pleadings.

On August 5, 2010, Coachman Luxury Transport initiated an action against Iconic Brands, Inc in the amount of $5,000 claiming non payment of monies due for rental of a bus. The company is not contesting the amount due.

On July 19, 2010, Sherwood Suffolk Co initiated an action against Iconic Brands, Inc in the amount of $7,518.56 for non payment of rent for the month of July. As today, the company owes Sherwood Suffolk Co, additional rent for the month of August in the amount of $7,518.56.

On September 14, 2010, Sherwood Suffolk was given a warrant of eviction by the Second District Court of Suffolk County, and Sherwood Suffolk presented the warrant to the Sheriff of Suffolk County to enforce. In addition to the warrant of eviction, the court awarded a judgment in the amount of $16,256.73 to Sherwood Suffolk Co.

On September 16, 2010, Capstone Capital Group LLC notified the Company that in accordance with the Formal Notice of Default dated August 20, 2010, Capstone is exercising its right to attach and sell all the collateral referred to in the promissory note between the parties. The collateral consists of: all inventory, all equipment, machinery, fixtures, vehicles, furnishings, general intangibles, including trademarks, trade names, and anything else owned by Harbrew Imports Ltd, the predecessor name of Iconic Imports, Inc.

We believe that these matters will have a material adverse effect on our financial condition and operations.

 Apart from the legal proceedings noted in the previous paragraphs, we are not party to any legal proceedings, nor are we aware of any other contemplated or pending legal proceedings against us.
 
 
17

 

Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
 
 
 
12.   STOCK OPTIONS AND WARRANTS
 
A summary of stock option and warrant activity for the year ended December 31, 2009 and for the nine months ended September 30, 2010 follows:
 
   
Stock
       
   
Options
   
Warrants
 
             
Outstanding at December 31, 2008
    1,300,000       5,757,500  
                 
Granted and issued
    -       6,173,334  
Exercised
    -       -  
Forfeited/expired/cancelled
    -       (165,000 )
Outstanding at December 31, 2009
    1,300,000       11,765,834  
                 
Granted and issued
    -       7,756,350  
Exercised
    -       -  
Forfeited/expired/cancelled
    -       -  
                 
Outstanding at September 30, 2010
    1,300,000       19,522,184  

Stock options outstanding at September 30, 2010 consist of:

Date
 
Number
 
Number
 
Exercise
 
Expiration
Granted
 
Outstanding
 
Exercisable
 
Price
 
Date
                 
October 1, 2007
 
100,000
 
100,000
 
$0.05
 
April 1, 2011
October 1, 2007
 
100,000
 
100,000
 
$0.15
 
April 1, 2011
October 1, 2007
 
100,000
 
-
 
$0.75
 
April 1, 2011
January 1, 2008
 
1,000,000
 
-
 
      $0.10 (a)
 
June 30, 2013
                 
Total
 
1,300,000
 
200,000
       
___________
(a) Estimated since exercise price is to be determined based on future stock price

 As of September 30, 2010, there was $40,817of total unrecognized compensation cost relating to unexpired stock options.  That cost is expected to be recognized $4,535 in 2010, $18,140 in 2011, and $18,142 in 2012.

 
18

 
 
 
Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
 
Warrants outstanding at September 30, 2010 consist of:

Date
 
Number
 
Number
 
Exercise
 
Expiration
Issued
 
Outstanding
 
Exercisable
 
Price
 
Date
July 2, 2007
 
500,000
 
500,000
 
$1.00
 
July 2, 2012
July 2, 2007
 
500,000
 
500,000
 
$1.50
 
July 2, 2012
August 27,2007
 
550,000
 
550,000
 
$1.00
 
August 27,2012
August 27,2007
 
550,000
 
550,000
 
$1.50
 
August 27,2012
November 8 2007
 
811,250
 
811,250
 
$1.00
 
November 8 2012
November 8 2007
 
811,250
 
811,250
 
$1.50
 
November 8 2012
March 5, 2008
 
192,500
 
192,500
 
$1.00
 
March 5, 2013
March 5, 2008
 
192,500
 
192,500
 
$1.50
 
March 5, 2013
June 10, 2008
 
27,500
 
27,500
 
$1.00
 
June 10, 2013
June 10, 2008
 
27,500
 
27,500
 
$1.50
 
June 10, 2013
June 10, 2008
 
25,000
 
25,000
 
$1.00
 
December 10, 2013
June 10, 2008
 
25,000
 
25,000
 
$1.50
 
December 10, 2013
June 11, 2008
 
30,000
 
30,000
 
$1.00
 
December 10, 2013
June 11, 2008
 
30,000
 
30,000
 
$1.50
 
December 10, 2013
July 2, 2008
 
110,000
 
110,000
 
$1.00
 
January 2, 2014
July 2, 2008
 
110,000
 
110,000
 
$1.50
 
January 2, 2014
July 23, 2008
 
50,000
 
50,000
 
$1.00
 
January 23, 2014
July 23, 2008
 
50,000
 
50,000
 
$1.50
 
January 23, 2014
August 11, 2008
 
1,000,000
 
1,000,000
 
$1.00
 
August 11, 2013
June 10, 2009
 
1,000,000
 
1,000,000
 
$0.50
 
June 10, 2012
July 23, 2009
 
20,000
 
20,000
 
$1.00
 
July 23, 2012
July 23, 2009
 
20,000
 
20,000
 
$1.50
 
July 23, 2012
August 12, 2008
 
1,000,000
 
1,000,000
 
$1.00
 
June 12, 2009
August 12, 2008
 
1,333,334
 
1,333,334
 
$1.50
 
June 12, 2009
August 19, 2009
 
1,000,000
 
1,000,000
 
$0.01
 
August 19, 2014
August 19, 2009
 
1,000,000
 
1,000,000
 
$1.00
 
August 19, 2014
September 14, 2009
 
200,000
 
200,000
 
$1.00
 
September 14. 2014
September 14, 2009
 
200,000
 
200,000
 
$1.50
 
September 14. 2014
September 16,2009
 
200,000
 
200,000
 
$1.00
 
July 2, 2012
September 16,2009
 
200,000
 
200,000
 
$1.50
 
July 2, 2012
January 6, 2010
 
100,000
 
100,000
 
$0.22
 
January 4, 2015
January 13, 2009
 
100,000
 
100,000
 
$0.23
 
January 13, 2015
February 8, 2010
 
500,000
 
500,000
 
$1.00
 
February 8, 2015
February 8, 2010
 
500,000
 
500,000
 
$1.50
 
February 8, 2015
March 16,2010
 
2,000,000
 
2,000,000
 
$0.25
 
March 16,2015
April 19, 2010
 
4,556,350
 
4,556,350
 
$0.20
 
April 14, 2013
                 
                 
Total
 
19,522,184
 
19,522,184
       

As of September 30, 2010, there was $68,004 of total unrecognized marketing cost relating to 2,333,334 of the unexpired warrants.  That cost is expected to be recognized $4,597 in 2010, $18,388 in 2011, $18,388 in 2012, $18,388 in 2013, and $8,243 in 2014.

 
19

 
 

Iconic Brands, Inc. and Subsidiary
Notes to Consolidated Financial Statements
September 30, 2010
(Unaudited)
 
13. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

The Company restated in a Form 10-K/A filed on January 18, 2011 its consolidated financial statements at December 31, 2009 and for the years ended December 31, 2009 and 2008 (which were previously included in the Company's Form 10-K filed with the SEC on April 15, 2010) in order to correct errors relating to (1) the classification of the Series B Preferred Stock which represents an equity security with characteristics of a liability and (2) the computed number of weighted average number of common shares outstanding used in the net loss per common share computations for the years ended December 31, 2009 and 2008 concerning common shares issued on June 10, 2009 related to the Harbrew merger (in this Form 10Q-A Note 9). The Company has made similar restatements in this Form 10Q-A in its consolidated financial statements at September 30, 2010 (which was previously included in the Company's Form 10Q filed with the SEC on December 10, 2010) for the same reasons that the restatements were made in the Form 10K/A filed on January 18, 2011.

As previously reported, the Company classified the Series B Preferred Stock issued on June 10, 2009 as stockholders’ deficiency.  Pursuant to ASC 480-10-25-14(a), the Series B Preferred Stock should have been classified as a liability since it embodies a conditional obligation that the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation is based on a fixed monetary amount known at inception.

The computed weighted average number of shares used in the net loss computations for the years ended December 31, 2009 and 2008 were increased to reflect shares issued in the Harbrew merger to reflect the recapitalization in the period preceding the merger for comparability of loss per share computation in both years.

The effect of the restatement adjustments on the consolidated balance sheet at September 30, 2010 follows:

   
As Previously Reported
   
Adjustments
   
As Restated
 
Total assets
  $ 324,644     $ -     $ 324,644  
                         
  Total current liabilities
  $ 3,936,871     $ -     $ 3,936,871  
  Long term debt
    1,636,200       -       1,636,200  
  Series B preferred stock
    -       1,833,206       1,833,206  
Total Liabilities
    5,573,071       1,833,206       7,406,277  
Stockholders’ equity (deficiency):
                       
  Series A preferred stock
    1       -       1  
  Series B preferred stock
    1,833,206       (1,833,206 )     -  
  Common stock
    525       -       525  
  Additional paid-in capital
    8,801,525       -       8,801,525  
  Accumulated deficit
    (15,883,684 )     -       (15,883,684 )
                         
  Total stockholders’ equity (deficiency)
    (5,248,427 )     (1,833,206 )     (7,081,633 )
                         
Total liabilities and stockholders’ equity (deficiency)
  $ 324,644     $ -     $ 324,644  

The effect of the restatement adjustments on the consolidated statement of operations for the three months ended September 30, 2009 follows:

   
As Previously Reported
   
Adjustments
   
As Restated
 
Net loss
  $ (509,349 )   $ -     $ (509,349 )
Net loss per common share – basic and diluted
  $ (0.01 )   $ -     $ (0.01 )
Weighted average number of common shares outstanding – basic and diluted
    43,060,356       (116,322 )     43,176,678  

The effect of the restatement adjustments on the consolidated statement of operations for the nine months ended September 30, 2009 follows:

   
As Previously Reported
   
Adjustments
   
As Restated
 
Net loss
  $ (4,238,091 )   $ -     $ (4,238,091 )
Net loss per common share – basic and diluted
  $ (0.24 )   $ 0.06     $ (0.18 )
Weighted average number of common shares outstanding – basic and diluted
    17,640,565       6,488,288       24,128,853  

14.  SUBSEQUENT EVENTS
 
Operations of Iconic Imports, Inc

As a result of the eviction notice by the landlord Sherwood Suffolk and the concurrent attaching of its assets by the secured lender Capstone Capital Group I, LLC, Iconic Imports Inc. is not operational and will need to reorganize in order to continue. Iconic Brands, Inc. is in the process of relocating to 40 Marcus Boulevard, Hauppauge NY 11788.

License Agreements:

Iconic Imports, Inc,’s Merchandising License with Paramount Licensing Inc. calls for a second payment of $100,000 on November 1, 2010. As of this date, the payment has not been made.
 
 
20

 
 
ITEM II.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion is an overview of the important factors that management focuses on in evaluating our business, financial condition and operating performance and should be read in conjunction with the financial statements included in this Quarterly Report on Form 10-Q.  This discussion contains forward-looking statements that involve risks and uncertainties.  Actual results could differ materially from those anticipated in these forward looking statements as a result of any number of factors, including those set forth in this Quarterly Report on Form 10-Q.

OUR BUSINESS

Prior to the consummation of the Merger Agreement, Harbrew New York was a wholly-owned subsidiary of Harbrew Florida.  Harbrew Florida was incorporated in the state of Florida on January 4, 2007, under the former name Stassi Harbrew Imports Corp., pursuant to the Bankruptcy Court Approved Reorganization Plan for the Stassi Interaxx, Inc. (“Stassi”) reorganization confirmed on December 20, 2006. On May 17, 2007, Harbrew Florida acquired Harbrew New York, a New York corporation incorporated on September 8, 1999 engaged in importing and wholesaling spirits, wine and beer.  As a result, Harbrew New York became a wholly-owned subsidiary of Harbrew Florida.

On June 10, 2009, Merger Sub, Harbrew Florida, Harbrew New York and we entered into a Merger Agreement which resulted in Harbrew New York becoming our wholly owned subsidiary (the “Merger”).  The Merger was accomplished by means of a Merger Agreement in which Harbrew New York merged with and into Merger Sub and each share of Harbrew’s common stock issued and outstanding immediately prior to the closing of the Merger was converted into one share of Iconic Brands’ common stock.  Under the terms of the Merger Agreement, Harbrew New York became our wholly owned subsidiary and each share of Harbrew’s common stock issued and outstanding immediately prior to the closing of the Merger was converted into one share of Iconic Brands’ common stock

Prior to the merger on June 10, 2009, we had no assets, liabilities, or business operations.  Accordingly, the merger has been treated for accounting purposes as a recapitalization by the accounting acquirer, Harbrew New York, and the financial statements reflect the assets, liabilities, and operations of Harbrew New York from its inception on September 8, 1999 to June 10, 2009 and us thereafter.  References to our company are with respect to Harbrew New York to June 10, 2009 and us thereafter.
 
We are in the business of importing and wholesaling spirits, wine and beer to distributors in the United States on a national basis and to retail licensees both on and off premise in New York, through our wholesale license.  We are federally licensed, maintaining licenses to both import and sell to wholesale licensed distributors in 51 markets in the United States.  In addition to the federal import and wholesale licenses, we maintain a federal customs bonded facility license for our premises in Lindenhurst, New York.  Within the licensing category, we also maintain a New York State wholesale license and a New York State warehousing license, permitting us to warehouse products of other companies.
 
 
21

 

Our brands include, among others, Danny DeVito’s Premium Limoncello, Glen Master Single Malt Scotch Whisky, St. Andrews “The Champion” Whisky, Bench 5 and Bench 15 Premium Scotch Whisky. Our objective is to continue building a distinctive portfolio of global premium and celebrity brands. We have shifted our focus from a volume-oriented approach to a profit-centric focus. To achieve this, we continue to seek to:
 
 
increase revenues from existing brands. We are focusing our existing distribution relationships, sales expertise and targeted marketing activities to concentrate on our more profitable brands by expanding our domestic and international distribution relationships to increase the mutual benefits of concentrating on our most profitable brands, while continuing to achieve brand recognition and growth and gain additional market share for our brands within retail stores, bars and restaurants, and thereby with end consumers;
 
 
improve value chain and manage cost structure. We have undergone a comprehensive review and analysis of our supply chain and cost structure both on a company-wide and brand-by-brand basis. We further intend to map, analyze and redesign our purchasing and supply systems to reduce costs in our current operations and achieve profitability in future operations;
 
 
selectively add new premium brands to our portfolio. We intend to continue developing new brands and pursuing strategic relationships, joint ventures and acquisitions to selectively expand our premium brand portfolio, particularly by capitalizing on and expanding our already demonstrated partnering capabilities. Our criteria for new brands focuses on underserved areas of the beverage alcohol marketplace, while examining the potential for direct financial contribution to our company and the potential for future growth based on development and maturation of agency brands. We will evaluate future acquisitions and agency relationships on the basis of their potential to be immediately accretive and their potential contributions to our objectives of becoming profitable and further expanding our product offerings. We expect that future acquisitions, if consummated, would involve some combination of cash, debt and the issuance of our stock; and
 
 
cost containment. We have taken significant steps to reduce our costs. Even though we had a significant increase in selling, general and administrative expense, which was the direct result of the stock based compensation issued in connection with the Merger, during the year ended December 2009, the Company had a reduction in expenses relating to administrative, compensation and benefits, occupancy and warehousing, travel and entertainment, and permits. Efforts to reduce expenses further continue. In particular, all brand expenditures with the exception of Limoncello have been either curtailed or eliminated. This practice will continue until additional equity is raised for the Company.
 
Operations overview
 
We generate revenue through the sale of our products to our network of wholesale distributors or, in control states, state-owned agencies, and to retail outlets. In the U.S., our sales price per case includes excise tax and import duties, which are also reflected in a corresponding increase in our cost of sales. Most of our international sales are sold “in bond”, with the excise taxes paid by our customers upon shipment, thereby resulting in lower relative revenue as well as a lower relative cost of sales, although some of our United Kingdom sales are sold “tax paid”, as in the United States. The difference between sales and net sales principally reflects adjustments for various distributor incentives.
 
Our gross profit is determined by the prices at which we sell our products, our ability to control our cost of sales, the relative mix of our case sales by brand and geography and the impact of foreign currency fluctuations. Our cost of sales is principally driven by our cost of procurement, bottling and packaging, which differs by brand, as well as freight and warehousing costs. We purchase certain products, such as the Limoncello and Scotch Whiskey, as finished goods. For other products, such as the planned Siragusa Vodka, we will purchase the components, including the distilled spirits, bottles and packaging materials, and have arrangements with third parties for bottling and packaging. U.S. sales typically have a higher absolute gross margin than in other markets, as sales prices per case are generally higher in the U.S. than elsewhere, in addition, domestically sourced components do not have the disadvantage of a weak US dollar versus the cost of sourcing from the EEC.
 
 
22

 
 
Selling expense principally includes advertising and marketing expenditures and compensation paid to our executive officers and sales personnel. Our selling expense, as a percentage of sales and per case, is higher than that of our competitors because of our brand development costs, and level of marketing expenditures versus our relatively small base of case sales and sales volumes. However, we believe that maintaining an infrastructure capable of supporting future growth is the correct long-term approach for us.
 
While we expect the absolute level of selling expense to increase in the coming years, we expect selling expense as a percentage of revenues and on a per case basis to decline, as our volumes expand and our sales team sells a larger number of brands.
 
General and administrative expense relates to corporate and administrative functions that support our operations and includes administrative payroll, occupancy and related expenses and professional services. We expect our general and administrative expense as a percentage of sales to decline due to economies of scale.
 
We expect to increase our case sales in the U.S. and internationally over the next several years through organic growth, and through the extension of our product line via line extensions, acquisitions and distribution agreements. We will seek to maintain liquidity and manage our working capital and overall capital resources during this period of anticipated growth to achieve our long-term objectives, although there is no assurance that we will be able to do so.
 
Our growth strategy is based upon partnering with other brands, acquiring smaller and emerging brands and growing existing brands. To identify potential partner and acquisition candidates we plan to rely on our management’s industry experience and our extensive network of industry contacts. We also plan to maintain and grow our U.S. and international distribution channels so that we are more attractive to spirits companies who are looking for a route to market for their products. With respect to foreign and small private and family-owned spirits brands, we will continue to be flexible and creative in the structure and form of our proposals and present an alternative to the larger spirits companies.
 
We intend to finance our brand acquisitions through a combination of our available cash resources, bank borrowings and, in appropriate circumstances, the further issuance of equity and/or debt securities. Acquiring additional brands could have a significant effect on our financial position, and could cause substantial fluctuations in our quarterly and yearly operating results. Additionally, the pursuit of acquisitions and other new business relationships may require significant management attention. We may not be able to successfully identify attractive acquisition candidates, obtain financing on favorable terms or complete these types of transactions in a timely manner and on terms acceptable to us, if at all.
 
 
23

 
 
RESULTS OF OPERATIONS

Results of Operations for the Nine Month Period ended September 30, 2010 Compared to the Nine Month Period ended September 30, 2009

The following table set forth key components of our results of operations for the periods indicated, in dollars, and key components of our revenue for the period indicated, in dollars. The discussion following the table is based on these results.

Iconic Brands, Inc. and Subsidiary
Consolidated Statements of Operations
(Unaudited)
 
   
Nine Months Ended
September 30,
   
Three Months Ended
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
                         
Sales
  $ 371,313     $ 497,549     $ 32,863     $ 161,379  
Cost of goods sold
    235,744       327,947       22,217       99,576  
Gross profit
    135,569       169,602       10,646       61,803  
                                 
Selling, general and administrative expenses:
                               
Selling, marketing and promotion
    419,250       231,103       35,834       107,308  
Administrative compensation and benefits
    428,254       841,228       14,046       234,730  
Stock-based compensation issued in connection with merger
    -       2,063,411       -       -  
Professional fees
    480,627       389,418       161,982       100,900  
Occupancy and warehousing
    95,101       133,927       26,546       32,719  
Travel and entertainment
    62,891       90,707       2,227       54,470  
Office
    18,452       31,677       2,171       11,901  
Licenses and permits
    31,878       2,873       683       1,203  
Other
    16,092       33,179       2,346       9,959  
                                 
Total
    1,552,545       3,817,523       245,835       553,190  
                                 
Loss from operations
    (1,416,976 )     (3,647,921 )     (235,189 )     (491,387 )
Interest expense
    (264,346 )     (590,170 )     (26,193 )     (17,962 )
Loss on write-off of assets seized by lender on defaulted promissory note ( Note 3)
      (816,793 )     -         (816,793 )     -  
Loss before income taxes
    (2,498,115 )     (4,238,091 )     (1,078,175 )     (509,349 )
Income taxes
    -       -       -       -  
                                 
Net loss
  $ (2,498,115 )   $ (4,238,091 )   $ (1,078,175 )   $ (509,349 )
                                 
Net loss per common share - basic and diluted
  $ (0.05 )   $ (0.24 )   $ (0.02 )   $ (0.01 )
                                 
Weighted average number of common shares
outstanding - basic and diluted
      49,962,659         17,640,565         52,519,307         43,060,356  

See notes to consolidated financial statements.
 
 
24

 
 
Sales:

Sales decreased by $ 126,236 or 25% from $497,549 for the nine month period ended September 30, 2009 to $ 371,313 for the nine month period ended September 30, 2010.  The decrease in sales for the nine months reflects the C ompany’s inability to raise capital and to promote and support its brands. Due to limited available capital the Company shifted its focus and resources from marketing, promoting and distributing the products of other manufacturers to marketing, promoting and distributing its celebrity branded products, such as the Danny DeVito’s Premium Limoncello, Glen Master Scotch, George Vesselle Champaign and its other organically developed brands.
 
Cost of goods sold:

Cost of goods sold decreased by $92,203, or 28%, from $ 327,947 for the nine month period ended September 30, 2009 to $ 235,744 for the nine month period ended September 30, 2010. This decrease in COGS is consistent with the decrease in sales for the period as the Company could not raise sufficient funds to support its business.
 
Gross profit:

Gross profit decreased by approximately $34,000 or 20 %, from $169,602 for the nine month period ended September 30, 2009 to $135,569 for the nine month period ended September 30, 2010 mainly due a decrease in sales and cost of goods sold as the Company refocuses its resources to its celebrity and organically developed brands.
 
Selling, general and administrative expenses:
 
Selling general and administrative expenses for the nine month period ended September 30, 2010 and 2009 were $1,552,545 and $3,817,523 respectively, a decrease of $2,264,978 or 59%. These expenses include selling, marketing and promotion expenses in the amount of $419,250, which reflects an increase of $259,321 for the nine month period ended September 30, 2010 as compared to $213,103  for the nine month period ended September 30, 2009; administration, compensation and benefits decreased to $428,254 for the nine month period ended September 30, 2010 from $841,228 for the same period ended September 30, 2009; professional fees increased to $480,627 from $389,418 as a result of increased legal fees; occupancy and warehousing decreased to $95,101 from $133,927 for the nine month period ended September 30, 2010 from the nine month period ended September 30, 2009; travel and entertainment decreased to $62,891 from $90,707 as a result of a reduction in the travel schedule; office expenses decreased to $18,452 from $31,677 as a result of better efficiencies; license and permit expense increased to $31,878 during the nine month period ended September 30, 2010 from $2,873 during the nine months ended September 30, 2009 due to the Company’s continuing focus on developing and licensing its organically branded products; and other expenses also decreased to $16,092 from $33,179 .The majority of the decrease reflects the expense of stock-based compensation paid in the year 2009 of $2,063,411.
 
Income (loss) from Operations:
 
Loss from operations was $1,416,976 for the nine month period ended September 30, 2010 and $3,647,921 for the nine month period ended September 30, 2009. The decrease in the loss from operations for the period results from the decrease in sales, offset by the decrease in expenses, principally the costs associated with the stock based compensation expense, as previously described.

Loss from operations was $1,181,787 for the six month period ended June 30, 2010 and $3,156,534 for the six month period ended June 30, 2009.  The decrease in the loss from operations for the period resulted from the increase in sales and the decrease in expenses, principally the costs associated with stock based compensation expense as a resulted of the merger which took place in June 2009. 
 
Interest Expense:
 
Interest expense for the nine month period ended September, 2010 and 2009 was $264,346 and $590,170, respectively, a decrease of $ 326,824, or 55 %. The decrease in interest expense for the period was a result of a rate reset by our largest creditor, and the conversion of convertible debt, and notes to equity.
 
 
25

 
 
Loss incurred on write-off of assets seized on defaulted promissory note:
 
On August 20, 2010, the secured lender served the company with a formal notice of default, with a deadline of September 1, 2010 to pay in full all amounts outstanding on the promissory note originally referred to in the Termination Agreement dated June 5, 2009. As a result of the company not being able to satisfy the demand, Capstone Capital Group I LLC, on September 16, 2010 served the company with a Notification of Disposition of Collateral. Accordingly the book value of all the collateral referred to in the Termination Agreement of June 5, 2009 between Iconic Imports, Inc, the wholly owned subsidiary of Iconic Brands, Inc. have been written off against the debt of Capstone Capital Group I LLC, giving rise to the charge for the period of $816,793 (Note 3). Final determination of the loss, and or possible recovery will be made when the assets are liquidated and a final accounting is rendered by Capstone Capital Group I, LLC.
 
Net Income (loss):
 
Net loss was $ 2,498,115 for the nine month period ended September 30, 2010, compared to $4,238,091 for the nine month period ended September 30, 2009, a decrease of $1,739,976 or 41%. The decrease in the net loss for the period was a result of the culmination of all the reasons previously described.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2010, we had negative working capital of $3,662,227 compared to negative working capital of $2,531,288 at December 31, 2009. Our balance of cash and cash equivalents at September 30, 2010 was $35,300.
 
Our primary uses of cash have been for selling and marketing expenses, employee compensation, new product development and working capital. The main sources of cash have been from the financing of purchase orders and the factoring of accounts receivable. In addition, we issued convertible notes and promissory notes to bridge the gap between our primary lender and our working capital requirements. All funds received have been expended in the furtherance of growing the business and establishing the brand portfolios. The following trends are reasonably likely to result in a material decrease in our liquidity over the near to long term.
  
An increase in working capital requirements to finance higher level of inventories and accounts receivable,
 
Addition of administrative and sales personnel as the business grows,
 
Increases in advertising, public relations and sales promotions for existing and new brands as the company expands within existing markets or enters new markets,
 
Development of new brands to complement our current celebrity portfolio, and
 
The cost of being a public company and the continued increase in costs due to governmental compliance activities.
 
 
 
26

 
 
Cash flows
 
The following table summarizes our primary sources and uses of cash during the periods presented:  
 
   
Nine Months ended September 30,
 
     2010      2009  
 Net cash provided by (used in):            
 Operating activities       $ (378,168   $ (352,138 )
 Investing activities       0       5,158  
 Financing activities      354,632       422,193  
 Net (decrease) increase in cash and cash equivalents     $ (23,536 )   $ 64,905  
 
Net Cash Used in Operating Activities
 
A substantial portion of our available cash has been used to fund operating activities. In general, these cash funding requirements are based on operating losses, driven principally by our sizeable investment in selling and marketing, and general expenses. The business has incurred significant losses since inception.
 
For the nine month period ended September 30, 2010, net cash used in operating activities was $378,168, consisting primarily of losses from operations of $2,498,115, offset by a non-cash charge for stock-based compensation of $423,101 decreases in receivables of $226,574, decreases in prepaid expenses and other current assets of $151,272, and increases in accrued expenses of $302,631
 
Net Cash Used in Investing Activities
 
For the nine month period ended September 30, 2010 and 2009, net cash used in investing activities was $0 and $5,150 respectively.
 
Net Cash Provided by Financing Activities
 
For the nine month period ended September, 2010, funds provided by financing activities amounted to $354,632 resulting from increases of debt.
 
We anticipate that we will need to make significant expenditures during the next 12 months, contingent upon raising capital.  These anticipated expenditures are for advertising, marketing, promotional items, overhead and working capital purposes. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all. We anticipate that we will require up to $7,500,000 for funding our plan of operations for the next twelve months, depending on revenues, if any, from operations.
 
By adjusting our operations and development to the level of capitalization, we believe we will have sufficient capital resources to meet projected cash flow deficits.  However, if during that period or thereafter, we are not successful in generating sufficient liquidity from operations or in raising sufficient capital resources, on terms acceptable to us, this could have a material adverse effect on our business, results of operations liquidity and financial condition.
 
The financial statements have been prepared on a “going concern” basis, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, as of September 30, 2010, the Company had cash of $353, negative working capital of $3,662,227 and a stockholders’ deficiency of $5,248,427. Further, from inception to
September 30, 2010, the Company incurred losses of $15,883,684. These factors create substantial doubt as to the Company’s ability to continue as a going concern. The Company plans to improve its financial condition as recently launched products mature and brand awareness increases, thereby increasing the profitability of its operations. Additionally, the Company intends to obtain new financing which will primarily be used to market and promote Danny DeVito’s Premium Limoncello and other new products. However, there is no assurance that the Company will be successful in accomplishing these objectives. The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.

We will still need additional investments in order to continue operations to break even. We are seeking additional investments, but we cannot guarantee that we will be able to obtain such investments.  Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. However, the downturn in the U.S. stock and debt markets could make it more difficult to obtain financing through the issuance of equity or debt securities. Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses, fail to collect significant amounts owed to us, or experience unexpected cash requirements that would force us to seek alternative financing. Further, if we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock. If additional financing is not available or is not available on acceptable terms, we will have to curtail our operations.
 
 
27

 

 DEBT

The Company’s total debts is in the amount of $2,454,681 at September 30, 2010, of which $585,411 is past due debt. These debts consist primarily of the following:

Debt consists of:
     
September 30,
   
December 31,
 
     
2010
   
2009
 
Due under Discount Factoring Agreement
(A)             
  $ -     $ 85,887  
Convertible notes, interest at 7% to 14% due
                 
    July 2, 2012 to July 2, 2013,net of unamortized
                 
    discounts of $25,909 and $52,328,respectively
(B)           
    124,091       160,172  
Promissory note, interest at 20%, due January 29, 2009
      100,000       100,000  
Secured promissory note, Payable to Capstone Capital Group I, LLC 
                 
       interest at 7% was due in installments until June 10, 2011-
(A)
    190,411       334,523  
         defaulted/collateral seized (See Note 3)
                 
Convertible promissory note, interest of 7%, due September 13,2014,
                 
       net of unamortized discount of $65,229 and $77,595, respectively
(B)
    34,771       22,405  
Loan payable, interest at 0%, due on demand
      173,070       249,000  
Loan payable, interest at 12%, due January 14, 2010
                 
       net of unamortized discount of $0 and $26,823, respectively
      -       73,177  
Promissory notes, interest at 13%, due May 31, 2010
      220,000       -  
Convertible promissory note, interest at 8% ( default rate at 22%)
                 
       due February 7, 2011
(B)
    60,000       -  
Convertible promissory notes, interest at 10%
                 
       due October 25, 2007 to November 27, 2007
(B)
    75,000       75,000  
Due Donald Chadwell (5% stockholder at September 30, 2010)
                 
        interest at 0%, no repayment terms.
      763,000       763,000  
Due Richard DeCicco (officer, director, and 30% stockholder at September 30, 2010)
                 
        and affiliates, interest at 0%, no repayment terms
      714,338       714,844  
                   
Total
 
  $ 2,454,681     $ 2,578,008  
                   
Less current portion of debt
      (818,481 )     (803,064 )
                   
Long term debt
 
  $ 1,636,200     $ 1,774,944  
        
 
28

 
 
At September 30, 2010, the debt is due as follows:
 
Past due
  $ 585,411  
Year ending September 30, 2011
    233,070  
Year ending September 30, 2012
    -  
Year ending September 30, 2013
    150,000  
Year ending September 30, 2014
    100,000  
Year ending September 30, 2015
    -  
No repayment terms ( due two significant
       
     stockholders)
    1,477,338  
Total
    2,545,819  
Less debt discounts
    (91,138 )
Net
  $ 2,454,681  
 
(A) Pursuant to the Purchase order Financing Agreement  dated January 22, 2007,  the Company entered into a with a term of two years that provided for advances of credit from Capstone Capital Group I, LLC (the "Secured Party") to the company.  Among other things, the agreement provided for fees to the Secured Party equal to 2.5% for the first 30 days (or part thereof) that each advance was outstanding and 1.25% for every 14 days (or part thereof) that such advance remained outstanding. On June 10, 2009, the Company entered into a termination agreement with Capstone (the “Termination Agreement”) whereby Capstone agreed to forgive the $2,833,205 balance owed it under the Purchase Order Financing Agreement in exchange for: (i) a $500,000 7% unsecured promissory note (the “Promissory Note”); (ii) 1,000,000 shares of Common Stock; (iii) $1,833,205 worth of Series B Preferred Stock; and (iv) a 3-year warrant to purchase up to 1,000,000 shares of Common Stock at an exercise price of $0.50 per share.  The Promissory Note was payable in 24 monthly installments of $10,000 commencing July 10, 2009, $100,000 on or before June 10, 2010, and the remaining $160,000 on or before June 10, 2011.  If the Company closes a financing prior to maturity of the Promissory Note, up to 50% of the proceeds are to be used to prepay the remaining balance of the Promissory Note. The Discount Factoring Agreement was dated January 22, 2007 and provides for financing of certain Company accounts receivable by Capstone Business Credit, LLC (the “Factor”).  Among other things, the agreement provides for commissions to the Factor equal to 2% for the first 30 days (or part thereof) that each such account receivable is outstanding and 1% for every 14 days (or part thereof) thereafter that such account receivable remains outstanding. Fees and commissions charged pursuant to the Purchase Order Financing Agreement and the Discount Factoring Agreement are included in interest expense in the accompanying consolidated statements of operations.
 
At September 30, 2010, Capstone holds 916,603 shares of Series B Preferred Stock which, based on the volume weighted average price per share for the preceding 20 trading days, are convertible into 294,775,044 shares of the company common stock. 
 
On August 20, 2010 (see Notes 1 and 3), the secured Party delivered a Formal Notice of Default to the Company demanding payment of the $190,411 balance on or before September 1, 2010. On September 16, 2010, the Secured Party delivered a Notification of Disposition of Collateral to the Company notifying the Company of its attachment of the Collateral (including accounts receivable, inventories, equipment, and contract rights) and intent to sell the Collateral to the highest qualified bidder in a public sale on September 28, 2010. To date, the Secured Party has not notified the Company of the proceeds of such sale, if any, that may reduce the outstanding balance due the Secured Party. At such time as the amount of the offsettable proceeds from the disposition of the Collateral becomes known, the Company will decrease the debt due Capstone.
 
 
29

 
 
(B)  $325,000 total face value of convertible notes outstanding at September 30, 2010 is convertible into shares of the Company’s common stock at a price of $0.50 per share. The other $60,000 face value of convertible notes outstanding at September 30, 2010 is convertible into shares of the Company’s common stock at a variable conversion price equal to 60% of the Market Price, as defined.

Fees and commissions charged pursuant to the Purchase Order Financing Agreement and the Discount Factoring Agreement are included in interest expense for the period.

Accrued interest payable on debt (included in accrued expenses and other current liabilities in the accompanying consolidated balance sheets) consisted of:
 
   
September 30
   
December 31,
 
   
2010
   
2009
 
             
Convertible notes, interest at 7%
  $ 53,512     $ 56,651  
Promissory note, interest at 13%
    23,250       -  
Convertible note, interest at 8%
    1,157          
Promissory note, interest at 20%
    24,986       10,082  
Convertible promissory notes, interest at 10%
    30,356       24,767  
                 
Total
  $ 133,261     $ 91,500  
  
Obligations and commitments

Rental Agreements – The Company occupied its facilities in Freeport, New York up until March 2009 under a month to month agreement at a monthly rent of $14,350.  In March 2009, the Company moved its facilities to Lindenhurst, New York pursuant to a three year lease agreement providing for annual rentals ranging from $85,100 to $90,283.  Provided certain conditions are met, the Company had an option to renew the lease for an additional two years at annual rentals ranging from $92,991 to $95,781. As discussed in Item 1. Legal Proceedings of Part II Other Information legal proceeding were commence by the landlord for nonpayment of rent.

For the nine months ended September 30, 2010 and 2009, rent expense was $95,101 and $133,927, respectively.
 
License agreement – On April 26, 2007 and as amended November 1, 2007, the Company entered into an exclusive License Agreement with Seven Cellos, LLC (“DDV”), pursuant to which the Company was granted a limited license of certain rights in and to Danny DeVito’s name, likeness and biography for use by the Company in connection with the Danny DeVito Premium Limoncello brand.  The term of the Agreement continues through perpetuity unless the agreement is terminated.  In consideration for the license, the Company agreed to pay royalties as follows: (a) 5% of Net Profits (as defined) to Behr Abrahamson & Kaller, LLP (“BAK”), (b) a payment of 50% of the remaining Net Profits to DDV after the payment described above; and (c) a payment of 2% of Net Profits to Sichenzia Ross Friedman Ference LLP after payment of 50% of Net Profits to DDV.
 
Danny DeVito agreed to use reasonable efforts to be available for a reasonable number of promotional appearances during each consecutive 12 month period, the duration of which shall not exceed 2 days.  Pursuant to the agreement, Danny DeVito granted the Company a right of first refusal for a period of 5 years to license any other liquor, spirit or alcoholic beverage which Danny DeVito may determine to endorse or develop.  A condition precedent to Danny DeVito’s performance under the agreement are subject to the Company applying for a trademark for the brand name “Danny DeVito’s Premium Limoncello” with Danny DeVito being designated as 50% co-owner of such trademark.  The Company registered this trademark with the U.S. Patent and Trademark Office (trademark application number 77152934).
 
 
30

 

For the periods presented, the Company calculated cumulative “Net Profits” from the brand to be negative and thus did not pay or accrue any royalty expense under the License Agreement.
 
Merchandising license agreement - On June 12, 2009, Iconic Imports, Inc., the wholly-owned subsidiary of the Company, entered into a merchandising license agreement (the “License Agreement”) with Paramount Licensing Inc. (“PLI”) granting Iconic Imports the non-exclusive right to use the title of the theatrical motion picture “The Godfather” in connection with the development, importation, marketing, and distribution of an Italian organic vodka and Scotch whiskey throughout the United States. Under the terms of the License Agreement, which has a term of 5 years ending on June 30, 2014 and may be extended to June 30, 2019 upon certain conditions unless it is sooner terminated, the Company agreed to pay PLI a royalty fee of five percent (5%) and guarantee a total of $400,000 in royalties due as follows; (1) $60,000 as an advance payment due upon signing of the License Agreement, (2) $100,000 due on or before November 1, 2010, (3) $100,000 due on or before November 1, 2011, and (4) $140,000 due on or before November 1, 2012. In addition, PLI was granted warrants to purchase shares of the Company’s common stock in substantially the same form as other warrants previously issued, which is (a) a five-year warrant to purchase 1,000,000 shares of our common stock at an exercise price of $1.00 per share; and (b) a five-year warrant to purchase 1,333,334 shares of our common stock at an exercise price of $1.50 per share. On August 12, 2009, the Company paid $60,000 to PLI as the advance royalty due under the License Agreement. The License Agreement became effective on this date as the advance payment was a condition precedent to the effectiveness of the License Agreement.
 
At September 30, 2010, the Company has not yet commenced sales of the product named “The Godfather.”  For the nine months ended September 30, 2010, the Company expensed $40,000 (included in selling, marketing and promotion expenses in the consolidated statement of operations) to provide for the ratable accrual of the $400,000 minimum royalties over the 5 year term of the License Agreement.
 
License agreement – On January 15, 2010, we entered into an exclusive License Agreement with Tony Siragusa, pursuant to which we were granted a limited license to certain rights in and to Tony Siragusa’s name, likeness and biography for use by us in connection with Tony Siragusa’s YO Vodka.  The term of the agreement is four (4) years.  In consideration for the license, we agreed to distribute net profits of the venture as follows: 42.5% to the Company, 42.5% to the licensor, 10% to William Morris Endeavor Entertainment, LLC and 5% to Brian Hughes.  In addition, we issued 250,000 shares of the Company’s common stock, 5 year warrants to purchase 500,000 shares of our Common Stock at a price of $1.00 per share, and 5 year warrants to purchase 500,000 shares of our Common Stock at a price of $1.50 per share.  Tony Siragusa agreed to use reasonable efforts to be available for a reasonable number of promotional appearances during each consecutive 12 months period, the duration of each will not exceed six days.
 
A condition precedent to Tony Siragusa’s performance under the agreement is our applying for a trademark for the brand name “YO Vodka”, with Licensor being designated as a 50% co-owner of such trademark.  We applied for the trademark on March 9, 2010 (trademark application number 77747523), which application is currently being reviewed by the U.S. Patent and Trademark Office.
 
For the nine months ended September 30, 2010, the Company calculated net profits from the brand to be negative and thus did not pay or accrue any royalty expense under the License Agreement.
 
 
31

 

Employment agreement with chief executive officer - On January 23, 2008, the Company entered into an employment agreement with its chief executive officer Richard DeCicco.  The agreement provides for a term of 5 years, commencing on January 1, 2008.  The term can be extended by a written agreement of the parties.  The agreement provides for annual compensation ranging from $265,000 to $350,000.  In addition, if the Company enters into an agreement and further sells any brand in the Company’s portfolio, Mr. DeCicco will receive 5% of such sale.  Mr. DeCicco is also entitled to incentive bonus compensation, stock and/or options in accordance with Company policies established by the Board of Directors.  The agreement provides for the grant of a non-qualified ten year option to purchase up to 1,000,000 shares of common stock of the Company at an exercise price which shall represent a discount to the market price. Mr. DeCicco has the right to terminate the agreement upon 60 days notice to the Company for any reason.  Pursuant to the terms of the agreement, if Mr. DeCicco is absent from work because of illness or incapacity cumulatively for more than 2 months in addition to vacation time in any calendar year, the Company may terminate the agreement upon 30 days written notice.  The agreement also provides that the agreement may be terminated upon 90 days notice to Mr. DeCicco if: (A) there is a sale of substantially all of the Company’s assets to a single purchaser or group of associated purchasers; (B) there is a sale, exchange or disposition of 50% of the outstanding shares of the Company’s outstanding stock; (C) the Company terminates its business or liquidates its assets; or (D) there is a merger or consolidation of the Company in which the Company’s shareholders receive less than 50% of the outstanding voting shares of the new or continuing corporation. Mr. DeCicco shall be entitled to severance pay in the amount of 2 years compensation and medical and other benefits in the event of a termination of the agreement under certain circumstances.
 
Employment agreement with chief financial officer - On October 1, 2007, the Company entered into an employment agreement with its chief financial officer William Blacker.  The agreement provides for a term of 3 years, commencing on October 1, 2007.  The term can be extended by a written agreement of the parties.  The Company agreed to issue options to purchase shares of its common stock to Mr. Blacker if and when the common stock becomes publicly traded, as follows: (A) upon execution of the agreement, 100,000 options at an exercise price of $0.05 per share; (B) on October 1, 2008, 100,000 options at an exercise price of $0.15 per share; and (C) on October 1, 2009, 100,000 options at an exercise price of $0.75 per share.  Pursuant to the terms of the agreement, Mr. Blacker is to receive an annual salary of $150,000.
 
Mr. Blacker has the right to terminate the agreement upon 60 days notice to the Company for any reason.  The agreement further provides that if the agreement is terminated for any reason other than willful malfeasance by Mr. Blacker, Mr. Blacker shall be entitled to receive severance pay in the amount of 6 months or the balance of the agreement’s term of existence, whichever is greater, and shall receive all benefits under the agreement.
 
The $16,850 estimated fair value of the 300,000 options (using the Black-Scholes option pricing model and the following assumptions: $0.10 stock price, 4% risk free interest rate, 100% volatility, and term of 3.5 years) is being amortized over the 3 year term of the employment agreement as administrative compensation and benefits.
 
Legal proceedings – The Company is party to a variety of legal proceedings that arise in the normal course of business.  We accrue for these items as losses become probable and can be reasonably estimated.  While the results of these legal proceedings cannot be predicted with certainty, management believes that the final outcome of these proceedings will not have a material adverse effect on the Company’s consolidated results of operations or financial position.
 
 
32

 
 
Impact of Inflation

We expect to be able to pass inflationary increases for raw materials and other costs on to our customers through price increases, as required, and do not expect inflation to be a significant factor in our business.   

Seasonality

Although our operating history is limited, we do not believe our products are seasonal.

Off-Balance Sheet Arrangements
 
We have no off-balance sheet arrangements.

Recent Accounting Pronouncements
 
 Certain accounting pronouncements have been issued by the FASB and other standard setting organizations which are not yet effective and have not yet been adopted by the Company.  The impact on the Company’s financial position and results of operations from adoption of these standards is not expected to be material.   

Critical Accounting Policies
 
Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States (“GAAP”). GAAP requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
 
ITEM 6.   EXHIBITS.
 
The following documents are included herein:
 
Exhibit No.
 
Document Description
     
31
 
Certification of Principal Executive, Financial and Accounting Officer pursuant to Rule 13a-15(e) and 15d-15(e), promulgated under the Securities and Exchange Act of 1934, as amended.
     
32
 
Certification of the Chief Executive, Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
33

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following person on behalf of the Registrant and in the capacities on this 9 th day of March 2011.
 
 
 
Iconic Brands, Inc.
 
       
Date
By:
/s/Richard DeCicco  
    Richard DeCicco  
    President, Principal Executive, Financial and Accounting Officer  
       
 
 
 
34