sbspr3q16_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For November, 2016
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 


CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP
Rui de Britto Álvares Affonso
Chief Financial Officer and Investor Relations Officer
Mario Azevedo de Arruda Sampaio
Head of Capital Markets and Investor Relations

 

 

SABESP announces 3Q16 results

São Paulo, November 10, 2016 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of costumers, announces today its 3Q16 results. The Company’s operating and financial information, except when indicated otherwise is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2015.

 

 

SBSP3: R$ 30.25/share
SBS: US$ 8.89 (ADR=1 share)
Total shares: 683,509,869
Market value: R$ 20.7 billion
Closing quote: 11/10/2016

 
    



 

 

1. Financial highlights

                                  R$ million  
    3 Q16   3Q15 Chg. (R$)   %   9 M16 9M15 Chg. (R$)   %  
  Gross operating revenue 2,854.1     2,327.2   526.9   22.6   8,148.2   6,378.9   1,769.3   27.7  
  Construction revenue 1,097.8     1,015.2   82.6   8.1   2,620.2   2,508.5   111.7   4.5  
  COFINS and PASEP taxes 206.1     145.4   60.7   41.7   556.2   398.9   157.3   39.4  
(=) Net operating revenue 3,745.8     3,197.0   548.8   17.2   10,212.2   8,488.5   1,723.7   20.3  
  Costs and expenses 1,615.5     1,570.8   44.7   2.8   5,147.9   3,825.1   1,322.8   34.6  
  Construction costs 1,073.5     993.0   80.5   8.1   2,563.2   2,454.6   108.6   4.4  
  Equity result 0.5     (1.3 ) 1.8   -   2.3   (0.4 ) 2.7   (675.0 )
  Other operating revenue (expenses), net 6.3     54.3   (48.0 ) (88.4 ) 27.9   98.1   (70.2 ) (71.6 )
(=) Earnings before financial result, income tax and social contribution 1,063.6     686.2   377.4   55.0   2,531.3   2,306.5   224.8   9.7  
  Financial result (176.8 )   (1,539.4 ) 1,362.6   (88.5 ) 536.1   (2,369.7 ) 2,905.8   (122.6 )
(=) Earnings before income tax and social contribution 886.8     (853.2 ) 1,740.0   (203.9 ) 3,067.4   (63.2 ) 3,130.6   (4,953.5 )
  Income tax and social contribution 312.9     (273.1 ) 586.0   (214.6 ) 1,067.2   (138.5 ) 1,205.7   (870.5 )
(=) Net income 573.9     (580.1 ) 1,154.0   (198.9 ) 2,000.2   75.3   1,924.9   2,556.3  
  Earnings per share* (R$) 0.84   - 0.85           2.93   0.11          
  * Total shares = 683,509,869                                  

 

Adjusted EBITDA Reconciliation (Non-accounting measures)

                                R$ million  
    3 Q16 3Q15 Chg. (R$)   %   9 M16 9 M15 Chg. (R$)   %  
  Net income 573.9   (580.1 ) 1,154.0   (198.9 ) 2,000.2   75.3   1,924.9   2,556.3  
  Income tax and social contribution 312.9   (273.1 ) 586.0   (214.6 ) 1,067.2   (138.5 ) 1,205.7   (870.5 )
  Financial result 176.8   1,539.4   (1,362.6 ) (88.5 ) (536.1 ) 2,369.7   (2,905.8 ) (122.6 )
  Other operating revenues (expenses), net (6.3 ) (54.3 ) 48.0   (88.4 ) (27.9 ) (98.1 ) 70.2   (71.6 )
(=) Adjusted EBIT* 1,057.3   631.9   425.4   67.3   2,503.4   2,208.4   295.0   13.4  
  Depreciation and amortization 280.2   271.3   8.9   3.3   859.1   808.7   50.4   6.2  
(=) Adjusted EBITDA ** 1,337.5   903.2   434.3   48.1   3,362.5   3,017.1   345.4   11.4  
  (%) Adjusted EBITDA margin 35.7   28.3           32.9   35.5          

 

(*) Adjusted EBIT is net income before: (i) other operating revenues/expenses, net; (ii) financial result; and (iii) income tax and social contribution.

(**) Adjusted EBITDA is net income before: (i) depreciation and amortization expenses; (ii) income tax and social contribution; (iii) financial result; and (iv) other operating revenues/expenses, net.

In 3Q16, net operating revenue, including construction revenue, reached R$ 3.7 billion; a 17.2% increase compared to the same period of 2015.

Costs and expenses, including construction costs, totaled R$ 2.7 billion, 4.9% higher than 3Q15. Adjusted EBIT, in the amount of R$ 1,057.3 million, grew 67.3% from R$ 631.9 million recorded in 3Q15. Adjusted EBITDA, in the amount of R$ 1,337.5 million, increased 48.1% from R$ 903.2 million recorded in 3Q15 (R$ 4,319.6 million in the last 12 months).

The adjusted EBITDA margin was 28.3% in 3Q15 and 35.7% in 3Q16 (32.2% in the last 12 months). Excluding construction revenues and construction costs, the adjusted EBITDA margin was 49.6% in 3Q16 (40.4% in 3Q15 and 42.5% in the last 12 months).

In 3Q16 the Company recorded a net income of R$ 573.9 million, in comparison to a loss of R$ 580.1 million in 3Q15.

2. Gross operating revenue

Page 2 of 12

Gross operating revenue from water and sewage, not including construction revenue, totaled R$ 2.9 billion, an increase of R$ 526.9 million or 22.6%, when compared to the R$ 2.3 billion recorded in 3Q15.

The main factors that led to this variation were:

The increase resulting from the above factors was partially offset by the suspension in April 2016 of the Contingency Tariff, in the amount of R$ 144.8 million in 3Q15.


 


3. Construction revenue

Construction revenue increased R$ 82.6 million or 8.1%, when compared to the same period of the previous year. The variation was mainly due to higher investments in the municipalities served by the Company.

4. Billed volume

The following tables show the water and sewage billed volume, quarter-on-quarter and 9-month basis, per customer category and region.

WATER AND SEWAGE BILLED VOLUME (1)PER CUSTOMER CATEGORY - million m3
      Water           Sewage     Water + Sewage      
Category 3 Q16 3 Q15 %   3 Q16 3 Q15 %   3 Q16 3 Q15 %  
Residential 377.6   363.1   4.0   321.0   306.1   4.9   698.6   669.2   4.4  
Commercial 40.3   39.6   1.8   38.5   37.8   1.9   78.8   77.4   1.8  
Industrial 8.0   8.0   -   9.5   9.6   (1.0 ) 17.5   17.6   (0.6 )
Public 10.2   9.6   6.3   9.0   8.4   7.1   19.2   18.0   6.7  
Total retail 436.1   420.3   3.8   378.0   361.9   4.4   814.1   782.2   4.1  
Wholesale (3) 58.4   52.8   10.6   7.9   5.8   36.2   66.3   58.6   13.1  
Total 494.5   473.1   4.5   385.9   367.7   4.9   880.4   840.8   4.7  
  9 M16 9 M15 %   9 M16 9 M15 %   9 M16 9 M15 %  
Residential 1,135.6   1,090.1   4.2   961.4   916.0   5.0   2,097.0   2,006.1   4.5  
Commercial 121.7   119.5   1.8   115.7   113.4   2.0   237.4   232.9   1.9  
Industrial 23.7   24.5   (3.3 ) 28.8   29.2   (1.4 ) 52.5   53.7   (2.2 )
Public 30.5   30.8   (1.0 ) 26.8   24.8   8.1   57.3   55.6   3.1  
Total retail 1,311.5   1,264.9   3.7   1,132.7   1,083.4   4.6   2,444.2   2,348.3   4.1  
Wholesale (3) 167.1   164.9   1.3   21.1   18.3   15.3   188.2   183.2   2.7  
Total 1,478.6   1,429.8   3.4   1,153.8   1,101.7   4.7   2,632.4   2,531.5   4.0  
 

WATER AND SEWAGE BILLED VOLUME (1) PER REGION - million m3

  Water     Sewage     Water + Sewage    
Region 3 Q16 3 Q15 % 3 Q16 3 Q15 % 3 Q16 3 Q15 %
Metropolitan 283.5   271.6   4.4 246.8   235.7   4.7 530.3   507.3   4.5
Regional (2) 152.6   148.7   2.6 131.2   126.2   4.0 283.8   274.9   3.2
Total retail 436.1   420.3   3.8 378.0   361.9   4.4 814.1   782.2   4.1
Wholesale (3) 58.4   52.8   10.6 7.9   5.8   36.2 66.3   58.6   13.1
Total 494.5   473.1   4.5 385.9   367.7   4.9 880.4   840.8   4.7
  9 M16 9 M15 % 9 M16 9 M15 % 9 M16 9 M15 %
Metropolitan 846.0   806.6   4.9 735.1   698.2   5.3 1,581.1   1,504.8   5.1
Regional (2) 465.5   458.3   1.6 397.6   385.2   3.2 863.1   843.5   2.3
Total retail 1,311.5   1,264.9   3.7 1,132.7   1,083.4   4.6 2,444.2   2,348.3   4.1
Wholesale (3) 167.1   164.9   1.3 21.1   18.3   15.3 188.2   183.2   2.7
Total 1,478.6   1,429.8   3.4 1,153.8   1,101.7   4.7 2,632.4   2,531.5   4.0
(1) Unaudited                              
(2) Including coastal and interior region                        
(3) Reused water volume and non-domestic sewage are included in                  

 


 

 

5. Costs, administrative, selling and construction expenses

In 3Q16, costs, administrative, selling and construction expenses, grew 4.9% (R$ 125.2 million). Excluding construction costs, total costs and expenses increased by 2.8% (R$ 44.7 million).

As a percentage of net revenue, costs and expenses were 80.2% in 3Q15 and 71.8% in 3Q16.

                              R$ million  
  3 Q16 3Q15 Chg. (R$)   %   1 H16 1H15 Chg. (R$)   %  
Salaries and payroll charges and Pension plan obligations 292.3   552.0   (259.7 ) (47.0 ) 1,488.0   1,615.3   (127.3 ) (7.9 )
General supplies 45.6   42.0   3.6   8.6   124.5   133.7   (9.2 ) (6.9 )
Treatment supplies 64.0   62.9   1.1   1.7   205.3   198.8   6.5   3.3  
Services 347.1   296.6   50.5   17.0   945.8   862.5   83.3   9.7  
Electricity 224.7   220.0   4.7   2.1   707.9   587.4   120.5   20.5  
General expenses 249.3   144.5   104.8   72.5   640.6   247.7   392.9   158.6  
Tax expenses 22.6   19.6   3.0   15.3   66.5   57.9   8.6   14.9  
São Paulo state government reimbursement -   -   -   -   -   (696.3 ) 696.3   -  
Sub-total 1,245.6   1,337.6   (92.0 ) (6.9 ) 4,178.6   3,007.0   1,171.6   39.0  
Depreciation and amortization 280.2   271.3   8.9   3.3   859.1   808.7   50.4   6.2  
Allowance for doubtful accounts 89.7   (38.1 ) 127.8   (335.4 ) 110.2   9.4   100.8   1,072.3  
Sub-total 369.9   233.2   136.7   58.6   969.3   818.1   151.2   18.5  
Costs, administrative and selling expenses 1,615.5   1,570.8   44.7   2.8   5,147.9   3,825.1   1,322.8   34.6  
Construction costs 1,073.5   993.0   80.5   8.1   2,563.2   2,454.6   108.6   4.4  
Costs, adm., selling and construction expenses 2,689.0   2,563.8   125.2   4.9   7,711.1   6,279.7   1,431.4   22.8  
% of net revenue 71.8   80.2           75.5   74.0          

 

5.1. Salaries and payroll charges and Pension plan obligations

 

There was a decrease of R$ 259.7 million in 3Q16, mainly due to:

 

·         Decrease of R$ 307.4 million due to the migration of 3,572 participants from the Defined Benefit Plan (G1) to the Defined Contribution Plan (Sabesprev Mais), generating an advance decrease of R$ 334.2 million in the actuarial deficit, offset by the extraordinary contribution and incentive of R$ 26.8 million;

 

The above decrease was partly compensated by the following factors:

 

·         Increase of R$ 24.1 million due to the application of a 10.03% salary adjustment in May 2016;

·         Increase of R$ 13.7 million in provision for severance pay (TAC); and

·         R$ 8.8 million rise in provisions for supplementary payments for retirement plans and pensions under the G0 Plan, due to changes in actuarial assumptions.

 

 5.2. Services

 

Services expenses, in the amount of R$ 347.1 million, grew R$ 50.5 million or 17.0%, in comparison to R$ 296.6 million in 3Q15. The main items that led to this increase were:

                          

·         Advertising campaigns amounting to R$ 14 million;

·         Maintenance of networks and sewage connections, amounting to R$ 11.7 million;

·         Cost of leasing power generator machines for transferring water from the Rio Grande to the Taiaçupeba reservoir, at a cost of R$ 6.7 million;

·         Reading water meters and delivering bills, R$ 4.5 million; and

·         Surveillance contract, R$ 3.4 million.

 

 

5.3. Electricity

 

Electricity expenses totaled R$ 224.7 million in 3Q16, an increase of R$ 4.7 million or 2.1% in comparison to the R$ 220.0 million in 3Q15. The main factors that contributed to this increase were:

Page 4 of 12


 

·         Average increase of 12.0% in the free market tariffs, with an 8.5% increase in consumption;

·         Average increase of 2.7% in the grid market tariff (TUSD), with a 7.4% decrease in consumption; and

·         Average fall of 8.6% in the regulated market tariffs, with consumption remaining stable.

 

In 3Q16, the regulated market accounted for 37.1% of the total electricity consumed by the Company, the free market accounted for 33.7% and the grid market accounted for 29.2% of total consumption.

 

5.4. General expenses

 

General expenses increased R$ 104.8 million, totaling R$ 249.3 million in 3Q16, versus the R$ 144.5 million recorded in 3Q15, mainly due to:

·         Provision of R$ 38.1 million concerning the agreement entered into with EMAE – Empresa Metropolitana de Águas e Energia;

·         R$ 21.1 million increase in provisioning for court proceedings;

·         Higher provision for the Municipal Fund for Environmental Sanitation and Infrastructure, in the amount of R$ 21.8 million, as a result of the increase in revenues with the municipality of São Paulo; and

·         Reversal of provision in 3Q15, amounting to R$ 17.9 million, due to the recovery of money from the São Paulo State Government (GESP), due to employees assignment.

 

5.5. Tax expenses

 

Increase of R$ 3.0 million, largely due to the increase in the Municipal Property Tax (IPTU) in 2016, related to the properties in São Paulo.

 

5.6. Depreciation and amortization

 

R$ 8.9 million increase or 3.3%, reaching R$ 280.2 million in 3Q16 in comparison to the R$ 271.3 million recorded in 3Q15, largely due to the beginning of operations of intangible assets, in the amount of R$ 2.2 billion.

 

5.7. Allowance for doubtful accounts

 

R$ 127.8 million increase, due mainly to:

 

·         Increase in the write-offs, net of recoveries, amounting to R$ 39.5 million;

·         Increase in delinquency, generating a supplement of 49.5 million; and

·         Reversal of R$ 70.5 million in the provision for losses with municipalities in 3Q15.

 

This increase was partially offset by the increased receipt of court-ordered debt payments, especially from the city of Guarulhos, amounting to R$ 31.6 million.

 

6. Other operating revenues (expenses), net

 

Other net operational revenues and expenses reported a negative variation of R$ 48.0 million, mainly due to the following non-recurring events in 3Q15:

 

·         Receipt of R$ 22.1 million from REAGUA - Programa Estadual de Apoio à Recuperação de Águas (State Program to Support Water Recovery);

·         Sale of properties for R$ 16.6 million; and

·         Sale of surplus electricity for R$ 4 million.


 

Page 5 of 12


 


7. Financial result

            R$ million  
  3 Q16 3 Q15 Chg. %  
Financial expenses, net of income (91.7 ) (105.6 ) 13.9 (13.2 )
Net monetary and exchange variation (85.1 ) (1,433.8 ) 1,348.7 (94.1 )
Financial result (176.8 ) (1,539.4 ) 1,362.6 (88.5 )

 

7.1. Financial income and expenses

            R$ million  
  3 Q16 3 Q15 Chg. %  
Financial expenses              
Interest and charges on international loans and financing (28.5 ) (39.2 ) 10.7 (27.3 )
Interest and charges on domestic loans and financing (80.5 ) (80.9 ) 0.4 (0.5 )
Other financial expenses (49.2 ) (50.4 ) 1.2 (2.4 )
Total financial expenses (158.2 ) (170.5 ) 12.3 (7.2 )
Financial income 66.5   64.9   1.6 2.5  
Financial expenses net of income (91.7 ) (105.6 ) 13.9 (13.2 )

 

Decrease of R$ 13.9 million, mainly because of lower costs for interest and charges on external loans and financing, which fell by R$ 10.7 million due to lower debt balances due to the devaluation of the dollar and the yen at the close of 3Q16, against 3Q15 (-18.3% and -3.3%, respectively).

7.2. Monetary and exchange rate variation on assets and liabilities

 

              R$ million  
  3 Q16 3 Q15 Chg.   %  
Monetary variation on loans and financing (24.4 ) (25.9 ) 1.5   (5.8 )
Currency exchange variation on loans and financing (79.2 ) (1,448.9 ) 1,369.7   (94.5 )
Other monetary variations (9.1 ) (18.6 ) 9.5   (51.1 )
Monetary/exchange rate variation on liabilities (112.7 ) (1,493.4 ) 1,380.7   (92.5 )
Monetary/exchange rate variation on assets 27.6   59.6   (32.0 ) (53.7 )
Monetary/exchange rate variation, net (85.1 ) (1,433.8 ) 1,348.7   (94.1 )

 

7.2.1 Monetary and exchange rate variation on liabilities

 

The effect of unfavorable monetary and currency variations in 3Q16 was R$ 1,380.7 million less than in 3Q15, in particular:

 

·         A positive variation of R$ 1,369.7 million in the cost of currency variations on loans and financing, due to the lower appreciation of the dollar and the yen against the Real in 3Q16 (1.1% and 2.7%, respectively), compared with their appreciation in 3Q15 (28.1% and 30.5%, respectively); and

·         Decrease in the cost of other monetary variations by R$ 9.5 million, principally due to lower provisioning for court proceedings in 3Q16.

 

 

7.2.2 Monetary and exchange rate variation on assets

 

A decrease of R$ 32 million, mainly due to the non-recurring monetary adjustment of the agreement with the municipality of Santos in 3Q15.

 

Page 6 of 12


 


8. Income tax and social contribution

Grew R$ 586.0 million, due to the increase in taxable income in 3Q16, when compared to 3Q15.

9. Indicators

9.1. Operating

The volume of water produced remained with an upward trend in the quarter and had an increase of 9.1%. In the year, the increase was of 9.4%.

Concerning the water losses, it's possible to observe that the loss regarding the micro-measurement (IPM) increased from 28.3% in 3Q15 to 31.4% in 3Q16. The figure of the 3Q15 was influenced not only by loss control initiatives, but also by the demand management, resulting from the water crisis and the consequent need to reduce the pressure on the network. It is worth remembering that this measurement considers the average of the last 12 months.

Operating indicators * 3Q16 3 Q15

%

Water connections (1) 8,595 8,366 2.7
Sewage connections (1) 7,036 6,806 3.4
Population directly served - water (2) 25.7 25.5 0.8
Population directly served - sewage (2) 23.2 22.7 2.2
Number of employees 14,172 14,056 0.8
Water volume produced in the quarter(3) 671 615 9.1
Water volume produced in 9M (3) 2,007 1,834 9.4
IPM - Measured water loss (%) 31.4 28.3 11.0
IPDt (liters/connection x day) 299 261 14.6
(1) Total connections, active and inactive, in thousand units at the end of the period        
(2) In million inhabitants, at the end of the period. Not including wholesale          
(3) In millions of cubic meters          
(*) Unaudited          

 

9.2. Financial

Economic Indexes * (quarter end) 3Q16 3Q15
Accumulated Amplified Consumer Price Index (%) 1.04   1.39
Accumulated Referential Rate (%) 0.58   0.61
Interbank Deposit Certificate (%) 14.13   14.13
US DOLAR (R$) 3.2462   3.9729
YEN (R$) 0.03207   0.03316
(*) Unaudited      

 

10. Loans and financing

In October 2016, the Company raised a foreign loan of US$ 150 million, for a term of 3 years, with interest at a margin of 4.5% p.a. over the 3-month LIBOR rate. Interest on the loan will be payable quarterly, and capital repayments will be six-monthly after an 18-month grace period. The proceeds of the loan were used to settle the Eurobond 2016 issue, for a total of US$ 140 million, and other debts maturing in 2016.

Page 7 of 12


 


                R$ million
              2022
Onwards
 
INSTITUTION 2016 2017 2018 2019 2020 2021 Total
               
Local currency                
Caixa Econômica Federal 13.8 58.2 62.2 64.0 66.2 69.6 791.7 1,125.7
Debentures 43.2 595.3 887.7 998.3 415.4 196.5 429.2 3,565.6
BNDES 21.3 85.3 87.3 90.0 72.2 71.7 354.0 781.8
Leasing 3.6 26.1 27.4 28.8 30.3 32.0 402.7 550.9
Others 0.2 0.7 1.4 1.4 1.4 1.4 5.3 11.8
Interest and other charges 59.7 67.4 - - - - - 127.1
Total in local currency 141.8 833.0 1,066.0 1,182.5 585.5 371.2 1,982.9 6,162.9
Foreign currency                
IADB 86.0 147.2 106.4 106.4 106.4 106.4 1,143.4 1,802.2
IBRD - - - 8.2 16.4 16.4 205.2 246.2
Eurobonds 454.5 - - - 1,132.7 - - 1,587.2
JICA 0.0 71.5 72.9 118.1 118.1 118.1 1,297.1 1,795.8
BID 1983AB - 77.7 77.0 57.4 55.5 25.0 47.7 340.3
Interest and other charges 48.3 6.0 - - - - - 54.3
Total in foreign currency 588.8 302.4 256.3 290.1 1,429.1 265.9 2,693.4 5,826.0
Total 730.6 1,135.4 1,322.3 1,472.6 2,014.6 637.1 4,676.3 11,988.9

 

11. Capex

In the third quarter of 2016, the Company invested R$ 1.1 billion, totaling R$ 2.7 billion in the first nine months of 2016.

12. Conference calls

In Portuguese In English
November 11, 2016 November 11, 2016
6:30 am (US EST) / 9:30 am (Brasília) 8:00 am (US EST) / 11:00 am (Brasília)
Dial in: 55 (11) 3127-4971 or Dial in: 1 (412) 317-5486
55 (11) 3728-5971 Conference ID: Sabesp
Conference ID: Sabesp  
 
Replay available for 7 days Replay available for 7 days
Dial in: 55 (11) 3127-4999 Dial in: 1(412) 317-0088
Replay ID: 53766646 Replay ID: 10092615
 
Click here to access the webcast Click here to access the webcast

 

For more information, please contact:

Mario Arruda Sampaio
Head of Capital Markets and Investor Relations
Phone.(55 11) 3388-8664
E-mail:
maasampaio@sabesp.com.br

Angela Beatriz Airoldi
Investor Relations Manager
Phone.(55 11) 3388-8793
E-mail:
abairoldi@sabesp.com.br

Page 8 of 12


 


Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Page 9 of 12


 


Income Statement

Brazilian Corporate Law   R$ '000
  3Q16   3Q15
Net Operating Income 3,745,807   3,196,992
Operating Costs (2,236,740)   (2,261,459)
Gross Profit 1,509,067   935,533
Operating Expenses      
Selling (234,226)   (109,709)
Administrative revenue (expenses) (218,041)   (192,637)
Other operating revenue (expenses), net 6,264   54,315
Operating Income Before Shareholdings 1,063,064   687,502
Equity Result 525   (1,375)
Earnings Before Financial Results, net 1,063,589   686,127
Financial, net (97,717)   (90,482)
Exchange gain (loss), net (79,093)   (1,448,928)
Earnings before Income Tax and Social Contribution 886,779   (853,283)
Income Tax and Social Contribution      
Current (243,481)   (674)
Deferred (69,411)   273,813
Net Income (loss) for the period 573,887   (580,144)
Registered common shares ('000) 683,509   683,509
Earnings per shares - R$ (per share) 0.84   (0.85
Depreciation and Amortization (280,217)   (271,311
Adjusted EBITDA 1,337,542   903,123
% over net revenue 35.7%   28.2

 

Net Operating Income Breakdown   R$ '000
  3Q16   3Q15
Gross operating income 3,951,882   3,342,404
Water suply - retail 1,484,426   1,257,278
Water suply - wholesale 25,138   26,644
Sewage collection and treatment 1,290,092   998,435
Sewage collection and treatment - wholesale 9,783   5,615
Construction revenue - water 770,619   732,144
Construction revenue - sewage 327,180   283,094
Other services 44,644   39,194
Gross sales deductions (Cofins/Pasep) (206,075)   (145,412
Net operating income 3,745,807   3,196,992

 

Page 10 of 12


 

Balance Sheet

Brazilian Corporate Law     R$ ' 000
ASSETS 09/30/2016     12/31/2015
Current assets        
Cash and cash equivalents 1,415,465     1,639,214
Trade receivables 1,465,317     1,326,972
Related parties and transactions 157,091     156,155
Inventories 51,886     64,066
Restricted cash 18,429     29,156
Currrent recoverable taxes 12,584     77,828
Other receivables 97,959     156,942
Total current assets 3,218,731     3,450,333
 
Noncurrent assets        
Trade receivables 163,857     182,616
Related parties and transactions 714,210     715,952
Escrow deposits 75,366     76,663
Deferred income tax and social contribution 149,023     128,242
Water National Agency – ANA 82,895     88,368
Other receivables 123,215     140,676
 
Equity investments 29,370     28,105
Investment properties 58,534     56,957
Intangible assets 30,366,200     28,513,626
Property, plant and equipment 309,111     325,076
Total noncurrent assets 32,071,781     30,256,281
 
Total assets 35,290,512     33,706,614
 
LIABILITIES AND EQUITY 09/30/2016     12/31/2015
Current liabilities        
Trade payables 257,166     248,158
Borrowings and financing 1,714,327     1,526,262
Accrued payroll and related charges 420,020     347,976
Taxes and contributions 169,604     107,295
Dividends and interest on capital payable 99     127,441
Provisions 721,229     631,890
Services payable 378,831     387,279
Public-Private Partnership – PPP 34,939     33,255
Program Contract Commitments 107,180     228,659
Other liabilities 83,938     102,101
Total current liabilities 3,887,333     3,740,316
 
Noncurrent liabilities        
Borrowings and financing 10,274,629     11,595,338
Deferred Cofins and Pasep 137,041     132,921
Provisions 436,587     450,324
Pension obligations 2,926,494     2,832,216
Public-Private Partnership – PPP 1,872,794     1,001,778
Program Contract Commitments 67,663     92,055
Other liabilities 163,684     145,060
Total noncurrent liabilities 15,878,892     16,249,692
 
Total liabilities 19,766,225     19,990,008
 
Equity        
Paid-up capital 10,000,000     10,000,000
Profit reserve 4,058,535     4,069,988
Other comprehensive income (534,455)   (353,382
Retained earnings 2,000,207     -
Total equity 15,524,287     13,716,606
 
Total equity and liabilities 35,290,512     33,706,614

 

 

Page 11 of 12


 


 

Cash Flow
Brazilian Corporate Law       R$ '000  
  Jan-Sep   Jan-Sep  
    2016     2015  
Cash flow from operating activities            
Profit before income tax and social contribution   3,067,389     (63,187 )
Adjustment for:            
Depreciation and amortization   859,055     808,706  
Residual value of property, plant and equipment and intangible assets written-off   7,211     18,214  
Allowance for doubtful accounts   110,181     9,389  
Provision and inflation adjustment   207,313     (116,292 )
Pension obligations - curtailment   (334,152 )   -  
Interest calculated on loans and financing payable   352,665     357,306  
Inflation adjustment and foreign exchange gains (losses) on loans and financing   (754,853 )   2,247,653  
Interest and inflation adjustment losses   21,434     17,469  
Interest and inflation adjustment gains   (69,272 )   (36,514 )
Financial charges from customers   (158,219 )   (199,994 )
Margin on intangible assets arising from concession   (57,006 )   (53,881 )
Provision for Consent Decree (TAC)   12,229     (17,916 )
Equity result   (2,278 )   376  
Provision from São Paulo agreement   19,089     8,012  
Provision for defined contribution plan   235     5,908  
Pension obligations   288,352     246,346  
Other adjustments   (6,466 )   (13,731 )
GESP Agreement   -     (696,283 )
    3,562,907     2,521,581  
Changes in assets            
Trade accounts receivable   (28,316 )   17,731  
Accounts receivable from related parties   (3,597 )   15,364  
Inventories   13,385     9,366  
Recoverable taxes   65,244     82,671  
Escrow deposits   31,740     25,696  
Other accounts receivable   88,705     (26 )
Changes in liabilities            
Trade payables and contractors   (9,720 )   (31,968 )
Services received   (27,537 )   1,296  
Accrued payroll and related charges   59,815     27,050  
Taxes and contributions payable   (106,825 )   15,776  
Deferred Cofins/Pasep   4,120     3,428  
Provisions   (131,711 )   (97,359 )
Pension obligations   (134,274 )   (126,555 )
Other liabilities   5,144     (71,732 )
 
Cash generated from operations   3,389,080     2,392,319  
 
Interest paid   (535,299 )   (521,566 )
Income tax and contribution paid   (824,946 )   (17,743 )
 
Net cash generated from operating activities   2,028,835     1,853,010  
 
Cash flows from investing activities            
Acquisition of intangibles   (1,432,336 )   (1,856,910 )
Restricted cash   10,727     (9,581 )
Dividends received   -     1,526  
Purchases of tangible assets   (23,313 )   (21,902 )
Net cash used in investing activities   (1,444,922 )   (1,886,867 )
 
Cash flow from financing activities            
Loans and financing            

Proceeds from loans

  493,863     684,586  

Repayments of loans

  (968,124 )   (1,219,588 )
Payment of interest on shareholders'equity   (139,399 )   (202,108 )
Public-Private Partnership – PPP   (22,865 )   (17,169 )
Program Contract Commitments   (171,137 )   (44,922 )
Net cash generated by (used in) financing activities   (807,662 )   (799,201 )
 
Cash reduce and cash equivalents   (223,749 )   (833,058 )
 
Represented by:            
Cash and cash equivalents at beginning of the period   1,639,214     1,722,991  
Cash and cash equivalents at end of the period   1,415,465     889,933  
Cash reduce and cash equivalents   (223,749 )   (833,058 )
 

Page 12 of 12

 

 


 
SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: November 11, 2016
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/  Rui de Britto Álvares Affonso    
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.