cbdfs2012_6k.htm - Generated by SEC Publisher for SEC Filing

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of February, 2013

           Brazilian Distribution Company           
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
     Brazil     
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X   Form 40-F       

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X  

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X  

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X  


 

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 
Companhia Brasileira de Distribuição

Financial Statements for the
Year Ended December 31, 2012 and

Independent Auditor´s Report
on Financial Statements

 

 

 

 

Deloitte Touche Tohmatsu Auditores Independentes

 


 
 

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

INDEPENDENT AUDITOR’S REPORT ON FINANCIAL STATEMENTS

To the Shareholders, Board of Directors and Management of

Companhia Brasileira de Distribuição

São Paulo - SP

We have audited the accompanying individual and consolidated financial statements of Companhia Brasileira de Distribuição (the “Company”), identified as Parent Company and Consolidated, respectively, which comprise the balance sheet as of December 31, 2012, and the related statements of income, comprehensive income, changes in shareholder’s equity and cash flows for the year then ended, and a summary of significant accounting practices and other explanatory information.

Management’s responsibility for the financial statements

Management is responsible for the preparation and fair presentation of these individual financial statements in accordance with accounting practices adopted in Brazil and the consolidated financial statements in accordance with International Financial Reporting Standards - IFRSs, issued by the International Accounting Standards Board - IASB, and in accordance with accounting practices adopted in Brazil, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Brazilian and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 


 
 

Deloitte Touche Tohmatsu

Opinion on the individual financial statements

In our opinion, the individual financial statements present fairly, in all material respects, the financial position of Companhia Brasileira de Distribuição as of December 31, 2012, and its financial performance and its cash flows for the year then ended, in accordance with accounting practices adopted in Brazil.

Opinion on the consolidated financial statements

In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of Companhia Brasileira de Distribuição as of December 31, 2012, and its consolidated financial performance and its consolidated cash flows for the year then ended, in accordance with IFRSs issued by IASB and accounting practices adopted in Brazil.

Emphasis of matter

As described in note 2, the individual financial statements were prepared in accordance with accounting practices adopted in Brazil. In the case of the Company, these practices differ from IFRSs, applicable to separate financial statements, only in relation to the valuation of investments in subsidiaries, associates and jointly controlled entities by the equity method, while for IFRSs purposes should be cost or fair value. Our opinion is not qualified under this matter.

Other matters

Statements of value added

We have also audited the individual and consolidated statements of value added (“DVA”) for the year ended December 31, 2012, prepared under the responsibility of the Company’s Management, the presentation of which is required by the Brazilian Corporate Law for publicly-traded companies, and as supplemental information for IFRSs, that do not require the presentation of DVA. These statements were subject to the same audit procedures described above and, in our opinion, are fairly presented, in all material respects, in relation to the financial statements taken as a whole.

Audit of individual and consolidated financial statements for the year ended December 31, 2011

The amounts for the year ended December 31, 2011, presented for comparison purposes, were previously audited by other independent auditors, who issued an unqualified report dated February 16, 2012.

 

© 2013 Deloitte Touche Tohmatsu. All rights reserved.                                                                   2


 
 

Deloitte Touche Tohmatsu

As part of our audit of the individual and consolidated financial statements of 2012, we also audited the adjustments described in note 2, which were recorded to amend the individual and consolidated financial statements of 2011. In our opinion, such adjustments are appropriate and have been properly recorded. We were not engaged to audit, review or apply any other procedure on the individual and consolidated financial statements of the Company for the year 2011 and, therefore, we express no opinion or any form of assurance on the 2011 financial statements taken as a whole.

The accompanying individual and consolidated financial statements has been translated into English for the convenience of readers outside Brazil.

São Paulo, February 19, 2013

DELOITTE TOUCHE TOHMATSU

Edimar Facco

Auditores Independentes

Engagement Partner

 

 

 

 

 

3

 


 
 

Companhia Brasileira de Distribuição

Financial Statements

 

Years ended December 31, 2012 and 2011

 

 

Index

 

 

Financial statements

 

 

Balance sheet

1

Income statement

3

Statement of comprehensive income

4

Statement of changes in shareholders´ equity

5

Statement of cash flows

6

Statement of value added

8

Notes to the financial statements

9

 

 


 
 

 

Companhia Brasileira de Distribuição

 

Balance sheet

December 31, 2012 and 2011

(In thousands of reais)

 

 

     

Parent Company

 

Consolidated

Assets

Notes

 

12.31.2012

 

12.31.2011

 

12.31.2012

 

12.31.2011

Current

                 

Cash and cash equivalents

7

 

2,890,331

 

2,328,783

 

7,086,251

 

4,969,955

Trade accounts receivable, net

8

 

926,660

 

1,719,763

 

3,208,963

 

5,437,500

Other accounts receivable, net

9

 

21,141

 

40,131

 

221,477

 

279,621

Inventories

11

 

2,132,697

 

1,914,938

 

5,759,648

 

5,552,769

Recoverable taxes

12

 

193,714

 

413,721

 

871,021

 

907,702

Other receivables

   

60,238

 

68,182

 

103,324

 

128,845

Total current assets

   

6,224,781

 

6,485,518

 

17,250,684

 

17,276,392

     

 

     

 

   

Noncurrent

   

 

     

 

   

Trade accounts receivable

8

 

-

 

-

 

108,499

 

110,785

Other accounts receivable

9

 

25,740

 

46,736

 

556,397

 

538,069

Inventories

11

 

-

 

-

 

172,280

 

14,000

Recoverable taxes

12

 

217,651

 

24,526

 

1,231,642

 

729,998

Financial Instruments

20

 

-

 

-

 

359,057

 

304,339

Deferred income and social contribution taxes

22

 

185,491

 

225,010

 

1,078,842

 

1,249,687

Related parties

13

 

1,532,309

 

1,143,031

 

172,164

 

133,415

Restricted deposits for legal proceedings

24

 

548,375

 

386,487

 

952,294

 

737,688

Other receivables

   

49,064

 

31,979

 

61,892

 

36,898

Investments

14

 

6,736,527

 

4,301,137

 

362,429

 

340,122

Property and equipment, net

16

 

5,816,754

 

5,074,613

 

8,114,498

 

7,358,250

Intangible assets

17

 

1,108,116

 

840,436

 

4,975,556

 

4,939,361

Total noncurrent assets

   

16,220,027

 

12,073,955

 

18,145,550

 

16,492,612

Total assets

   

22,444,808

 

18,559,473

 

35,396,234

 

33,769,004

 

Certain amounts of 2011 were reclassified for better presentation and comparison. See note 2.

 

The accompanying notes are an integral part of these financial statements.

 

 

1

 


 
 

 

Companhia Brasileira de Distribuição

 

Balance sheet

December 31, 2012 and 2011

(In thousands of reais)

 

     

Parent Company

 

Consolidated

Liabilities

Notes

 

12.31.2012

 

12.31.2011

 

12.31.2012

 

12.31.2011

Current

                 

Trade accounts payable

18

 

2,791,397

 

2,526,912

 

6,803,240

 

6,278,757

Loans and financing

19

 

868,896

 

1,014,783

 

3.542,706

 

4,415,654

Debentures

19

 

549,956

 

501,844

 

668,444

 

501,844

Payroll and related charges

   

330,884

 

297,300

 

728,970

 

758,663

Taxes and contributions payable

21

 

101,508

 

69,102

 

650,761

 

332,416

Tax payable in installments

21

 

147,172

 

163,214

 

155,368

 

171,212

Related parties

13

 

2,247,329

 

188,272

 

81,641

 

27,878

Dividends payable

27

 

166,507

 

103,387

 

168,798

 

103,396

Payable related to acquisition of non-controlling

interest

23

 

-

 

-

 

63,021

 

54,829

Financing related to acquisition of real estate

   

88,181

 

14,211

 

88,181

 

14,211

Rent payable

   

33,258

 

24,929

 

51,377

 

48,991

Deferred revenue

26

 

-

 

-

 

92,120

 

81,915

Other accounts payable

   

207,771

 

149,153

 

860,766

 

711,436

Total current liabilities

   

7,532,859

 

5,053,107

 

13,955,393

 

13,501,202

     

 

     

 

   

Noncurrent

   

 

     

 

   

Loans and financing

19

 

1,961,225

 

2,292,024

 

2,539,751

 

4,103,382

Debentures

19

 

2,942,111

 

2,137,518

 

3,741,353

 

2,137,518

Deferred income and social contribution taxes

liability

22

 

-

 

-

 

1,137,376

 

1,114,873

Tax payable in installments

21

 

1,119,029

 

1,202,667

 

1,204,543

 

1,291,810

Provision for contingencies

24

 

345,683

 

236,922

 

774,361

 

680,123

Acquisition of non-controlling interest

23

 

-

 

-

 

158,201

 

188,602

Deferred revenue

26

 

-

 

-

 

471,665

 

381,406

Other accounts payable

   

49,176

 

11,962

 

345,640

 

275,663

Total noncurrent liabilities

   

6,417,224

 

5,881,093

 

10,372,890

 

10,173,377

Controlling shareholders’ equity

           

 

   

Subscribed capital

27

 

6,710,035

 

6,129,405

 

6,710,035

 

6,129,405

Capital reserves

27

 

228,459

 

384,342

 

228,459

 

384,342

Profit reserves

27

 

1,556,231

 

1,111,526

 

1,556,231

 

1,111,526

     

8,494,725

 

7,625,273

 

8,494,725

 

7,625,273

Non-controlling interest

   

-

 

-

 

2,573,226

 

2,469,152

Total sharholders´equity

 

 

8,494,725

 

7,625,273

 

11,067,951

 

10,094,425

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

   

22,444,808

 

18,559,473

 

35,396,234

 

33,769,004

 

Certain amounts of 2011 were reclassified for better presentation and comparison. See note 2.

 

The accompanying notes are an integral part of these financial statements.

 

2

 


 
 

 

Companhia Brasileira de Distribuição

 

Income statement

Years ended December 31, 2012 and 2011

(In thousands of reais)

 

 

Parent Company

 

Consolidated

 

12.31.2012

 

12.31.2011

 

12.31.2012

 

12.31.2011

               

Net sales (Note 28)

19,051,959

 

17,744,191

 

50,924,461

 

46,594,486

Cost of sales (Note 29)

(14,064,637)

 

(13,158,402)

 

(37,120,732)

 

(33,935,134)

Gross profit

4,987,322

 

4,585,789

 

13,803,729

 

12,659,352

Operating income/expenses

 

     

 

   

Selling expenses (Note 29)

(2,798,322)

 

(2,543,293)

 

(8,360,114)

 

(7,936,647)

General and administrative (Note 29)

(643,832)

 

(596,361)

 

(1,753,859)

 

(1,683,097)

Depreciation and amortization

(377,202)

 

(310,398)

 

(798,354)

 

(678,377)

Net financial expenses (Note 31)

(455,910)

 

(472,935)

 

(1,192,873)

 

(1,332,708)

Share of profit in an associate (Note 14)

603,705

 

374,685

 

10,819

 

34,825

Other operating income/ expenses, net (Note 30)

(80,119)

 

(234,188)

 

(33,014)

 

(258,693)

 

(3,751,680)

 

(3,782,490)

 

(12,127,395)

 

(11,854,697)

Profit before income and social contribution taxes and employees’ profit sharing

1,235,642

 

803,299

 

1,676,334

 

804,655

 

 

     

 

   

Income and social contribution taxes (Note 22)

(184,461)

 

(85,080)

 

(519,898)

 

(84,999)

 

 

     

 

   

Net income and comprehensive income

1,051,181

 

718,219

 

1,156,436

 

719,656

Attributable to:

 

     

 

   

Controlling shareholders (Note 32)

 

 

 

 

1,051,181

 

718,219

Non-controlling shareholders

 

 

 

 

105,255

 

1,437

 

 

 

 

 

1,156,436

 

719,656

Earning per share – (based on weighted average of shares outstanding – R$) (Note 32)

 

 

 

 

Basic

 

 

 

 

 

 

 

Preferred

4.15

 

2.87

 

 

 

 

Common

3.78

 

2.61

 

 

 

 

Diluted

 

 

 

 

 

 

 

Preferred

4.12

 

2.85

 

 

 

 

Common

3.78

 

2.61

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements

 

3

 


 
 

 

 

Companhia Brasileira de Distribuição

 

Comprehensive Income

Years ended December 31, 2012 and 2011

(In thousands of reais)

 

 

 

Controladora

 

Consolidado

 

12.31.2012

 

12.31.2011

 

12.31.2012

 

12.31.2011

               

Net income for the year

1,051,181

 

718,219

 

1,156,436

 

719,656

               

Others comprehensive income

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Comprehensive income for the year

1,051,181

 

718,219

 

1,156,436

 

719,656

               

Attributable to:

 

 

 

 

 

 

 

Controlling shareholders

 

 

 

 

1,051,181

 

718,219

Non-controlling shareholders

 

 

 

 

105,255

 

1,437

 

 

 

 

 

1,156,436

 

719,656

 

 

 

The accompanying notes are an integral part of these financial statements

 

 

 

 

4

 


 
 

 

 

Companhia Brasileira de Distribuição

 

Statement of Changes in Shareholders´ Equity

Years ended December 31, 2012 and 2011

(In thousands of reais)

 

       

Capital Reserve

 

Profit Reserve

     

Equity
attributed to Controlling Shareholders

 

Non-
controlling Interest

 

Total

Description

 

Capital

Stock

 

Special

Goodwill

Reserve

 

Other
Reserves

 

Granted
Options

 

Legal

 

Expansion

 

Treasury
Shares

 

Retention of profits

 

Retained Earnings

     

Balance at December 31, 2010

 

5,579,259

 

344,605

 

7,398

 

111,145

 

212,339

 

701,923

 

(6,868)

 

73,521

 

-

 

7,023,322

 

2,477,270

 

9.500.592

                                                 

Capital increase

Capitalization of reserve

 

527,175

 

(105,675)

 

-

 

-

 

-

 

(379,350)

 

-

 

(42,150)

 

-

 

-

 

-

 

-

Stock option exercised

 

22,971

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

22,971

 

-

 

22.971

Recognized granted options

 

-

 

-

 

-

 

26,869

 

-

 

-

 

-

 

-

 

-

 

26,869

 

-

 

26.869

Non-controlling interest

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(9,555)

 

(9.555)

Net income for the year

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

718,219

 

718,219

 

1,437

 

719.656

Appropriation of net income to reserve

 

-

 

-

 

-

 

-

 

35,910

 

-

 

-

 

-

 

(35,910)

 

-

 

-

 

-

Dividends

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(170,578)

 

(170,578)

 

-

 

(170.578)

Gain (loss) in equity interest

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4,470

 

-

 

4,470

 

-

 

4.470

Expansion reserve

 

-

 

-

 

-

 

-

 

-

 

460,557

 

-

 

-

 

(460,557)

 

-

 

-

 

-

Profit retention

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

51,174

 

(51,174)

 

-

 

-

 

-

                                                 

Balance at December 31, 2011

 

6,129,405

 

238,930

 

7,398

 

138,014

 

248,249

 

783,130

 

(6,868)

 

87,015

 

-

 

7,625,273

 

2,469,152

 

10,094,425

                                                 

Capital increase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserve capitalization (note 27 c) and e))

 

559,320

 

(200,905)

 

-

 

-

 

-

 

(322,572)

 

-

 

(35,843)

 

-

 

-

 

-

 

-

Stock option exercised (note 27 d))

 

21,310

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

21,310

 

-

 

21,310

Recognized granted options

 

-

 

-

 

-

 

45,022

 

-

 

-

 

-

 

-

 

-

 

45,022

 

-

 

45,022

Net income for the year

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,051,181

 

1,051,181

 

105,255

 

1,156,436

Appropriation of net income to Reserve (note 27 e))

 

-

 

-

 

-

 

-

 

52,559

 

-

 

-

 

-

 

(52,559)

 

-

 

-

 

-

Dividends (note 27 g))

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(249,655)

 

(249,655)

 

(2,232)

 

(251,887)

Gain (loss) in equity interest

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,502

 

-

 

1,502

 

1,051

 

2,553

Expansion reserve

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

748,967

 

(748,967)

 

-

 

-

 

-

Unclaimed dividends

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

92

 

-

 

92

 

-

 

92

                                                 

Balance at December 31, 2012

 

6,710,035

 

38,025

 

7,398

 

183,036

 

300,808

 

460.558

 

(6,868)

 

801,733

 

-

 

8,494,725

 

2,573,226

 

11,067,951

The accompanying notes are an integral part of these financial statements.

5

 


 
 

 

 

Companhia Brasileira de Distribuição

 

Statement of Cash Flows

Years ended December 31, 2012 and 2011

(In thousands of reais)

 

 

Parent Company

 

Consolidated

 

12.31.2012

 

12.31.2011

 

12.31.2012

 

12. 31.2011

Cash flow provided by operating activities

646,471

 

450,353

 

5,299,255

 

1.128.063

Cash provided by the operations

1,587,461

 

1,255,466

 

3,217,041

 

2,518,539

 

 

 

 

 

 

   

Net income for the year

1,051,181

 

718,219

 

1,156,436

 

719,656

Adjustment to reconcile net income

 

 

 

 

 

   

Deferred income tax (Note 22)

39,520

 

85,080

 

193,348

 

(57,118)

Depreciation and amortization

377,202

 

310,398

 

834,109

 

706,494

Share of profit in an associate (Note 14)

(603,705)

 

(374,685)

 

(10,819)

 

(34,825)

Adjustment to present value

(9,987)

 

(952)

 

(13,696)

 

22,427

Financial charges

613,257

 

488,657

 

1,099,034

 

965,557

Provision for contingencies (Note 24)

55,506

 

(10,738)

 

83,477

 

(4,798)

Share-based payment

45,022

 

26,869

 

45,022

 

26,869

Barter revenue

-

 

-

 

(158,280)

 

-

Deferred revenue

-

 

-

 

54,418

 

54,759

Gain (loss) on disposal of property and equipment

8,796

 

14,255

 

(11,805)

 

48,820

Allowance for doubtful accounts (Note 8)

81

 

-

 

(19,488)

 

37,004

Provision for obsolescence and losses and

breakage (Note 11)

1,361

 

(2,141)

 

(22,683)

 

23,903

Provision for disposals and losses of fixed assets

6,172

 

504

 

10,989

 

9,791

Others

3,055

 

-

 

(23,021)

 

-

 

1,587,461

 

1,255,466

 

3,217,041

 

2,518,539

Changes in assets and liabilities

 

 

 

 

 

 

 

Trade accounts receivable, net

50,056

 

(143,428)

 

2,296,663

 

(1,716,551)

Marketable securities

-

 

-

 

-

 

634,978

Inventories

(126,307)

 

(339,543)

 

(191,977)

 

(776,442)

Recoverable taxes

(27,233)

 

75,526

 

(575,266)

 

(506,651)

Related parties

(757,634)

 

(464,916)

 

24,530

 

(189,360)

Restricted deposits for legal proceedings

(78,997)

 

(54,052)

 

(179,431)

 

(68,116)

Trade accounts payable

114,539

 

307,213

 

498,422

 

972,395

Payroll, related charges and taxes payable

(137,326)

 

39,066

 

100,779

 

169,477

Financial instruments

-

 

-

 

(50,000)

 

114,365

Other liabilities

21,912

 

(224,979)

 

158,494

 

(24,571)

 

(940,990)

 

(805,113)

 

2,082,214

 

(1,390,476)

 

 

 

 

 

 

 

 

Net cash flow provided by operating activities

646,471

 

450,353

 

5,299,255

 

1,128,063

 

 

 

 

6

 

 


 
 

 

 

Companhia Brasileira de Distribuição

 

Statement of Cash Flows -- Continued

Years ended December 31, 2012 and 2011

(In thousands of reais)

 

 

Parent Company

 

Consolidated

 

12.31.2012

 

12.31.2011

 

12.31.2012

 

12.31.2011

Cash flow used in investing activities

 

 

 

       

Acquisition of subsidiary net of cash acquired

-

 

-

 

(32,729)

 

(269,113)

Net cash merged (Note 1)

275,636

 

-

 

-

 

-

Capital increase in subsidiaries

(11,193)

 

(112)

 

-

 

-

Acquisition of property and equipment (Note 16)

(767,861)

 

(726,557)

 

(1,308,951)

 

(1,262,640)

Acquisition of intangible assets (Note 17)

(25,512)

 

(155,114)

 

(84,443)

 

(191,635)

Sales of property and equipment

16,885

 

24,482

 

87,240

 

97,892

Net cash used by investing activities

(512,045)

 

(857,301)

 

(1,338,883)

 

(1,625,496)

 

 

 

 

 

 

   

Cash flow from financing activities

 

 

 

 

 

   

Capital increase

21,310

 

22,971

 

21,310

 

22,971

Funding and refinancing

1,600,699

 

2,390,981

 

7,210,792

 

6,918,179

Payments

(599,517)

 

(982,152)

 

(7,976,686)

 

(4,772,162)

Interest paid

(408,926)

 

(271,801)

 

(913,098)

 

(336,126)

Dividend paid

(186,444)

 

(181,844)

 

(186,394)

 

(183,468)

 

 

 

 

 

 

   

Net cash provided by (used in) financing activities

427,122

 

978,155

 

(1,844,076)

 

1,649,394

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

561,548

 

571,207

 

2,116,296

 

1,151,961

 

 

 

 

 

 

   

Cash and cash equivalents at the end of year

2,890,331

 

2,328,783

 

7,086,251

 

4,969,955

Cash and cash equivalents at the beginning of year

2,328,783

 

1,757,576

 

4,969,955

 

3,817,994

Net increase in cash and cash equivalents

561,548

 

571,207

 

2,116,296

 

1,151,961

 

The main non-cash transactions are disclosed in the notes 1 (c), 15 (ii), 16 (b) and (e), 22 a) and 27 (c) and (e).

 

The accompanying notes are an integral part of these financial statements

 

 

7

 

 


 
 

 

Companhia Brasileira de Distribuição

 

Statement of Value Added

Years ended December 31, 2012 and 2011

(In thousands of reais)

 

 

Parent Company

 

Consolidated

 

12.31.2012

 

12.31.2011

 

12.31.2012

 

12.31.2011

Revenue

             

Sales of goods

20,931,980

 

19,540,187

 

57,233,622

 

52,680,575

Allowance for doubtful accounts

(5,716)

 

(7,151)

 

(340,652)

 

(256,371)

Other revenues (expenses)

54,861

 

(133,346)

 

165,420

 

29,422

 

20,981,125

 

19,399,690

 

57,058,390

 

52,453,626

Inputs acquired from third parties

 

     

 

   

Cost of sales

(15,106,995)

 

(14,225,737)

 

(39,338,987)

 

(36,637,834)

Materials, energy, outsourced services and other

(1,524,843)

 

(1,440,543)

 

(4,787,505)

 

(4,464,217)

 

(16,631,838)

 

(15,666,280)

 

(44,126,492)

 

(41,102,051)

Gross added value

4,349,287

 

3,733,410

 

12,931,898

 

11,351,575

 

 

     

 

   

Retentions

 

     

 

   

Depreciation and amortization

(377,202)

 

(310,398)

 

(834,109)

 

(706,494)

Net added value produced

3,972,085

 

3,423,012

 

12,097,789

 

10,645,081

 

 

     

 

   

Added value received in transfers

 

     

 

   

Share of profit in an associate

603,705

 

374,685

 

10,819

 

34,825

Financial income

314,786

 

318,540

 

593,287

 

593,250

 

918,491

 

693,225

 

604,106

 

628,075

Total added value to distribute

4,890,576

 

4,116,237

 

12,701,895

 

11,273,156

 

 

 

 

 

 

 

 

Personnel

1,839,642

 

1,535,782

 

5,604,771

 

5,227,946

Payroll

1,265,138

 

1,053,815

 

4,111,688

 

3,893,647

Profit sharing

30,192

 

34,884

 

160,015

 

153,458

Benefits

435,542

 

365,527

 

986,189

 

777,577

Government Severance Indemnity Fund for Employees (FGTS)

108,770

 

81,556

 

346,879

 

403,264

Taxes, fees and contributions

847,982

 

735,047

 

2,962,782

 

2,281,380

Federal

597,458

 

457,459

 

1,773,214

 

1,079,903

State

156,925

 

187,567

 

981,462

 

986,866

Municipal

93,599

 

90,021

 

208,106

 

214,611

Value distributed to providers of capital

1,151,771

 

1,127,189

 

2,977,906

 

3,044,174

Interest

770,696

 

791,474

 

1,786,160

 

1,926,958

Rentals

381,075

 

335,715

 

1,191,746

 

1,118,216

Dividends

249,655

 

170,577

 

249,655

 

170,577

Value distributed to shareholders

801,526

 

547,642

 

801,526

 

547,642

Non-controlling interest

-

 

-

 

105,255

 

1,437

Total added value distributed

4,890,576

 

4,116,237

 

12,701,895

 

11,273,156

 

The accompanying notes are an integral part of these financial statements

 

8

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

1.    Corporate information

 

Companhia Brasileira de Distribuição (“Company” or “GPA”), directly or through its subsidiaries (“Group”), operates in the food retail, clothing, home appliance, eletronics and other product segments through its chain of hypermarkets, supermarkets, specializes and department stores, principally under the banners “Pão de Açúcar”, “Extra Hiper”, “Extra Super”, “Mini-mercado Extra”, “Assai”, “Ponto Frio” and “Casas Bahia”, in addition to the e-commerce platforms “Casas Bahia.com”, “Extra.com” ,“Ponto Frio.com”, “Barateiro.com” and “Partiuviagens.com”. Its headquarters are located in São Paulo, SP, Brazil.

 

Founded in 1948, the Company had 151 thousand employees, 1,882 stores in 19 Brazilian states and in the Federal District and a logistics infrastructure comprising 55 warehouses located in 13 states at December 31, 2012. The Company’s shares are listed in the Level 1 Corporate Governance trading segment of the São Paulo Stock Exchange (“BM&FBovespa”), code “PCAR4” and its shares are also listed on the New York Stock Exchange (ADR level III), code “CBD”. Company is also listed on the Luxembourg Stock Exchange, however, with no shares traded.

 

The Company is controlled by Wilkes Participações S.A. (“Wilkes”), that on July 2, 2012 became a subsidiary of Casino Guichard Perrachon (“Casino”).

 

a)     Casino Arbitration

 

On May 30, 2011, Casino filed two arbitration requests in accordance with the rules set forth by the International Arbitration Court of the International Chamber of Commerce against the Mr. Abilio dos Santos Diniz, Ms. Ana Maria Falleiros dos Santos Diniz D’Avila, Ms. Adriana Falleiros dos Santos Diniz, Mr. João Paulo Falleiros dos Santos Diniz, Mr. Pedro Paulo Falleiros dos Santos Diniz and Península Participações S.A. (“Península”).

 

On July 1, 2011, Casino filed another arbitration request in accordance with the rules set forth by the International Arbitration Court of the International Chamber of Commerce, with the abovementioned parties and the Company as the defendants.

 

On October 5, 2011, Mr. Abilio dos Santos Diniz, Ms. Ana Maria Falleiros dos Santos Diniz D’Avila, Ms. Adriana Falleiros dos Santos Diniz, Mr. João Paulo Falleiros dos Santos Diniz, Mr. Pedro Paulo Falleiros dos Santos Diniz and Península presented their responses to both arbitration requests and filed counter claims.

 

The arbitrations were unified into one single proceeding and an arbitration court composed of three members was established to settle the dispute. This first hearing of the aforementioned arbitration proceeding was held in São Paulo on May 9, 2012. The arbitration process, including the Counter Claims, is subject to a confidentiality clause and aims to ensure compliance with the Company’s shareholders´ agreement, Wilkes’ shareholders´ agreement and the law. On June 21, 2012, the Company raised an objection claiming that there is no reason for it to take part in this arbitration, as it is not a party to Wilkes’ Shareholders’ Agreement.

 

9

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

1.    Corporate information -- Continued

 

b)    Wilkes’ corporate events

 

At the Extraordinary General Meeting held on June 22, 2012, the following members of the Board of Directors appointed by Casino were elected: Mr. Eleazar de Carvalho Filho, Mr. Luiz Augusto de Castro Neves and Mr. Roberto Oliveira de Lima Casino, with Mr. Abilio dos Santos Diniz remaining as the chairman of the Board of Directors. After the changes approved in this  meeting, the new members of the Company's Board of Directors were: Mr. Abilio dos Santos Diniz (chairman), Mr. Antoine Marie Remi Lazars Giscard D’Estaing, Mr. Arnaud Strasser, Mr. Candido Botelho Bracher, Mr. Eleazar de Carvalho Filho, Mr. Fábio Schvartsman, Ms. Geyze Marchesi Diniz, Mr. Guilherme Affonso Ferreira, Mr. Jean Louis Bourgier, Mr. JeanCharles Henri Naouri, Mr. Luiz Augusto de Castro Neves, Mr. Pedro Henrique Chermont de Miranda, Mr. Pedro Paulo Falleiros dos Santos Diniz, Mr. Roberto Oliveira de Lima and Mr. Ulisses Kameyama. Ms. Ana Maria Falleiros dos Santos Diniz D’Avila and Mr. João Paulo Falleiros dos Santos Diniz were no longer members of the Company’s Board of Directors.

 

On the same date, Wilkes, the Company’s controlling shareholder, also held an Extraordinary General Meeting, which resolved to replace the chairman of its Board of Directors. Mr. JeanCharles Henri Naouri, Casino’s CEO, was appointed as the chairman of the aforementioned Board, a position previously occupied by Mr. Abilio dos Santos Diniz.

 

On July 2, 2012, Wilkes held another Extraordinary General Meeting, after which the membership of the Company's Board of Directors was as follows: Mr. Jean Charles Henri Naouri (chairman), Mr. Abilio dos Santos Diniz, Mr. Marcelo Fernandez Trindade and Mr. Arnaud Strasser. After these events Casino became the Company’s sole controlling shareholder.

 

c)     Corporate Reorganization

 

At December 28, 2012, the Annual General Meeting approved a corporate reorganization with the purpose of obtaining administrative, economic and financial benefits for the Group, the base date of the restructuring were the balance sheets of subsidiaries at December 31, 2012. The reorganization consists of the merger by the Company of the operations of 44 stores of the subsidiary Sé Supermercados Ltda. (“Sé”), with net assets of R$515, and 6 stores of the subsidiary Sendas Distribuidora S.A. (“Sendas”), with net assets of R$504. 

 

Additionally, there was a swap of equivalent amounts of shares between the Company and the subsidiary Novasoc Comercial Ltda. (“Novasoc”), in which the Company assigned 6.9% of Sé Supermercados in exchange for 17.25% of Barcelona Comércio Varejista e Atacadista S.A. (“Barcelona”), allocated to Sé. The same meeting also approved an increase of R$557,534 in the Company’s interest in Barcelona, without the issue of new shares, using the Company’s credits against this subsidiary.

 

The reorganization had a R$7,491 impact on the result for the year ended December 31, 2012, mainly related to the loss of deferred social contribution tax credits in its subsidiaries. 

 

 

 

 

 

10

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

1.    Corporate information -- Continued

 

c) Corporate Reorganization -- Continued

 

The effects on the balance sheet of December 31, 2012 the parent company as a result of the merger of subsidiaries Sé and Sendas, describe above, were the following:

 

Assets

12.31.2012

Cash and cash equivalents 

275,636

Trade accounts recivable, net

20,998

Inventories

92,813

Recoverable taxes 

5,489

Other receivables 

1,257

Total current assets

396,193

   

Restricted deposits for legal proceedings 

62,519  

Recoverable taxes 

8,829

Investments

801,775

Property and equipment, net

225,297

Intangible assets

173,247

Total noncurrent assets

1,271,667

   

Total assets

1,667,860

   

Liabilities

 

Trade accounts payable 

125,528

Payroll and related charges 

16,980

Taxes and contributions payable

8,005

Related parties 

1,446,936

Others accounts payable

14,684

Total current liabilities

1,612,133

   

Provision for contingencies

54,708

Total noncurrent liabilities

54,708

   

Total liabilities

1,666,841

   

Net assets merged

1,019

 

On December 28, 2012, the Extraordinary General Meeting also approved an increase in the Company’s interest in Sendas Distribuidora amounting to R$1,100,000, without the issue of new shares, using the Company’s credits against this subsidiary.

 

 

 

 

11

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

1.    Corporate information -- Continued

 

d)    Arbitration request by Morzan

 

Pursuant to the Material Fact released on June 15, 2012, the Company hereby announces that it has received a letter from the International Chamber of Commerce – ICC notifying about the request for the filing of an arbitration proceedings (“Proceedings”) submitted by Morzan Empreendimentos e Participações Ltda. (“Morzan”), former controlling shareholders of Globex Utilidades S.A. (Ponto Frio network), currently denominated Via Varejo S.A. (“Via Varejo”).

 

The Proceeding is associated with claims arising from the Share Purchase Agreement executed between the subsidiary Mandala Empreendimentos e Participações S.A. on June 8, 2009 (“Agreement”) for the acquisition of 86,962,965 registered common shares with no par value, which then represented 70.2421% of the total and voting capital of Via Varejo, object of the Material Fact disclosed by the Company on June 8, 2009. The arbitration terms are subject to confidentiality requirements.

 

On July 11, 2012, the Company exercised its right to appoint an arbitrator to compose the arbitration court responsible for conducting the Proceeding.

 

The Company understands that the request is groundless, given that the Agreement was fully complied with, as it will be demonstrated during the Proceeding.

 

Until the present date there were no developments in this arbitration, thus not causing any impact on these financial statements. The Company will maintain its shareholders and the market informed of any material developments regarding the Proceeding.

 

e)     Arbitration request Abílio dos Santos Diniz x Casino

 

On December 20, 2012, partner Abílio dos Santos Diniz informed the Company of the filing of an arbitration procedure against the Casino Group, whose terms are subject to a confidentiality obligation. The Company is not a party to the arbitration procedure.

 

f)     Restructuring of Via Varejo

 

On December 14, 2011 the Board of Directors of the Company approved a formal plan for closing 88 Ponto Frio stores, upon approval by the Anti-trust Agency (“CADE”), as required by Preserve Reversibility of Operation Agreement (“APRO”). On December 31, 2011, the Company communicated employees, store owners, suppliers and others and recorded a provision for closing stores in the amount of R$34,700, R$20,700 of which related to the net amount of property and equipment and R$14,000 to other expenses related to the closure.

 

Of the 88 stores planned to be closed, the Company has closed 66 and has decided to maintain 8. At December 31, 2012 the Company had a provision for closing stores of R$7,289, related to the 14 stores planned to be closed and additional expenses that may be incurred by the stores already closed.

 

g)    Notice to the Market

 

Regarding works of external advisors informed on Notice to the Market on October 16, 2012, the Company believes there is no fact or effect that should be disclosed in these financial statements.

 

 

12

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

2.    Basis of preparation

 

The financial statements comprises:

 

·         The consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the “International Accounting Standards Board (“IASB”), and the accounting practices adopted in Brazil; and

 

·         The individual financial statements of the Company prepared in accordance with accounting practices in Brazil.

 

In the individual financial statements, the investments in subsidiary are stated by the equity method, while for the purpose of IFRS, these would be stated at cost or fair value. However, there are no differences between shareholders´ equity and consolidated income statement by the Company and shareholders´ equity and income statement of controlling entity in its individual financial statements.

 

The financial statements have been prepared on the historical cost basis except for certain financial instruments measured at their fair value.

 

The items included in the financial statements of the parent company and consolidated were measured by adopting the currency of the main economic scenario where the subsidiary operates (“functional currency”), that is Real (“R$”), which is the reporting currency of these financial statements.

 

The parent company and consolidated financial statements for the year ended December 31, 2012 was approved by the Board of Directors at February 19, 2013.

 

The Management considered the initial balances of the Company, the balance of receivables sold to Pão de Açúcar Receivables Securitization Fund ("PAFIDC") that were still outstanding at December 31, 2011. This change aims to represent the risks that the Company assumed the balance sheet date. In addition and for better presentation and comparison of the following balances December 31, 2011 were also reclassified:

 

Parent Company

 

12.31.2011

FIDC

Goodwill

12.31.2011

 

 

 

 

Reclassified

Assets:

       

Trade accounts receivables- current

791,538

928,225

-

1,719,763

Receivables securitization fund – FIDC

124,276

(124,276)

-

-

Investments

4,191,683

-

109,454

4,301,137

Intangible assets

949,890

-

(109,454)

840,436

Liabilities:

       

Loans and financing

210,834

803,949

-

1,014,783

 

 

Consolidated

 

12.31.2011

Paes Mendonça

Goodwill

Others

12.31.2011

 

 

 

 

 

Reclassified

Assets:

         

Trade accounts receivables – noncurrent

555,841

(445,056)

-

-

110,785

Other accounts receivables – noncurrent

107,013

445,056

-

(14,000)

538,069

Inventories – noncurrent

-

-

-

14,000

14,000

Investments

253,250

-

86,872

-

340,122

Intangible assets

5,026,233

-

(86,872)

-

4,939,361

 

 

13

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

3.    Basis of consolidation

 

a)  Interest in subsidiaries, associates and joint ventures

 

Interest - %

 

12.31.2012

 

12.31.2011

Companies

Company

Indirect interest

 

Company

Indirect interest

Subsidiaries:

 

 

 

 

 

Novasoc Comercial Ltda. (“Novasoc”)

10.00

-

 

10.00

-

Sé Supermercado Ltda. (“Sé”)

100.00

-

 

93.10

0.69

Sendas Distribuidora S.A. (“Sendas”)

100.00

-

 

18.33

76.04

Pão de Açúcar Fundo de Investimentos em Direitos Creditórios (“PAFIDC”)

-

-

 

9.04

1.06

PA Publicidade Ltda. (“PA Publicidade”)

100.00

-

 

100.00

-

Barcelona Comércio Varejista e Atacadista S.A. (“Barcelona”)

82.75

17.25

 

-

93.79

CBD Holland B.V.

100.00

-

 

100.00

-

CBD Panamá Trading Corp.

-

100.00

 

-

100.00

Xantocarpa Participações Ltda. (“Xantocarpa”)

-

100.00

 

-

94.36

Vedra Empreend. e Participações S.A.

99.99

0.01

 

99.99

0.01

Bellamar Empreend. e Participações Ltda.

100.00

-

 

-

93.10

Vancouver Empreend. e Participações Ltda.

100.00

-

 

100.00

-

Bruxellas Empreend. e Participações S.A.

99.99

0.01

 

99.99

0.01

Monte Tardeli Empreendimentos e Participações S.A.

99.91

0.09

 

99.00

1.00

GPA Malls & Properties Gestão de Ativos e Serviços. Imobiliários Ltda. (“GPA M&P”)

100.00

-

 

89.42

9.85

GPA 2 Empreend. e Participações Ltda.

99.99

0.01

 

99.90

0.10

GPA 4 Empreend. e Participações S.A.

99.91

0.09

 

99.00

1.00

GPA 5 Empreend. e Participações S.A.

99.91

0.09

 

99.00

1.00

GPA 6 Empreend. e Participações Ltda.

99.99

0.01

 

99.90

0.10

ECQD Participações Ltda.

100.00

-

 

100.00

-

API SPE Planej. e Desenv. de Empreend. Imobiliários Ltda.

100.00

-

 

100.00

-

Posto Ciara Ltda.

-

100.00

 

-

-

Auto Posto Império Ltda.

-

100.00

 

-

-

Auto Posto Duque Salim Maluf Ltda.

-

100.00

 

-

-

Auto Posto Duque Santo André Ltda.

-

100.00

 

-

-

Auto Posto Duque Lapa Ltda.

-

100.00

 

-

-

Duque Conveniências Ltda.

-

100.00

 

-

-

Lake Niassa Empreend. e Participações Ltda.

-

52.41

 

-

52.41

Via Varejo

52.41

-

 

52.41

-

Globex Administração e Serviços Ltda. (“GAS”) 

-

52.41

 

-

52.41

Nova Casa Bahia S.A. (“NCB”)

-

52.41

 

-

52.41

 

 

 

14

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

3.    Basis of consolidation -- Continued

 

a)  Interest in subsidiaries, associates and joint ventures -- Continued

 

 

12.31.2012

 

12.31.2011

Holdings

Company

Indirect interest

 

Company

Indirect interest

Ponto Frio Adm e Importação de Bens Ltda.

-

52.41

 

-

52.40

Rio Expresso Com. Atacad. de Eletrodoméstico Ltda.

-

52.41

 

-

52.41

Globex Adm. Consórcio Ltda.

-

52.41

 

-

52.41

PontoCred Negócio de Varejo Ltda.

-

52.41

 

-

52.15

Nova Extra Eletro Comercial Ltda.

0.10

52.36

 

0.10

52.36

Nova Pontocom Comércio Eletrônico S.A. (“Nova Pontocom”)

39.05

31.11

 

39.05

31.11

E-HubConsult. Particip. e Com. S.A. (“E-Hub”)

-

70.16

 

-

70.16

Nova Experiência Pontocom S.A.

-

70.16

 

-

70.16

Saper Participações Ltda.

-

-

 

24.21

-

Sabara S.A

-

52.41

 

-

52.41

Casa Bahia Contact Center Ltda.

-

52.41

 

-

52.41

Globex - Fundo de Investimentos em Direitos Creditórios (“Globex FIDC”)

-

52.41

 

-

7.86

Associates and Joint Ventures:

 

 

 

 

 

Ponto Frio Leasing S.A.

-

-

 

-

26.21

Financeira Itaú CBD S.A. – Crédito, Financiamento e Investimento (“FIC”)

-

43.22

 

-

40.76

Indústria de Móveis Bartira Ltda. (“Bartira”)

-

13.10

 

-

13.10

Dunnhumby Brasil Cons. Ltda.

2.00

-

 

2.00

-

Banco Investcred Unibanco S.A. (“BINV”)

-

26.21

 

-

26.21

FIC Promotora de Vendas Ltda.

-

43.22

 

-

40.76

           

 

The interests were calculated based on the percentage held by GPA or its subsidiaries. The consolidation does not necessarily reflect such percentages as some companies have shareholders’ agreements that grant the control to the Company and are therefore fully consolidated.

 

b)    Subsidiaries 

 

The consolidated financial statements include the financial statements of all the subsidiaries directly or indirectly controlled by the Company.

 

Subsidiaries are all entities (including special purpose entities) over which the Company has the power to govern financial and operating policies and, in general terms, holds shares equivalent to more than one half of the voting rights. The existence and the effect of potential voting rights currently exercisable or convertible are taken into account to determine if the Company controls another entity. Subsidiaries are fully consolidated as of the date of acquisition, which corresponds to the date on which the Company obtains control over them, and excluded from consolidation, if applicable, as of the date on which this control ceases to exist.

 

The financial statements of the subsidiaries are prepared on the same closing date as those of the Company, using consistent accounting policies. All intra-group balances, including revenue and expenses, unrealized gains and losses and dividends resulting from intra-group transactions, are fully eliminated.

 

 

15

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

3.    Basis of consolidation -- Continued

 

b)  Subsidiaries-- Continued

 

Gains or losses arising from changes in equity interest in subsidiaries which do not result in loss of control are directly recorded in equity.

 

Losses are attributed to the non-controlling interest, even if that results in a deficit balance.

 

The main direct or indirect subsidiaries included in the consolidation and the Company’s percentage interest comprise:

 

i. Novasoc 

 

Although the Company’s interest in Novasoc represents 10% of its shares, Novasoc is included in the consolidated financial statements because the Company controls 99.98% of Novasoc’s voting rights, pursuant to the shareholders’ agreement. Moreover, under Novasoc’s Bylaws, its net income allocation is not necessarily required to be proportional to the interest held in the company.

 

ii. PAFIDC and Globex FIDC

 

The Company consolidates the financial statements of PAFIDC and GlobexFIDC, which represent investment funds established for the exclusive purpose of securitizing the Company’s and its subsidiaries’ receivables. The consolidation is justified by the fact that default risks and custody and administration expenses related to the fund are linked to subordinated shares owned by the Company and its subsidiaries.

 

In the year ended December 31, 2012, PAFIDC and GlobexFIDC were restructured. See Note 10.

 

iii. Via Varejo

 

The Company holds a 52.41% interest in and, therefore, the control of Via Varejo, fully consolidating it in its financial statements. Via Varejo sells electronic products, operating under the brands “Ponto Frio” and “Casas Bahia”. The company also operates in e-commerce through its subsidiary Nova Pontocom, selling products to final consumers at www.extra.com.br, www.pontofrio.com.br , www.casasbahia.com.br and www.barateiro.com.br and www.partiuviagens.com.br. 

 

iv. Sendas 

 

The Company directly or indirectly holds a 100% interest in Sendas, a retail company that operates mainly in the state of Rio de Janeiro.

 

 

16

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

3.    Basis of consolidation -- Continued

 

b)    Subsidiaries--Continued 

 

v. GPA M&P

 

In 2011, the Company began organizing GPA M&P, a subsidiary whose purpose is to manage and operate its real estate assets.

 

c)     Associates – Ponto Frio Leasing S.A.

 

BINV’s Extraordinary General Meeting of December 30, 2011 approved the full merger of the Ponto Frio Leasing S.A. based on the balance sheet of November 30, 2011, that occurred on April 13, 2012 upon approval by the Central Bank of Brazil - BACEN.

 

d)    Associates - BINV and FIC

 

The Company’s investments in its associates FIC and BINV, entities that directly finance sales to GPA customers, are a result of a partnership between Banco Itaú Unibanco S.A (“Itaú Unibanco”), GPA, and Via Varejo. These investments are accounted for under the equity method, since it is an entity in which the Company has significant influence, but not control, once the power to make prevailing operational and financial decisions regarding BINV and FIC.

 

The income statement for the year reflects the share of the results of operations of the associates. Whenever a change is recognized directly in the associates’ equity, the Company recognizes its contribution in said eventual changes and discloses this, when applicable, in the statement of changes in equity. Unrealized gains and losses resulting from transactions between the Company and the associates are eliminated proportionally to the interest in the associates.

 

The share of profit of associates is shown on the face of the income statement as share of profit in an associate. The financial statements of the associates are prepared for the same closing date as the parent company, and when necessary, adjustments are made to adjust the accounting policies in line to those of the Company.

 

After applying the equity method, the Company determines whether is necessary to recognize an impairment loss related to the Company’s investment in associates. On each reporting date, the Company determines whether if there is any evidence that its investment in associates will not be recoverable. If applicable, the Company calculates the impairment amount as the difference between the investment’s recoverable amount and its carrying amount and records this loss in the income statement for the year.

 

Upon loss of significant influence over the associates, the Company measures and recognizes any remaining investment at its fair value. Any differences between the carrying amount of the associates upon loss of significant influence and the fair value of the remaining investment and write-off results are recognized in the income statement for the year.

 

 

 

17

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

3.    Basis of consolidation -- Continued

 

e)     Interest in joint venture - Bartira

 

       The Company has an indirect interest in a joint venture named Bartira, in which GPA holds a 25% interest through its subsidiary NCB while the Klein family holds the remaining 75% through Casa Bahia Comercial Ltda. (“Casa Bahia”). These parties signed a partnership agreement that establishes the joint control of the entity’s operating activities.

 

The agreement requires the unanimous resolution of participants in the financial and operational decision-making process. The Company recognizes is interest in the join venture using the proportional consolidation method. The joint venture financial statements are prepared for the same period adopted by the Company. Adjustments are made when necessary to bring the accounting policies in line with of the Company.

 

The main lines of Bartira’s condensed financial statements are shown below, it should be noted that the Company proportionately consolidates 25% of Bartira.

 

 

12.31.2012

 

12.31.2011

 

 

 

 

Current assets

157,196

 

130,564

Noncurrent assets

73,244

 

60,258

Total assets

230,440

 

190,822

 

 

 

 

Current liabilities

111,550

 

87,216

Noncurrent liabilities

16,440

 

1,177

Equity

102,500

 

102,429

Total liabilities and equity

230,440

 

190,822

 

 

 

 

Income

Net revenue from sales and services

464,048

 

473,838

Earnings before income tax

5,516

 

23,387

Net income for the year

68

 

14,619

 

 

4.    Significant accounting practices

 

a)     Financial instruments

 

Financial instruments are recognized on the trade date and recorded at fair value plus transaction costs directly attributable to their acquisition or issue. Their subsequent measurement occurs every balance sheet date according to the rules established for each category of financial assets and liabilities.

 

Note 20 analyzes the fair value of the financial instruments and provides additional details on their measurement.

 

(i)    Financial assets

 

Initial recognition and measurement

 

The financial assets held by the Company and its subsidiaries within the scope of CPC 38 (IAS 39) are classified according the purpose for which they were acquired or contracted for the following categories:  (i) assets measured at fair value through profit or loss; ii) loans and receivables and investments held to maturity. The Company and its subsidiaries determine the classification of their financial assets at inception.

 

 

18

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

a)     Financial instruments -- Continued

 

(i)             Financial assets -- Continued

 

Initial recognition and measurement -- Continued

 

Financial assets are initially recognized at fair value through profit or loss and transaction costs are expensed in the income statement. Loans and receivables are accounted for at amortized cost.

 

Purchases or sales of financial assets that require the assets to be delivered within a time frame established by regulations or market conventions (negotiations under regular conditions) are recognized on the trade date, i.e., on the date that the Company and its subsidiaries commits to purchase or sell the asset.

 

The financial assets of the Company and its subsidiaries include cash and cash equivalents, trade accounts receivables, related-party receivables, restricted depositi from legal proceedings and derivative financial instruments.

 

Subsequent measurement

 

·         Financial assets measured at fair value through profit or loss: are measured at fair value at the end of balance sheet date. Interest rates, monetary restatement, exchange rate variation and variations arising from the fair value valuation are recognized in the income statement for the period as financial income or expenses, when incurred.

·         Loans and receivables: these are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After the initial recognition, they are measured using the amortized cost through the effective interest rate method. Interest income, monetary restatement, exchange rate variation, less depreciation, as applicable, are recognized in the income statement as financial income or expenses, when incurred; and

·         Held-to-maturity financial assets and liabilities: financial assets and liabilities that cannot be classified as loans and receivables as they are quoted in an active market. In this case, these financial assets are acquired with the intent and ability to hold to maturity. They are stated at their acquisition cost plus income earned against profit or loss for the year using the effective interest rate method.

19

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

a)     Financial instruments -- Continued

 

(i)    Financial assets -- Continued

 

Derecognition of financial assets

 

A financial asset (or, as applicable, a part of a financial asset or a part of a group of similar financial assets) is derecognized when:

·         Its right to receive cash flows has expired; and

·         The Company and its subsidiaries have transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full to a third party under a “pass-through” arrangement; and either (a) the Company has transferred substantially all the risks and benefits related to the asset, or (b) the Company has neither transferred nor retained substantially all the risk and benefits related to the assets, but has transferred its control.

 

When the Company has transferred its rights to receive cash flows an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all the risks and benefits related to the asset or transferred control of the asset, the asset is maintained and recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations retained by the Company and its subsdiaries.

 

Impairment of financial assets

 

At the end of the reporting periods, the Company and its subsidiaries assesses whether there is any indication of impairment of a financial asset or group of financial assets. The impairment of a financial asset or group of financial assets is only considered when there is objective evidence resulting from one or more events occurred after the asset’s initial recognition (“loss event”), and if said event affects the estimated future cash flows of the financial asset or group of financial assets, which can be reliably estimated. The evidence of impairment may include indications that debtors (or group of debtors) are going through relevant financial constraints, moratorium or default in the amortization of interest or principal; likelihood that they will file for bankruptcy or another type of financial reorganization; and when these data indicate a measurable decrease in future cash flows, such as default interest variations or economic conditions related to default

 

20

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

a)     Financial instruments -- Continued

 

(i)    Financial assets -- Continued

 

Impairment of financial assets -- Continued

 

Specifically in relation to financial assets held to maturity, the Company and its subsidiaries, firstly, verify whether there is objective evidence of impairment loss individually for financial assets that are individually significant, or collectively for assets that are not individually significant. Should the Company and its subsidiaries determine the nonexistence of objective evidence of impairment loss of a financial asset measured individually – whether or not this significant loss – the Company classifies a group of financial assets with credit risk characteristics similar which are evaluated collectively. The assets individually assessed as to impairment loss, or for which the impairment loss is (or continues to be) recognized, are not included in the collective assessment of the loss.

 

Impairment is measured as the difference between the carrying amount of an asset and the present value of the estimated future cash flows (excluding future credit losses that have not been incurred) discounted by the original effective interest rate of the financial asset. The asset’s carrying amount decreases through the use of a provision and the impairment loss is recognized in the income statement. In the case of loans or investments held to maturity with a variable interest rate, the Company measures the non-recovery based on the fair value of the instrument adopting an observable market price..

 

If, in a subsequent period, impairment decreases and this reduction can be objectively associated with an event occurred after the recognition of the provision (such as an improvement in a debtor’s credit rating), the reversal of the previously recognized impairment loss is recognized in the income statement. If a write-off is later recovered, this recovery is also recognized in the income statement.

 

(ii)    Financial liabilities

 

The financial liabilities under the scope of CPC 38 (IAS 39) are classified as loans, borrowings, derivatives financial instruments designated as hedge instruments in an effective hedge relationship, as applicable. The Company defines the classification of its financial liabilities at initial recognition.

 

All financial liabilities are initially recognized at fair value, and, in the case of loans and borrowings, plus directly attributable transaction costs.

 

The Company’s financial liabilities include loans and financing, debentures and derivative financial instruments.

 

Subsequent measurement

 

After initial recognition, interest-bearing loans and financings are subsequently measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the income statement for the year when the liabilities are written off, or through amortization according to the effective interest rate method.

 

 

 

 

21

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

a)     Financial instruments -- Continued

 

(ii)    Financial liabilities -- Continued

 

Derecognition of financial liabilities

 

A financial liability is derecognized when the underlying obligation is settled, cancelled or expired.

 

When an existing financial liability is replaced by another from the same lender, on substantially different terms, or the terms of an existing liability are substantially modified, this replacement or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in profit or loss.

 

Offsetting of financial instruments

 

Financial assets and liabilities are offset and stated net in the financial statements only if there is a currently enforceable legal right to offset the recognized amounts and there is an intention of settling them on a net basis or realizing the assets and settling the liabilities simultaneously.

 

b) Foreign currency transactions

 

Foreign currency transactions are initially recognized at fair value on the date of the currencies corresponding to the transaction qualifies for recognition.

 

Monetary assets and liabilities denominated in foreign currencies are translated to Real according to the market price at the balance sheet dates. Differences arising on payment or translation of monetary items are recognized in financial income.

 

c) Hedge accounting

 

The Company uses derivative financial instruments such as interest rate and exchange rate swaps. These derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently measured at fair value at each balance sheet date. Derivatives are accounted for as financial assets when their fair value is positive and as financial liabilities when their fair value is negative. Any gains or losses arising from changes in the fair value of derivatives are directly recorded in the income statement.

 

At the inception of a hedge relationship, the Company formally designates and documents the hedge relationship to which it wishes to apply hedge accounting, and its objective and risk management strategy for contracting the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the Company will assess the effectiveness of the changes in the hedging instrument’s fair value in offsetting the exposure to changes in the fair value of the hedged item or cash flow attributable to the hedged risk. These hedges are expected to be highly effective in offsetting changes in the fair value or cash flow and are assessed on an ongoing basis to determine if they actually have been highly effective throughout the years of the financial reports for which they were designated.

 

For the purposes of hedge accounting, these are classified as fair value hedges when hedging the exposure to changes in the fair value of a recognized asset or liability.

 

 

 

22

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

c) Hedge accounting -- Continued

 

The following are recognized as fair value hedges, in accordance with the procedures below:

 

·         The change in the fair value of a derivative financial instrument classified as interest rate hedging is recognized as financial result. The change in the fair value of the hedged item is recorded as a part of the carrying amount of the hedged item and is recognized in the income statement;

 

·       For fair value hedges relating to items accounted for at amortized cost, the adjustment to the carrying amount is amortized in profit or loss over the remaining term to maturity. Effective interest rate amortization may begin as soon as an adjustment exists and shall begin no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the hedged risk;

 

·        If the hedge item is derecognized, the unamortized fair value is immediately recognized in profit or loss; and

 

·         In order to calculate the fair value, debts and swaps are measured through rates disclosed in the financial market and projected up to their maturity date. The discount rate used in the calculation by the interpolation method for loans denominated in foreign currency is arrived at through DDI curves, clean coupon and DI x Yen, indices disclosed by the BM&FBovespa (the Brazilian Securities, Commodities and Futures Exchange), whereas for loans denominated in reais, the Company uses the DI curve, an index published by the CETIP and calculated through the exponential interpolation method

 

d)    Cash and cash equivalents

 

       Cash and cash equivalents consist of cash, checking account and highly liquid short-term investments that are readily convertible into a known cash amount, and are subject to an insignificant risk of change in value, intention and possibility to be redeemed in the short term.

 

e)    Trade accounts receivable

 

Trade accounts receivable are stated and maintained at their nominal sales amounts less allowance for doubtful accounts, which is recorded based on the risk analysis of the entire customer portfolio and the respective likelihood of collection.

 

Trade accounts receivable refers to non-derivative financial assets with fixed payments or which may be calculated, without quotation on the active market. After the initial measurement, these financial assets are subsequently measured at amortized cost according to the effective interest rate method (“EIR”), less impairment. The amortized cost is calculated taking into account eventual discounts or premiums over the acquisition and tariffs or costs comprising the EIR. The EIR amortization is included in the net financial result in the income statement. Impairment expenses are recognized in the income statement.

 

Accounts receivable from vendors are related to bonuses and discounts granted by vendors, established in agreements and calculated over purchase volumes, marketing initiatives, freight cost reimbursement and others.

 

At each balance sheet date, the Company evaluates if the financial assets or group of financial assets presented impairment.

 

 

 

23

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.      Significant accounting practices -- Continued

 

f)     Inventories 

 

       Inventories are accounted for at cost or net realizable value, whichever is lower. Inventories purchased are recorded at average cost, including warehouse and handling costs, to the extent these costs are necessary to make inventories available for sale in the stores, less bonuses received from suppliers.

 

Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs necessary to make the sale.

 

Inventories are reduced by an allowance for losses and breakage, which is periodically reviewed and evaluated as to it is adequacy.

 

g)    Bonuses 

 

Bonuses received from suppliers are measured and recognized based on contracts and agreements signed, and recorded the result in so far as the corresponding inventories are sold, and comprise volume, logistics services and individual negotiations for the recovery of the margin or marketing agreements and others.

 

h)     Present value adjustment of assets and liabilities

 

       Current monetary assets and liabilities, when relevant, and noncurrent assets and liabilities are adjusted to their present value. The present value adjustment is calculated taking into account contractual cash flows and the respective explicit or implied interest rates.

 

       Interest rates embedded in revenue, expenses and costs associated with said assets and liabilities are adjusted for appropriate recognition in conformity with the accrual basis of accounting. The present value adjustment is recorded in those items, subject to the application of the rule against the financial result.

 

       The adjustment to present value of purchase is recorded under “Trade accounts payable” and “Inventories” and its reversal has its counterpart in the “Finance expenses” for the fruition of term, in the case of suppliers, and the realization of inventories in relation to amounts recorded in them. The present value adjustment of installment sales has its counterpart the caption “Trade accounts receivables” and its realization is recorded in “Interest income” for the fruition of term.

 

i)   Impairment of non-financial assets

 

Impairment testing is designed, so the Company can present the net realizable value of an asset. This amount may be realized directly or indirectly, respectively, through the sale of the asset or the cash generated by the use of the asset in the Company and its subsidiaries’ activities.

 

The Company and its subsidiaries test their tangible or intangible assets for impairment annually or whenever there is internal or external evidence that they may be impaired.

 

 

 

 

 

24

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.      Significant accounting practices -- Continued

 

i)   Impairment of non-financial assets — Continued

 

An asset’s recoverable amount is defined as the asset’s fair value or the value in use of its cash generating unit (CGU), whichever is higher, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets.

 

If the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and an allowance for impairment is recorded to adjust its carrying amount to its recoverable amount. In assessing the recoverable amount, the estimated future cash flow is discounted to present value using a pre-tax discount rate that represents the Company’s weighted average cost of capital (“WACC”), reflecting current market assessments of the time value of money and the risks specific to the asset.

 

Impairment losses are recognized in profit or loss for the year in expense categories consistent with the function of the respective impaired asset. Previously recognized impairment losses are only reversed in case of change in the assumptions used to determine the asset’s recoverable amount at its initial or most recent recognition, except for goodwill, which cannot be reversed in future years.

 

j)      Property and equipment

 

Property and equipment is stated at cost, net of accumulated depreciation and/or impairment losses, if any. This cost includes the cost of acquisition of equipment and financing costs for long-term construction projects, if the recognition criteria are met. When significant components of property and equipment are replaced, they are recognized as individual assets with specific useful lives and depreciation. Likewise, when a major replacement is performed, its cost is recognized at the carrying amount of the equipment as a replacement, if the recognition criteria are met. All other repair and maintenance costs are recognized in profit or loss for the year as incurred.

 

Asset category

Average annual depreciation rate - %

 

 

Buildings

2.5%

Improvements

4.9%

Data processing equipment

21.8%

Software

12.0%

Facilities

9.5%

Furniture and fixtures

10.7%

Vehicles

27.7%

Machinery and equipment

9.3%

Decoration

20.0%

 

Property and equipment items and eventual significant parts are written off when sold or when no future economic benefits are expected from its use or sale.  Eventual gains or losses arising from the write off of the assets are included in the income statement.

 

The residual value, the useful life of assets and methods of depreciation are reviewed at each financial year end and adjusted prospectively, if applicable. The Company reviewed the useful lives of fixed assets and intangible assets in fiscal year 2012 and concluded that there are no changes to be made.

 

 

 

25

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

k)  Borrowing costs

 

Borrowing costs directly attributable to the acquisition, construction or production of an asset that requires a substantial period of time to be prepared for its intended use or sale (qualifying asset) are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the year they occur.

 

l)   Intangible assets

 

Intangible assets acquired separately are measured at cost at initial recognition, less amortization and eventual impairment losses. Internally generated intangible assets, excluding capitalized software development costs, are reflected in the income statement in which they were incurred.

 

Intangible assets consist mainly of software acquired from third parties, software developed for internal use, commercial rights (stores’ rights of use), list of customers, advantageous lease agreements, advantageous furniture supply agreements and brands.

 

Intangible assets with definite useful lives are amortized by the straight-line method. The amortization period and method are reviewed, at least, at the end of each year. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting assumptions.

 

Software development costs recognized as assets are amortized over their 10-year definite useful lives.

 

Intangible assets with indefinite useful lives are not amortized, but tested for recovery at the end of each year or whenever there are indications that their carrying value may be impaired either individually or at the level of the cash generating unit. The assessment is reviewed annually to determine whether indefinite life remains valid. Otherwise, life is changed prospectively from indefinite to definite.

 

l)   Intangible assets – Continued

 

Where applicable, gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net proceeds from the sale and the carrying amount of the asset, being recognized in the income statement in the year when the asset is written off.

 

m) Classification of assets and liabilities as current and noncurrent

 

Assets (except for deferred income and social contribution taxes) that are expected to be realized in or are intended for sale or consumption within twelve months as of the end of the reporting periods are classified as current assets. Liabilities (except for deferred income and social contribution taxes) that are expected to be settled within twelve months as of the end of the reporting periods are classified as current. The deferred tax assets and liabilities are classified as “noncurrent”, net by entity.

 

26

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

n)     Leases 

 

An arrangement is or contains a lease if compliance with the arrangement depends on the use of a specific asset or assets or the arrangement transfers the right to use the asset.

 

Company as a lessee

 

Financial lease agreements, which transfer to the Company substantially all the risks and benefits incidental to ownership of the leased item, are capitalized at the commencement of the lease at the fair value of the leased property or at the present value of the minimum lease payments, whichever is lower. Lease payments are allocated between financial charges and reduction of lease liabilities so as to achieve a constant interest rate in the remaining balance of liabilities. Financial charges are recognized as an expense in the year.

 

Leased assets are depreciated over their useful lives. However, if there is no reasonable certainty that the Company will obtain ownership by the end of the lease term, the asset is depreciated over its estimated useful life or the lease term, whichever is shorter. The capitalization of store improvements and remodelings are also taken into account.

 

Company as a lessee -- Continued 

 

Lease agreements are classified as operating leases when there is no transfer of risk and benefits incidental to ownership of the leased item.

 

The installment payments of leases (excluding service costs, such as insurance and maintenance) classified as operating lease agreements are recognized as expenses, on an accrual basis, during the lease term.

 

Contingent rentals are recognized as expenses in the years they are assessed.

 

Company as a lessor

 

Lease agreements where the Company does not transfer substantially all the risks and benefits incidental to ownership of the asset are classified as operating leases. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the agreement term on the same basis as rental income.

 

Contingent rentals are recognized as revenue in the years in which they are earned.

 

o)    Provisions 

 

Provisions are recognized when the Company and its subsidiaries have a present obligation (legal or not formalized) as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and the obligation can be reliably estimated. Where the Company and its subsidiaries expect a provision to be fully or partially reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to the eventual provision is recognized in profit or loss for the year, net of any reimbursement.

 

p)    Dividend distribution

 

       Dividend distribution to the Company’s shareholders is recognized as a liability at the year-end, based on the minimum mandatory dividends established by the Bylaws. Exceeding amounts are only recorded at the date on which said additional dividends are approved by the Company’s shareholders.

27

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

q)    Deferred revenue

                                    

Deferred revenue is recognized by the Company and its subsidiaries through the receipts of amounts received from business partners for the exclusivity intermediation services of additional or extended warranties, recognized in income by evidence of the service in the sale of these warranties jointly with the business partners.

 

r)     Equity 

 

       Common and preferred shares are classified as equity.

 

       When any related party purchases shares of the Company’s equity share capital (treasury shares), the remuneration paid, including any directly attributable incremental costs, is deducted from equity until the shares are cancelled or reissued. When these shares are subsequently reissued, any remuneration received, net of any directly attributable incremental transaction costs, is included in equity. No gain or loss is recognized on the purchase, sale, issue or cancellation of the Company’s own equity instruments. Any difference between the carrying amount and the remuneration is recognized in other capital reserves.

 

s)     Share-based payment

 

       Employees (including senior executives) receive compensation in the form of share-based payment, whereby employees render services in exchange for equity instruments (“equity-settled transactions”).

 

Equity-settled transactions

 

The cost of equity-settled transactions is recognized as an expense in the year, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are met. Cumulative expenses recognized for equity instruments at each reporting date until the vesting date reflect the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will ultimately vest.

 

 

28

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

s)     Share-based payment -- Continued

 

       Each year’s expenses or income represent the change in the cumulative expenses recognized at the beginning and the end of that year. No expense is recognized for services that will not complete the vesting period, except for equity-settled transactions where vesting is conditional upon a market or non-vesting condition, which are treated as vested irrespective of whether or not the market or non-vesting condition is met, provided that all other performance and/or service conditions are met.

 

Where an equity instrument is modified, the minimum expense recognized is the expense that would have been incurred if the terms had not been modified. An additional expense is recognized for any modification that increases the total fair value of the share-based payment transaction or is otherwise beneficial to the employee, as measured at the date of modification.

 

When an equity instrument is cancelled, it is treated as fully vested on the date of cancellation, and any expense not yet recognized related to the premium are immediately recognized in profit or loss for the year. This includes any premium whose non-vesting conditions within the control of either the Company or the employee are not met. However, if the cancelled plan is replaced by another plan and designated as a replacement grants on the date that it is granted, the cancelled grant and the new plan are treated as if they were a modification of the original grant, as described in the previous paragraph. All cancellations of equity-settled transactions are treated equally.

 

The dilutive effect of outstanding options is reflected as an additional share dilution in the calculation of diluted earnings per share (See Note 32).

 

t)     Earnings per share

 

       Basic earnings per share are calculated based on the weighted average number of outstanding shares of each category during the year, and treasury shares.

 

Diluted earnings per share are calculated as follows:

 

·       numerator: income for the year; and

·      denominator: the number of shares of each category adjusted to include potential shares corresponding to dilutive instruments (stock options), less the number of shares that could be bought back at market, if applicable.

 

Equity instruments that will or may be settled in Company’s shares are only included in the calculation when said settlement has a dilutive impact on earnings per share.

 

 

 

29

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

u)     Determination of net income

 

       Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and its subsidiaries, and it can be reliably measured. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, and sales taxes or duty. The Company assesses its revenue arrangements against specific criteria in order to determine if it is acting as principal or agent. The Company has concluded that it is acting as a principal in all of its revenue arrangements, except for those referring to extended warranties and insurance policy brokerage. Specifically these cases, the Company operates as an agent, and revenue is recognized on a net basis, which reflects the commission received from insurance companies. The following specific recognition criteria must also be met before revenue is recognized:

 

(i)      Revenue 

 

a)    Sale of goods

 

       By the acting as the Company's stipulator in insurance extended warranty, financial protection insurance, personal accident insurance, intermediary sales technical assistance and mobile phone recharge, revenues earned are presented net of related costs and recognized in income when probable that the economic benefits will flow to the Company and its values can be measured reliably.

 

b)    Service revenue

 

       Service revenue mainly derives from services provided in stores, such as photo printing and financial intermediation and extended warranty. This revenue is recognized when these services are rendered.

 

c) Finance service revenue

 

As activity of customer financing in an essential for is part and it is essential for the conducting the business of the Company. All financial instruments measured at amortized cost, revenue or expense is recorded using the effective interest rate, which discounts exactly the estimated future cash receipts through the expected life of the financial instrument, or a shorter period of time, where applicable, the net book value of the asset. Interest income is included under financial services, composing the Company's gross profit in the income statement.

 

d)    Interest income

 

       For all financial instruments measured at amortized cost, interest income or expenses are recorded using the effective interest rate, which is the rate that discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income is included in the financial result in the income statement for the year.

 

e)      Barter revenue

 

Revenues are recognized: (i) at the time of conclusion of the barter of land owned by GPA M&P at the fair value of the consideration received on the barter date, (ii) upon delivery of the units sold by GPA M&P. The cost of the units sold comprises the fair value of the initially recognized barter.

 

 

 

30

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

u)     Determination of net income -- Continued

 

(ii)   Cost of goods sold

 

The cost of goods sold comprises the cost of purchases net of discounts and bonuses received from vendors, changes in inventories and logistics costs.

 

Bonuses received from vendors are measured based on contracts and agreements signed with vendors.

 

The cost of sales includes the cost of logistics operations managed or outsourced by the Company, comprising warehousing, handling and freight costs incurred until the goods are available for sale. Transport costs are included in the acquisition costs.

 

(iii)  Selling expenses

 

Selling expenses comprise all store expenses, such as salaries, marketing, occupancy, maintenance, expenses with credit card companies, etc.

 

Marketing expenses refer to advertising campaigns for each segment in which the Company operates. The main media used by the Company are: radio, television, newspapers and magazines. These expenses are recognized in profit or loss for the year at the time of realization, net of amounts received from suppliers joining the campaigns.

 

(iv)   General and administrative expenses

 

      General and administrative expenses correspond to overhead and the cost of corporate units, including the purchasing and procurement, IT and financial areas.

 

(v)    Other operating expenses, net

 

      Other operating income and expenses correspond to the effects of major events occurring during the year that do not meet the definition for the other income statement lines.

 

 (vi)   Financial result

 

Financial expenses include substantially all expenses generated by net debt and receivables securitization during the year, offset by capitalized interest, losses related to the measurement of derivatives at fair value, losses on disposals of financial assets, financial charges on lawsuits and taxes and interest charges on financial leases, as well as discounting adjustments.,

 

          Finance income includes income generated by cash and cash equivalents and judicial deposits, gains related to the measurement of derivatives at fair value.

 

 

 

 

 

31

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

v)     Taxation 

 

Current income and social contribution taxes

 

Current income and social contribution tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the tax authorities. The tax rates and tax laws used to calculate taxes are those in force or substantially in force at the balance sheet dates.

 

Income taxes comprise Corporate Income Tax (“IRPJ”) and Social Contribution on Net Income (“CSLL”), calculated based on taxable income (adjusted income), at the applicable rates set forth in the legislation in force: 15% on taxable income plus a 10% surtax on annual taxable income exceeding R$240 for IRPJ, and 9% for CSLL.

 

Deferred income and social contribution taxes

 

Deferred income and social contribution taxes are generated by temporary differences at the balance sheet dates between the tax basis of assets and liabilities and their carrying amounts.

 

Deferred income tax and social contribution tax assets are recognized for all deductible temporary differences and unused tax losses to the extent that it is probable that taxable income will be available against which to deduct temporary differences and unused tax losses, except where the deferred income and social contribution tax assets relating to the deductible temporary difference arise from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor tax income or losses.

 

Deferred income and social contribution tax liabilities referring to all temporary taxable differences, except when the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in an transaction other than a business combination and which, at the time of the transaction, affects neither accounting profit nor tax losses.

 

With respect to deductible temporary differences associated with investments in subsidiaries and associates, deferred income and social contribution taxes are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable income will be available against which the temporary differences can be utilized.

 

The carrying amount of deferred income and social contribution tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the deferred income and social contribution taxes to be utilized. Unrecognized deferred income and social contribution tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable income will allow these assets to be recovered.

 

Deferred income and social contribution tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) in effect or substantively in effect at the end of the reporting period.

 

Deferred taxes related to items directly recognized in equity are also recognized in equity and not in the income statement.

 

Deferred income and social contribution tax assets and liabilities are offset if there is a legal or contractual right to offset tax assets against income tax liabilities, and the deferred taxes refer to the same taxpayer entity and to the same tax authority.

 

 

 

32

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

v)     Taxation  -- Continued

 

Other taxes

 

Revenue from sales and services is subject to taxation by State Value-Added Tax (“ICMS”) and Services Tax (“ISS”), calculated based on the rates applicable to each region, as well as to Social Contribution Tax on Gross Revenue for the Social Integration Program (“PIS”) and Social Contribution Tax on Gross Revenue for Social Security Financing (“COFINS”), and are presented as deductions from sales in the income statement.

 

Sales taxes

 

Revenue and expenses are recognized net of taxes, exceptwhere the sales tax incurred on the purchase of assets or services is not recoverable from the tax authority, in which case the sales tax is recognized as part of the cost of acquisition of the asset or as part of the expense item, as applicable.

 

w)    Business combinations and goodwill

 

Business combinations are recorded using the acquisition method. The cost of an acquisition is measured as the sum between the consideration transferred, measured at fair value on the acquisition date, and the remaining amount of non-controlling interest in the acquired company. For each business combination, the acquirer measures the non-controlling interest in the acquired company at fair value or through the proportional interest in the acquired company’s identifiable net assets. The acquisition costs incurred are treated as an expense and included in administrative expenses.

 

When the Company acquires a business, it assesses its financial assets and liabilities in order to the appropriately classify and designate them in accordance with contractual terms, economic circumstances and relevant conditions on the acquisition date. This includes the separation of derivatives embedded in agreements by the acquired company.

 

Should the business combination occur in phases, the fair value on the acquisition date of the interest previously held by the acquirer in acquired company is adjusted to fair value on the acquisition date through profit or loss.

 

Any contingent payment to be transferred by the acquirer will be recognized at fair value on the acquisition date. Subsequent changes in the fair value of the contingent payment considered as an asset or liability will be recognized through profit or loss or as a change in other comprehensive income. 

 

33

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

4.    Significant accounting practices -- Continued

 

w)    Business combinations and goodwill -- Continued

 

Goodwill is initially measured at cost and the excess between the consideration transferred and the non-controlling interest in acquired assets and assumed liabilities recognized. If this payment is lower than the fair value of the acquired subsidiary’s net assets, the difference is recognized in profit or loss as gain from advantageous purchase.

 

After initial recognition, goodwill is measured at cost, less eventual impairment losses. For impairment testing purposes, the goodwill acquired in a business combination is, as of the acquisition date, allocated to each one of the Company's cash generating units that will benefit from the business combination, regardless of whether other assets or liabilities of the acquired company will be assigned to these units.

 

When goodwill is part of a cash generating unit and part of the operation at this unit is sold, the goodwill related to the sold operation is included in the book amount of the operation when calculating profit or loss from the sale of the operation. This goodwill is then measured based on the relative amounts of the sold operation and part of the cash generating unit which was maintained. 

 

x)     Pension plan

 

       The pension plan is funded through payments to insurance companies, which are classified as a defined contribution plan according to CPC 33 (IAS 19). A defined contribution plan is a pension plan whereby the Company pays fixed contributions to a separate legal entity. The Company has no legal or constructive obligation to pay additional contributions in relation to the plan’s assets.

 

y)     Customer loyalty programs

 

       These are used by the Company to provide incentives to its customers in the sale of products or services. If customers buy products or services, the Company grants them credits. Customers may redeem the credits free of charge as a discount in the amount of products or services.

 

       The Company estimates the fair value of the points granted according to the “Programa Mais” customer loyalty plan by applying statistical techniques, considering the maturity of the plan defined in the regulations.

 

z)     Statement of value added

 

       This statement is intended to evidence the wealth created by the Company and its distribution in a given year and is presented as required by Brazilian Corporate Law as part of its parent company and consolidated financial statements, as it is neither mandatory nor established by FRS. 

 

       This statement was prepared based on information obtained from accounting records which provide the basis for the preparation of the financial statements and in accordance with technical pronouncement CPC 09 – Statement of Value Added. The first part presents the wealth created by the Company, represented by revenue (gross sale revenue, including taxes, other revenue and the effects of the allowance for doubtful accounts), inputs acquired from third parties (cost of sales and acquisition of materials, energy and outsourced services, including taxes at the time of  acquisition, the effects of losses and the recovery of assets, and depreciation and amortization) and value added received from third parties (equity in the earnings of subsidiaries, financial income and other revenues). The second part of the statement presents the distribution of wealth among personnel; taxes, fees and contributions; and value distributed to providers of capital and shareholders.

     

 

 

34

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

5.      Standards issued but not yet effective

 

Standards issued but not yet effective up to the date of the issuance of the Company’s financial statements include the following standards and interpretations issued which the Company reasonably expects to be applicable at a future date. The Company intends to adopt those standards when they become effective: 

 

IFRS 9 – Financial instruments – Classification and Measurement (CPC38, 39 and 40) - IFRS 9 concludes the first part of the replacement project of “IAS 39 Financial Instruments: Recognition and Measurement”. IFRS 9 uses a simple approach to determine if a financial asset is measured at amortized cost or fair value, based on the way an entity manages its financial instruments (its business model) and the characteristic contractual cash flow of financial assets. The standard also requires the adoption of only one method to determine asset impairment.  This standard is effective for annual periods beginning on or after January 1, 2015, and the Company does not expect any significant impact as a result of the adoption.

 

IFRS 10 – Consolidated financial statements (CPC 36 (R3)) - IFRS 10 replaces SIC 12 and IAS 27 and applies to consolidated financial statements when an entity controls one or more other entities. This standard includes a new definition of control that contains three elements: a) power over the investee; b) exposure or right to variable returns from its interest in the investee; and c) the ability to use its power over the investee to affect investor returns. This standard is effective for annual periods beginning on or after January 1, 2013, and the Company does not expect any significant impact as a result of the adoption.

 

IFRS 11 – Joint arrangements (CPC 18 (R2)) - IFRS 11 replaces SIC 13 and IAS 31 and applies to jointly-controlled entities. In accordance with this standard, partnership agreements are classified as joint operations or joint ventures based on the rights and obligations of the parties to these agreements. Joint ventures should be accounted for by the equity method, while joint-controlled entities may be accounted for by the equity method or by the proportionate accounting method. This standard is effective for annual periods beginning on or after January 1, 2013. The Company analyzed the content of this standard, and its application will impact the Bartira joint venture, which, on January 1st, 2013, will cease to proportionally consolidate the statements of financial position and income (as shown in note 3e) and preliminarily, the Company evaluates the possibility of accounting by the equity method. 

 

IFRS 12 – Disclosure of interests in other entities (CPC 45) - IFRS 12 addresses the disclosure of interests in other entities and is intended to enable users to know the risks, nature, and effects of said interests on the financial statements. This standard is effective for annual periods beginning on or after January 1 2013, and the Company does not expect any significant impact as a result of the adoption.

  

IFRS 13 – Fair value measurement (CPC 46) - IFRS 13 applies when other IFRS require or permit fair value measurements or disclosures (and measurements, such as fair value less cost of sales, based on fair value or disclosures relating to these measurements). This standard is effective for annual periods beginning on or after January 1, 2013, and the Company does not expect any significant impact as a result of the adoption.

 

IASB issued clarifications on IFRS standards and amendments. Below are the main amendments:

 

·         IAS 1 – Presentation of financial statements (CPC 26 (R1)) – presentation of items under “Other comprehensive income”, whose amendment is effective for annual periods beginning on or after July 1, 2012. This standard did not affect the Company’s financial statements;

 

·         IAS 27 – Consolidated and separate financial statements (CPC 36) – as a result of the future application of IFRS 10 and 12, what remains in this standard is restricted to the accounting for of subsidiaries, jointly-controlled entities and associates in separate financial statements, whose amendment is effective for annual periods beginning on or after January 1, 2013, and the Company does not expect any significant impact as a result of the adoption.

35

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

5.      Standards issued but not effective yet -- Continued

 

·         IAS 28 – Investments in associates (CPC 18 (R2)) – as a result of the future application of IFRS 11 and 12, this standard is now IAS 28 – Investment in associates and joint ventures and describes the application of the equity method for investments in joint ventures, in addition to investments in associates, whose amendment is effective for annual periods beginning on or after January 1, 2013. The Company analyzed the content of this standard, and its application will impact the Bartira joint venture, which, on January 1st, 2013, will cease to proportionally consolidate the statements of financial position and income (as shown in note 3e) and preliminarily, the Company evaluates the possibility of accounting by the equity method.

 

·         IAS 32 – Financial instruments – Disclosure (CPC 39) - adds guidance on offsetting financial assets and financial liabilities, which the amendment is effective for annual periods beginning on or after January 1, 2014, and the Company does not foresee any significant effect as a result of its adoption

 

There are no other standards or interpretations issued and not yet adopted that Management believes may have a material impact on the Company’s profit or loss or equity. 

 

6.    Significant accounting judgments, estimates and assumptions

 

Judgments, estimates and assumptions

 

The preparation of the parent company and consolidated financial statements requires Management to make judgments, estimates and assumptions that impact the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the year; however, uncertainty about these assumptions and estimates could result in outcomes that require material adjustments to the carrying amount of the asset or liability impacted in future years. In the process of applying the Company’s accounting policies, Management has made the following judgments, which have the most significant impact on the amounts recognized in the parent company and consolidated financial statements:

 

a)  Financial lease commitments – Company as a lessee

 

       The Company has entered into commercial property lease agreements in its leased property portfolio and, based on an evaluation of the terms and of conditions of the agreements, it retains all the significant risks and of rewards of ownership of these properties and recorded the agreements as financial lease.

 

b) Impairment 

 

According to the method disclosed in note 4 (i), the Company performed test to verify that the assets might not be recoverable and the year ended December 31, 2012, based on those tests, there was no need for the provision.

 

The procedure for verification of non-recoaverability of property and equipments, consisted in allocating operating assets and intangible assets (such as Commercial rights) directly attributable to the Cash Generanting Units – UGC (stores). The steps of the test were as follows:

 

·         Step 1: compared the carrying amount of UGCs with a multiple of sales (30%), representing transactions between retail companies. For UGCs multiple-valued lower than the carrying amount, we come to a more detailed method, described in Step 2;

 

·       Step 2: we prepare the discounted cash flow of UGC, using sales growth of between 5.1% and 6.7% until the 5th year, and growth of 2% above inflation for the 6th year onwards. The discount rate used was 10.8%.

36

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

6.    Significant accounting judgments, estimates and assumptions--Continued 

 

c)     Income taxes

        

Given the nature and complexity of the Company’s business, the differences between actual results and assumptions, or future changes to such assumptions, could result in future adjustments to already recorded tax revenue and expenses. The Company and its subsidiaries record provisions, based on reasonable estimates, for the eventual consequences of audits by the tax authorities of the respective countries in which it operates. The amount of these provisions is based on various factors, such as previous tax audits and different interpretations of tax regulations by the taxpayer and the appropriate tax authority. Such differences in interpretation may refer to a wide range of issues, depending on the conditions prevailing in the respective entity's domicile.

 

Deferred income and social contribution tax assets are recognized for all unused tax losses to the extent that it is probable that taxable income will be available against which to offset the losses. Significant Management judgment is required to determine the amount of deferred income and social contribution tax assets that can be recognized, based on income estimates and future taxable income, based on the annual business plan approved by the Board of Directors.

 

       The Company and its subsidiaries’ tax losses carryforward amounting to a tax benefit of R$796,771 at December 31, 2012 (R$764,524 at December 31, 2011). These losses do not expire, therefore their use is limited by law to 30% of taxable income for each year. The amounts relate to the Company and its subsidiaries that have tax planning opportunities for the use of these balances.

 

Further details on taxes are disclosed in Note 22.

 

d)    Fair value of derivatives and other financial instruments  

 

       When the fair value of financial assets and liabilities recorded in the financial statements cannot be obtained in active markets, it is determined according to the hierarchy set by technical pronouncement CPC 38 (IAS39), which establishes certain valuation techniques, including the discounted cash flow model. The data for these models are obtained, whenever possible, from observable markets or from information on comparable operations and transactions in the market. The judgments include the analyses of data, such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors may affect the reported fair value of financial instruments.

 

The fair value of financial instruments actively traded on organized markets is determined based on market quotes, at the end of the reporting periods, without deducting transaction costs. For financial instruments not actively traded, the fair value is based on valuation techniques defined by the Company and compatible with usual market practices.  These techniques include the use of recent market arm’s length transactions, the benchmarking of the fair value of similar financial instruments, the analysis of discounted cash flows or other valuation models.

 

When the fair value of financial assets and liabilities recorded in the balance sheet cannot be observed in active markets, it is determined by valuation techniques, including the discounted cash flow method. The inputs used by these methods are collected from the market, where applicable. When these inputs are not available, judgment is required to determine the fair value. This judgment considers liquidity risk, credit risk and volatility. Changes in assumptions for these factors may affect the fair value of the financial instruments.

 

 

 

 

37

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

6.    Significant accounting judgments, estimates and assumptions--Continued 

 

e)     Share-based payments

 

The Company measures the costs of transactions with employees eligible to share-based remuneration based on the fair value of the equity instruments on the grant date. Estimating the fair value of share-based payment transactions requires determining the most appropriate valuation model, which depends on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs for the valuation model, including the expected useful life of the stock options, volatility and dividend yield, as well as making assumptions about them. The assumptions and models used to estimate the fair value of share-based payment transactions are disclosed in Note 27 f).

 

f)    Provision for contingencies

 

The Company and its subsidiaries are parties to several judicial and administrative proceedings, see note n° 24. Provisions for legal claims are recognized for all cases representing reasonably estimated probable losses. The assessment of the likelihood of loss takes into account available evidence, the hierarchy of laws, former court decisions and their legal significance, as well as the legal counsel’s opinion. The Company's management believes that the provisions for tax, civil and labor claims are adequately presented in the parent company and consolidated financial statements.

 

 

7.    Cash and cash equivalents

 

 

 

Parent Company

 

Consolidated

 

Rate (a)

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

 

Cash on hand and bank accounts

 

230,183

144,507

 

490,616

399,133

 

 

 

 

 

 

 

Financial investments:

 

 

 

 

 

 

Itaú BBA

100.2%

370,448

549,678

 

1,430,672

1,001,876

Itaú – Fundo Delta

101.1%

706,458

1,069,170

 

1,831,692

1,738,612

Banco do Brasil

101.5%

722,665

400,167

 

1,376,813

631,716

Bradesco

102.7%

684,409

118,051

 

1,494,352

852,626

Santander

102.5%

61,744

3,080

 

62,692

110,996

Caixa Econômica Federal

98.7%

3,046

2,812

 

4,104

2,812

Votorantim

100.8%

2,196

2,640

 

5,850

7,433

Safra

100.7%

83,873

1,826

 

337,682

156,317

Other

(b)

25,309

36,852

 

49,778

68,434

 

 

2,890,331

2,328,783

 

7,086,251

4,969,955

 

(a)   Financial investments at December 31, 2012 and 2011 earn interest by the Interbank Deposit Certificate – CDI rate.

(b)   Refer to automatic investments at the end of each months.

 

 

 

 

38

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

8.    Trade accounts receivable

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Credit card companies (a)

146,114

144,227

 

421,384

454,648

Sales vouchers

124,845

92,810

 

181,251

151,311

Consumer finance - CDCI (b)

-

-

 

2,078,439

1,937,410

Consumer finance – Bradesco

-

-

 

-

25,606

Credit sales with post-dated checks

2,537

984

 

4,004

4,010

Trade accounts receivable from wholesale customers

-

-

 

30,016

49,106

Trade accounts receivable – FIDCs (c)

-

928,225

 

-

2,558,726

Private label credit card – interest-free installment payments

22,356

19,214

 

22,360

19,214

Trade accounts receivable from related parties

192,430

197,758

 

-

-

Accounts receivable from vendors (f)

438,459

336,545

 

571,549

447,398

Adjustment to present value (d)

-

-

 

(5,488)

(10,823)

Allowance for doubtful accounts (e)

(81)

-

 

(189,492)

(210,970)

Others receivables

-

 

 

94,940

11,864

Current

926,660

1,719,763

 

3,208,963

5,437,500

 

 

 

 

 

 

Consumer finance – CDCI

-

-

 

117,487

117,783

Allowance for doubtful accounts (e)

-

-

 

(8,988)

(6,998)

Noncurrent

-

-

 

108,499

110,785

 

926,660

1,719,763

 

3,317,462

5,548,285

           

 

a)     Credit card companies

 

Credit card sales are receivable from the credit card management companies. In the subsidiaries Via Varejo, NCB and Nova Pontocom, credit card payments related to the sale of home appliances are receivable in installments of up to 24 months. Such receivables are sold to banks or credit card companies in order to obtain working capital. The average rate used in 12 months for these sale transactions was 110.00% of the CDI (“Cerificado de Depósito Interbancário).

 

b)    Consumer finance – CDCI – Via Varejo

 

Refers to direct consumer credit through an intervening party (CDCI), which can be paid in up to 24 installments, however, are substantially less thas 12 months.

 

The Company maintains agreements with financial institutions where it is referred to as the intervening party of these operations. (see Note 19).

 

c)     Trade accounts receivable - FIDCs

 

The Company and its subsidiaries carry out securitization operation of their credits rights, mainly represented by credit sales, voucher sales and receivables from credit card companies, with PAFIDC and Globex FIDC. The accumulated volume of operations was R$9,681,225 at December 31, 2012 (R$9,477,372 at December 31, 2011) for PAFIDC and R$3,331,757 (R$3,948,543 at December 31, 2011) for Globex FIDC, in which the responsibility for services rendered and subordinated interests were retained. The consolidated securitization costs of such receivables amounted to R$107,409 at December 31, 2012 (R$126,781 at December 31, 2011) for PAFIDC and R$101,068 (R$153,373 at December 31, 2011) for Globex FIDC, recognized as financial expenses in the income statement. 

 

 

 

 

39

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

8.    Trade accounts receivable -- Continued

 

c)     Trade accounts receivable – FIDCs -- Continued

 

       Services rendered, which are not remunerated, include credit analysis and assistance by the collection department to the fund’s manager.

 

       There are no more receivables balances in PAFIDC and Globex FIDC at December 31, 2012 (R$928,225 in the parent company and R$2,591,148 in the consolidated at December 31, 2011) The balance of portfolio PAFIDC was settled on December 26, 2012 and the balance of portfolio of Globex FIDC was settled on December 14, 2012.

 

Considering the restructuring of the funds described in Note 10, in December 2012, the Company sold R$491,302 receivables from credit card providers, banks or directly to operators, without any right of recourse or obligation related. The average rate used for these sales transactions were 109.00% of CDI.

 

d)    Adjustment to present value

 

The discount rate used by the subsidiary NCB considers current market valuations of the time value of money and the asset's specific risks. Credit sales with the same cash value were carried to their present value on the transaction date, in view of their terms, adopting the monthly average rate of receivables anticipation with credit card companies. In the year ended December 31, 2012 these rates averaged 0.72% per month (0.97% per month at December 31, 2011).

 

e)     Allowance for doubtful accounts

 

The allowance for doubtful accounts is based on average historical losses, complemented by the Company’s estimates of probable future losses:

 

 

 

Parent Company

 

Consolidated

 

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

 

At the beginning of the year

 

-

-

 

(217,968)

(180,964)

Allowance recorded

 

(442)

-

 

(324,720)

(273,279)

Amounts recovered

 

361

-

 

258

2,055

Allowance write-offs

 

-

-

 

343,950

234,220

At the end of the year

 

(81)

-

 

(198,480)

(217,968)

 

 

 

 

 

 

 

Current

 

(81)

-

 

(189,492)

(210,970)

Noncurrent

 

-

-

 

(8,988)

(6,998)

             

 

Below we present the composition of receivables on a gross basis by maturity period:

 

 

 

 

 

Falling due

 

Past-due receivables

 

 

Total

 

 

<30 days

 

30-60 days

 

61-90 days

 

>90 days

12.31.2012

 

3,515,942

 

3,338,809

 

91,796

 

32,820

 

21,823

 

30,694

12.31.2011

 

5,766,253

 

5,577,771

 

116,461

 

34,586

 

22,491

 

14,944

 

f)     Accounts receivable from vendors

 

It includes bonuses and discounts obtained from suppliers. These amounts are established in agreements and include amounts for discounts on purchase volumes, joint marketing programs, freight reimbursements, and other similar programs.

 

 

 

40

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

9.    Other accounts receivable

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Accounts receivable related to sale of property and equipment

11,345

8,391

 

78,821

58,686

Cooperative advertising with vendors

-

-

 

51,939

50,617

Advances to suppliers

7,839

6,613

 

10,396

7,885

Amounts to be reimbursed

12,274

27,813

 

102,427

122,070

Accounts receivable from services rendered

-

3,491

 

3,189

4,430

Rental receivable

13,110

10,432

 

17,630

14,896

Other accounts receivable – PAFIDC

-

-

 

-

62,412

Loans to employees

-

-

 

10,004

8,208

Boa Esperança Supermarket

-

8,393

 

-

8,393

Sendas S.A.

-

19,144

 

-

19,144

Accounts receivable – Paes Mendonça (a)

-

-

 

484,008

445,056

Other

2,313

2,590

 

19,460

15,893

 

46,881

86,867

 

777,874

817,690

 

 

 

 

 

 

Current

21,141

40,131

 

221,477

279,621

Noncurrent

25,740

46,736

 

556,397

538,069

 

 

 

 

 

 

           

 

a)     Accounts receivable – Paes Mendonça

 

       Accounts receivable from Paes Mendonça relate to amounts deriving from the payment of third-party liabilities by the subsidiaries Novasoc and Sendas. Pursuant to contractual provisions, these trade accounts receivable are monetarily restated (General Market Price Index – IGP-M) and guaranteed by commercial lease rights (“Commercial rights”) of certain stores currently operated by the Company, Novasoc and Sendas. The maturity of the trade accounts receivable is linked to the lease agreements, which expire in 2014.

 

10.   Receivables securitization fund

 

At December 2012, GPA transferred a part of its credit card receivables and sales voucher with two receivables securitization funds established for this purpose, the Globex FIDC and PAFIDC  

 

At December 31, 2011, the capital structure of PAFIDC comprised 10,295 senior quotas held by third parties (“Banco Rabobank”), in the amount of R$1,235,901, representing 89.90% of the fund’s equity, and 2,864 subordinated quotas held by the Company (CBD) and its subsidiaries, in the amount of R$138,849, representing 10.10% of the fund’s equity. The subordinated quotas were assigned to the Company, and were recorded in noncurrent assets as participation in the securitization fund, with the amount of R$124,276.

 

At December 31, 2011, the capital structure of GlobexFIDC comprised 11,666 senior quotas held by third parties (investors in the capital market), in the amount of R$1,184,522, representing 85.00% of the fund´s equity and 1,910 subordinated quotas held by the Via Varejo, in the amount of R$209,068, representing 15.00% of the fund´s equity.

 

The interest held in subordinated quotas represented the maximum exposure to securitization losses.

 

 

 

 

41

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

10.   Receivables securitization fund -- continued

 

The interest rate of senior quotas is as follows:

 

Consolidated

 

 

 

 

 

 

 

12.31.2012

12.31.2011

Quotaholders

 

Amount

 

CDI rate

 

Redeemable

balance

CDI rate

 

Redeemable
balance

 

Senior A – PAFIDC

 

5,826

 

-

 

-

108.00%

 

758,660

Senior B – PAFIDC

 

4,300

 

-

 

-

108.00%

 

207,614

Senior C – PAFIDC

 

169

 

-

 

-

108.00%

 

269,627

Senior – 1st series – Globex FIDC

 

11,666

 

-

 

-

107.75%

 

1,184,522

 

 

 

 

 

 

-

 

 

2,420,423

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

-

 

 

1,235,901

Noncurrent

 

 

 

 

 

-

 

 

1,184,522

 

Subordinated quotas have the risk of absorbing any losses on receivables transferred and any losses attributed to the fund. The holders of senior quotas have no right of recourse against the other assets of the Company and its subsidiaries in the event of customer default.

 

2012 fund restructuring

 

In order to change its policy of sales of receivables, the Company negotiated changes to its receivables funds, as follows:

   

a)     PAFIDC: There was a change in the bylaw of PAFIDC approved at the General Meeting of Shareholders of December 21, 2012. in which the Company no longer has interest or obligation to the Fund. The Fund had its name changed to denominate Multicredit FIDC and no longer holds, exclusively, GPA receivables.

 

Therefore, as GPA no longer has any interest in the current FIDC and has no obligation to absorb any of the expected risks of the fund's assets, the Fund ceased to be consolidated on December 26, 2012.

 

b)    Globex FIDC: The operations of discounted receivables by credit card through the Globex FIDC were closed on December 14, 2012, in mutual agreement with the senior quotaholders. 

 

Thus, the senior quotas were paid to quotaholders by the fund and on December 31, 2012, remained in the fund balance of cash and obligations in counterpart to subordinated quotas will be redeemed, thus concluding the process of liquidation of the fund during the first quarter 2013.

 

With this restructuring Via Retail began carrying out the operation of discount of the receivables, as described in note 8 c).

 

 

 

42

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

11.   Inventories

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Stores

1,288,127

1,172,026

 

2,890,345

3,489,429

Distributions centers

892,962

796,600

 

3,037,565

2,292,992

Inventories in construction (d)

-

-

 

172,280

14,000

Bonus in inventories (a)

(40,251)

(46,908)

 

(99,453)

(130,304)

Provision for obsolescence/losses and breakage (b)

(8,141)

(6,780)

 

(53,126)

(75,809)

Present value adjustment (c)

-

-

 

(15,683)

(23,539)

 

2,132,697

1,914,938

 

5,931,928

5,566,769

 

 

 

 

 

 

Current

2,132,697

1,914,938

 

5,759,648

5,552,769

Noncurrent

-

-

 

172,280

14,000

 

a)     Bonuses in inventories

 

The Company records bonuses received from vendors in the income statement as the inventories, that gave rise to the bonuses are realized.

 

b)    Provision for obsolescence/losses and breakage

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

At the beginning of the year

(6,780)

(8,921)

 

(75,809)

(51,906)

Additions

(5,132)

(3,878)

 

(59,311)

(271,810)

Write-offs

3,771

6,019

 

81,994

247,907

At the end of the year

(8,141)

(6,780)

 

(53,126)

(75,809)

 

 

 

 

 

 

 

c)     Present value adjustment – Via Varejo

 

The adjustment to present value of inventories refers to the corresponding entry of the adjustment to present value of the trade accounts payable of the subsidiary NCB. For the Company and other subsidiaries, Management did not record the present value adjustment since the operations are short term and it considers the effect of said adjustments to be irrelevant when compared to the financial statements taken as a whole.

 

d)    Inventories of real estate units under construction

 

The amount of inventories of real estate units under construction refers to the fair value of the barter of land for real estate units (Note 28).

 

 

 

 

43

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

12.   Recoverable taxes

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Taxes on sales

63,389

176,986

 

609,977

434,531 

State value-added tax on sales and services - ICMS recoverable (a)

 

41,637

169,829

 

575,236

262,242

Social Contribution Tax on Gross Revenue for the Social Integration Program and Social Contribution Tax on Gross Revenue for Social Security Financing - PIS/COFINS recoverable

21,752

7,157

 

34,741

172,289

 

 

 

 

 

 

Income tax

40,270

110,532

 

115,635

250,691

Financial investments

36,381

63,479

 

70,157

171,066

Other

3,889

47,053

 

45,478

79,625

 

 

 

 

 

 

Other

90,055

126,203

 

145,409

222,480

ICMS recoverable from property and equipment (a)

-

10,594

 

23,175

52,733

ICMS tax substitution (a)

88,261

93,741

 

88,261

94,291

Social Security Contribution - INSS

-

-

 

29,338

43,497

Other

1,794

22,469

 

4,753

33,199

Present value adjustment (a)

-

(601)

 

(118)

(1,240)

Current

193,714

413,721

 

871,021

907,702

 

 

 

 

 

 

 

 

 

 

 

 

Taxes on sales

150,333

-

 

1,144,790

687,925

ICMS recoverable (a)

150,333

-

 

994,077

677,095

PIS/COFINS recoverable

-

-

 

150,713

10,830

 

 

 

 

 

 

Other

67,318

24,526

 

86,852

42,073

ICMS recoverable from property and equipment (a)

-

31,781

 

6,679

55,306

Present value adjustment (a)

-

(7,255)

 

(680)

(13,233)

Social Security Contribution - INSS

67,318

-

 

80,853

-

Noncurrent

217,651

24,526

 

1,231,642

729,998

 

 

 

 

 

 

 

411,365

438,247

 

2,102,663

1,637,700

 

44

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

12. Recoverable taxes -- Continued

 

(a) The full realization of ICMS over the next five years will occur as follows:

 

 

 

Parent Company

Consolidated

Up to one year

 

129,898

686,554

2014

 

98,140

535,329

2015

 

33,807

335,118

2016

 

8,439

99,788

2017

 

9,947

29,841

 

 

280,231

1,686,630

 

Management prepared a technical feasibility study on the future realization of the ICMS tax, considering the expected future off-set of debits arising from the operations. This study was prepared based on information extracted from the strategic planning approved by the Board of Directors of the Company.  

 

 

13.   Related parties

 

a)      Sales, purchases of goods, services and other operations.

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Customers

 

 

 

 

 

Subsidiary:

 

 

 

 

 

Novasoc Comercial

41,395

42,232

 

-

-

Sé Supermercados

91,009

91,146

 

-

-

Sendas Distribuidora

55,121

57,312

 

-

-

Barcelona

1,865

5,137

 

-

-

Xantocarpa

-

1

 

-

-

Via Varejo

1,858

1,176

 

-

-

Nova Pontocom (xii)

1,182

754

 

-

-

 

192,430

197,758

 

-

-

Suppliers

 

 

 

 

 

Subsidiary:

 

 

 

 

 

Novasoc Comercial

14,627

8,482

 

-

-

Sé Supermercados

4,526

4,662

 

-

-

Sendas Distribuidora

12,883

17,984

 

-

-

Barcelona

2,809

1,923

 

-

-

Xantocarpa

590

1,530

 

-

-

Via Varejo

1,936

1,721

 

-

-

Nova Pontocom (xii)

1,127

1,148

 

-

-

Associates:

 

 

 

 

 

FIC

10,905

8,574

 

13,673

10,679

Dunnhumby (xiv)

20

186

 

20

186

Joint Ventures:

 

 

 

 

 

Indústria de Móveis Bartira Ltda. (xiii)

-

-

 

35,984

58,158

Others related parties:

 

 

 

 

 

Globalbev Bebidas e Alimentos

2,928

2,586

 

3,422

3,012

Bravo Café

212

231

 

213

231

Fazenda da Toca Ltda (xv)

475

222

 

560

254

Sykué Geração Energia

127

-

 

341

-

Axialent 

-

307

 

-

310

 

53,165

49,556

 

54,213

72,830

 

 

 

45

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

13.   Related parties -- Continued

 

a)   Sales, purchases of goods, services and other operations -- Continued

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Sales

 

 

 

 

 

Subsidiary:

 

 

 

 

 

Novasoc

359,134

340,064

 

-

-

Sé Supermercados

838,015

808,432

 

-

-

Sendas Distribuidora

367,007

326,680

 

-

-

Barcelona

1,591

9,299

 

-

-

Via Varejo S.A.

-

4

 

-

-

Nova Pontocom (xii)

-

15,671

 

-

-

Nova Casa Bahia

19

1,926

 

-

-

 

1,565,766

1,502,076

 

 

 

Purchases

 

 

 

 

 

Subsidiary:

 

 

 

 

 

Novasoc Comercial

7,377

3,995

 

-

-

Sé Supermercados

10,510

13,636

 

-

-

Sendas Distribuidora

47,490

34,494

 

-

-

Nova Pontocom (xii)

19

-

 

-

-

E-HUB Cons. Part. e Com. S.A.

767

217

 

-

-

ECQD Participações

-

2

 

-

-

Joint Ventures:

 

 

 

 

 

Indústria de Móveis Bartira Ltda. (xiii)

-

-

 

449,392

348,392

Others related parties:

 

 

 

 

 

Globalbev Bebidas e Alimentos

11,808

10,227

 

14,175

9,992

Bravo Café

1,590

1,589

 

1,600

1,209

Sykué Geração de Energia (vii)

4,018

5,432

 

13,748

22,318

Fazenda da Toca Ltda. (xv)

6,105

3,083

 

6,934

2,375

 

89,684

72,675

 

485,849

384,286

 

46

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

13.   Related parties -- Continued

 

a)     Sales, purchases of goods, services and other operations -- Continued

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Assets

 

 

 

 

 

Controller

 

 

 

 

 

Casino (i)

-

7,898

 

-

7,898

Subsidiary:

 

 

 

 

 

Novasoc (ix)

56,046

18,994

 

-

-

Sé Supermercados (ix)

-

40,313

 

-

-

Sendas Distribuidora (ix)

1,262,060

889,455

 

-

-

Xantocarpa

21,069

18,698

 

-

-

Barcelona (ix)

-

88,030

 

-

-

Nova Pontocom (xii)

24,557

15,059

 

-

-

GPA M&P

20,501

-

 

-

-

Vancouver (xxi)

83,848

3,183

 

-

-

Nova Casa Bahia

806

5

 

-

-

Salim Maluf gas station (ix)

453

-

 

-

-

Santo André gas station (ix)

170

-

 

-

-

Convenience store (ix)

109

-

 

-

-

Império gas station (ix)

477

-

 

-

-

Lapa gas station (ix)

343

-

 

-

-

Ciara gas station (ix)

340

-

 

-

-

Rede Duque (xxiii)

-

-

 

472

-

Associates:

 

 

 

 

 

FIC (iv)

-

-

 

-

3,634

Others related parties:

 

 

 

 

 

Vedra

20

20

 

-

-

Casa Bahia Comercial Ltda. (v)

-

-

 

103,236

55,243

Management of Nova Pontocom (vi)

37,082

34,209

 

37,082

34,209

Audax SP (x)

22,335

20,746

 

22,335

20,728

Audax Rio (x)

3

-

 

6,957

9,378

Other

2,090

6,421

 

2,082

2,325

 

1,532,309

1,143,031

 

172,164

133,415

Liabilities 

 

 

 

 

 

Controller

 

 

 

 

 

Casino (i)

1,242

-

 

1,242

-

Fundo Península (ii)

15,756

15,256

 

16,218

15,772

Subsidiary:

 

 

 

 

 

Sé Supermercados (ix)

1,246,051

-

 

-

-

Barcelona (ix)

621,580

 

 

-

 

Via Varejo(xi)

332,609

153,212

 

-

-

Bellamar

14,283

-

 

-

-

Nova Pontocom (xii)

-

959

 

-

-

P.A. Publicidade

11,775

7,601

 

-

-

Associates:

 

 

 

 

 

FIC (iv)

4,033

7,900

 

1,742

11,764

Joint Ventures

 

 

 

 

 

Indústria de Móveis Bartira Ltda. (xiii)

-

-

 

62,439

-

Others related parties:

 

 

 

 

 

Casa Bahia Comercial Ltda. (v)

-

-

 

-

342

Others

-

3,344

 

-

-

 

2,247,329

188,272

 

81,641

27,878

 

47

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

13.   Related parties -- Continued

 

a)     Sales, purchases of goods, services and other operations -- Continued

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Revenue (expenses)

 

 

 

 

 

Controller

 

 

 

 

 

Casino (i)

(5,511)

(5,061)

 

(5,511)

(5,061)

Fundo Península (ii)

(148,897)

(142,823)

 

(156,707)

(148,460)

Diniz Group (iii)

(18,974)

(17,553)

 

(18,974)

(18,776)

Wilkes Participações (xx)

(2,803)

(2,259)

 

(2,803)

(2,259)

Novasoc (ix)

8,713

7,715

 

-

-

Subsidiary:

 

 

 

 

 

Sé Supermercados (ix)

22,272

20,109

 

-

-

Sendas Distribuidora (ix)

53,694

51,937

 

-

-

Audax SP (x)

(13,172)

(13,340)

 

(13,172)

(13,340)

Audax Rio (x)

-

-

 

(13,834)

(13,603)

Associates:

 

 

 

 

 

FIC (iv)

17,027

-

 

19,272

1,842

Dunnhumby (xiv)

(807)

(334)

 

(807)

(334)

Joint Ventures

 

 

 

 

 

Indústria de Móveis Bartira Ltda. (xiii)

-

-

 

(139)

-

Others related parties:

 

 

 

 

 

Sykué Consultoria em Energia Ltda. (viii)

(828)

(382)

 

(2,019)

(382)

Casa Bahia Comercial Ltda. (v)

-

-

 

(152,033)

(141,183)

Administradores da Nova Pontocom (vi)

2,873

3,555

 

2,873

3,555

Axialent Consultoria (xxii)

(1,840)

(2,921)

 

(1,840)

(2,921)

Habile Segurança e Vigilância Ltda (xix)

-

-

 

(30,117)

(38,719)

Pão de Açúcar Indústria e Comércio (xviii)

(8,400)

(8,400)

 

(8,400)

(8,400)

 

(96,653)

(109,757)

 

(384,211)

(388,041)

 

Transactions with related parties refer mainly to transactions between the Company and its subsidiaries and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed between the parties, including:

 

i.

Casino: Technical Assistance Agreement, signed between the Company and Casino on July 21, 2005, whereby, in exchange for the annual payment of US$2,727 thousand, it transfers administrative and financial expertise. This agreement is effective for seven years, with automatic renewal for an indeterminate term. As of the seventh year, the annual payment will total US$1,818 thousand. This agreement was approved by the Extraordinary General Meeting held on August 16, 2005.

 
ii.

Fundo Península: 59 real estate lease agreements with the Company, 1 property with Novasoc, 1 property with Sé and 1 property with Barcelona.

 
iii.

Diniz Group: lease of 15 properties to the Company and 2 properties to Sendas.

 
iv.

FIC: (i) refund of expenses arising from the infrastructure agreement, such as: expenses related to the cashiers’ payroll, and commissions on the sale of financial products (ii) financial expenses related to the sale of receivables (named “financial discount”) and (iii) property rental revenue; and (iv) the cost apportionment agreement.

 

    

 

48

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

13.   Related parties -- Continued 

 

a)     Sales, purchases of goods, services and other operations -- Continued

 

v.

Casa Bahia Comercial Ltda.: Via Varejo has an accounts receivable related to the “First Amendment to the Shareholders´ Agreement” between Via Varejo, GPA and Casa Bahia Comercial, which guarantees to Via Varejo the right to be rembursed by Casa Bahia for certain contingencies or expenses recognized that may be payable by Via Varejo as from June 30, 2010 (see xii).

 

Additionally, Via Varejo and its subsidiary NCB have lease agreements for distribution centers and commercial and administrative buildings entered into under specific conditions with the Management of Casa Bahia Comercial.

 
vi.

Management of Nova Pontocom: on November 2010, in the context of the restructuring of GPA’s e-commerce business, the Company granted to certain statutory members of Nova Pontocom’s management a loan amounting to R$10,000 and entered into a swap agreement in the amount of R$20,000, both maturing on January 8, 2018 and duly restated.

 
vii.

Sykué Geração de Energia:acquisition of power in the free market to supply several of the Company’s consumer units.

 
viii.

Sykué Consultoria em Energia Ltda: energy supply planning services, including projection of energy consumption for each consumer unit, during 102 months (economic feasibility study of the costs to maintain the stores in the captive market or in the free market) and regulatory advisory services with the Brazilian Electricity Regulatory Agency - ANEEL), the spot market – CCEEand NOS.

 
ix.

Novasoc, Sé Supermercados, Sendas Distribuidora, Barcelona, Salim Maluf Gas Station, Santo André Gas Station, Império Gas Station, Lapa Gas Station, Ciara Gas Station and Convenience Store:include amounts arising from the use of the shared service center, such as treasury, accounting, legal and others, and commercial operation agreements, business mandate and intercompany loans.

 
x.

Audax: loans to the football clubs Audax SP and Audax RJ, addition to the financial support in training professional athletes.

 
xi.  Via Varejo: the entity has trade accounts payable related to the "First Amendment to the Shareholders´ Agreement" between Via Varejo and Casa Bahia, which guarantees the right to be rembursed for certain contingencies, or reimbursement expenses, recognized as from June 30, 2010 (see v), as well as the business mandate.

 

 

 

49

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

13.   Related parties -- Continued

 

a)   Sales, purchases of goods, services and other operations -- Continued

 

 

xii.

Nova Pontocom: amounts arising from the use of the shared service center, such as treasury, accounting, legal and other, and loans remunerated at 105% of CDI.

 
xiii.

Indústria de Móveis Bartira Ltda.: amounts arising from infrastructure expenses and the purchase and sale of goods.

 
xiv.

Dunnhumby: information management service agreement.

 
xv.

Fazenda da Toca Ltda.: contract for the supply of organic eggs, conventional oranges and organic juices, etc.

 
xvi.

Duque Comércio e Participações Ltda. and Posto de Serviços 35 Ltda.: agreement for quota call and put options (Posto Vereda Tropical, Rebouças and Barueri), see note 15 (ii).

 
xvii.

Flyligth: aircraft lease agreement.

 
xviii.

Pão de Açúcar S.A. Indústria e Comércio: equipment lease agreement.

 
xix.

Habile Segurança e Vigilância Ltda:to Via Varejo through its subsidiary Nova Casa Bahia S.A., conducted security services operations.

 
xx.

Wilkes: commissions paid related to the Company’s loan agreements in which Wilkes is a guarantor.

 
xxi.

Vancouver: amounts transferred by the parent company for future capital increase.

 
xxii.

Axialent Consultoria: human resources advisory service agreement.

 
xxiii.

Rede Duque: represents the loan agreement between Vancouver and the gas stations Vereda Tropical, Rebouças and Barueri.

 

 

50

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

13.   Related parties -- Continued

 

b)      Management and Fiscal Council’s remuneration

 

The expenses related to the compensation of senior management (officers appointed pursuant to the Bylaws, the Board of Directors and Pension Plan), recorded in the consolidated income statement for the year ended December 31, 2012, were as follows:

 

 

In relation to total compensation at December 31, 2012

 

Regular Rate of Pay

Variable Remuneration

Stock Option Plan

Total

 

 

 

 

 

Board of Directors (*)

7,924

-

-

7,924

Board of Executive Officers

17,002

23,051

20,662

60,715

Fiscal Council

486

-

-

486

 

25,412

23,051

20,662

69,125

 

 

 

 

 

In relation to total compensation at December 31, 2011

 

Regular Rate of Pay

Variable Remuneration

Stock Option Plan

Total

 

 

 

 

 

Board of Directors (*)

7,836

-

-

7,836

Board of Executive Officers

19,176

25,610

16,643

61,429

Fiscal Council

504

-

-

504

 

27,516

25,610

16,643

69,769

 

 

 

 

 

 

  (*) Remuneration according to the number of participants in the meeting.

 

 

 

 

51

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

14.   Investments

 

a)      Breakdown of investments

 

 

Parent Company

 

Sendas

Novasoc

Via Varejo (*)

Nova Pontocom

NCB (*)

Barcelona

Bellamar

GPA M&P

API SPE

Other

Total

Balances on 12.31.2010

1,702,505

35,378

30,041

1,337,715

18,994

835,689

-

-

-

-

23,856

3,984,178

Additions

-

-

-

-

-

-

-

-

14,000

15,488

111

29,599

Exchange rate variation

-

-

-

-

-

-

-

-

-

-

1,419

1,419

Write-off

(152,074)

(36,655)

(11,271)

-

-

-

-

-

-

-

-

(200,000)

Equity pickup

220,394

36,014

36,407

43,327

10,478

20,815

-

-

(666)

-

7,916

374,685

Godwill not merged

109,454

-

-

-

-

-

-

-

-

-

-

109,454

Gain/(loss)

-

-

-

838

964

-

-

-

-

-

-

1,802

Balances on 12.31.2011

1,880,279

34,737

55,177

1,381,880

30,436

856,504

-

-

13,334

15,488

33,302

4,301,137

Additions

-

-

-

-

-

-

-

-

10,065

1,060

68

11,193

Spinoff

(515)

(504)

-

-

-

-

-

-

-

-

-

(1,019)

Exchange rate variation

-

-

-

-

-

-

-

-

-

-

749

749

Write-off

-

-

-

-

-

-

-

-

-

-

(7)

(7)

Merger

628,077

292,336

(5,445)

-

-

-

698,954

199,538

11,313

-

-

1,824,773

Equity pickup

272,800

30,863

42,385

168,087

1,134

(35,847)

-

-

120,043

(348)

4,588

603,705

Dividends receivable

-

-

-

(2,458)

-

-

-

-

-

-

-

(2,458)

Gain/(loss)

(2,837)

(210)

-

1,086

415

-

-

-

-

-

-

(1,546)

Balances on 12.31.2012

2,777,804

357,222

92,117

1,548,595

31,985

820,657

698,954

199,538

154,755

16,200

38,700

6,736,527

 

(*) In the case of NCB, the investment amount refers to the effects of fair value measurements recorded in connection with the business combination. For Via Varejo, these effects of fair value were considered together with the accounting investments held in this subsidiary

 

 

52

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

14.   Investments -- Continued

 

a)      Breakdown of investments -- Continued

 

 

Consolidated

 

FIC (ii)

BINV

Bartira (i)

Other

Total

Balances on 12.31.2010

213,294

11,810

-

7,436

232,540

Additions

-

-

-

112

112

Fair value investments - Bartira

-

-

86,872

-

86,872

Write-offs

-

(14,223)

-

(4)

(14,227)

Equity pickup

29,953

4,872

-

-

34,825

Transfer

(10,179)

17,263

-

(7,084)

-

Balances on 12.31.2011

233,068

19,722

86,872

460

340,122

 

 

 

 

 

 

Additions

-

-

-

4

4

Equity pickup

10,245

575

-

(1)

10,819

Dividends receivable

(11,473)

(1,553)

-

-

(13,026)

Gain equity interest

24,510

-

-

-

24,510

Balances on 12.31.2012

256,350

18,744

86,872

463

362,429

 

(i)   Surplus value of investment held in Bartira

 

It refers to the measurement of the investment currently held by NCB of 25% of Bartira’s capital stock at fair value by the income approach, considering the present value of directly or indirectly generated future benefits assessed and quantified in the form of cash flow. The asset was recognized at the time of the business combination between CB and Casa Bahia.

 

This asset was subject to impairment testing under the same calculation criteria of goodwill on investments; therefore, it is not necessary to record a provision for impairment.

 

(ii) FIC 

 

FIC’s summarized financial statements are as follows:

 

 

Consolidated

12.31.2012

12.31.2011

Current assets

3,384,723

3,485,365

Noncurrent assets

43,171

201,785

Total assets

3,427,894

3,687,150

 

 

 

Current liabilities

2,768,570

3,008,357

Noncurrent liabilities

18,710

52,446

Equity

640,614

626,347

Total liabilities and equity

3,427,894

3,687,150

 

 

 

 

12.31.2012

12.31.2011

Income statement:

 

 

Revenue

897,814

911,643

Operating income

66,671

75,849

Net income

39,268

77,509

 

 

 

53

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

14.   Investments -- Continued

 

For the purposes of calculating the investment, the investee’s equity should be deducted from the special goodwill reserve, which is the exclusive right of Itaú Unibanco. 

 

The summarized financial statements of the investees Via Varejo and Nova Pontocom are presented in Note 35.

 

 

15.   Business combinations

 

Acquisition of Rede Duque

 

     Context of the operation

 

In 2009, the Company signed an Agreement for Outsourcing Management (“Management Agreement”) with Rede Duque for a 20-year term, whereby the Company would conduct the operational and financial management of 39 Rede Duque gas stations through its subsidiary Vancouver Empreendimentos e Participações Ltda. (“Vancouver”), in exchange for payment based on these gas stations’ results.

 

On May 28, 2012, the Management Agreement was terminated and, as part of the termination, pursuant to the Agreement for Share Purchase and Other Covenants, Vancouver acquired all the shares of five gas stations (“Acquired Gas Stations”) and established a partnership with Rede Duque in three other gas stations through the acquisition of shares representing 95% of their capital stock (“Partnership Gas Stations”), with a subsequent call option to be exercised by Rede Duque (“Call and Put Option Agreement").

 

i)      Acquisition of the five gas stations

 

Through the Agreement for Share Purchase, the Company acquired all the shares of six companies that were part of Rede Duque and operated five gas stations (one of the companies operates a convenience store in one of the acquired gas stations), with monthly net revenue since the acquisition of R$25,686 and loss of R$1,299.

 

Determination of the consideration transferred for the acquisition of five Rede Duque gas stations

 

Under the Management Agreement, the Company and Vancouver had prepaid R$30,000 for the use of GPA brands in the gas stations and exclusive management of the gas stations. The release of this amount was subject to certain events. This amount was used as part payment for the acquisition of the Acquired Gas Stations, plus an additional payment of R$10,000, for a total purchase price of R$40,000.

 

Provisional identification of the fair value of identifiable acquired assets and liabilities

 

The Company provisionally identified the fair value of identifiable assets and liabilities acquired from Rede Duque on the business combination date and the acquired entities’ net assets total R$3,129.

 

 

 

54

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

15.   Business combinations -- Continued

 

Acquisition of Rede Duque -- Continued

 

Goodwill resulting from the acquisition

 

As a result of: (i) the measurement of the total consideration transferred due to the acquisition of control of the Acquired Gas Stations, and (ii) the provisional measurement of the identifiable assets and liabilities at fair value, goodwill totaled R$38,702. The Company will complete the allocation of the purchase price by identifying the intangible assets acquired by May 28, 2013.

 

ii)   Partnership of the three gas stations

 

Through the Debt Assumption Agreement, entered into on the same date between Company, Vancouver and Rede Duque, Vancouver assumed Rede Duque’s bank debts in the amount of R$50,000. On the same date, the parties entered into an Agreement for Share Purchase, whereby Vancouver acquired approximately 95% of the shares of the Partnership Gas Stations, which operated three gas stations with net revenue of approximately R$3,500, upon assignment of part of Vancouver’s receivables from Rede Duque, acquired as a result of said debt assumption. The acquired gas stations will continue to be managed by Rede Duque, and the Company will have protective vetoes.

 

Also through the agreement, a Call and Put Option Agreement was executed whereby Vancouver granted Rede Duque an option to purchase its shares of the capital of the Partnership Gas Stations, exercisable in one year, for R$50,000, restated at 110% of CDI and payable in 240 monthly installments. The Company also has a put option, whereby it may demand that Rede Duque purchase its shares under the same terms above if the call option is not exercised.

 

If the call and put options expire, Vancouver will be able to acquire the shares of the Partnership Gas Stations’ capital owned by Rede Duque for one Real (R$1) plus dividends for the one-year partnership period.

 

The amount of R$50,000 is recorded as a financial instrument at its realization amount, which is the fair value of the interest in the partnership gas stations.

 

 

55

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

16.   Property and equipment

 

a)     Parent Company:

 

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2010

Additions

Depreciation

Write-offs

Transfers

12.31.2011

Land

820,089

-

-

-

(14,000)

806,089

Buildings

1,795,262

23,380

(57,085)

(252)

199,566

1,960,871

Leasehold improvements

986,223

387

(71,054)

(3,844)

184,656

1,096,368

Equipment

363,139

182,839

(67,235)

(9,077)

44,139

513,805

Installations

92,104

18,985

(9,610)

(334)

9,276

110,421

Furniture and fixtures

160,881

54,887

(24,715)

(1,596)

19,464

208,921

Vehicles

15,194

9,470

(4,748)

(1,798)

582

18,700

Construction in progress

421,480

429,934

-

(10,404)

(581,845)

259,165

Other

120,987

28,135

(6,962)

(2)

(105,962)

36,196

 

4,775,359

748,017

(241,409)

(27,307)

(244,124)

5,010,536

 

 

 

 

 

 

 

Financial lease

 

 

 

 

 

 

Hardware

3,665

50,239

(14,127)

(241)

2,936

42,472

Buildings

22,974

-

(1,369)

-

-

21,605

 

26,639

50,239

(15,496)

(241)

2,936

64,077

Total

4,801,998

798,256

(256,905)

(27,548)

(241,188)

5,074,613

 

 

Balance at:

 

 

 

 

 

Balance at:

 

12.31.2011

Additions

Depreciation

Merger (*)

Write-offs

Transfers

12.31.2012

Land

806,089

91,288

-

40,010

-

219,899

1,157,286

Buildings

1,960,871

13,591

(59,721)

51,314

(5,547)

(5,444)

1,965,952

Leasehold improvements

1,096,368

71,765

(80,045)

68,683

(1,217)

233,763

1,389,317

Equipment

513,805

170,285

(101,655)

37,709

(5,131)

70,473

685,486

Installations

110,421

20,735

(12,105)

7,646

(594)

11,232

137,335

Furniture and fixtures

208,921

71,927

(27,716)

13,265

(1,880)

(2,751)

261,766

Vehicles

18,700

14,342

(5,175)

1,750

(10,740)

1,168

20,045

Construction in progress

259,165

413,380

-

2,101

(33)

(564,297)

110,316

Other

36,196

40,290

(9,215)

2,819

(69)

(31,763)

38,258

 

5,010,536

907,603

(295,632)

225,297

(25,211)

(56,832)

5,765,761

 

 

 

 

 

 

 

 

Financial lease

 

 

 

 

 

 

 

Hardware

42,472

-

(12,142)

-

-

-

30,330

Buildings

21,605

-

(942)

-

-

-

20,663

 

64,077

-

(13,084)

-

-

-

50,993

Total

5,074,613

907,603

(308,716)

225,297

(25,211)

(56,832)

5,816,754

 

(*) Refers to the corporate reorganization described in note 1 c).

 

 

 

56

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

16.   Property and equipment -- Continued 

 

a)     Parent Company -- Continued

 

 

Balance at 12.31.2012

 

Balance at 12. 31.2011

 

Cost

Accumulated depreciation

Net

 

Cost

Accumulated depreciation

Net

Land

1,157,286

-

1,157,286

 

806,089

-

806,089

Buildings

2,748,229

(782,277)

1,965,952

 

2,649,382

(688,511)

1,960,871

Leasehold improvements

2,419,833

(1,030,516)

1,389,317

 

1,937,875

(841,507)

1,096,368

Equipment

1,541,610

(856,124)

685,486

 

1,223,421

(709,616)

513,805

Installations

333,717

(196,382)

137,335

 

285,015

(174,594)

110,421

Furniture and fixtures

610,406

(348,640)

261,766

 

507,854

(298,933)

208,921

Vehicles

30,208

(10,163)

20,045

 

29,318

(10,618)

18,700

Construction in progress

110,316

-

110,316

 

259,165

-

259,165

Other

82,188

(43,930)

38,258

 

66,647

(30,451)

36,196

 

9,033,793

(3,268,032)

5,765,761

 

7,764,766

(2,754,230)

5,010,536

 

 

 

 

 

 

 

 

Financial lease

 

 

 

 

 

 

 

Hardware

58,703

(28,373)

30,330

 

58,703

(16,231)

42,472

Buildings

34,447

(13,784)

20,663

 

34,448

(12,843)

21,605

 

93,150

(42,157)

50,993

 

93,151

(29,074)

64,077

Total

9,126,943

(3,310,189)

5,816,754

 

7,857,917

(2,783,304)

5,074,613

 

b)    Consolidated 

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2010

Additions

Depreciation

Write-offs

Transfers

12.31.2011

Land

983,005

210

-

1,263

(36,308)

948,170

Buildings

1,907,727

27,755

(60,935)

(149)

241,150

2,115,548

Leasehold improvements

1,515,898

87,352

(112,857)

(22,164)

329,263

1,797,492

Equipment

608,748

316,900

(119,097)

(19,429)

132,060

919,182

Installations

244,524

41,994

(31,128)

42

10,268

265,700

Furniture and fixtures

399,573

101,518

(59,896)

(21,358)

17,569

437,406

Vehicles

246,798

76,751

(43,723)

(15,189)

2,234

266,871

Construction in progress

577,957

596,847

-

(8,427)

(824,830)

341,547

Other

142,173

40,389

(12,940)

(245)

(88,068)

81,309

 

6,626,403

1,289,716

(440,576)

(85,656)

(216,662)

7,173,225

Financial lease

 

 

 

 

 

 

Equipment

74,332

-

(4,264)

(887)

(41,240)

27,941

Hardware

31,895

101,318

(21,992)

(17,054)

10,918

105,085

Installations

1,086

-

(104)

(1)

(120)

861

Furniture and fixtures

17,864

-

(1,506)

(35)

(6,176)

10,147

Vehicles

14,074

-

(9,990)

(2,564)

12,544

14,064

Buildings

28,683

-

(1,756)

-

-

26,927

 

167,934

101,318

(39,612)

(20,541)

(24,074)

185,025

Total

6,794,337

1,391,034

(480,188)

(106,197)

(240,736)

7,358,250

 

 

 

57

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

16.   Property and equipment -- Continued 

 

b)    Consolidated  -- Continued

 

 

Balance at:

 

 

 

 

 

Balance at:

 

12.31.2011

Additions

Depreciation

Acquisition of subsidiary (**)

Write-offs

Transfers

12.31.2012

Land

948,170

97,051

-

-

-

219,543

1,264,764

Buildings

2,115,548

14,184

(65,466)

-

(8,070)

234

2,056,430

Leasehold improvements

1,797,492

255,018

(150,389)

5

6,669

335,065

2,243,860

Machinery and equipment

919,182

280,694

(187,381)

531

(14,030)

108,682

1,107,678

Facilities

265,700

39,405

(36,464)

320

(2,963)

19,336

285,334

Furniture and fixtures

437,406

123,170

(64,966)

34

(9,910)

8,637

494,371

Vehicles

266,871

25,649

(36,109)

29

(41,015)

14,365

229,790

Construction in progress

341,547

567,275

-

83

(391)

(703,883)

204,631

Other

81,309

47,714

(18,455)

-

(307)

(30,733)

79,528

 

7,173,225

1,450,160

(559,230)

1,002

(70,071)

(28,754)

7,966,386

 

 

 

 

 

 

 

 

Financial lease

 

 

 

 

 

 

 

Equipment

27,941

-

(3,819)

-

(433)

(469)

23,220

Hardware

105,085

3,177

(30,005)

-

982

17

79,256

installations

861

-

(110)

-

(26)

320

1,045

Furniture and fixtures

10,147

-

(1,388)

-

(246)

223

8,736

Vehicles

14,064

-

(102)

-

(3,793)

86

10,255

Buildings

26,927

-

(1,328)

-

-

1

25,600

 

185,025

3,177

(36,752)

-

(3,516)

178

148,112

Total

7,358,250

1,453,337

(595,982)

1,002

(73,533)

(28,576)

8,114,498

 

 

(**) Refer to acquisition of Rede Duque described in note 15.

 

The column of transfer is mainly impacted by the amount of R$76,289 and R$123,639 of ICMS on property and equipments, parent company and consolidated, respectively, which was incorporated into the cost of the asset.

 

58

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

16.   Property and equipment -- Continued 

 

b)    Consolidated  -- Continued

 

 

Balance at 12.31.2012

 

Balance at12.31.2011

 

Cost

Accumulated depreciation

Net

 

Cost

Accumulated depreciation

Net

Land

1,264,764

-

1,264,764

 

948,170

-

948,170

Buildings

2,906,108

(849,678)

2,056,430

 

2,907,817

(792,269)

2,115,548

Leasehold improvements

3,698,557

(1,454,697)

2,243,860

 

3,116,923

(1,319,431)

1,797,492

Equipment

2,243,454

(1,135,776)

1,107,678

 

1,892,180

(972,998)

919,182

Installations

567,033

(281,699)

285,334

 

512,834

(247,134)

265,700

Furniture and fixtures

981,198

(486,827)

494,371

 

870,285

(432,879)

437,406

Vehicles

300,629

(70,839)

229,790

 

319,889

(53,018)

266,871

Construction in progress

204,631

-

204,631

 

341,547

-

341,547

Other

152,264

(72,736)

79,528

 

136,885

(55,576)

81,309

 

12,318,638

(4,352,252)

7,966,386

 

11,046,530

(3,873,305)

7,173,225

 

 

 

 

 

 

 

 

Financial lease

 

 

 

 

 

 

 

Equipment

37,051

(13,831)

23,220

 

39,374

(11,433)

27,941

Hardware

152,194

(72,938)

79,256

 

149,476

(44,391)

105,085

Installations

1,859

(814)

1,045

 

1,220

(359)

861

Furniture and fixtures

14,897

(6,161)

8,736

 

15,373

(5,226)

10,147

Vehicles

12,800

(2,545)

10,255

 

20,293

(6,229)

14,064

Buildings

43,401

(17,801)

25,600

 

43,402

(16,475)

26,927

 

262,202

(114,090)

148,112

 

269,138

(84,113)

185,025

Total

12,580,840

(4,466,342)

8,114,498

 

11,315,668

(3,957,418)

7,358,250

c) Guarantees 

 

At December 31, 2012 and 2011, the Company and its subsidiaries had collaterized property and equipment items for some legal claims, as disclosed in note 24 (h).

 

d) Capitalized borrowing costs

 

The amount of the borrowing costs for the year ended December 31, 2012 was R$17,205 (R$27,076 at December 31, 2011). The rate used to determine the borrowing costs eligible for capitalization was 106.4% of CDI, corresponding to the effective interest rate of the Company’s borrowings.

 

e) Additions to property and equipment

 

 

Parent Company

 

Consolidated

 

12.31.2012

 

12.31.2011

 

12.31.2012

 

12.31.2011

 

 

 

 

 

 

 

 

Additions (i)

767,861

 

726,557

 

1,308,951

 

1,262,640

Financial lease (ii)

-

 

50,239

 

3,177

 

101,318

Capitalized interest

15,738

 

21,461

 

17,205

 

27,076

Real state financing

124,004

 

-

 

124,004

 

-

 

 

 

 

 

 

 

 

Total

907,603

 

798,257

 

1,453,337

 

1,391,034

 

(i)      The additions made by the Company relate to the purchase of operating assets, acquisition of land and buildings to expand activities, building of new stores, improvements of existing distribution centers and stores and investments in equipment and information technology.

 

(ii)     In the statements of cash flows it was decreased from assets additions made in the year ended December 31, 2012, totaling R$3,177 (R$101,318 at December 31, 2011), Parent Company and Consolidated, the acquisitions of property and equipment through finance leases, as they did not involve cash disbursement on the date of acquisition.

 

59

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

16.   Property and equipment -- Continued 

 

f) Other information

 

At December 31, 2012, the subsidiaries Via Varejo and NCB recorded in the cost of goods sold and services rendered the consolidated amount of R$35,755 (R$30,476 at December 31, 2011) referring to the depreciation of its fleet of trucks, equipments, buildings and installations related to the distribution centers.

 

g) Asset impairment tests

 

On December 31, 2012 and 2011, there was no loss related to impairment. The recoverable amount was calculated based on the value in use and was determined relative to the cash-generating unit. A cash-generating unit consists of assets in stores, in each of the Group segment. To determine the value in use of the cash-generating unit, the cash flows were discounted at a rate of 10.8% before taxes.

 

 

17.   Intangible assets

 

a)     Parent Company

 

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2010

Additions

Amortization

Write-offs

Transfers

12.31.2011

 

 

 

 

 

 

 

Goodwill – home appliances

183,781

-

-

-

-

183,781

Goodwill – retail

300,614

-

-

-

(109,454)

191,160

Commercial rights – retail (e)

-

-

-

-

17,600

17,600

Software and implementation (h)

195,260

155,114

(53,493)

(11,188)

162,202

447,895

 

679,655

155,114

(53,493)

(11,188)

70,348

840,436

 

 

Balance at:

 

 

 

 

 

Balance at:

 

12.31.2011

Additions

Amortization

Merger (*)

Write-offs

Transfers

12.31.2012

 

 

 

 

 

 

 

 

Goodwill – home appliances

183,781

-

-

-

-

-

183,781

Goodwill – retail

191,160

-

-

173,133

(300)

(8,581)

355,412

Commercial rights – retail (e)

17,600

-

-

-

-

17,302

34,902

Software and implementation (h)

447,895

25,512

(68,486)

114

(7)

128,993

534,021

 

840,436

25,512

(68,486)

173,247

(307)

137,714

1,108,116

 

(*) Refers to the corporate reorganization described in note 1 c).

 

 

Balance at 12.31.2012

 

Balance at 12.31.2011

Cost

Accumulated amortization

Net

Cost

Accumulated amortization

Net

 

 

 

 

 

 

 

 

Goodwill – home appliances

183,781

-

183,781

 

183,781

-

183,781

Goodwill – retail

1,073,990

(718,578)

355,412

 

899,659

(708,499)

191,160

Commercial rights – retail (e)

34,902

-

34,902

 

17,600

-

17,600

Software and implementation (h)

823,449

(289,428)

534,021

 

690,180

(242,285)

447,895

 

2,116,122

(1,008,006)

1,108,116

 

1,791,220

(950,784)

840,436

 

60

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

17.   Intangible assets -- Continued 

 

b) Consolidated -- Continued

 

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2010

Additions

Amortization

Write-offs

Transfers

12.31.2011

 

 

 

 

 

 

 

Goodwill – cash and carry

358,965

-

-

-

2,602

361,567

Goodwill – home appliances

289,084

-

-

-

7,580

296,664

Goodwill – retail

723,776

-

-

-

(6,706)

717,070

Brands – cash and carry (d)

38,639

-

-

-

-

38,639

Brands – home appliances (d)

2,015,010

82

-

-

126

2,015,218

Commercial rights – home appliances (e)

603,266

7,779

(12,139)

(10,793)

25,371

613,484

Fair value of investments - Bartira

86,872

-

-

-

(86,872)

-

Commercial rights – retail (e)

-

-

-

-

17,600

17,600

Customer relationship – home appliances

24,845

 

(6,283)

 

-

18,562

Advantageous supply agreement – Bartira (f)

212,652

-

(77,720)

-

-

134,932

Advantageous lease agreement – NCB (g)

251,994

-

(50,992)

-

-

201,002

Software (h)

310,877

183,774

(79,173)

(32,407)

141,552

524,623

Total intangible assets

4,915,980

191,635

(226,307)

(43,200)

101,253

4,939,361

 

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2011

Additions

Amortization

Write-offs

Transfers

12.31.2012

 

 

 

 

 

 

 

Goodwill – cash and carry

361,567

-

-

-

-

361,567

Goodwill – home appliances

296,664

-

-

-

(57)

296,607

Goodwill – retail

717,070

38,777

-

(300)

(8,582)

746,965

Brands– cash and carry (d)

38,639

-

-

-

-

38,639

Brands – home appliances (d)

2,015,218

41

-

-

-

2,015,259

Commercial rights – home appliances (e)

613,484

-

(8,050)

(579)

3,442

608,297

Commercial rights – retail (e)

17,600

-

-

-

17,302

34,902

Commercial rights - cash and carry (e)

-

-

-

-

10,000

10,000

Customer relationship – home appliances

18,562

-

(6,282)

-

-

12,280

Advantageous supply agreement – Bartira (f)

134,932

-

(73,738)

-

-

61,194

Advantageous lease agreement – NCB (g)

201,002

-

(51,864)

-

-

149,138

Software (h)

524,623

84,402

(98,180)

(800)

130,663

640,708

Total intangible assets

4,939,361

123,220

(238,114)

(1,679)

152,768

4,975,556

 

 

 

 

61

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

17.   Intangible assets -- Continued 

 

 

Balance at 12. 31.2012

 

Balance at 12.31.2011

 

Cost

Accumulated amortization

Net

 

Cost

Accumulated amortization

Net

 

 

 

 

 

 

 

 

Goodwill – cash and carry

371,008

(9,441)

361,567

 

371,008

(9,441)

361,567

Goodwill – home appliances

296,607

-

296,607

 

296,664

-

296,664

Goodwill – retail

1,848,402

(1,101,437)

746,965

 

1,826,132

(1,109,062)

717,070

Brands – cash and carry (d)

38,639

-

38,639

 

38,639

-

38,639

Brands – home appliances (d)

2,015,259

-

2,015,259

 

2,015,219

(1)

2,015,218

Commercial rights – home appliances (e)

663,565

(55,268)

608,297

 

661,823

(48,339)

613,484

Commercial rights – retail (e)

34,902

-

34,902

 

17,600

-

17,600

Commercial rights - cash and carry (e)

10,000

-

10,000

 

-

-

-

Customer relationship – home appliances

34,268

(21,988)

12,280

 

34,268

(15,706)

18,562

Advantageous supply agreement – Bartira (f)

221,214

(160,020)

61,194

 

221,214

(86,282)

134,932

Advantageous lease agreement – NCB (g)

256,104

(106,966)

149,138

 

256,103

(55,101)

201,002

Software (h)

1,003,604

(362,896)

640,708

 

816,536

(291,913)

524,623

Total intangible assets

6,793,572

(1,818,016)

4,975,556

 

6,555,206

(1,615,845)

4,939,361

 

c) Impairment testing of goodwill and intangible assets

 

At December 31, 2012, the Company calculated the recoverable amount of the goodwill arising from past acquisitions, whose balance ceased to be amortized as of January 1, 2008, with the purpose of evaluating if there were changes in the assets’ value resulting from events or changes in economic, operating and technological conditions that might indicate impairment for all cash generating units (“CGU”).

 

For impairment testing purposes, the goodwill acquired through business combinations and licenses with indefinite useful lives was allocated to four cash generating units, which are also operating segments that disclose information: retail, home appliances, cash and carry and e-commerce.

 

The recoverable amount of the segments was defined by means of a calculation based on the value in use based on cash projections arising from the financial budgets approved by senior management for the next three years. The discount rate before taxes applied to cash flow projections is 10.8% (15.5% at December 31, 2011), and cash flows exceeding 3 years are extrapolated by using a growth rate of 6.7% (3.0% at December 31, 2011). As a result of this analysis, there was no impairment. 

 

d) Tradenames 

 

The cash and carry tradename refers to “ASSAI” and the home appliances tradenames refer to “PONTO FRIO” and “CASAS BAHIA”. These tradenames were recorded during the business combinations made with the companies that owned the rights over the tradenames.

 

The value was subject to impairment testing through the income approach – Relief from Royalty, which consists of determining the value of an asset by measuring the present value of future benefits. Given the indefinite useful life of the tradename, we consider a perpetual growth of 2.5% in the preparation of the discounted cash flow. The royalty rate used was 0.9%.

 

 

 

62

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

17.   Intangible assets -- Continued 

 

e) Commercial rights

 

Commercial rights refer to amounts paid to former owners of commercial spots, and amounts calculated as the fair value of these rights in business combinations of Casa Bahia and Ponto Frio. For test purpose of non-realization of these assets were allocated stores that have given rise to the right, and tested together with the fixed assets as described in note 6 b).

 

f)   Advantageous supply agreement – Bartira

 

NCB has an exclusive supply agreement with Bartira. This agreement provides NCB with advantageous conditions in the acquisition of furniture compared with the margins of the sector. The amount was recorded at the business combination and has been established by the income approach, based on information on comparable transactions in the market.


The useful life of that asset was defined as three years, ending during the year 2013. This intangible asset was submitted to impairment testing according to the same calculation criteria used for goodwill on investments, and it is not necessary to record
a provision for impairment. 

 

g)  Advantageous lease agreement – NCB

 

Refers to CB’s properties, comprising stores, distribution centers and buildings, which are object of operating leases on advantageous terms entered into by NCB. It was measured by the income approach based on information on comparable transactions in the market. This asset was recognized at the time of the business combination between CB and the Company.


This asset’s useful life was defined as 10 years in accordance with the partnership agreement. This intangible asset was tested for impairment using the same calculation criteria used for goodwill on investments, and it is not necessary to record a provision for impairment.

 

 

h)  Other intangible assets

 

Software was tested for impairment according to the same criteria used for property and equipment.

 

Other intangible assets, whose useful lives are indefinite, were tested for impairment according to the same calculation criteria used for goodwill on investments, and it is not necessary to record a provision for impairment.  

 

i)      Intangible assets with definite useful life

 

Advantageous lease agreements for stores and buildings (10 years), advantageous furniture supply agreement (3 years) and customer relationships (5 to 7 years).

 

 

 

 

 

63

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

18.   Trade accounts payable

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Merchandise suppliers

2,142,033

2,052,952

 

5,820,514

5,541,769

Service suppliers

649,364

473,960

 

947,805

740,000

Other suppliers

-

-

 

55,599

7,699

Present value adjustment

-

-

 

(20,678)

(10,711)

 

2,791,397

2,526,912

 

6,803,240

6,278,757

 

 

19.   Loans and financings

 

a)      Debt breakdown

 

 

Parent Company

 

Consolidated

Current

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Debentures (i)

 

 

 

 

 

Debentures

554,918

506,122

 

674,003

506,122

Swap contracts (c), (g)

(206)

68

 

(206)

68

Transactions costs

(4,756)

(4,346)

 

(5,353)

(4,346)

 

549,956

501,844

 

668,444

501,844

Loans

 

 

 

 

 

Local currency

 

 

 

 

 

BNDES (e)

90,863

109,224

 

113,236

152,751

IBM

-

-

 

5,100

6,815

Working capital (c)

154,896

38,065

 

155,196

126,892

Direct consumer credit – CDCI (c) (d)

-

-

 

2,498,997

2,263,122

PAFIDC (note 10)

-

803,949

 

-

1,235,901

Financial leases (note 25)

66,863

55,800

 

83,054

81,521

Swap contracts (c), (g)

(11,210)

(882)

 

(11,210)

(882)

transactions costs

(5,983)

(6,424)

 

(7,290)

(8,670)

Other

-

-

 

-

2,379

 

295,429

999,732

 

2,837,083

3,859,829

Foreign currency

 

 

 

 

 

Working capital (c)

592,470

15,546

 

723,140

537,023

Swap contracts (c), (g)

(18,874)

(197)

 

(17,387)

19,163

Transactions costs

(129)

(298)

 

(130)

(361)

 

573,467

15,051

 

705,623

555,825

 

1,418,852

1,516,627

 

4,211,150

4,917,498

 

 

 

64

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

19.   Loans and financing -- Continued

 

a) Debt breakdown -- Continued

 

 

Parent Company

 

Consolidated

Non current

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Debentures (i)

 

 

 

 

 

Debentures

2,948,000

2,145,886

 

3,748,000

2,145,886

Funding cost

(5,889)

(8,368)

 

(6,647)

(8,368)

 

2,942,111

2,137,518

 

3,741,353

2,137,518

Loans

 

 

 

 

 

Local currency

 

 

 

 

 

BNDES (e)

269,090

375,560

 

283,141

405,515

IBM

-

-

 

-

5,112

Working capital (c)

1,435,568

1,098,730

 

1,806,566

1,406,575

Direct consumer credit – CDCI (c) (d)

-

-

 

130,338

129,300

Globex FIDCs

-

-

 

-

1,184,522

Financial leases (note 25)

138,066

152,344

 

162,537

194,788

Swap contracts (c), (g)

(35,221)

(17,129)

 

(35,221)

(25,779)

Funding cost

(6,914)

(7,244)

 

(8,172)

(7,780)

 

1,800,589

1,602,261

 

2,339,189

3,292,253

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

Working capital (c)

211,092

716,621

 

258,811

832,657

Swap contracts (c), (g)

(50,456)

(26,729)

 

(58,249)

(21,399)

Funding cost

-

(129)

 

-

(129)

 

160,636

689,763

 

200,562

811,129

 

 

 

 

 

 

 

4,903,336

4,429,542

 

6,281,104

6,240,900

 

b)    Maturity schedule of loans and borrowings recorded in noncurrent liabilities.

 

Year

Parent Company

 

Consolidated

2014

1,746,776

 

2,267,402

2015

2,466,973

 

3,318,010

2016

293,479

 

293,881

After 2016

408,911

 

416,630

Subtotal

4,916,139

 

6,295,923

 

 

 

 

Funding cost

(12,803)

 

(14,819)

 

 

 

 

Total

4,903,336

 

6,281,104

 

 

 

 

65

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

19.   Loans and financings -- Continued

 

c)      Financing of working capital, swap and direct consumer credit - CDCI

 

 

 

Parent Company

 

Consolidated

 

Rate*

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Debt

 

 

 

 

 

 

Local currency

 

 

 

 

 

 

Banco do Brasil

11.8% p.a.

524,175

809,769

 

524,175

1,856,869

Banco do Brasil

104.99% of CDI

710,074

327,026

 

1,997,047

327,026

Bradesco

111.77% of CDI

-

-

 

887,730

1,041,287

Santander

105.7% of CDI

-

-

 

-

88,830

Safra

111.83% of CDI

356,215

-

 

1,182,145

611,877

 

 

1,590,464

1,136,795

 

4,591,097

3,925,889

Current

 

154,896

38,065

 

2,654,193

2,390,014

Noncurrent

 

1,435,568

1,098,730

 

1,936,904

1,535,875

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

Citibank

(Libor + 1.45%) p.a.

-

-

 

48,121

-

Itaú BBA

USD + 3.19% p.a.

597,583

536,100

 

597,583

536,100

Banco do Brasil

USD 3.9% p.a. and 2.3% p.a.

-

-

 

-

317,373

Bradesco

USD 2.68% p.a. and 3.94% p.a.

-

-

 

-

115,017

Santander

USD + 4.49% p.a.

1,936

203

 

132,204

116,239

ABN AMRO

USD + 4.90% p.a.

-

-

 

-

89,087

HSBC

USD + 2.40% p.a.

204,043

195,864

 

204,043

195,864

 

 

803,562

732,167

 

981,951

1,369,680

Current

 

592,470

15,546

 

723,140

537,023

Noncurrent

 

211,092

716,621

 

258,811

832,657

 

 

 

 

 

 

 

Swap contracts

 

 

 

 

 

 

Citibank

105% of CDI

-

-

 

(7,145)

-

Itaú BBA

103.7% of CDI

(34,067)

(901)

 

(34,067)

(901)

Banco do Brasil

102.65% of CDI

(46,432)

(18,011)

 

(46,432)

(15,681)

Bradesco

103.9% of CDI 

-

-

 

-

(4,348)

Santander

110.7% of CDI

-

-

 

839

18,058

ABN AMRO

104.96% of CDI

(206)

68

 

(206)

68

HSBC

99.00% of CDI

(35,262)

(26,025)

 

(35,262)

(26,025)

 

 

(115,967)

(44,869)

 

(122,273)

(28,829)

Current

 

(30,290)

(1,011)

 

(28,803)

18,349

Noncurrent

 

(85,677)

(43,858)

 

(93,470)

(47,178)

 

 

 

 

 

 

 

 

 

2,278,059

1,824,093

 

5,450,775

5,266,740

* Weighted average rate per year.

 

The resources for financing working capital is raised from local financial institutions denominated in foreign or local currency.

 

66

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

19.   Loans and financings -- Continued

 

d)    Direct consumer credit - CDCI

 

The operations of consumer correspond to the financing of credit sales to customers of subsidiary NCB, through a financial institution. Sales can be paid in up to 24 monthly installments however, are substantially less thas 12 months. The financial charges are charged average of 111.40% of the CDI. In these agreements, NCB retains substantially all the risks and benefits linked to loans financed with financial institutions secured by promissory notes issued by the subsidiary and by the assignment of receivables.

 

 e)   BNDES  

 

 

 

 

 

Parent Company

 

Consolidated

Annual financial charges

Number of monthly installments

Issue date

Maturity

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

 

 

 

TJLP + 3.2%

46

Jun/07

Nov/12

-

30,285

 

-

30,285

TJLP + 2.7%

46

Nov/07

Nov/12

-

4,375

 

-

4,375

TJLP + 3.6%

60

Jul/10

Dec/16

328,120

410,327

 

328,120

410,327

4.5% p.a.

60

Feb/11

Dec/16

31,833

39,797

 

31,833

39,797

TJLP + 2.3%

48

Jun/08

Jun/13

-

-

 

1,376

4,127

TJLP + 2.3%

48

Feb/07

May/12

-

-

 

-

2,112

TJLP + 1.9% p.a.

30

May/11

Jun/14

-

-

 

16,930

28,234

7% p.a.

24

Mar/10

Oct/12

-

-

 

26

16,809

TJLP + 1.9% p.a.+ 1% p.a.

30

May/11

Jun/14

-

-

 

7,258

12,105

TJLP + 3.5% p.a. + 1% p.a.

30

May/11

Jun/14

-

-

 

6,052

10,095

TJLP + 3% p.a.

24

Sep/12

Aug/15

-

-

 

4,782

-

 

 

 

 

359,953

484,784

 

396,377

558,266

 

 

 

 

 

 

 

 

 

Current

 

 

 

90,863

109,224

 

113,236

152,751

Noncurrent

 

 

 

269,090

375,560

 

283,141

405,515

                 

 

The credit line agreements denominated in Brazilian local currency with the Brazilian Development Bank (BNDES) are subject to the indexation based on the long-term interest rate - TJLP, plus remuneration rates and the funding cost, to reflect the BNDES’ funding portfolio. Financing is paid in monthly installments after a grace period, as mentioned in the table below.

 

The Company cannot offer any assets as collateral for loans to other parties without the BNDES’ prior consent and it must comply with certain financial debt covenants, calculated based on the consolidated balance sheet, as follows: (i) maintenance of a capitalization ratio (equity/total assets) equal to or greater than 0.30 and (ii) EBITDA/net debt equal to or greater than 0.35. The Company controls and monitors these ratios.

 

       At December 31, 2012, the Company was in compliance with the aforementioned clauses.

 

67

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

19.   Loans and borrowings- Continued 

 

f)    Guarantees 

 

The Company signed promissory notes and letters of guarantee as collateral to the loans and financings obtained from BNDES and IBM.

 

g)      Swap contracts

 

The Company uses swap operations to exchange liabilities denominated in U.S. dollars and fixed interest rates for Real pegged to CDI floating interest rates. The Company contracts swap operations with the same counterparty, currency and interest rate. All these transactions are classified as hedge accounting, as disclosed in note 20. The CDI annual benchmark rate at December 31, 2012 was 8.40% (11.60% at December 31, 2011).

 

h)      Redeemable PAFIDC and Globex FIDC quotas

 

As per CPC 38 (IAS 39), the Company records the amounts related to the seniors quotas as “Loans and financings”.

 

 

68

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

19.   Loans and borrowings - Continued 

             

i)  Debentures 

 

 

Date

Parent Company

 

Consolidated

 

Type

 

Issue value

Outstanding debentures

 

Issue

 

Maturity

Annual financial charges

Unit price

 

12.31.2012

 

12.31.2011

 

 

12.31.2012

 

12.31.2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

 

 

 

 

 

 

 

 

 

 

 

 

6th Issue – 1st Series - GPA

No preference

540,000

54,000

3/1/07

3/1/13

CDI + 0.5%

3

184,278

373,529

 

184,278

373,529

6th Issue – 2ndSeries - GPA

No preference

239,650

23,965

3/1/07

3/1/13

CDI + 0.5%

3

81,782

165,771

 

81,782

165,771

6th issue – 1st and 2nd Series – GPA

Interest rate swap

779,650

-

3/1/07

3/1/13

104.96% of CDI

3

(206)

68

 

(206)

68

8th Issue – 1st Series - GPA

No preference

500,000

500

12/15/09

12/15/14

109.5% of CDI

1,344

401,042

626,706

 

401,042

626,706

9th Issue – 1st Series – GPA

No preference

610,000

610

1/5/11

1/5/14

107.7% CDI

1,204

748,000

685,647

 

748,000

685,647

10th Issue – 1st Series- GPA

No preference

800,000

80,000

12/29/11

6/29/15

108.5% CDI

11

873,669

800,355

 

873,669

800,355

11st Issue – 1st Series- GPA

No preference

1,200,000

120,000

5/2/12

11/2/15

CDI + 1%

10

1,214,147

-

 

1,214,147

-

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue – 1st Series – Via Varejo

No preference

400,000

40,000

2/17/12

7/30/15

CDI + 1%

10

-

-

 

413,624

-

1st Issue – 1st Series – Nova Pontocom

No preference

100,104

100,000

4/25/12

4/25/13

105.35% of CDI

1

-

-

 

105,461

-

1st Issue – 1st Series – NCB

No preference

200,000

20,000

6/29/12

12/29/14

CDI +0.72%

10

-

-

 

200,000

-

1st Issue – 2nd Series – NCB

No preference

200,000

20,000

6/29/12

1/29/15

CDI + 0.72%

10

-

-

 

200,000

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions costs

 

 

 

 

 

 

 

(10,645)

(12,714)

 

(12,000)

(12,714)

 

 

 

 

 

 

 

 

3,492,067

2,639,362

 

4,409,797

2,639,362

Current

 

 

 

 

 

 

 

549,956

501,844

 

668,444

501,844

Noncurrent

 

 

 

 

 

 

 

2,942,111

2,137,518

 

3,741,353

2,137,518

                         

 

 

69

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

19.   Loans and financings - Continued 

             

i)  Debentures  - continued

 

       (i)       Breakdown of outstanding debentures

 

 

 

Number of debentures

 

Amount

 

 

 

 

 

At 12.31.2011

 

159,075

 

2,639,362

 

 

 

 

 

3rd issue of debentures

 

40,000

 

400,000

11th issue of debentures

 

120,000

 

1,200,894

1st issue – 1st series – Nova Pontocom

 

100,000

 

100,000

1st issue – 1st series – NCB

 

20,000

 

200,000

1st issue – 2nd series – NCB

 

20,000

 

200,000

Provisioned interest and swap

 

-

 

326,879

Amortization

 

-

 

(657,339)

At 12.31.2012

 

459,075

 

4,409,797

 

 

 

 

 

 

                                               

 

i)   Debentures  — Continued

 

GPA uses the issue of debentures to strengthen its working capital, maintain its cash strategy, lengthen its debt profile and make investments. The debentures issued are unsecured and not convertible into shares, except for the debentures issued by the subsidiaries, which are guaranteed by the Company.


These debentures are amortized according to the issue. The methods of amortization are as follows: (i) payment only at maturity (including all series of Nova Pontocom and the 9th issue of CBD), (ii) payment only at maturity with annual remuneration (10th issue of CBD), (iii) payment only at maturity with semiannual remuneration (11th  issue of GPA, 3rd issue of Via Varejo and 1st  issue of NCB), (iv) annual installments (6th series of CBD) and semiannual payments as of the 4th anniversary of the issue, (v) semiannual payments and remuneration as of the third anniversary of the issue (8th issue of CBD).


The 8th, 9th, 10th and 11th issues are entitled to early redemption, at any time, in accordance with the conditions established in the issue. The 6th and 3rd issues of Via Varejo can only be redeemed after 18 months. NCB and Nova Pontocom’s issues are not eligible for early redemption.


GPA is required to maintain certain debt financial covenants in connection with the issues made, except in the case of Nova Pontocom. These ratios are calculated based on consolidated financial statements of the Company prepared in accordance with accounting practices adopted in Brazil, as follows: (i) net debt (debt minus cash and cash equivalents and trade accounts receivable) not greater than equity, (ii) consolidated net debt / EBITDA ration lower than or equal to 3.25 (effective on December 31, 2012 was 0.19). At December 31, 2012, GPA was in compliance with these ratios.

 

70

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments

 

The Company uses financial instruments only for protecting identified risks, limited to 100% of said risks.  Derivative transactions have the sole purpose of reducing the exposure to the interest rate and foreign currency fluctuations and maintaining a balanced capital structure.

 

The main financial instruments and their amounts recorded in the financial statements, by category, are as follows:

 

 

Parent Company

 

Carrying amount

Fair value

 

12.31.2012

12.31.2011

12.31.2012

12.31.2011

 

 

 

 

 

Financial assets:

 

 

 

 

Loans and receivables (including cash)

 

 

 

 

Cash and cash equivalents

2,890,331

2,328,783

2,890,331

2,328,783

Trade accounts receivable and other accounts receivable

973,541

1,806,630

973,541

1,806,630

Related parties – assets (*)

1,532,309

1,143,031

1,532,309

1,143,031

Financial liabilities:

 

 

 

 

Amortized cost

 

 

 

 

Related parties – liabilities (*)

(2,247,329)

(188,272)

(2,247,329)

(188,272)

Trade accounts payable

(2,791,397)

(2,526,912)

(2,791,397)

(2,526,912)

Debentures

(3,492,067)

(2,639,362)

(3,495,985)

(2,641,113)

Loans and financings

(1,631,170)

(1,838,718)

(1,723,551)

(2,009,010)

Financial liabilities - fair value through profit or loss

 

 

 

 

Loans and financings

(1,198,951)

(1,468,089)

(1,198,951)

(1,468,089)

Net exposure

(5,964,733)

(3,382,909)

(6,061,032)

(3,554,952)

 

 

Consolidated

 

Carrying amount

Fair value

 

12.31.2012

12.31.2011

12.31.2012

12.31.2011

 

 

 

 

 

Financial assets:

 

 

 

 

Loans and receivables (including cash)

 

 

 

 

Cash and cash equivalents

7,086,251

4,969,955

7,086,251

4,969,955

Trade accounts receivable and other accounts receivable

4,095,336

6,365,975

4,099,069

6,370,988

Related parties – assets (*)

172,164

133,415

172,164

133,415

Financial liabilities:

 

 

 

 

Amortized cost

 

 

 

 

Related parties – liabilities (*)

(81,641)

(27,878)

(81,641)

(27,878)

Trade accounts payable

(6,803,240)

(6,278,757)

(6,803,240)

(6,278,757)

Put/call options

359,057

304,339

359,057

304,339

Debentures

(4,409,797)

(2,639,362)

(4,402,206)

(2,641,113)

Loans and financings

(4,342,993)

(4,903,639)

(4,498,755)

(5,110,360)

Financial liabilities - fair value through profit or loss

 

 

 

 

Loans and financings

(1,739,464)

(3,615,397)

(1,739,464)

(3,615,397)

Net exposure

(5,664,327)

(5,691,349)

(5,808,765)

(5,894,808)

 

(*)Transactions with related parties refer mainly to transactions between the Company and its subsidiaries and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed between the parties

 

71

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

The fair value of other financial instruments described in Note 20 (b) allows an approximation of the carrying amount based on the existing payment conditions. The hierarchy classification of assets and liabilities at fair value is described in note 20 (c).

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries

 

The Company adopts risk control policies and procedures, as outlined below:

 

(i)  Credit risk

 

·      Cash and cash equivalents: in order to minimize credit risk of these investments, the Company adopts policies restricting the marketable securities to be allocated to a single financial institution, also taking into consideration monetary limits and financial institution evaluations, which are frequently updated (See Note 7).

 

·      Accounts receivable: the Company sells directly to individual customers through post-dated checks, in a very small portion of sales, 0.10% at December 31, 2012 (0.09% at December 31, 2011).

 

·      The Company also has counterparty risk related to the derivative instruments; such risk is mitigated by the Company’s policy of carrying out transactions with major financial institutions.

 

·      Credit card and/or meal ticket sales are substantially transferred to PAFIDC and Globex FIDC, the risk of which is related and limited to the amount of subordinated quotas held by the Company (See note 10).

 

(ii) Interest rate risk

 

The Company and its subsidiaries raise loans and financing with major financial institutions for cash needs for investments and growth. As a result, the Company and its subsidiaries are exposed to relevant interest rates fluctuation risk, especially in view of derivatives liabilities (foreign currency exposure hedge) and CDI-pegged debt. The balance of cash and cash equivalents, indexed to CDI, partially offsets this effect.

 

 

 

72

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(iii) Exchange rate risk

 

The Company and its subsidiaries are exposed to exchange rate fluctuations, which may increase outstanding balances of foreign currency-denominated loans. The Company and its subsidiaries use derivatives, such as swaps, with a view to mitigating the exchange exposure risk, transforming the cost of debt into currency and domestic interest rates.

 

(iv)  Capital risk management

 

The main objective of the Company’s capital management is to ensure that the Company sustains its credit rating and a well-defined equity ratio, so that to support businesses and maximize shareholder value. The Company manages the capital structure and makes adjustments taking into account changes in the economic conditions.

 

There were no changes as to objectives, policies or processes during the year ended December 31, 2012.

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Loans and financing 

6,322,188

5,946,169

 

10,492,254

11,158,398

(-) Cash and cash equivalents

(2,890,331)

(2,328,783)

 

(7,086,251)

(4,969,955)

Net debt

3,431,857

3,617,386

 

3,406,003

6,188,443

 

 

 

 

 

 

Shareholders´

8,494,725

7,625,273

 

11,067,951

10,094,425

 

 

 

 

 

 

Shareholders´ and net debt

11,926,582

11,242,659

 

14,473,954

16,282,868

 

(v)    Liquidity management risk

 

The Company manages liquidity risk through the daily follow-up of cash flows, control of financial assets and liabilities maturities and a close relationship with main financial institutions.

 

The table below summarizes the aging profile of financial liabilities of the Company on December 31, 2012 and 2011:

 

a) Parent Company:

 

 

Parent Company

 

Up to 1 year

1 – 5 years

More than 5 years

Total

Loans and borrowings

92,100

2,828,530

-

2,920,630

Debentures

582,255

2,770,133

-

3,352,388

Derivatives

355

70,562

-

70,917

Financial lease

55,800

118,000

34,100

207,900

At 12.31.2011

730,510

5,787,225

34,100

6,551,835

73

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

a)     Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(v)   Liquidity management risk – Continued

 

a)   Parent Company: -- Continued

 

 

Parent Company

 

Up to 1 year

1 – 5 years

More than 5 years

Total

Loans and financing 

888,439

2,111,787

149,876

3,150,102

Debentures

727,053

3,323,809

-

4,050,862

Derivatives

(16,219)

(81,335)

-

(97,554)

Financial lease

54,023

121,046

44,485

219,554

At 12.31.2012

1,653,296

5,475,307

194,361

7,322,964

 

b) Consolidated:

 

 

Consolidated

 

Up to 1 year

1 – 5 years

More than 5 years

Total

Loans and borrowings

3,248,159

3,478,612

-

6,726,771

Debentures

582,255

2,770,133

-

3,352,388

Derivatives

27,573

66,634

-

94,207

Financial lease

88,847

158,140

41,800

288,787

At 12.31.2011

3,946,834

6,473,519

41,800

10,462,153

 

 

Consolidated

 

Up to 1 year

1 – 5 years

More than 5 years

Total

Loans and borrowings

3,561,872

2,669,235

149,876

6,380,983

Debentures

897,657

4,225,743

-

5,123,400

Derivatives

(11,345)

(87,647)

-

(98,992)

Financial lease

74,373

143,868

49,992

268,233

At 12.31.2012

4,522,557

6,951,199

199,868

11,673,624

 

(vi)    Derivative financial instruments

 

Certain operations are classified as fair value hedge, whose objective is to hedge against foreign exchange exposure (U.S. dollars) and fixed interest rates, converting the debt into domestic interest rates and currency.

 

On December 31, 2012 the reference value of these contracts were R$1,144,050 (R$2,057,826 on December 31, 2011). These operations are usually contracted under the same terms of amounts, maturities and fees, and preferably carried out with the same financial institution, observing the limits set by Management.

 

 

 

74

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

a) Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(vi)     Derivative financial instruments – Continued

 

The Company’s derivatives contracted after December 31, 2008 are  measured at fair value through profit or loss, including: (i) “swap” agreements of foreign currency-denominated debts (U.S. dollars), to convert from fixed interest rates and foreign currencies to Brazilian Reais and domestic variable interest rates (CDI). These agreements amounted to a notional amount of R$259,883 at December 31, 2012 (R$607,184 at December 31, 2011) and (ii) are primarily related to debentures, swapping variable domestic interest rates plus fixed interest rates with variable interest rates (CDI).

 

According to the Company’s treasury policies, swaps cannot be contracted with restrictions (“caps”), margins, as well as return clauses, double index, flexible options or any other types of transactions different from traditional “swap” operations to hedge against debts, including for speculative purposes.

 

The Company’s internal controls were designed so that to ensure that transactions are conducted in compliance with this treasury policy.

 

The Company calculates the effectiveness of operations and hedge accounting is applied on inception date and on continuing basis. Hedges designated transactions contracted in the year ended December 31, 2012 were effective in relation to the covered risk. For derivative transactions qualified as hedge accounting, according to CPC 38 (IAS 39), the debt is also adjusted at fair value according to the fair value hedge standards. 

 

75

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – continued 

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(vi)    Derivative financial instruments - Continued

 

 

 

Consolidated

 

 

Notional Value

Fair Value

 

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Fair value hedge

 

 

 

 

 

 

Swap with hedge accounting

 

1,144,050

2,057,826

 

1,506,413

2,398,836

 

 

 

 

 

 

 

Long position (buy)

 

 

 

 

 

 

Fixed rate

11.82% per year

377,000

685,000

 

521,575

810,335

US$ + fixed

3.36% per year

767,050

1,372,826

 

996,538

1,604,792

 

 

1,144,050

2,057,826

 

1,518,113

2,415,127

Short position (sell)

 

 

 

 

 

 

 

CDI 102.15% per year

(1,144,050)

(2,057,826)

 

(1,396,045)

(2,373,503)

Net hedge position

 

-

-

 

122,068

41,624

             

 

 

 

Consolidated

 

 

Notional Value

Fair Value

 

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Swap without hedge accounting

 

 

 

 

 

Long position (buy)

 

 

 

 

 

 

US$ + fixed

5.92% p.a.

-

67,884

 

-

89,474

CDI + fixed

100% CDI + 0.05% per year

259,883

539,300

 

266,276

540,987

 

 

259,883

607,184

 

266,276

630,461

 

 

 

 

 

 

 

Short position (sell)

104.96% CDI

(259,883)

(607,184)

 

(266,071)

(643,191)

Swap net position

 

-

-

 

205

(12,730)

 

 

 

 

 

 

 

Total swap net position

 

-

-

 

122,273

28,894

 

Realized and unrealized gains and losses over these contracts during the year ended December 31, 2012 are recorded in the net financial result and balance payable by fair value is R$122,273 (R$28,894 at December 31, 2011) and recorded under “Loans and financings”.

 

Fair value “hedge” effects through profit or loss for the year ended December 31, 2012 were a loss of R$15,572 (and gain of R$53,307 at December 31, 2011).

 

(vii)   Fair values of derivative financial instruments

 

Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.

 

 

 

76

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

·       Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(vii)  Fair values of derivative financial instruments - Continued

 

Fair values are calculated by projecting the future cash flows of operations, using the curves of CDI and discounting them to present value, using CDI market rates for swaps both disclosed by BM&F Bovespa.

 

The market value of exchange coupon swaps versus CDI rate was obtained applying market exchange rates effective on the date the financial statements are drawn up and rates are projected by the market calculated based on currency coupon curves. In order to calculate the coupon of foreign currency indexed-positions, the straight-line convention - 360 consecutive days was adopted and to calculate the coupon of CDI indexed-positions, the exponential convention - 252 business days was adopted.

 

b)  Sensitivity analysis of financial instruments

 

The sensitivity analysis, was developed for each type of market risk deemed as relevant by Management, to which the entity is exposed at the closing date of each year.

 

According to the Management’s assessment, the most probable scenario is what the market has been estimating through market curves (currency and interest rates) of BM&FBovespa, on the maturity dates of each operation. Therefore, in the probable scenario (I), there is no impact on the fair value of financial instruments already mentioned above. For scenarios (II) and (III), for the sensitivity analysis effect, a deterioration of 25% and 50% was taken into account, respectively, on risk variables, up to the maturity date of the financial instruments.

In order to calculate the fair value, debts and “swaps” are measured through rates disclosed in the financial market and projected up to their maturity date. The discount rate calculated through the interpolation method of foreign currency-denominated loans is developed through DDI curves, Clean Coupon and DI x Yen, indexes disclosed by BM&FBovespa (Securities, Commodities and Futures Exchange), and DI curve is used in domestic currency-denominated loans, an index published by CETIP and calculated through the exponential interpolation method.

In case of derivative financial instruments (aiming at hedging the financial debt), changes in scenarios are accompanied by respective hedges, indicating effects are not significant, see item b(ii).

 

The Company disclosed the net exposure of the derivatives financial instruments, corresponding financial instruments and certain financial instruments in the sensitivity analysis chart below, for each of the scenarios mentioned:

 

 

77

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued

 

·       Sensitivity analysis of financial instruments - Continued

 

(i)     Fair value “hedge” (at maturity dates)

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

Scenario II

Scenario III

Debt at prefixed rate

 

Rate increase

 

(589,413)

(589,413)

(589,413)

Swap (asset position in fixed rate)

 

Rate increase

 

589,508

589,508

589,508

 

 

Net effect

 

95

95

95

 

 

 

 

 

 

 

“Swap” (liability position in CDI)

 

CDI decrease

 

(535,158)

(550,389)

(566,045)

 

 

 

 

 

 

Total net effect

 

 

 

 

(15,231)

(30,887)

 

(ii) Derivatives recorded at fair value through profit or loss

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

Scenario II

Scenario III

Debt US$

 

US$ increase

 

(1,036,860)

(1,296,076)

(1,555,291)

Swap (asset position in US$)

 

US$ increase

 

1,055,761

1,319,701

1,583,642

 

 

Net effect

 

18,901

23,625

28,351

 

 

 

 

 

 

 

Swap (liability position in CDI)

 

CDI decrease

 

(986,392)

(996,172)

(1,006,027)

 

 

 

 

 

 

 

Total net effect

 

 

 

 

(5,056)

(10,185)

 

 

 

 

 

 

 

Swap (short position in US$)

 

CDI decrease

 

269,214

269,906

270,589

Swap (long position in CDI)

 

CDI increase

 

(269,008)

(269,734)

(270,450)

 

 

Net effect

 

206

172

139

 

 

 

 

 

 

 

Net total effect

 

 

 

 

(34)

(67)

 

(iii) Other financial instruments

 

 

 

 

 

Market projections  

Transactions

 

Risk

 

Scenario I

Scenario II

Scenario III

Debentures

 

CDI + 0.9%

 

2,588,816

2,630,874

2,672,932

Debentures

 

108.4% of CDI

 

2,345,457

2,383,561

2,421,665

Bank Loan

 

102.50% of CDI

 

4,209,755

4,278,147

4,346,538

Lease

 

100.21% of CDI

 

216,721

220,275

223,830

Lease

 

2.66% per year

 

16,797

16,797

16,797

Lease

 

IGP-DI + 6%

 

35,467

36,043

36,619

Total loans and financings exposure

 

 

 

9,413,013

9,565,697

9,718,381

Cash and cash equivalents

 

100.3 % of CDI(*)

 

7,662,111

8,419,362

8,553,956

 

 

 

 

 

 

 

Total net exposure

 

(1,750,902)

(1,146,335)

(1,164,425)

Deterioration compared with Scenario I

 

 

604,567

586,477

(*) weighted average

 

 

 

 

 

 

 

78

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

c)  Fair value measurements

 

Consolidated assets and liabilities measured at fair value are summarized as follow:

 

 

12.31.2012

Fair value measurement on the balance sheet date adopting other observable relevant assumptions (Level 2)

Fair value measurement on the balance sheet date adopting other observable relevant assumptions (Level 3)

 

 

 

 

Cross-currency interest rate swaps

75,637

75,637

-

Interest rate swaps

46,637

46,637

-

Loans and financing 

(1,739,464)

(1,739,464)

-

Debentures

(4,409,797)

(4,409,797)

-

Put/call options (e), (f)

359,057

-

359,057

 

(5,667,930)

(6,026,987)

359,057

 

There were no changes between the fair value measurement levels in the year ended December 31, 2012.

 

d) Consolidated position of operations with derivative financial instruments.

 

At December 31, 2012 and 2011, below, the consolidated position of outstanding derivative financial instruments operations:

Outstanding

 

 

 

 

Amount payable or receivable

Fair value

Description

Counterparties

Notional Value

Contracting Date

Maturity

12.31.2012

12.31.2011

12.31.2012

12.31.2011

 

 

 

 

 

 

 

 

 

Exchange swaps registered at CETIP (USD x CDI)

Santander

US$ 57,471

04/16/2010

4/10/2013

(1,350)

(5,680)

(839)

(5,330)

 

Santander

US$ 40,000

3/14/2008

3/2/2012

-

(13,094)

-

(12,728)

 

Banco do Brasil

US$ 84,000

3/31/2010

3/12/2012

-

(16,320)

-

(16,080)

 

Banco do Brasil

U$ 78,500

2/9/2011

2/3/2012

-

4,964

-

5,099

 

Citibank

U$ 40,000

2/13/2012

2/13/2014

6,765

-

7,145

-

 

Bradesco

U$ 38,892

1/7/2011

1/4/2012

-

3,423

-

4,348

 

Itaú Unibanco

US$ 175,000

7/1/2010

9/7/2013

(18,281)

(28,938)

(16,389)

(29,306)

 

Itaú Unibanco

U$ 160,300

5/5/2011

4/16/2014

43,653

25,708

50,456

30,207

 

HSBC

U$ 150,000

4/29/2011

4/22/2013

34,119

23,076

35,264

25,827

 

HSBC

U$ 7,586

12/14/2011

12/07/2012

-

212

-

197

Interest rate swap registered at CETIP (Fixed rate x CDI)

Banco do Brasil

R$ 117,000

12/23/2010

12/24/2013

4,746

186

11,210

3,421

 

Banco do Brasil

R$ 33,000

12/23/2010

12/24/2012

-

169

-

882

 

Banco do Brasil

R$ 160,000

12/23/2010

1/14/2013

-

804

-

4,408

 

Banco do Brasil

R$ 35,000

12/23/2010

2/28/2013

-

162

-

1,012

 

Banco do Brasil

R$ 80,000

6/28/2010

6/12/2013

-

394

-

2,091

 

Banco do Brasil

R$ 130,000

6/28/2010

6/6/2014

5,091

369

14,858

3,166

 

Banco do Brasil

R$ 130,000

6/28/2010

6/2/2015

4,706

161

20,363

3,031

 

Banco do Brasil

R$ 200,000

3/31/2010

3/7/2013

-

1,274

-

7,365

 

Itaú Unibanco

R$ 779,650

6/25/2007

3/1/2013

132

(2)

205

(2)

 

Santander

R$ 50,000

6/28/2010

6/12/2013

-

(35)

-

1,286

 

 

 

 

 

79,581

(3,167)

122,273

28,894

(*) Renewal of contracts

 

79

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments - Continued 

 

e) Call option Bartira

 

Casa Bahia Comercial Ltda. ("CB") and the Company have granted through the Shareholders´ Agreement, call and put options on the shares held by the NCB and Casa Bahia in Bartira. The terms are defined as follows:

 

•   During the restricted period, as defined in the Shareholders´ Agreement as 36 months from July 1, 2010, NCB has the right to sell its 25% in the capital of Bartira for R$1.00 to Casa Bahia.

 

•  For the period between the end of restriction period and the end of the 6th year of the Partnership Agreement, NCB has the option acquire the remaining 75% of interest in the capital of Bartira, currently held by CB, for the amount of R$175,000, adjusted by the Extended Consumer Price Index - IPCA.

 

•  In case of NCB does not exercise the call option referred to above, at the end of the 6th year, CB has the obligation to acquire 25% held by NCB for R$58,500, adjusted by IPCA.

 

The instrument mentioned above was calculated using the Black & Scholes methodology under the following assumptions:

 

•  Exercise price: R$200,466 (monetarily restated by IPCA until exercise date);

•  The asset price in cash: R$672,941, corresponding to 100% valuation of Bartira, under conditions that asset can be delivered if the option is exercised, in other words, excluding the effects of disadvantageous supply agreement;

•  Volatility: 28% based on similar companies;

•  Contract term: 10 months;

•  Risk-free rate: 5.8% per year

•  The fair value on December 31, 2012 was R$306,739.

 

f)  Call option Rede Duque

 

The call option in the amount of R$50,000 is restated by 110% of CDI and at December 31, 2012, the amount of R$2,318 was recognized in financial result, see note 15.

 

80

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

21.   Income and social contribution taxes payable and taxes installment payment

 

a) Payable taxes and contributions

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

PIS and COFINS payable

47,988

51,421

 

251,902

137,457

Provision for income and social contribution taxes

22,991

13,448

 

147,915

177,739

ICMS to payable

24,906

-

 

233,154

-

Other

5,623

4,233

 

17,790

17,220

 

101,508

69,102

 

650,761

332,416

 

b) Tax installment payment

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Tax installment payment - Law no. 11,941/09 (i)

1,248,158

1,344,662

1,340,855

1,440,636

Other (ii)

18,043

21,219

 

19,056

22,386

 

1,266,201

1,365,881

 

1,359,911

1,463,022

 

 

 

 

 

 

Current

147,172

163,214

 

155,368

171,212

Noncurrent

1,119,029

1,202,667

 

1,204,543

1,291,810

 

(i)     Federal tax installment payment, Law 11,941/09 – The Law 11,941, was enacted on May 27, 2009, through its Articles 1 to 13 enacted a special federal tax and social security debt installment program, for debts overdue until November 2008, and gave several benefits to its participants, such as reduction of fines, interest rates and legal charges, the possibility of utilization of accumulated tax losses to settle penalties and interest and payment in 180 months. Company still has the possibility of using escrow deposits linked to the claim to reduce the balance, besides of the fact that such reduction gains are not subject to IRPJ/CSLL/PIS/COFINS.

 

(ii) Other – the Company filed request for tax installment payment according to the Incentive Tax Installment Payment Program (PPI). These taxes are adjusted by Special System for Settlement and Custody - SELIC and are payable in 120 months.

             

81

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

22.   Income and social contribution taxes

 

a)  Income and social contribution taxes expense reconciliation  

 

 

Parent company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Earnings before income and social contribution taxes

1,235,642

803,299

 

1,676,334

804,655

Income and social contribution taxes at the notional rate of 25% for the Company and 34% for subsidiaries

(308,910)

(200,825)

 

(502,900)

(241,397)

Reversal of valuation allowance

-

-

 

-

106,196

Tax penalties

(2,704)

(2,371)

 

(4,671)

(3,053)

Credit recovery/reversal

(17,275)

30,098

 

(17,275)

31,026

Equity pick-up

150,926

93,671

 

3,246

10,448

Other permanent differences (undeductible)

(6,498)

(5,653)

 

1,702

11,781

Effective income and social contribution taxes

(184,461)

(85,080)

 

(519,898)

(84,999)

 

 

 

 

 

 

Income and social contribution taxes for the period:

 

 

 

 

 

Current

(144,941)

-

 

(326,550)

(142,117)

Deferred

(39,520)

(85,080)

 

(193,348)

57,118

income and social contribution taxes expenses

(184,461)

(85,080)

 

(519,898)

(84,999)

Effective rate

14.93%

10.60%

 

31.00%

10.60%

 

The CBD does not pay social contribution tax (9%) based on final and unappealable court decision in the past.

 

b)  Breakdown of deferred income and social contribution taxes  

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Tax losses

7,095

61,470

 

796,771

764,524

Provision for contingencies

97,666

70,326

 

269,390

269,555

Provision for derivative financial instruments operations taxed on a cash basis

25,014

21,905

 

22,608

57,321

Allowance for doubtful accounts

1,375

1,388

 

75,394

82,147

Goodwill tax amortization over investments

43,162

46,052

 

(270,666)

(178,200)

Deferred income tax over adjustments under CPC

441

2,938

 

1,320

4,132

Adjust for financial leasing operations Law 11,638/07

7,158

8,159

 

6,374

(1,657)

Adjustment to Marking to Market Law 11,638/07

729

581

 

729

549

Capital gain of assets acquired in business combination

-

-

 

(986,701)

(1,033,908)

Provision for goodwill decrease

-

-

 

974

36,789

Technological innovation accomplishment future

(11,722)

-

 

(11,722)

-

Other

14,573

12,191

 

36,995

133,562

Deferred income and social contribution tax assets

185,491

225,010

 

(58,534)

134,814

 

 

 

 

 

 

Noncurrent assets

185,491

225,010

 

1,078,842

1,249,687

Noncurrent liabilities

-

-

 

(1,137,376)

(1,114,873)

Income tax and deferred social contribution

185,491

225,010

 

(58,534)

134,814

 

The management has prepared a technical viability study on the future realization of deferred tax assets, considering the probable capacity to generate taxable income in the context of the main variables of their business. This study was reviewed based on information extracted from the strategic planning report previously approved by the Board of Directors of the Company.

 

 

82

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

22.   Income and social contribution taxes – Continued

 

b)  Breakdown of deferred income and social contribution taxes -- Continued

  

Based on these studies, the Company estimates to recover these tax credits, as follows:

 

Year

Parent Company

 

Consolidated

2013

43,700

 

298,944

2014

33,770

 

217,995

2015

21,654

 

204,694

2016

16,760

 

172,727

2017

69,607

 

184,482

 

185,491

 

1,078,842

 

 

23.   Acquisition of companies

 

 

Consolidated

 

12.31.2012

12.31.2011

 

 

 

Interest acquisition in Assai (i)

4,945

4,568

Interest acquisition in Sendas (ii)

216,277

238,863

 

221,222

243,431

 

 

 

Current liabilities

63,021

54,829

Noncurrent liabilities

158,201

188,602

 

                         i.      Refers accounts payable due to the acquisition of non-controlling interest in Assai, subsidiary that operates in the “cash and carry” segment for the Group.

 

                        ii.     Refers to accounts payable for the acquisition of non-controlling interest in Sendas in December 2010, corresponding to 42.57% of the capital at the time the total amount of R$ 377,000. On December 31, 2012 four annual installments were remaining, recorded at present value, estimated to be adjusted by the IPCA, the last amortization will occur in July 2016.

 

 

 

 

83

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

24.   Provision for contingencies -- Continued

 

The provision for contingencies is estimated by the Company and supported by its legal counsels. The provision was set up in an amount considered sufficient to cover losses deemed as probable by the Company’s legal counsels:

 

a)     Parent Company

 

 

PIS/
COFINS

Taxes and
other

Social Security
and Labor

Civil

Total

Balance at December 31, 2010

37,943

250,985

55,682

42,543

387,153

 

 

 

 

 

 

Additions

-

20,288

23,304

6,505

50,097

Installment payment Law 11,941/09

(39,762)

(17,524)

-

-

(57,286)

Payments

-

(100,647)

(14,669)

-

(115,316)

Reversals

-

(42,036)

2,275

(21,074)

(60,835)

Monetary restatement

1,819

15,432

8,951

6,907

33,109

 

 

 

 

 

 

Balance at December 31, 2011

-

126,498

75,543

34,881

236,922

 

 

 

 

 

 

Additions

-

8,456

46,510

26,377

81,343

Payments

-

(1,987)

(21,513)

(1,512)

(25,012)

Reversals

-

(12,571)

(5,233)

(8,033)

(25,837)

Merger (*)

36,093

6,148

6,441

6,025

54,707

Monetary restatement

-

6,419

10,669

6,472

23,560

 

 

 

 

 

 

Balance at December 31, 2012

36,093

132,963

112,417

64,210

345,683

 

(*) Refers to the corporate reorganization described in note 1 c).

 

b)    Consolidated 

 

 

PIS/
COFINS

Taxes and other

Social Security
and Labor

Civil

Total

Balance at December 31, 2011

104,468

464,853

110,633

129,383

809,337

 

 

 

 

 

 

Additions

8,754

38,360

52,930

79,046

179,090

Installment payment Law 11,941/09

(39,762)

(17,524)

-

-

(57,286)

Payments

-

(105,478)

(33,263)

(17,599)

(156,340)

Reversals

(2,723)

(86,579)

(11,374)

(83,212)

(183,888)

Monetary restatement

7,313

52,496

13,927

15,474

89,210

 

 

 

 

 

 

Balance at December 31, 2011

78,050

346,128

132,853

123,092

680,123

 

 

 

 

 

 

Additions

4,963

43,906

102,158

116,616

267,643

Payments

-

(3,179)

(39,197)

(14,528)

(56,904)

Reversals

(947)

(36,454)

(33,547)

(113,218)

(184,166)

Monetary restatement

4,491

13,681

28,569

20,924

67,665

 

 

 

 

 

 

Balance at December 31, 2012

86,557

364,082

190,836

132,886

774,361

 

 

 

84

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

24.   Provision for contingencies -- Continued

 

c)  Taxes 

 

Tax claims are indexed, by law, by monthly restatement, which refers to an adjustment in the amount of provisions for contingencies in accordance with the indexed rates used by each tax jurisdiction. In all cases, both the interest charges as fines, when applicable, were computed and fully provisioned with respect to unpaid amounts.

 

The main provisioned tax claims are as follows:

 

COFINS and PIS

 

With the non-cumulativeness treatment when calculating PIS and COFINS, the Company and its subsidiaries are discussing at court the right to exclude the ICMS from the calculation basis of these two contributions.

 

In addition, a subsidiary of the Company offset tax debts from PIS and COFINS with excise tax - IPI credits – inputs credits subject to a zero rate or exempted - acquired from third parties (transferred based on final and unappealable court decision). The claims amounts of PIS and COFINS at December 31, 2012 is R$86,557 (R$78,050 at December 31, 2011).

 

Taxes and other

 

The Company and its subsidiaries have other tax claims, which after analysis of its legal counsels, were deemed as probable losses and accrued by the Company. These are: (i) tax assessment notices related to purchase, industrialization and sale of soybean and byproducts exports (PIS, COFINS and IRPJ); (ii) disagreement on the non-application of Accident Prevention Factor - FAP for 2011; (iii) disagreement on the “Fundo de Combate à Pobreza” (State Government Fund Against Poverty), enacted by the Rio de Janeiro State government; (iv) disagreement on tax losses carryforward, as well as suppliers contracted considered disqualified before the registration of the State Internal Revenue Service, error when applying rate, ancillary obligations by state tax authorities (v) other less relevant issues. The amount recorded at December 31, 2012 is R$173,687 (R$161,460 on December 31, 2011).

 

In addition, the Company discusses in court the eligibility to not pay the contributions provided for by Supplementary Law 110/01, referring to the FGTS (Government Severance Indemnity Fund for Employees) costs. The accrued amount at December 31, 2012 is R$31,529 (R$26,334 at December 31, 2011).

 

Provisions for tax contingent liabilities were recorded in Via Varejo subsidiary, which upon business combinations are recorded, under CPC 15 (IFRS 3). At December 31, 2012, the amount recorded was R$158,867 (R$158,335 at December 31, 2011) in tax contingent liabilities.

 

Main tax contingent liabilities recorded refer to administrative proceedings related to the offset of PIS contribution, under the protection of Decrees 2445/88 and 2449/88, generated in view of credits deriving from legal proceedings and the offset of tax debts with contribution credits levied on coffee exports.

85

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

24.   Provision for contingencies -- Continued

 

d)  Labor 

 

The Company is party to numerous lawsuits involving disputes with its employees, primarily arising from layoffs in the ordinary course of business. At December 31, 2012, the Company recorded a provision of R$177,698 (R$118,574 at December 31, 2011) referring to lawsuits whose risk of loss was considered probable. Management, assisted by its legal counsels, evaluates these claims recording provision for losses when reasonably estimable, bearing in mind previous experiences in relation to the amounts claimed. Labor claims are indexed to the benchmark interest rate (“TR”) 0.29% accrued at December 31, 2012 (1.20% at December 31, 2011) plus 1% monthly interest rates.

 

Labor provisions were recorded in Via Varejo subsidiary referring to contingent liabilities recognized upon business combination amounting to R$13,138 at December 31, 2012 (R$14,279 at December 31, 2011).

 

e)  Civil and other

 

The Company is defendant in civil actions, at several court levels (indemnifications, collections, among others) and at different courthouses. The Company’s Management sets up provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal advisors consider losses to be probable.

 

Among these lawsuits, we point out the following:

 

·       The Company files and answers various lawsuits in which it requests the renewals of lease agreements and the review of the lease paid. The Company recognizes a provision for the difference between the amount originally paid by the stores and the amounts pleaded by the adverse party (owner of the property) in the lawsuit, when internal and external legal advisors agree on the likelihood of changing the lease paid by the entity. At December 31, 2012, the amount accrued for these lawsuits is R$36,112 (R$21,853 at December 31, 2011), to which there are no escrow deposits;

 

·       The subsidiary Via Varejo is party to lawsuits involving the consumer relations rights (civil actions and assessments from PROCON) and few lawsuits involving contracts terminated with suppliers and the amount referred to in these lawsuits totals R$43,769 at December 31, 2012 (R$63,180 at December 31, 2011);

 

·       Provisions for civil actions were recorded in Via Varejo subsidiary referring to contingent liabilities recognized upon business combinations totaling R$2,685 at December 31, 2012 (R$6,553 at December 31, 2011).

 

Total civil actions and other at December 31, 2012 is R$132,886 (R$123,092 at December 31, 2011).

 

 

 

86

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

24.  Provision for contingencies -- Continued

 

f)   Other non-accrued contingent liabilities

 

The Company has other litigations which have been analyzed by the legal counsels and deemed as possible but not probable; therefore, they have not been accrued, amounting to R$7,451,912 at December 31, 2012 (R$4,787,183 at December 31, 2011), and are mainly related to:

 

·       INSS (Social Security Tax) – the Company was assessed regarding the non-levy of payroll charges on benefits granted to its employees, and the loss, considered possible, corresponds to R$283,245 at December 31, 2012 (R$252,599 at December 31, 2011). The proceedings are under administrative and court discussion;  

 

·       IRPJ, individual income tax - IRRF, CSLL, tax on financial transactions - IOF,  tax at source on net income  ILL, IPI – the Company has several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions and payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, amongst other less significant taxes. These proceedings await decision in the administrative and court level. The amount involved in these assessments corresponds to R$783,305 at December 31, 2012 (R$377,317 at December 31, 2011);

 

In the 4th quarter of 2012, the Company became aware of delinquency notice drawn up by Internal Revenue Agency to the collection of differences in the payment of income tax, allegedly due in respect of the calendar years 2007 to 2009, under the allegation that there was improper deduction of goodwill amortization duly payable and arising from transactions between shareholders Casino and Abilio Diniz. In time, the Company filed a competent defense at the administrative level and is awaiting a decision. No provision was made for this case, since the evaluation of the Company´s legal advisors, the chances of loss are classified partly as possible (R$300,800 on December 31, 2012) and partly as a remote.

 

·       COFINS, PIS and provisional contribution on financial transactions - CPMF – the Company has been challenged for offsetting, collection of taxes on soybean export operations, tax payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, among other less significant taxes. These proceedings await decision in the administrative and court level. The amount involved in these assessments is R$1,076,782  at December 31, 2012 (R$861,096 at December 31, 2011);

 

·       ICMS – the Company was served notice by the state tax authorities regarding: (i) on the appropriation of credits of electricity; (ii) acquisitions from vendors considered to be in arrears/default according to the Internal Revenue Service of State; (iii) refund of tax replacement without due compliance of ancillary obligations brought by CAT Ordinance 17 of the State of São Paulo; (iv) resulting from the sale of extended warranty, (v) financed from sales; (viii) among others, not relevant. The total amount of these assessments is R$3,599,179 at December 31, 2012 (R$2,516,572 at December 31, 2011), which await a final decision in the administrative and court levels;

  

 

 

 

87

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

24.  Provision for contingencies -- Continued

 

f)   Other non-accrued contingent liabilities -- Continued

 

·       Municipal service tax - ISS, Municipal Real Estate Tax (“IPTU”), Property Transfer Tax (“ITBI”) and other – these are related to assessments on third parties retention, IPTU payment discrepancies, fines due to failure to comply with ancillary obligations and sundry taxes, the amount is R$325,139 at December 31, 2012 (R$354,578 at December 31, 2011) and await administrative and court decisions;

 

·       Other litigations – they are related to administrative lawsuits, real estate lease claims that the Company pleads the renewal of leases and setting rents according to the values prevailing in the market and the claims under the civil court scope, special civil court, Consumer Protection Agency  - PROCON (in many states), Weight and Measure Institute  - IPEM, National Institute of Metrology, Standardization and Industrial Quality - INMETRO and National Health Surveillance Agency  - ANVISA, amounting to R$638,521 at December 31, 2012 (R$414,254 at December 31, 2011); 

 

·       Labor  - the Company has also processes with estimated risk of loss as possible in the amount of R$444,941 on December 31, 2012 (R$267,839 at December 31, 2011).

 

Occasional adverse changes in the expectation of risk of the referred lawsuits may require that additional provision for litigations be set up. The aforementioned lawsuits were not included in REFIS (Tax Recovery Program).

 

g)  Restricted advances (escrow deposits)

 

The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court escrow deposits (restricted deposits) of corresponding amounts pending final court decisions, in addition to collateral deposits related to provisions for lawsuits.

 

The Company has recorded in its assets amounts related to escrow deposits.

 

Controladora

Consolidado

 

31.12.2012

31.12.2011

31.12.2012

31.12.2011

 

 

 

 

 

 

 

 

Tax

57,847

 

47,593

 

137,911

 

132,061

Labor

456,921

 

312,788

 

738,228

 

539,246

Cívil and other

33,607

 

26,106

 

76,155

 

66,381

Total

548,375

 

386,487

 

952,294

 

737,688

 

h)  Guarantees 

 

Lawsuits

 

Real Estate

 

Equipment

 

Guarantee

 

Total

 

 

 

 

 

 

 

 

 

Tax

 

827,366

 

950

 

3,448,462

 

4,276,778

Labor

 

6,156

 

3,130

 

44,635

 

53,921

Civil and other

 

11,201

 

1,881

 

86,733

 

99,815

Total

 

844,723

 

5,961

 

3,579,830

 

4,430,514

 

 

88

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

24.   Provision for contingencies – Continued 

 

i)   Tax audits

 

According to current tax laws, municipal, federal, state taxes and social security contributions are subject to auditing in periods varying between 5 and 30 years.

 

 

25.   Lease transactions

 

a)  Operational Lease

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Gross commitments from operating lease

Minimum rental payment

 

 

 

 

 

Until1 year

354,816

299,462

 

931,204

940,567

Over 1 year and less than 5 years

1,101,133

786,833

 

2,579,478

2,444,897

Over 5 years

1,430,996

1,331,426

 

4,084,681

3,972,034

 

2,886,945

2,417,721

 

7,595,363

7,357,498

 

The non-cancellable minimum operating lease payments refers to the period of contract in normal course of operation. This obligation is shown in the chart above, as required by CPC 06 (IAS 17).

 

All contracts have termination clauses in the event of breach to contract, ranging from one to six months of rent. If the Company had terminated these contracts at December 31, 2012, the fine would be R$863,853 (R$550,642 on December 31, 2011).

 

(i)  Contingent payments

 

The Management considers additional rental payments as contingent payments, which vary between 0.5% and 2.5% of sales.

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Contingent payments recognized as expense in the year

171,668

245,486

 

349,424

474,656

 

(ii) Clauses with renewal or adjustment option

 

he terms of the agreements vary between 5 and 25 years and the agreements may be renewed according to the rental Law. The agreements have periodic adjustment clauses according to inflation indexes.

 

 

 

89

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

25.   Lease transactions - Continued 

 

b)  Financial lease

 

Financial lease agreements amounted to R$358,211 at December 31, 2012 (R$396,350 on December 31, 2011), according to the chart below:

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Financial lease liability –minimum lease payments

 

 

 

 

 

Until 1 year

66,863

55,800

 

83,054

81,521

Over 1 year and less than 5 years

110,065

118,217

 

127,283

152,944

Over 5 years

28,001

34,127

 

35,254

41,844

Present value of financial lease agreements

204,929

208,144

 

245,591

276,309

 

 

 

 

 

 

Future financing charges

97,085

102,522

 

112,620

119,919

Gross amount of financial lease agreements

302,014

310,666

 

358,211

396,228

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Contingent payments recognized as expense in the period

2,324

2,918

 

2,324

2,918

 

The lease term varies between 5 and 25 years and the agreements may be renewed according to the rental Law 12,122 of 2010.

 

 

Parent Company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Minimum rentals

268,251

299,462

 

433,161

470,719

Contingent rentals

112,917

36,353

 

750,643

646,664

Sublease rentals (a)

(110,151)

(81,186)

 

(143,867)

(110,806)

271,017

254,629

 

1,039,937

1,006,577

 

(a)   Refers to contracts rents receivable from commercial galleries.

 

At October 3, 2005, the Company sold 60 properties (28 Extra hypermarkets and 32 Pão de Açúcar supermarkets), to the Península Fund (controlled by Diniz Group) which were leased back to the Company for a 25-year period, and may be renewed for two further consecutive periods of 10 years each. As a result of this sale, the Company paid R$25,517, at the inception date of the store lease agreement, as an initial fee for entering into a long term contract. The initial fee was recorded in deferred charges and has been amortized through the lease agreement of the related stores.

 

 

90

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

25.   Lease transactions - Continued 

 

b)  Financial lease - Continued

 

Pursuant to the agreement of this transaction, the Company and Casino Group received a “golden share”, which provided to both veto rights that ensure the properties are used by the parties intend for the term of the lease agreement.

 

The Company is permitted to rescind the lease agreement, paying a penalty of 10% of the remaining rents limited to 12 months.

 

 

26.   Deferred revenue

 

       The subsidiaries Via Varejo and NCB received in advance values of trading partners on exclusivity in the intermediation services or additional/extended warranties, and subsidiary Barcelona received in advance values for the rental of shelves and light panel (Back lights) for exhibition of products from their suppliers.

 

 

Consolidated

 

12.31.2012

12.31.2011

 

 

 

Additional or extended warranties

513,003

446,747

Finasa agreement

-

1,714

Swap agreement

32,975

2,382

Back Lights

17,807

12,478

 

563,785

463,321

 

 

 

Current

92,120

81,915

Noncurrent

471,665

381,406

 

Management estimates that the value classified as noncurrent will be recognized in profit or loss, in the following proportion:

 

 

Consolidated

 

12.31.2012

2014

73,911

2015

75,640

2016

110,237

2017

70,993

2018

49,268

2019

49,268

2020

42,348

 

471,665

 

91

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Equity

 

a)  Capital stock

 

The subscribed and paid-up capital is represented by 263,410 at December 31, 2012 (260,239 at December 31, 2011) in thousands of registered shares with no par value, of which 99,680 in thousands of common shares at December 31, 2012 and 2011, and 163,730 in thousands of preferred shares at December 31, 2012 (160,559 at December 31, 2011).

 

The Company is authorized to increase its capital stock up to the limit of 400,000 (in thousands of shares), regardless of the amendment to the Company’s Bylaws, by resolution of the Board of Directors, which will establish the issue conditions.

 

In the exercise of 2012 the Company increased the capital in 3,171 thousand preferref shares resulting from the exercise of stock options, as follows:

 

·       At the Board of Directors’ Meeting held at February 16, 2012, the capital was increased by R$515 by means of the issue of 36 thousand preferred shares.

 

·       At the Board of Directors´ Meeting at April 27, 2012, the capital was increased by R$161 by means of the issue of 1,876 thousands preferred shares.

 

·       At the Board of Directors’ Meeting held at June 4, 2012, the capital was increased by R$12,332 by means of the issue of 897 thousand preferred shares.

 

·       At the Board of Directors’ Meeting held at September 5, 2012, the capital was increased by R$246 by means of the issue of 8 thousand preferred shares.

 

·       At the Board of Directors´ Meeting held at October 25, 2012, the capital was increased by R$5,776 by means of the issue of 250 thousands preferred shares.

 

·       At the Board of Directors´ Meeting at December 14, 2012, the capital was increased by R$2,441 means of the issue of 104 thousands preferred shares.

 

b)  Share rights

 

Preferred shares (“PNA”) are non-voting and entitle the following rights and advantages to its holders: (i) priority in the reimbursement of capital should the Company be liquidated; (ii) priority in the receipt of a non-cumulative annual minimum dividend of R$0.08 per share; (iii) right to receive a dividend 10% greater than the dividend attributed to common shares, including the preferred dividend paid pursuant to item (ii) above for the purposes of calculating the respective amount.

 

c)  Capital reserve – special goodwill reserve

 

At the Extraordinary Shareholders’ Meeting held at March 31, 2011, the shareholders approved the capital increase in the amount of R$105,675 through the capitalization of special goodwill reserve. Out of this total, R$21,135 will be capitalized without the issue of new shares, to the benefit of all shareholders, and R$84,540 will be capitalized to the benefit of the controlling shareholder Wilkes, pursuant to article 7 of CVM Rule 319/99, by means of issue of 1,354 thousands new preferred shares.

92

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Equity – Continued

 

c)  Capital reserve – special goodwill reserve – Continued

 

This reserve was generated by the corporate restructuring realized in 2006, and consisted of merging the former holding company, resulting in deferred income tax assets savings of R$103,398,and represents the future tax benefit through the amortization of incorporated goodwill. The special goodwill reserve corresponding to the benefit already received shall be capitalized at the end of each year to the benefit of controlling shareholders, with the issue of new shares.

 

The capital increase is subject to the preemptive right of non-controlling shareholders, according to each one's interest by type and class of share at the time of issue, and the amounts paid by non-controlling shareholders will be directly delivered to the controlling shareholder.

 

At the Extraordinary Shareholders’ Meeting held at April 27, 2012, the shareholders approved to increase the Company's capital, in the amount of R$200,905, by capitalizing the special goodwill reserve. Out of this amount, R$40,180 were capitalized without issuing new shares and R$160,725 were capitalized to the benefit of Wilkes.

 

d)  Granted options

 

The “options granted” account recognizes the effects of the Company’s executives’ share-based payments under CPC 10 (IFRS 2) – Share-based payment.

 

e)  Profit reserve

 

(i)   Legal reserve: is formed based on appropriations of 5% of net income of each year, limited to 20% of the capital.

 

(ii)  Expansion reserve: is formed based on appropriations of the amount determined by  shareholders to reserve funds to finance additional capital investments and working and current capital through the allocation of up to 100% of the net income remaining after the appropriations determined by law and supported by capital budget, approved at shareholders’ meeting.

 

At the Annual and Extraordinary Shareholders’ Meeting held at April 27, 2012, the shareholders approved the Management proposal referring to the capital stock increase, in the amount of R$358,415, without issuing new shares, by capitalizing the Expansion Reserve and the Profit Retention Reserve based on the Capital Budget, both of them recorded at the Annual General Meeting held at March 31, 2012.

 

f)   Stock option plan for preferred shares    

 

(i)     Stock option plan for preferred shares

 

Pursuant to the resolutions at the Extraordinary Shareholders’ Meeting, held at December 20, 2006, the amendment to the Company’s Stock Option Plan was approved, the original Plan was approved by the Extraordinary Shareholders’ Meeting held at April 28, 1997.

 

 

93

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Equity – Continued 

 

f)   Stock option plan for preferred shares - Continued

 

(i) Stock option plan for preferred shares - Continued 

 

Starting on 2007, the grants of stock options to Management and employees, were made following the rules below:

 

Options will be classified as follows: “Silver” and “Gold”, and the quantity of Gold-type options may be decreased and/or increased (reducer or accelerator), at the discretion of the Plan Management Committee, in the course of 36 months following the granting date.

 

The exercise price for the Silver-type option will correspond to the average of closing price of the Company preferred shares occurred over the last 20 trading sessions of BM&F BOVESPA, prior to the date on which the Committee resolves on the granting of option, with a 20% discount. The price for the Gold-type option will correspond to R$0.01 and the granting of these options are additional to the Silver options, The granting or the exercise of “Gold” options is not possible separately. In both cases, the prices will not be restated.  

 

The Silver and Gold options shall be effective as of the date of the respective agreement. The number of shares resulting from the Silver option is fixed (established in the agreement). The number of shares resulting from the Gold option is variable, establishing on the granting date a number of shares that may be increased or decreased, according to the return on invested capital - ROIC verified at the end of the 36th month as of the granting date. In accordance with item 3.3 of the Plan, the Committee decided that, from the Series A6, including the reducing or increasing the amount of options such as “Gold” will be determined based on the compliance with Return on Capital Employed - ROCE of CBD.

 

As a general rule of the Stock Option Plan, which can be changed by the Committee of Stock Option in each series, the exercise of the option will occur from the 36th month until the 48th months as of the signature date of respective adhesion agreement, the employee will be entitled to acquire 100% of the shares whose option was classified as "Silver". The exercise of options classified as "Gold" will occur in the same year, but the percentage of these options subject to performance is determined by the Stock Option Committee, on the 35th month as of the signature date of the respective adhesion agreement.

 

The options granted under the Stock Option Plan may be exercised in whole or in part. It is worth noting that "Gold" options are additional to "Silver" and thus the "Gold" options may only be exercised jointly with "Silver" options.


The price on the exercise of options granted under the Stock Option Plan shall be fully paid in local currency by employee, and the exercise price must be paid in one installment, due after 30 days after the date of subscription of their shares.

 

94

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Equity – Continued 

 

f)   Stock option plan for preferred shares - Continued

 

(i) Stock option plan for preferred shares - Continued 

 

At the Board of Directors’ Meeting held at May 7, 2010, the increase of the global limit of shares allocated to the Company's General Stock Option Plan was approved, from 10,118 thousands class A preferred shares to 11,618 thousands preferred shares, an increase of 1,500 thousands new preferred shares.

 

Information on the stock option plans is summarized below:

 

 

 

 

 

 

 

 

Price

 

Lot of shares

Series

granted

Date granted

 

1st date of exercise

 

2nd date of exercise and expiration

 

On the date granted

End of the period

 

Number of shares granted (in thousands)

Exercised

Not exercised by dismissal

Total in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

 

 

 

 

 

 

 

 

 

Series A2 - Gold

3/3/2008

 

3/31/2011

 

3/30/2012

 

0.01

0.01

 

848

(835)

(6)

7

Series A2 - Silver

3/3/2008

 

3/31/2011

 

3/30/2012

 

26.93

26.93

 

950

(937)

(7)

6

Series A3 - Gold

5/13/2009

 

5/31/2012

 

5/31/2013

 

0.01

0.01

 

668

(212)

-

456

Series A3 - Silver

5/13/2009

 

5/31/2012

 

5/31/2013

 

27.47

27.47

 

693

(237)

-

456

Series A4 - Gold

5/24/2010

 

5/31/2013

 

5/31/2014

 

0.01

0.01

 

514

(162)

-

352

Series A4 - Silver

5/24/2010

 

5/31/2013

 

5/31/2014

 

46.49

46.49

 

182

(94)

-

88

Series A5 - Gold

5/31/2011

 

5/31/2014

 

5/31/2015

 

0.01

0.01

 

299

-

-

299

Series A5 - Silver

5/31/2011

 

5/31/2014

 

5/31/2015

 

54.69

54.69

 

299

-

-

299

 

 

 

 

 

 

 

 

 

 

4,453

(2,477)

(13)

1,963

 

 

 

 

 

 

 

 

Price

 

Lot of shares

Series

granted

Date granted

 

1st date of exercise

 

2nd date of exercise and expiration

 

On the date granted

End of the period

 

Number of shares granted (in thousands)

Exercised

Not exercised by dismissal

Total in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

 

 

 

 

 

 

 

 

 

Series A2 - Gold

3/3/2008

 

04/30/2008

 

30/03/2011

 

0.01

0.01

 

848

(841)

(7)

-

Series A2 - Silver

3/3/2008

 

04/30/2008

 

30/03/2012

 

26.93

26.93

 

950

(943)

(7)

-

Series A3 - Gold

5/13/2009

 

05/31/2012

 

31/05/2013

 

0.01

0.01

 

668

(668)

-

-

Series A3 - Silver

5/13/2009

 

05/31/2012

 

31/05/2013

 

27.47

27.47

 

693

(693)

-

-

Series A4 - Gold

5/24/2010

 

05/31/2013

 

31/05/2014

 

0.01

0.01

 

514

(257)

(2)

255

Series A4 - Silver

5/24/2010

 

05/31/2013

 

31/05/2014

 

46.49

46.49

 

182

(118)

(1)

63

Series A5 - Gold

5/31/2011

 

05/31/2014

 

31/05/2015

 

0.01

0.01

 

299

(59)

(11)

229

Series A5 - Silver

5/31/2011

 

05/31/2014

 

31/05/2015

 

54.69

54.69

 

299

(59)

(11)

229

Series A6 – Gold

3/15/2012

 

03/15/2015

 

15/03/2016

 

0.01

0.01

 

526

(66)

(19)

441

Series A6 - Silver

3/15/2012

 

03/15/2015

 

15/03/2016

 

64.13

64.13

 

526

(66)

(19)

441

 

 

 

 

 

 

 

 

 

 

5,505

(3,770)

(77)

1,658

 

According to the attributions provided for in the Stock Option Plan rules, the Management Committee of the Plan at March 30, 2011, approved that no reduction occurred and or acceleration referring to Series A2.

 

95

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Equity – Continued 

 

f)   Stock option plan for preferred shares - Continued

 

(i) Stock option plan for preferred shares - Continued 

 

At December 31, 2012 there were 232,586 treasury preferred shares which may be used guarantee for the awards granted in the plan. The preferred share price at BM&F Bovespa was R$90.50 per share.

 

(ii) Consolidated information on the stock option plans – GPA

 

The chart below show the maximum percentage of interest dilution to which current shareholders will eventually be subject to in the event of exercise up to December 31, 2012 of all options granted:

 

12.31.2012

 

12.31.2011

Number of shares

263,410

 

260,239

Balance of granted series in effect

1,658

 

1,963

Maximum percentage of dilution

0.63%

 

0.75%

 

The fair value of each option granted is estimated on the granting date, by using the options pricing model “Black&Scholes” taking into account the following assumptions: (a) expectation of dividends of 0.81% (1.09% at December 31, 2011), (b) expectation of volatility of nearly 33.51% (25.14% at December 31, 2011) and (c) the risk-free weighted average interest rate of 10.19% (12.43% at December 31, 2011). The expectation of average remaining of the series outstanding at December 31, 2012 was 1,64 years (1.77 year at December 31, 2011). The weighted average fair value of options granted at December 31, 2012 was R$51.19 (R$44.96 at December 31, 2011).

 

 

Shares

Weighted
average of
exercise
price

Weighted
average
remaining
contractual term

Intrinsic
Value added

 At December 31, 2011

 

 

 

 

Outstanding at the beginning of the year

2,512

14.31

 

 

Granted during the year

598

27.36

 

 

Cancelled during the year

(11)

42.32

 

 

Exercised during the year

(1,111)

20.68

 

 

Expired during the year

(25)

32.64

 

 

Outstanding at the ended of the year

1,963

16.90

1.77

98,371

Total exercisable at December 31,2011

1,963

16.90

1.77

98,371

 

 

 

 

 

At December 31, 2012

 

 

 

 

Granted during the year

1,052

32.08

 

 

Cancelled during the year

(64)

29.40

 

 

Exercised during the year

(1,293)

16.46

 

 

Expired during the year

-

-

 

 

Outstanding at the end of the year

1,658

26.40

1.64

106,168

Total exercisable at December 31 , 2012

1,658

26.40

1.64

106,168

 

At December 31, 2012 there were no options to be exercised

 

96

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Equity – Continued 

 

f)   Stock option plan for preferred shares – Continued

 

(ii) Consolidated information on the stock option plans – GPA

 

Technical Pronouncement CPC 10 (RI) (IFRS 2) - Share-based Payment determines that the effects of share-based payment transactions are recorded in profit or loss and in the Company’s balance sheet. The amounts recorded in the income statement of the Parent Company and Consolidated at December 31, 2012 were R$45,022 (R$26,869 on December 31, 2011).

 

g)    Dividends  

 

The Annual and Extraordinary Shareholders’ Meeting held at 27 April 2012 approved the payment of dividends for the fiscal year ended December 31, 2011, totaling R$102,949, amounting to R$0.37 per common share and R$0.41 per preferred share. The total dividend for the fiscal year ended December 31, 2011, including the value of R$67,628 of dividends prepaid was R$170,577, which corresponds to R$0.62 per common share and R$0.68 per preferred share.

 

The Board of Directors’ Meeting held at May 07, 2012 approved the payment of dividends prepaid for the first quarter of 2012 in the amount of R$27,814, being R$0.11 per preferred share and R$0.10 per common stock according to Company’s dividend policy. The payment of dividend was made at June 20, 2012.

 

The Board of Directors’ Meeting held at July 23, 2012 approved the payment of dividends prepaid for the second quarter of 2012 in the total amount of R$27,913, R$0.11 per preferred share and R$0.10 per common share according to Company’s dividend policy. The payment of dividend was made at August 13, 2012.

 

The Board of Directors´Meeting held at October 25, 2012 approved the payment of dividends prepaid for the trhird quarter of 2012 in the amount of R$27,941, R$0.11 per preferred share and R$0.10 per common share, according to Company´s dividend policy. The payment of dividend was held on November 23, 2012.

 

The management proposed the dividends to be paid calculated as follows, considering the dividends prepaid to its shareholders in the amount R$83,668 in 2012. The dividend payable at December 31, 2012 is R$165,987 (R$102,949 in December 31, 2011), which corresponds to a remuneration of R$0.593716430 for common shares and R$0.653088073 for preferred shares.

 

 

Dividends proposed

 

12.31.2012

 

12.31.2011

Net income for the year

1,051,181

 

718,219

Legal reserve

(52,559)

 

(35,910)

Calculation basis of dividends

998,622

 

682,309

Mandatory minimum dividends – 25%

249,655

 

170,577

 

 

 

 

Payment of interim dividends

(83,668)

 

(67,628)

Mandatory minimum dividends of year

165,987

 

102,949

Mandatory minimum dividends prior year

520

 

438

Dividends payable

166,507

 

103,387

 

97

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

28.    Net revenue

 

Parent company

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Gross revenue from goods and/or services

 

 

 

 

 

Goods

21,090,148

19,689,661

 

56,695,970

52,403,743

Rendering of services

113,557

91,878

 

1,270,592

1,292,778

Barter revenue (i)

-

-

 

152,526

-

Financial services

-

-

 

897,560

681,746

Sales return and cancellation

(271,725)

(241,352)

 

(1,783,015)

(1,697,695)

 

20,931,980

19,540,187

 

57,233,633

52,680,572

 

 

 

 

 

 

Taxes

(1,880,021)

(1,795,996)

 

(6,309,172)

(6,086,086)

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

19,051,959

17,744,191

 

50,924,461

46,594,486

 

 

 

 

 

 

 

(i)                  Barter revenue refers to the transaction whereby GPA M&P gave percentual in exchange of the real estate units of the projects Thera Faria Lima Pinheiros (“Thera”), Figue Classic and Carpen Diem, respectively, plus one store to be built on the ground floor of the Thera building. Construction and development are being carried out by Cyrela Polinésia Empreendimentos Imobiliários Ltda., Pitangueiras Desenvolvimento Imobiliário SPE Ltda. and Hesa Investimentos Imobiliários Ltda.. Barter revenue corresponds to the fair value of the land exchanged, net of its carrying amount. The apartment units of the Thera project are scheduled to be delivered within 52 months from December 18, 2011. For the Figue project the delivery will occur 29 months from April 04, 2012 and for Bosque Maia project the delivery will occur between 36 and 48 months from November 11, 2012.

 

98

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

29.    Expenses by nature

Parent company

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Inventories costs

(14,064,637)

(13,158,402)

 

(37,120,732)

(33,935,134)

Personnel expenses

(1,663,405)

(1,626,447)

 

(4,702,122)

(4,538,292)

Outsourced services

(381,172)

(302,865)

 

(2,858,472)

(2,992,909)

Selling expenses

(370,262)

(364,237)

 

(593,662)

(535,285)

Functional expenses

(861,016)

(747,165)

 

(1,383,496)

(1,123,910)

Other expenses

(166,299)

(98,940)

 

(576,221)

(429,348)

 

(17,506,791)

(16,298,056)

 

(47,234,705)

(43,554,878)

 

 

 

 

 

 

Cost of sales

(14,064,637)

(13,158,402)

 

(37,120,732)

(33,935,134)

Selling expenses

(2,798,322)

(2,543,293)

 

(8,360,114)

(7,936,647)

General and administrative expenses

(643,832)

(596,361)

 

(1,753,859)

(1,683,097)

 

(17,506,791)

(16,298,056)

 

(47,234,705)

(43,554,878)

 

 

30.    Other operating revenue (expenses), net

 

 

Parent company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

Tax installment payment

-

(36,716)

 

-

(27,951)

Indemnifiable liability

(41,950)

(168,230)

 

(17,532)

(89,162)

Expenditures with integration / restructuring

(35,029)

(14,478)

 

(32,063)

(83,393)

Results from fixed assets write-off

(8,796)

(14,255)

 

11,805

(48,820)

Reversal of provision

5,653

-

 

4,382

-

Other

3

(509)

 

394

(9,367)

 

(80,119)

(234,188)

 

(33,014)

(258,693)

 

 

31.   Financial result, net

 

Parent company

 

Consolidated

 

12.31.2012

12.31.2011

 

12.31.2012

12.31.2011

 

 

 

 

 

 

Financial Expenses

 

 

 

 

 

Cost of debt

(531,492)

(485,427)

 

(924,498)

(916,548)

Cost of sale of receivables

(78,078)

(123,494)

 

(523,833)

(699,952)

Monetary restatement liabilities

(138,468)

(173,853)

 

(267,510)

(287,216)

Other expenses

(22,658)

(8,701)

 

(70,319)

(22,242)

Total expenses

(770,696)

(791,475)

 

(1,786,160)

(1,925,958)

 

 

 

 

 

 

Financial revenues

 

 

 

 

 

Revenue in cash and cash equivalents

187,028

178,105

 

357,927

338,906

Monetary restatement assets

119,091

129,981

 

217,318

243,435

Other financial revenues

8,667

10,454

 

17,979

10,909

Total financial income

314,786

318,540

 

593,287

593,250

 

 

 

 

 

 

Financial result

(455,910)

(472,935)

 

(1,192,873)

(1,332,708)

 

 

99

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

32.    Earnings per share

 

The Company computes earnings per share by dividing the net income pertaining to each class of share by the weighted average of the respective class of shares outstanding during the year.

 

Equity instruments that will or may be settled in Company’s shares are included in the calculation only when their settlement has a dilutive impact on earnings per share.

 

The Company granted a share-based compensation plan to its employees (See Note 27), whose dilutive effects are reflected in diluted earnings per share by applying the "treasury share" method.

 

When the stock option exercise price is greater than the average market price of the preferred shares, diluted earnings per share are not affected by the stock options.

 

As of 2003, preferred shares are entitled to a dividend 10% greater than that distributed to the common shares. As such earnings may be capitalized or otherwise appropriated, there can be no assurance that preferred shareholders will receive the 10% premium referred to above, unless earnings are fully distributed.

 

The earnings per share are calculated as if options were exercised at the beginning of the period, or at time of issuance, if later, and as if the funds received were used to purchase the Company's own shares.

 

 

100

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

32.   Earnings per share - Continued 

 

The following table presents the determination of net income available to common and preferred shareholders and weighted average of common and preferred shares outstanding used to calculate basic and diluted earnings per share for each of the years reported:

 

 

12.31.2012

 

12.31.2011

 

Preferred

Common

Total

 

Preferred

Common

Total

Basic numerator

 

 

 

 

 

 

 

Actual dividend proposed

160,248

89,407

249,655

 

109,037

61,540

170,577

Basic allocated and undistributed earnings

514,480

287,046

801,526

 

349,447

198,195

547,642

Allocated net income available for common and preferred shareholders

674,728

376,453

1,051,181

 

458,484

259,735

718,219

 

 

 

 

 

 

 

 

Basic denominator (thousands of shares)

 

 

 

 

 

 

 

Weighted average of shares

162,417

99,680

262,097

 

159,775

99,680

259,455

 

 

 

 

 

 

 

 

Basic earnings per thousands of shares (R$)

4.15

3.78

 

 

2.87

2.61

 

 

 

 

 

 

 

 

 

Diluted denominator

 

 

 

 

 

 

 

Weighted average of shares (thousands)

162,417

99,680

262,097

 

159,775

99,680

259,455

Stock call option

1,329

-

1,329

 

909

-

909

 

 

 

 

 

 

 

 

Diluted weighted average of shares (thousands)

163,746

99,680

263.426

 

160,684

99,680

260,364

 

 

 

 

 

 

 

 

Diluted earnings per thousands of shares (R$)

4.12

3.78

 

 

2.85

2.61

 

 

101

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

33.   Private pension plan of defined contribution

 

In July 2007, the Company established a supplementary private pension plan of defined contribution on behalf of its employees to be managed by the financial institution Brasilprev Seguros e Previdência S.A. The Company pays monthly contributions on behalf of its employees,

and the amounts paid referring to the year ended December 31, 2012 R$3,780 (R$2,791 at December 31, 2011), employees contributions R$4,715 (R$3,990 at December 31, 2011). The plan had 878 participants at December 31, 2012 (881 at December 31, 2011).

 

 

34.   Insurance coverage

 

The insurance coverage at December 31, 2012 is summarized as follows:

 

 

 

 

 

Parent Company

Consolidated

Insured assets

 

Covered risks

 

Amount insured

Amount insured

Property, equipment and inventories

 

Assigning profit

 

6,702,514

15,075,008

Profit

 

Loss of profits

 

1,579,602

3,697,023

Cars and other (*)

 

Damages

 

459,293

730,956

 

In addition, the Company maintains specific policies referring to civil liability and directors and officers liability amounting to R$294,105.

 

(*)The value reported above does not include coverage of the hooves, which are insured by 100% value of the Foundation Institute of Economic Research – FIPE table.

 

 

35.   Segment information  

 

Management considers the following segments, as follows.

 

·       Retail – includes the banners “Pão de Açúcar”, “Extra Hiper”, “Extra Supermercado”, “Mini mercado Extra”, “Posto Extra” and “Drogaria Extra”;

·       Electro – includes the banners “Ponto Frio” and “Casas Bahia”;

·       Cash & Carry – includes the banner “ASSAI”; and

·       E-commerce includes the “sites” www.pontofrio.com.br, www.extra.com.br, www.casasbahia.com.br, www.barateiro.com.br  and www.partiuviagens.com.br

 

102

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

35.   Segment information - Continued

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating income and is measured consistently with operating income in the financial statements. GPA financing (including financial costs and financial income) and the income taxes are managed on a segment basis.

 

The Company is engaged in operations of retail stores located in 19 states and the Federal District of Brazil. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker who has been identified as the Chief Executive Officer.

 

The chief operating decision-maker allocates resources and assesses performance by reviewing results and other information related to four segments.

 

The Company measures the results of segments using the accounting practices adopted in Brazil (IFRS), among other measures, each segment’s operating profit, which includes certain corporate overhead allocations. At times, the Company revises the measurement of each segment’s operating profit, including any corporate overhead allocations, as dictated by the information regularly reviewed by the chief operating decision-maker. When revisions are made, the operating results of each segment affected by the revisions are restated for all years presented to maintain comparability. Information about our segments is included in the following table:

 

 

103

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

35.   Segment information - Continued

 

 

Balance at 12.31.2012

Description

Retail

Cash & Carry

Home appliance

E-commerce

Total

Eliminations (*)

Total

Net sales

23,439,000

4,639,211

19,437,736

3,408,514

50,924,461

-

50,924,461

Gross profit

6,780,505

674,816

5,857,977

490,431

13,803,729

-

13,803,729

Depreciation and amortization

(592,001)

(43,733)

(152,945)

(9,675)

(798,354)

-

(798,354)

Share of profit in an associate

11,273

-

(454)

-

10,819

-

10,819

Operating income

1,509,652

145,625

1,106,134

107,796

2,869,207

-

2,869,207

Financial expenses

(872,342)

(90,094)

(745,027)

(113,037)

(1,820,500)

34,340

(1,786,160)

Financial revenue

423,439

23,514

170,692

9,982

627,627

(34,340)

593,287

Earnings (loss) before income and social contribution taxes

1,060,749

79,046

531,797

4,742

1,676,334

-

1,676,334

Income and social contribution taxes

(287,222)

(18,295)

(212,545)

(1,836)

(519,898)

-

(519,898)

Net profit (loss)

773,526

60,751

319,254

2,905

1,156,436

-

1,156,436

 

 

 

 

 

 

 

 

Current assets

8,030,598

899,464

7,650,902

861,611

17,442,575

(191,891)

17,250,684

Noncurrent assets

12,377,054

2,434,937

3,234,372

335,588

18,381,951

(236,401)

18,145,550

Current liabilities

4,869,096

2,075,249

6,324,067

1,115,273

14,383,685

(428,292)

13,955,393

Noncurrent liabilities

8,337,036

388,311

1,647,530

13

10,372,890

-

10,372,890

Equity

7,201,520

870,841

2,913,677

81,913

11,067,951

-

11,067,951

 

 

 

104

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Brazilian reais, except when otherwise stated)

 

35.   Segment information - Continued

 

 

Balance at 12.31.2011

Description

Retail

Cash & Carry

Home appliance

E-commerce

Total

Eliminations (*)

Total

Net sales

21,675,732

3,902,038

17,827,516

3,189,200

46,594,486

-

46,594,486

Gross profit

6,078,608

534,017

5,556,227

490,500

12,659,352

-

12,659,352

Depreciation and amortization

(515,662)

(31,703)

(123,595)

(7,417)

(678,377)

-

(678,377)

Share of profit in an associate

18,918

-

15,907

-

34,825

-

34,825

Operating income

1,211,935

75,204

678,527

171,697

2,137,363

-

2,137,363

Financial expenses

(925,401)

(98,655)

(816,192)

(131,871)

(1,972,119)

46,161

(1,925,958)

Financial revenue

372,360

10,873

254,307

1,871

639,411

(46,161)

593,250

Earnings (loss) before income and social contribution taxes

658,893

(12,577)

116,643

41,696

804,655

-

804,655

Income and social contribution taxes

(34,580)

4,066

(39,623)

(14,862)

(84,999)

-

(84,999)

Net profit (loss)

624,313

(8,511)

77,022

26,832

719,656

-

719,656

 

 

 

 

 

 

 

 

Current assets

8,225,600

833,336

7,517,380

884,582

17,460,898

(184,506)

17,276,392

Noncurrent assets

12,994,359

581,258

3,152,689

120,279

16,848,585

(355,973)

16,492,612

Current liabilities

6,483,760

679,817

5,951,296

926,181

14,041,054

(539,852)

13,501,202

Noncurrent liabilities

7,536,679

515,388

2,121,200

737

10,174,004

(627)

10,173,377

Equity

7,199,520

219,389

2,597,573

77,943

10,094,425

-

10,094,425

 

(*) The eliminations consist of balances between the companies.

 

 

105

 

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

December 31, 2012 and 2011

(In thousands of Reais, except when otherwise stated)

 

35.   Segment information - Continued 

 

Company’s general information

 

The Company and its subsidiaries operate primarily as a retailer of food, clothing, home appliances and other products. Total revenues are composed of the following types of products:

 

 

12.31.2012

12.31.2011

Food

55.1%

54.9%

Non-food

44.9%

45.1%

Total sales

100.0%

100.0%

 

On December 31, 2012 the investments was presented as follows:

 

 

12.31.2012

Food

1,245,232

Non-food

331,325

Total investments

1,576,557

 

 

36.   Subsequent Event

 

a)      Merger of subsidiary Nova Casa Bahia S.A. by Via Varejo S.A.

 

On January 2, 2013 was approved in the Board of Directors´ Meeting, the merger of NCB subsidiary by your parent company Via Varejo. The merger, there will be no impact on the consolidated financial statements, in the capital or in shareholdings. The net collections merger was subject to an appraisal report on the merger date.

 

The merger of NCB by Via Varejo aims at simplifying the organizational structure and ownership companies, thus enabling a reduction of administrative and operational costs.

 

b)      Disposal of shares of Fund Shares Santa Rita

 

In accordance with Notice to the Market published by the Company on January 14, 2013, we were informed by UBS Securities Administrator Brazil Ltda. and Mr. Abilio dos Santos Diniz that the Investment Fund Shares Santa Rita sold 17,000,000 (seventeen million) of preferred shares, representing 6.46% of total share capital.

 

 

SIGNATURES

        Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO



Date:  February 20, 2013 By:   /s/ Enéas César Pestana Neto      
         Name:   Enéas César Pestana Neto
         Title:      Chief Executive Officer



    By:    /s/ Vitor Fagá de Almeida            
         Name:  Vitor Fagá de Almeida 
         Title:     Investor Relations Officer


FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


 

106