UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

           (Mark One)

           [X] QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended March 31, 2007

           Or

           [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

               For the transition period _____________ to _________________


                         Commission File Number: 1-11454
                                 vFinance, Inc.
             (Exact Name of Registrant as Specified in its Charter)

             DELAWARE                               58-1974423
 (State or Other Jurisdiction of                 (I.R.S. Employer
  Incorporation or Organization)                Identification No.)

    3010 NORTH MILITARY TRAIL, SUITE 300,
             BOCA RATON, FLORIDA                                33431
   (Address of Principal Executive Offices)                  (Zip Code)

                                 (561) 981-1000
              (Registrant's Telephone Number, Including Area Code)


              (Former name, former address and former fiscal year,
                          if changed since last report)


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Exchange  Act of 1934 during the  preceding 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [X] No [ ]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12-b-2 of the Exchange Act.

Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer [X]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

State the number of shares outstanding of each of the issuer's classes of common
equity,  as of May 14, 2007:  54,679,876  shares of Common Stock $0.01 par value
per share.




                                 VFINANCE, INC.
                                    FORM 10-Q
                      QUARTERLY PERIOD ENDED MARCH 31, 2007

                                      INDEX

PART I - FINANCIAL INFORMATION

   Item 1 - Financial Statements

   Unaudited Condensed Consolidated Statements of Financial Condition
         as of March 31, 2007 and December 31, 2006.......................... 4

   Unaudited Condensed Consolidated Statements of Operations for the Three
         Months Ended March 31, 2007 and 2006 ............................... 5

   Unaudited Condensed Consolidated Statement of Shareholders' Equity and
         Comprehensive Income for the three months ended March 31, 2007 ..... 6

   Unaudited Condensed Consolidated Statements of Cash Flows for the Three
         Months Ended March 31, 2007 and 2006 ............................... 7

   Item 2 - Management's Discussion and Analysis or Plan of Operation ...... 15

   Item 3 - Quantitative & Qualitative Disclosures About Market Risk ....... 19

   Item 4 - Controls and Procedures ........................................ 19

PART II - OTHER INFORMATION

   Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds .... 20

   Item 6 - Exhibits ....................................................... 21

   Signatures .............................................................. 22


                                       2




                           FORWARD-LOOKING STATEMENTS

     The following  information  provides  cautionary  statements under the safe
harbor provisions of the Private  Securities  Litigation Reform Act of 1995 (the
Reform Act). We identify  important  factors that could cause our actual results
to differ materially from those projected in forward-looking  statements we make
in this report or in other documents that reference this report.  All statements
that  express  or  involve  discussions  as to:  expectations,  beliefs,  plans,
objectives,  assumptions or future events or performance (often, but not always,
identified  through  the use of words or  phrases  such as we or our  management
believes,  expects,  anticipates  or hopes  and  words or  phrases  such as will
result, are expected to, will continue,  is anticipated,  estimated,  projection
and outlook, and words of similar import) are not statements of historical facts
and may be forward-looking.  These forward-looking  statements are based largely
on our  expectations  and are  subject  to a number of risks  and  uncertainties
including,  but  not  limited  to,  economic,  competitive,  regulatory,  growth
strategies,  available  financing and other factors discussed  elsewhere in this
report  and in the  documents  filed  by us with  the  Securities  and  Exchange
Commission ("SEC"). Many of these factors are beyond our control. Actual results
could differ  materially  from the  forward-looking  statements  we make in this
report or in other documents that reference this report. In light of these risks
and uncertainties, there can be no assurance that the results anticipated in the
forward-looking  information  contained in this report or other  documents  that
reference this report will, in fact, occur.

     These  forward-looking   statements  involve  estimates,   assumptions  and
uncertainties,  and,  accordingly,  actual results could differ  materially from
those expressed in the forward-looking statements.  These uncertainties include,
among others, the following:  (i), the inability of our broker-dealer operations
to  operate  profitably  in the face of intense  competition  from  larger  full
service and discount brokers;  (ii) a general decrease in merger and acquisition
activities  and our potential  inability to receive  success fees as a result of
transactions  not being  completed;  (iii) increased  competition  from business
development portals; (iv) technological  changes; (v) our potential inability to
implement our growth strategy through  acquisitions or joint ventures;  and (vi)
our potential inability to secure additional debt or equity financing.

     Any  forward-looking  statement  speaks  only as of the date on which  such
statement is made, and we undertake no obligation to update any  forward-looking
statement or statements  to reflect  events or  circumstances  after the date on
which such  statement  is made or to reflect  the  occurrence  of  unanticipated
events.  New  factors  emerge from time to time and it is not  possible  for our
management to predict all of such  factors,  nor can our  management  assess the
impact of each such factor on the business or the extent to which any factor, or
combination of factors, may cause actual results to differ materially from those
contained in any forward-looking statements.

                                       3



PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS




                                 VFINANCE, INC. AND SUBSIDIARIES
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                         (In thousands, except share and per share data)

                                                                 March 31, 2007   December 31, 2006
                                                                ----------------  ------------------

 Assets:
     Current assets:
                                                                                   
      Cash and cash equivalents                                      $  5,248.4          $  4,205.2
      Due from clearing broker                                            607.2               299.9
      Marketable investment securities:
        Trading securities                                              1,691.2             1,009.4
        Available-for-sale securities                                     493.0               414.6
      Accounts receivable                                                 118.9               123.8
      Forgivable loans - employees, current portion                        64.2                58.8
      Notes receivable - employees                                        100.8               128.1
      Prepaid expenses and other current assets                           164.1               184.0
                                                                ----------------  ------------------

           Total current assets                                         8,487.8             6,423.8
                                                                ----------------  ------------------

    Property and equipment, net                                           619.7               661.0
    Customer relationships, net                                         3,908.5             4,115.4
    Other assets                                                          476.1               443.0
                                                                ----------------  ------------------

           Total assets                                              $ 13,492.1          $ 11,643.2
                                                                ================  ==================

Liabilities and shareholders' equity:
     Current liabilities:
      Accounts payable                                               $    689.3          $    821.7
      Accrued compensation                                              3,241.7             2,394.6
      Other accrued liabilities                                           897.7               800.7
      Securities sold, not yet purchased                                  904.4                41.6
      Capital lease obligations, current portion                          218.4               210.8
      Other                                                               335.8               348.5
                                                                ----------------  ------------------

           Total current liabilities                                    6,287.3             4,617.9
                                                                ----------------  ------------------

    Capital lease obligations, long term                                  102.5               125.6

Shareholders' Equity:
    Common stock $0.01 par value, 100,000,000 shares authorized
       54,679,876 and 54,429,876 shares issued and outstanding            546.8               544.3
    Additional paid-in capital                                         31,308.0            31,147.4
    Accumulated deficit                                               (24,111.7)          (24,149.5)
    Accumulated other comprehensive loss                                 (640.8)             (642.5)
                                                                ----------------  ------------------

           Total shareholders' equity                                   7,102.3             6,899.7
                                                                ----------------  ------------------

           Total liabilities and shareholders' equity                $ 13,492.1          $ 11,643.2
                                                                ================  ==================

              See accompanying notes to unaudited condensed consolidated financial statements.

                                                  4



                         VFINANCE, INC. AND SUBSIDIARIES
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)

                                              Three Months Ended March 31,
                                            -------------------------------
                                               2007            2006
                                                           (Restated and
                                                              Revised)
                                            -------------- ---------------
 Revenues:
    Commissions - agency                      $   5,629.2      $  4,755.4
    Trading profits                               3,596.3         1,501.0
    Success fees                                  1,598.2         1,636.2
    Other brokerage related income                1,152.9           792.4
    Consulting fees                                  18.5           151.4
    Other                                            24.1           171.2
                                            -------------- ---------------
         Total revenues                          12,019.2         9,007.6
                                            -------------- ---------------
 Compensation, commissions and benefits           9,662.6         6,784.8
 Clearing and transaction costs                   1,104.1           937.3
 General and administrative costs                   656.7           571.5
 Occupancy and equipment costs                      240.7           203.6
 Depreciation and amortization                      318.4           122.0
                                            -------------- ---------------
         Total operating costs                   11,982.5         8,619.2
                                            -------------- ---------------
    Income from operations                           36.7           388.4
                                            -------------- ---------------
 Other income (expenses):
    Interest income                                  14.6            27.3
    Interest expense                                (18.3)          (12.2)
    Dividend income                                   3.4             4.1
    Other income (expense), net                       1.4             4.0
                                            -------------- ---------------
         Total other income (expense)                 1.1            23.2
                                            -------------- ---------------
 Income before income taxes                          37.8           411.6
 Income tax benefit (provision)                         -               -
                                            -------------- ---------------
    Net income                                $      37.8      $    411.6
                                            ============== ===============
    Net income per share: basic               $      0.00          $ 0.01
                                            ============== ===============
    Weighted average number of shares
       outstanding: basic                        54,579.9        40,126.1
                                            ============== ===============
    Net income per share: diluted             $      0.00      $     0.01
                                            ============== ===============
    Weighted average number of shares
       outstanding: diluted                      56,125.1         42,231.2
                                            ============== ================

           See accompanying notes to unaudited condensed consolidated
                             financial statements.

                                       5




                                                         VFINANCE, INC. AND SUBSIDIARIES
                             UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME
                                                                      (In thousands.)


                                                                                               Accumulated
                                                                                                  Other
                                    Common         Common        Additional                    Comprehen-   Compre-   Total Share
                                     Stock          Stock         Paid-In    Accumulated       sive Income  hensive      holders'
                                    Shares          Amount        Capital      Deficit           (Loss)     Income       Equity
                                 ------------------------------------------------------------------------------------------------

                                                                                                 
Balance at December 31, 2006        54,429.9        $ 544.3     $ 31,147.4   $ (24,149.5)       $ (642.5)             $ 6,899.7
Net income                                 -              -              -          37.8               -    $ 37.8         37.8
Other comprehensive income:
  Unrealized gain on
     available-for-sale
     marketable securities                 -              -              -             -             1.7       1.7          1.7
                                                                                                          ---------
  Comprehensive income                                                                                      $ 39.5
                                                                                                          =========
Stock-based compensation expense           -              -          113.1             -               -                  113.1
Issuance of shares for
  future services                      250.0            2.5           47.5             -               -                   50.0
                                 ------------ -------------- -------------- ------------- ---------------           ------------

Balance at March 31, 2007           54,679.9          546.8       31,308.0     (24,111.7)         (640.8)               7,102.3
                                 ============ ============== ============== ============= ===============           ============

                           See accompanying notes to unaudited condensed consolidated financial statements.

                                                                            6



                              VFINANCE, INC. AND SUBSIDIARIES
                 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (In thousands.)



                                                          Three Months Ended March 31,
                                                       -------------------------------
                                                          2007               2006
                                                                        (Restated and
                                                                           Revised)
                                                       --------------- ---------------

CASH PROVIDED BY OPERATING ACTIVITIES:
                                                                      
Net income                                                  $    37.8       $   411.6
    Adjustments to reconcile net income to
     net cash provided by operating activities:
       Non-cash fees received                                  (237.0)         (576.3)
       Non-cash compensation paid                               147.6           444.7
       Depreciation and amortization                            318.3           121.9
       Provision for doubtful accounts                              -             3.5
       Stock-based compensation                                 113.1           113.1
       Amounts forgiven under forgivable loans                   18.0               -
       Changes in operating assets and liabilities:
        (Increase) decrease in:
         Accounts receivable                                      4.9           (50.2)
         Forgivable loans                                       (23.4)              -
         Due from clearing broker                              (307.3)         (179.6)
         Notes receivable - employees                            27.3             1.7
         Investments in trading securities                     (681.8)          269.4
         Other current assets                                    69.9           (13.5)
         Other assets and liabilities, net                      (45.8)          (12.2)
        Increase (decrease) in:
         Accounts payable and accrued liabilities               811.7            54.4
         Securities sold, not yet purchased                     862.8            (9.9)
                                                       --------------- ---------------
 Cash provided by operating activities                        1,116.1           578.6
                                                       --------------- ---------------
 CASH USED IN INVESTING ACTIVITIES:
     Purchase of property and equipment                         (22.9)          (51.6)
     Proceeds from sales of investments in securities
      available-for-sale                                         12.7            36.0
                                                       --------------- ---------------
 Cash used in investing activities                              (10.2)          (15.6)
                                                       --------------- ---------------
 CASH USED IN FINANCING ACTIVTIES:
     Repayments of capital lease obligations                    (62.7)          (45.6)
                                                       --------------- ---------------
 Cash used in financing activities                              (62.7)          (45.6)
                                                       --------------- ---------------
 Increase in cash and cash equivalents                        1,043.2           517.4
 Cash and cash equivalents at beginning of period             4,205.2         4,427.4
                                                       --------------- ---------------
 Cash and cash equivalents at end of period                 $ 5,248.4       $ 4,944.8
                                                       =============== ===============



              See accompanying notes to unaudited condensed consolidated
                                 financial statements.

                                       7



                         VFINANCE, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                (In thousands, except share and per share data.)


1.       DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

     vFinance, Inc. (the "Company") is a global financial services company which
specializes  in high growth  opportunities.  The Company's  expertise  into this
marketplace flows from three principal lines of business:  providing  investment
banking and advisory services to micro, small and mid-cap high growth companies;
making  markets  in over  3,000  micro  and  small  cap  stocks;  and,  offering
information  services  on  its  website,  a  leading  destination  for  emerging
companies seeking capital and investors seeking opportunities. Due to its focus,
the Company believes it is uniquely positioned to offer alternative  investments
to  institutional  and high net worth  investors  seeking to  outperform  market
indices in addition to offering a full range of investment options. With over 40
offices in the U.S. and other parts of the world,  the Company  serves more than
12,000   corporate,   institutional   and  high  net  worth  clients.   vFinance
Investments,    Inc.   ("vFinance   Investments")   and   EquityStation,    Inc.
("EquityStation"),  both  subsidiaries  of vFinance,  Inc.,  are  broker-dealers
registered with the Securities and Exchange Commission  ("SEC"),  and members of
National  Association of Securities  Dealers  ("NASD") and  Securities  Investor
Protection  Corporation  ("SIPC").  vFinance Investments is also a member of the
National Futures Association ("NFA").

     The  unaudited  condensed  consolidated  financial  statements  include the
accounts of the  Company and its  wholly-owned  subsidiaries.  All  intercompany
accounts have been eliminated in consolidation.

     The  unaudited  condensed   consolidated  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
financial information.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  The results of operations for the three month period ended March
31, 2007 is not  necessarily  indicative  of the results to be expected  for the
year ended December 31, 2007. The interim financial statements should be read in
connection  with the audited  financial  statements  and notes  contained in the
Company's Annual Report on Form 10-K for the year ended December 31, 2006.

      Reclassifications

     Certain  items  in the  2006  Unaudited  Condensed  Consolidated  Financial
Statements  have been  reclassified  to conform to the  presentation in the 2007
Unaudited Condensed  Consolidated  Financial Statements.  Such reclassifications
did not have a material  impact on the  presentation  of the  overall  financial
statements.

                                       8



                         VFINANCE, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued.)


      Restatement and Revision

     The  Company  has  restated  certain  amounts  in the  Unaudited  Condensed
Consolidated Financial Statements as of and for the three months ended March 31,
2006 as a result of comments to the Company from the staff of the Securities and
Exchange  Commission  ("SEC"),  as previously  disclosed in the Company's Annual
Report on Form 10-K for the year ended December 31, 2006.

     A summary of the  effects of the  restatement  and  revision  for the three
months ended March 31, 2006 is as follows:


                                                                                          Effect of Restatements
                                                                            --------------------------------------------------------
                                          As
                                        Reported                              Reclass-
                                         Three                              ification of                             Net
                                         Months                              Securities    Amortiz-    Amortiz-     Effect
                                         Ended                              from Trading   ation of    ation of       of    Restated
                                        March 31,   Reclass                 to Available-  Intagible  Transition   Restate-   and
                                          2006     ifications   As Revised    for-Sale       Asset      Payment      ments  Revised
                                       ---------------------------------------------------------------------------------------------
Statement of Operations:
                                                                                                  
Total revenues                           $ 8,754.8      141.1  $ 8,895.9       111.7           -           -       111.7  $ 9,007.6
Clearing and transaction costs           $   793.3      154.0  $   947.3           -           -       (10.0)      (10.0) $   937.3
Depreciation and amortization            $   158.6        0.1  $   158.7           -       (36.7)          -       (36.7) $   122.0
Total operating costs                    $ 8,520.9      145.0  $ 8,665.9           -       (36.7)      (10.0)      (46.7) $ 8,619.2
Income (loss) from operations            $   234.0       (4.0) $   230.0       111.7        36.7        10.0       158.4  $   388.4
Net income                               $   253.2             $   253.2       111.7        36.7        10.0       158.4  $   411.6

Net income per share - basic             $    0.01                                                            $        -  $    0.01
                                       ============                                                           ========== ===========
Wt. avg. shares outstanding - basic       40,126.1                                                                         40,126.1
                                       ============                                                                      ===========
Net income per share - diluted           $    0.01                                                            $        -  $    0.01
                                       ============                                                           ========== ===========
Wt. avg. shares outstanding - diluted     42,231.2                                                                         42,231.2
                                       ============                                                                      ===========


     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from these estimates.


                                       9



                         VFINANCE, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued.)

     New Accounting Pronouncements

     In February  2006,  the FASB issued SFAS No. 155,  "Accounting  for Certain
Hybrid  Financial  Instruments",  which  amends  SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities" and SFAS No. 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities".
SFAS No. 155 simplifies the accounting for certain derivatives embedded in other
financial  instruments  by allowing  them to be accounted  for as a whole if the
holder elects to account for the whole  instrument  on a fair value basis.  SFAS
No. 155 also  clarifies and amends  certain other  provisions of SFAS No.133 and
SFAS No.140. SFAS No. 155 is effective for all financial  instruments  acquired,
issued or subject to a  remeasurement  event occurring in fiscal years beginning
after  September 15, 2006.  The adoption of SFAS No. 155 did not have a material
impact on the Company's Consolidated Financial Statements.

     In  June  2006,  the  FASB  issued  FASB  Interpretation  No.  ("FIN")  48,
"Accounting for Uncertainty in Income Taxes". This interpretation applies to all
tax  positions  accounted for in accordance  with SFAS No. 109,  Accounting  for
Income Taxes.  FIN 48 clarifies  the  application  of FASB  Statement No. 109 by
defining the criteria that an individual tax position must meet in order for the
position to be  recognized  within the  financial  statements.  It also provides
guidance on measurement, de-recognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition for tax positions. This
interpretation  is effective for fiscal years beginning after December 15, 2006,
with earlier adoption permitted.  The adoption of FIN 48 did not have a material
impact on the Company's Consolidated Financial Statements.

     In September 2006, the Financial Accounting Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standard  ("SFAS")  No.  157,  "Fair Value
Measurements".  SFAS No. 157 defines  fair value,  establishes  a framework  for
measuring fair value under generally accepted accounting principles, and expands
disclosures  about fair value  measurements.  This  statement is  effective  for
financial  statements issued for fiscal years beginning after November 15, 2007,
and interim  periods within those fiscal years.  The adoption of SFAS No. 157 is
not expected to have a material impact on the Company's  Consolidated  Financial
Statements.

     In December 2006, the FASB issued FASB Staff Position ("FSP") EITF 00-19-2,
"Accounting for Registration  Payment  Arrangements." FSP EITF 00-19-2 specifies
that the  contingent  obligation to make future  payments or otherwise  transfer
consideration  under a  registration  payment  arrangement  should be separately
recognized  and  measured  in  accordance  with  SFAS  No.  5,  "Accounting  for
Contingencies."  This FSP further clarifies that a financial  instrument subject
to a registration payment arrangement should be accounted for in accordance with
other applicable generally accepted accounting  principles without regard to the
contingent  obligation to transfer  consideration  pursuant to the  registration
payment  arrangement,  and provides  disclosure  requirements  for  registration
statement arrangements. The adoption of FSP EITF 00-19-2 did not have a material
impact on the Company's Consolidated Financial Statements, since the Company has
not typically enter into registration  payment  arrangements,  as defined by FSP
EITF 00-19-2.

                                       10



                         VFINANCE, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued.)

     In February  2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial  Assets and Liabilities - Including an Amendment of FASB Statement No.
115".  SFAS No. 159  permits  entities  to choose to measure  certain  financial
assets and  liabilities  at fair value.  Unrealized  gains and  losses,  arising
subsequent to adoption, are reported in earnings.  SFAS No. 159 is effective for
fiscal  years  beginning  after  November  15,  2007.  The Company is  currently
evaluating the impact of adopting SFAS No. 159, if elected,  on its Consolidated
Financial Statements.

2.       PROPERTY AND EQUIPMENT

     At March 31, 2007 and  December  31,  2006,  property  and  equipment,  net
consisted of the following:

                                     March 31,    December 31,
                                       2007          2006
                                  ------------- --------------

Furniture and fixtures                 $  90.8        $  90.8
Equipment                                744.3          727.5
Capital leases - computer
  equipment                              751.7          704.5
Leasehold improvements                   174.8          174.8
Software                                 221.0          214.8
                                  ------------- --------------

                                       1,982.6        1,912.4
Less: accumulated depreciation        (1,362.9)      (1,251.4)
                                  ------------- --------------

Property and equipment, net            $ 619.7        $ 661.0
                                  ============= ==============

     The Company  acquired  $47.2 thousand of computer  equipment  under capital
leases in the three months ended March 31, 2007.

     The Company  recorded  depreciation  expense of $111.4  thousand  and $85.3
thousand in the three months ended March 31, 2007 and 2006, respectively.

                                       11



                         VFINANCE, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued.)

3.       STERLING FINANCIAL ACQUISITION

     On May 11, 2006, vFinance Investments  purchased certain assets of Sterling
Financial  Investment  Group,  Inc.  ("SFIG")  and Sterling  Financial  Group of
Companies,  Inc.  ("SFGC" and together  with SFIG,  "Sterling  Financial").  The
assets acquired from Sterling Financial  consisted  primarily of client accounts
from  Sterling  Financial's   Institutional  Fixed  Income  and  Latin  American
businesses.  These  transactions  were approved by the National  Association  of
Securities Dealers, Inc. on April 28, 2006.

     The following unaudited Pro Forma Combined Financial Statements of Sterling
and  vFinance  gives  effect to the  acquisition  of certain  assets of Sterling
Financial,  as though the  transactions  occurred  as of  January 1, 2006.  This
unaudited pro forma information is presented for informational  purposes,  based
upon available data and assumptions that management believes are reasonable, and
is not necessarily indicative of future results:


                                                       Three Months Ended March 31, 2006
                                          -------------------------------------------------------------
                                            vFinance        Sterling      Adjustments       Pro Forma
                                          --------------  -------------  --------------   -------------
                                                                                
Total revenue                                 $ 9,007.6      $ 1,750.1       $       -      $ 10,757.7
Income from operations                            388.4          143.5          (170.0)          361.9
Net income                                        411.6          143.5          (170.0)          385.1
                                          --------------                 --------------   -------------
Earnings per share - diluted                  $    0.01                      $   (0.01)     $     0.01
                                          ==============                 ==============   =============
Wt. avg. shares outstanding - diluted          40,126.1                       13,000.0        53,126.1
                                          ==============                 ==============   =============
Earnings per share - diluted                  $    0.01                      $   (0.01)     $     0.01
                                          ==============                 ==============   =============
Wt. avg. shares outstanding - diluted          42,231.2                       13,000.0        55,231.2
                                          ==============                 ==============   =============


4.       CUSTOMER RELATIONSHIPS

     At March 31, 2007,  customer  relationships  totaled $3.9  million,  net of
accumulated  amortization  of $944.4  thousand.  At December  31, 2006  customer
relationships  totaled $4.1  million,  net of  accumulated  amortization  $737.4
thousand.

     Acquired  customer  relationships  are  amortized  using the  straight-line
method over their  estimated  useful lives,  which  coincide with their expected
revenue-generating  lives,  which  range  from five to ten  years.  The  Company
recorded amortization expense of $207.0 thousand and $36.7 thousand in the three
months ended March 31, 2007 and 2006, respectively.

                                       12



                         VFINANCE, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued.)

5.       EARNINGS PER SHARE

     The Company calculates  earnings per share in accordance with SFAS No. 128,
"Earnings per Share".  In accordance with SFAS No. 128, basic earnings per share
is  computed  using the  weighted  average  number  of  shares  of common  stock
outstanding  and  diluted  earnings  per share is  computed  using the  weighted
average number of shares of common stock and the dilutive  effect of options and
warrants outstanding, using the "treasury stock" method, as follows:

                                                  Three Months Ended March 31,
                                                   -------------------------
                                                       2007         2006
                                                   ------------ ------------

Weighted average shares outstanding - basic           54,579.9     40,126.1
Effect of dilutive stock options and warrants          1,545.2      2,105.1
                                                   ------------ ------------
Weighted average shares outstanding - diluted         56,125.1     42,231.2
                                                   ============ ============

     As of March 31,  2007,  the  Company  had 18.5  million  stock  options and
warrants  outstanding,  of  which  8.8  million  have  been  excluded  from  the
computation of diluted earnings per share because they were anti-dilutive. As of
March 31,  2006,  the  Company  had 21.4  million  stock  options  and  warrants
outstanding,  of which 8.4 million have been  excluded from the  computation  of
diluted earnings per share because they were anti-dilutive.

6.       COMMITMENTS AND CONTINGENCIES

     Clearing Agreement

     As consideration  for certain  incentives  received at the inception of the
Clearing  Agreement,  the Company is required to pay a  termination  fee of $1.7
million in the event vFinance  Investments  terminates  the Clearing  Agreement.
This fee is reduced  annually on a pro rata basis over the five year term of the
Clearing  Agreement.  As of March 31, 2007,  the  contingent  obligation  of the
Company associated with this Clearing Agreement was $680.0 thousand.

     Litigation

     The business of vFinance Investments and EquityStation  involve substantial
risks of  liability,  including  exposure to liability  under  federal and state
securities  laws  in  connection  with  the   underwriting  or  distribution  of
securities and claims by dissatisfied customers for fraud, unauthorized trading,
churning, mismanagement and breach of fiduciary duty. In recent years, there has
been an increasing  incidence of litigation  involving the securities  industry,
including class actions that generally seek rescission and substantial damages.

     In the ordinary course of business, the Company and/or its subsidiaries may
be parties to legal proceedings and regulatory inquiries,  the outcome of which,
either singularly or in the aggregate, is not expected to be material. There can
be no assurance  however  that any  sanctions  will not have a material  adverse
effect on the financial condition or results of operations of the Company and/or
its subsidiaries.

                                       13



                         VFINANCE, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued.)

     The  following is a brief  summary of certain  matters  pending  against or
involving the Company and its subsidiaries.

     On or about February 28, 2005,  Knight Equity Markets,  LP ("Knight") filed
an arbitration  action (NASD Case No. 05-01069)  against  vFinance  Investments,
Inc.  ("vFinance  Investments"),  claiming  that vFinance  Investments  received
roughly $6.5 million in dividends  that  rightfully  belong to Knight.  vFinance
Investments  asserts  that the  dividends  actually  went to two of its clients,
Pearl  Securities LLC ("Pearl  Securities") and Michael Balog, and that vFinance
Investments  has no  liability.  vFinance  Investments  filed third party claims
against Pearl  Securities and Michael Balog to bring all of the parties into the
action.  Knight is seeking  approximately  $6.5  million in damages  plus costs,
attorney fees and punitive damages. vFinance Investments denies any liability to
Knight and intends to vigorously defend against Knight's claims.

     On or about April 2005 Gregory F. and Ruth A. Whitten filed an  arbitration
action  (NASD Case No.  05-02103)  with NASD naming  vFinance  Investments  as a
Co-Respondent. The Statement of Claim filed in this action alleges negligent and
intentional   misrepresentations,   breach  of  fiduciary  duty,   violation  of
Washington  State  Securities  Act,  and  violation of the  Washington  Consumer
Protection Act, in connection with the handling of claimants' brokerage accounts
by Robert Agriogianis.  The Statement of Claim alleges  compensatory  damages in
excess of $445.0 thousand plus interest,  costs, and attorney's  fees.  vFinance
Investments  has filed an Answer and  Affirmative  Defenses  with the NASD.  The
Final  Hearing  occurred  on May 2, 3, 4, 2007,  and we are  awaiting  the final
outcome.  vFinance  Investments  denies any  liability to Gregory F. and Ruth A.
Whitten and intends to vigorously defend against their claim.

     On or about  September  27, 2005,  John S.  Matthews  filed an  arbitration
action (NASD Case No. 05-014991) against the Company,  claiming that the Company
wrongfully  terminated  his  independent  contact  with the Company and that the
Company  "stole" his clients and brokers.  Mr. Matthews has obtained a temporary
restraining  order and an agreed upon  injunction  was issued by the NASD panel.
Mr.  Matthews and JMS Capital  Holding  Corp.,  a plaintiff  in the  arbitration
action also request  unspecified  damages  resulting from the Company's  alleged
improper  activity.  The  full  hearing  on  the  merits  was  postponed  and is
rescheduled  for July 23 - 25, 2007.  The Company  intends to vigorously  defend
this matter.  In addition to  contesting  and  defending  against  JSM's and Mr.
Matthews  claims,  the Company filed a counterclaim for indemnity based upon the
contractual agreement between the parties.

     The Company  engaged in a number of other legal  proceedings  incidental to
the conduct of its business. These claims aggregate a range of $50.0 thousand to
$260.0 thousand.

     As of March 31,  2007 and  December  31,  2006,  the  Company  had  accrued
approximately $100.0 thousand and $70.0 thousand,  respectively,  to provide for
these matters.  In 2005 the Company  acquired an errors and omissions policy for
certain  future  claims in  excess  of the  policy's  $75.0  thousand  per claim
deductible,  up  to an  aggregate  of  $1.0  million.  While  the  Company  will
vigorously  defend itself in these matters,  and will assert insurance  coverage
and  indemnification  to the maximum extent possible,  there can be no assurance
that these lawsuits and arbitrations  will not have a material adverse impact on
its financial position.

7.       SUBSEQUENT EVENTS

     On May 9, 2007 EquityStation received notification from Merrill Lynch
Pierce Fenner & Smith, Broadcort Division that effective September 22, 2007 it
will be terminating its clearing agreement with EquityStation, as provided for
in the clearing agreement. The Company does not expect this termination to
result in a material impact to its Consolidated Financial Statements, as it
expects to replace the agreement by September 2007.

                                       14


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     The following  discussion  should be read in conjunction with the Unaudited
Condensed  Consolidated  Financial  Statements and notes thereto  included under
Item 1. In  addition,  reference  should  be  made to our  audited  consolidated
financial statements and notes thereto and related  Management's  Discussion and
Analysis of Financial  Condition and Results of Operations  included in our most
recent Annual Report on Form 10-K.

     Certain  amounts  have  been  reclassified  from  the  previously  reported
financial  statements  to conform to the income  statement  presentation  of the
current period.

     We have restated  certain amounts in the Unaudited  Condensed  Consolidated
Statements  of Income for the three  months  ended March 31, 2006 as a result of
comments  to us from the  Securities  and  Exchange  Commission,  as  previously
disclosed  in the  Company's  Annual  Report  on Form  10-K for the  year  ended
December 31, 2006.

     The following table and discussion  summarizes the changes in major revenue
and expense categories for the three months ended March 31, 2007 and 2006.


                                             Three Months Ended March 31,
                                         ----------------------------------
                                              2007             2006          Change          % Chg.
                                                          (Restated and
                                                              Revised)
                                         ---------------- ---------------- ------------- -------------
 Revenues:
                                                                                   
    Commissions - agency                     $   5,629.2      $   4,755.4         873.8        18.4 %
    Trading profits                              3,596.3          1,501.0       2,095.3       139.6 %
    Success fees                                 1,598.2          1,636.2         (38.0)       (2.3)%
    Other brokerage related income               1,152.9            792.4         360.5        45.5 %
    Consulting fees                                 18.5            151.4        (132.9)      (87.8)%
    Other                                           24.1            171.2        (147.1)      (85.9)%
                                         ---------------- ---------------- ------------- -------------

         Total revenues                         12,019.2          9,007.6       3,011.6        33.4 %
                                         ---------------- ---------------- ------------- -------------

 Compensation, commissions and benefits          9,662.6          6,784.8       2,877.8        42.4 %
 Clearing and transaction costs                  1,104.1            937.3         166.8        17.8 %
 General and administrative costs                  656.7            571.5          85.2        14.9 %
 Occupancy and equipment costs                     240.7            203.6          37.1        18.2 %
 Depreciation and amortization                     318.4            122.0         196.4       161.0 %
                                         ---------------- ---------------- ------------- -------------

         Total operating costs                  11,982.5          8,619.2       3,363.3        39.0 %
                                         ---------------- ---------------- ------------- -------------

    Income from operations                          36.7            388.4        (351.7)      (90.6)%
                                         ---------------- ---------------- ------------- -------------

 Other income (expenses):
    Interest income                                 14.6             27.3         (12.7)      (46.5)%
    Interest expense                               (18.3)           (12.2)         (6.1)       50.0 %
    Dividend income                                  3.4              4.1          (0.7)      (17.1)%
    Other income (expense), net                      1.4              4.0          (2.6)      (65.0)%
                                         ---------------- ---------------- ------------- -------------

         Total other income (expense)                1.1             23.2         (22.1)      (95.3)%
                                         ---------------- ---------------- ------------- -------------

 Income before income taxes                         37.8            411.6        (373.8)      (90.8)%
                                         ================ ================ ============= =============


                                       15


THREE MONTHS ENDED MARCH 31, 2007 COMPARED TO THE THREE MONTHS ENDED
MARCH 31, 2006

     STATEMENT OF OPERATIONS

     Revenues

     Total  revenues for the three months ended March 31, 2007 increased 33%, or
$3.0 million,  compared to the three months ended March 31, 2006, primarily as a
result  of the May  2006  acquisition  of  Sterling  Financial  Acquisition  and
generally  more  favorable  market  conditions.  Approximately  70% of the  $3.0
million increase is attributable to increased trading profits,  derived from new
brokers and the customer relationships acquired from Sterling Financial, as well
as generally more favorable trading  conditions in our market making activities.
The majority of the remaining increase resulted from higher agency  commissions,
attributable to the addition of new brokers in 2006 and 2007.

     Success fees  decreased  2%, or $38.0  thousand,  in the three months ended
March 31, 2007  compared to the three  months  ended  March 31,  2006.  Non-cash
success fee revenues  decreased $339.3 thousand to $237.0 thousand for the three
months ended March 31, 2007,  while success fees  received in cash  increased by
$301.3 thousand to $1.4 million for the three months ended March 31, 2007.

     Operating Expenses

     Compensation, commissions and benefits.

     Compensation, commissions and benefits for the three months ended March 31,
2007  increased  42%, or $2.9 million,  compared to the three months ended March
31,  2006.  Compensation,  commissions  and  benefits  are  correlated  with our
revenues,  which  increased  33% for the three  months  ended  March  31,  2007,
primarily as a result of the May 2006 Sterling Financial Acquisition. Additional
increases in compensation,  commissions and benefits are primarily  attributable
to increased salaries.

     Clearing and transaction costs.

     Clearing  and  transaction  costs for the three months ended March 31, 2007
increased $166.8 thousand,  or 18%, compared to the three months ended March 31,
2006, primarily as a result of an increase in transaction volume attributable to
customer  relationships  acquired in the Sterling Financial  Acquisition and the
addition  of  other  independent  brokers,  partially  offset  by a shift in our
revenue mix to lower-cost  institutional trading transactions as a result of the
Sterling Financial Acquisition.

     General and administrative costs.

     General and  administrative  expenses  for the three months ended March 31,
2007  increased  $85.2  thousand in 2006,  or 15%,  compared to the three months
ended March 31, 2006,  primarily as a result of  temporary  labor and  increased
professional fees to support the Company's growth.

     Occupancy and equipment costs.

     Occupancy and equipment  expenses for the three months ended March 31, 2007
increased $37.1 thousand,  or 18%,  compared to the three months ended March 31,
2006, primarily as a result of the occupancy and equipment costs associated with
the May 2006 Sterling Financial Acquisition.

                                       16



     Depreciation and amortization.

     Depreciation  and  amortization  for the three  months ended March 31, 2007
increased $196.4 thousand, or 161%, compared to the three months ended March 31,
2006,  primarily as a result of the  amortization  expense  associated  with the
customer relationships from the Sterling Financial Acquisition.

     Other Income (Expense)

     Other income (expense), net decreased to $1.1 thousand for the three months
ended March 31, 2007 compared to $23.2 thousand for the three months ended March
31,  2007,  primarily  as a result of decreased  interest  income and  increased
interest  expense.  Interest income  decreased as a result of a decrease in free
cash balances during the three months ended March 31, 2007 compared to the three
months ended March 31, 2006. Interest expense increased primarily as a result of
increased interest rates applicable to margin balances with our clearing firms.

     LIQUIDITY AND CAPITAL RESOURCES

     Historically,  we have satisfied our liquidity and regulatory capital needs
through the issuance of equity and debt securities. As of March 31, 2007, liquid
assets  consisted  primarily  of cash and cash  equivalents  of $5.2 million and
marketable  securities  of $2.2 million,  for a total of $7.4 million,  which is
approximately  $2.0  million  higher  than $5.6  million in liquid  assets as of
December  31,  2006.  As of March  31,  2007,  we had  long-term  capital  lease
obligations of $102.5 thousand, net of current obligations of $218.4 thousand.

     Both vFinance  Investments and EquityStation are subject to the SEC Uniform
Net Capital Rule (rule 15c3-1),  which  requires the  maintenance of minimum net
capital.  Both vFinance  Investments and  EquityStation  have elected to use the
alternative  standard  method  permitted by the rule.  This method requires that
vFinance  Investments  maintain  minimum  net  capital  equal to the  greater of
$250,000  or a  specified  amount  per  security  based on the bid price of each
security  for  which  vFinance  Investments  is  a  market  maker  and  requires
EquityStation  to maintain  minimum  capital equal to $100,000.  As of March 31,
2007,   vFinance   Investments  and   EquityStation  net  capital  exceeded  the
requirement by $808.0 thousand and $235.0 thousand, respectively.

     Advances, dividend payments and other equity withdrawals from the Company's
broker-dealer  subsidiary are restricted by the regulations of the SEC and other
regulatory agencies.  These regulatory restrictions may limit the amounts that a
broker-dealer subsidiary may dividend or advance to the Company.

     Cash and cash  equivalents  increased by $1.0  million and $517.4  thousand
during the three months ended March 31, 2007 and 2006,  respectively.  The major
components of these changes are discussed below.

     Cash provided by operating  activities for the three months ended March 31,
2007 was $1.1  million  compared to $578.6  thousand  for the three months ended
March 31,  2006.  Cash  provided by  operating  activities  includes  net income
adjusted  for  non-cash  items and the  effects of  changes  in working  capital
including changes in trading securities.  Cash provided by operating  activities
increased  primarily  as a result  of  increases  in  accrued  compensation  and
securities  sold, not yet purchased.  We expect our cash and cash equivalents to
decrease during the quarter ended June 30, 2006, as accrued commissions are paid
and our  securities  sold,  not  yet  purchased  positions  change  with  market
conditions.

                                       17



     Cash used in investing activities for the three months ended March 31, 2007
was $10.2  thousand  compared to $15.6 thousand for the three months ended March
31, 2006. Cash used in financing activities for the three months ended March 31,
2007 was $62.7  thousand  compared to $45.6  thousand for the three months ended
March 31, 2006, primarily as a result of increase capital lease payments.

     We  believe  cash  on hand  is  sufficient  to  meet  our  working  capital
requirements over the next twelve months.  However,  we may seek additional debt
or equity financing in order to carry out our long-term business strategy.  Such
funding may be a result of bank borrowings, public offerings, private placements
of equity or debt  securities,  or a combination  thereof.  We cannot be certain
that additional debt or equity  financing will be available when required or, if
available, that we can secure it on terms satisfactory to us.

     NEW ACCOUNTING PRONOUNCEMENTS

     See Note 1 to our Unaudited Condensed Consolidated Financial Statements.





                                       18



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  Company has  exposure  to market  risk,  and does  periodically  hedge
against that risk. The Company does not hold or issue any  derivative  financial
instruments for trading or other speculative purposes. The Company is exposed to
market risk  associated  with changes in the fair market value of the marketable
securities  that it  holds.  The  Company's  revenue  and  profitability  may be
adversely  affected by declines in the volume of securities  transactions and in
market  liquidity,  which  generally  result  in  lower  revenues  from  trading
activities and  commissions.  Lower securities price levels may also result in a
reduced  volume of  transactions,  as well as losses from declines in the market
value of  securities  held by the Company in trading and  investment  positions.
Sudden sharp  declines in market values of securities and the failure of issuers
and counterparts to perform their  obligations can result in illiquid markets in
which the Company may incur losses in its principal trading activities.

ITEM 4.  CONTROLS AND PROCEDURES

     Evaluation of Disclosure Controls and Procedures

     Our management,  with the participation of our principal  executive officer
and  principal  financial  officer,  has  evaluated  the  effectiveness  of  our
disclosure  controls and procedures (as such term is defined in Rules  13a-15(e)
and  15d-15(e)  under the  Securities  Exchange  Act of 1934,  as  amended  (the
"Exchange  Act")) as of the end of the period covered by this  quarterly  report
(the  "Evaluation  Date").  Based on such  evaluation,  our principal  executive
officer  and  principal  financial  officer  have  concluded  that,  as  of  the
Evaluation Date, our disclosure controls and procedures are effective.

     Changes in Internal Controls

     There was no change in our internal  control over  financial  reporting (as
defined in Rules  13a-15(f) and 15d-15(f)  under the Exchange Act) identified in
connection with the evaluation of our internal controls that occurred during our
last fiscal quarter that has  materially  affected,  or is reasonably  likely to
materially affect, such controls.



                                       19



PART II. OTHER INFORMATION

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     On  February  5, 2007,  we issued  250,000  shares of our common  stock and
warrants to purchase  100,000 shares of our common stock at $0.30 per share to a
public  relations firm, as compensation  for certain  consulting  services to be
provided to the Company. The closing price of our common stock on the date prior
to the date of issuance was $0.20 per share.  The aggregate  value of the shares
issued was  $50,000.  Such  securities  were  issued  pursuant  to an  exemption
provided  by  Section  4(2)  of the  Securities  Act of  1933  and  Rule  506 of
Regulation D promulgated thereunder.




                                       20



ITEM 6.  EXHIBITS

 Number of
  Exhibit                       Exhibit Description

   31.1**     Certification by Chief Executive Officer pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002.

   31.2**     Certification by Chief Financial Officer pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002.

   32.1**     Certification by Chief Executive Officer pursuant to Section
              906 of the Sarbanes-Oxley Act of 2002.

   32.2**     Certification by Chief Financial Officer pursuant to Section
              906 of the Sarbanes-Oxley act of 2002.

**   Filed herewith.


                                       21



                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the Registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



       Signature                            Title                      Date

                               Chairman of the Board and Chief
/s/ Leonard J. Sokolow         Executive Officer
-------------------------     (Principal Executive Officer)        May 15, 2007
    Leonard J. Sokolow


/s/ Alan B. Levin              Chief Financial Officer and
-------------------------     (Principal Financial and             May 15, 2007
    Alan B. Levin              Accounting Officer)



                                       22