Form 20-F þ | Form 40-F o |
Yes o | No þ |
- 1 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS |
||||||||||||||||
Cash and cash equivalents (Notes 2 and 4) |
$ | 127,713,018 | 22 | $ | 78,597,384 | 16 | ||||||||||
Financial assets at fair value through profit or loss (Notes 2, 3 and 5) |
322,456 | | 121,841 | | ||||||||||||
Available-for-sale financial assets (Notes 2, 3 and 6) |
62,102,387 | 11 | 48,298,762 | 10 | ||||||||||||
Held-to-maturity financial assets (Notes 2, 3 and 7) |
5,738,737 | 1 | 1,109,846 | | ||||||||||||
Notes and accounts receivable |
19,713,819 | 4 | 20,040,283 | 4 | ||||||||||||
Receivables from related parties (Note 23) |
22,909,889 | 4 | 14,999,678 | 3 | ||||||||||||
Allowance for doubtful receivables (Note 2) |
(975,704 | ) | | (978,577 | ) | | ||||||||||
Allowance for sales returns and others (Note 2) |
(5,571,076 | ) | (1 | ) | (3,945,057 | ) | | |||||||||
Other receivables from related parties (Note 23) |
1,659,482 | | 1,565,784 | | ||||||||||||
Other financial assets (Note 3) |
872,627 | | 1,603,340 | | ||||||||||||
Inventories, net (Notes 2 and 8) |
18,375,580 | 3 | 14,113,615 | 3 | ||||||||||||
Deferred income tax assets (Notes 2 and 16) |
6,084,277 | 1 | 5,330,000 | 1 | ||||||||||||
Prepaid expenses and other current assets (Note 3) |
954,026 | | 969,974 | | ||||||||||||
Total current assets |
259,899,518 | 45 | 181,826,873 | 37 | ||||||||||||
LONG-TERM INVESTMENTS (Notes 2, 3, 6, 7, 9 and 10) |
||||||||||||||||
Available-for-sale financial assets |
4,873,970 | 1 | | | ||||||||||||
Held-to-maturity financial assets |
23,524,067 | 4 | 27,297,965 | 5 | ||||||||||||
Financial assets carried at cost |
818,969 | | 784,939 | | ||||||||||||
Investments accounted for using equity method |
54,000,233 | 9 | 48,351,666 | 10 | ||||||||||||
Total long-term investments |
83,217,239 | 14 | 76,434,570 | 15 | ||||||||||||
PROPERTY, PLANT, AND EQUIPMENT (Notes 2, 11 and 23) |
||||||||||||||||
Cost |
||||||||||||||||
Buildings |
91,815,148 | 16 | 88,695,499 | 18 | ||||||||||||
Machinery and equipment |
484,487,876 | 84 | 441,034,330 | 88 | ||||||||||||
Office equipment |
8,090,185 | 1 | 7,586,253 | 1 | ||||||||||||
584,393,209 | 101 | 537,316,082 | 107 | |||||||||||||
Accumulated depreciation |
(388,228,761 | ) | (67 | ) | (330,854,258 | ) | (66 | ) | ||||||||
Advance payments and construction in progress |
27,054,673 | 5 | 18,601,286 | 4 | ||||||||||||
Net property, plant, and equipment |
223,219,121 | 39 | 225,063,110 | 45 | ||||||||||||
GOODWILL (Note 2) |
1,567,756 | | 1,741,951 | | ||||||||||||
OTHER ASSETS |
||||||||||||||||
Deferred income tax assets (Notes 2 and 16) |
7,394,956 | 1 | 6,313,825 | 1 | ||||||||||||
Deferred charges, net (Notes 2 and 12) |
6,163,992 | 1 | 7,874,553 | 2 | ||||||||||||
Refundable deposits |
83,655 | | 87,542 | | ||||||||||||
Assets leased to others, net (Note 2) |
70,012 | | 75,746 | | ||||||||||||
Idle assets |
6,789 | | 13,995 | | ||||||||||||
Total other assets |
13,719,404 | 2 | 14,365,661 | 3 | ||||||||||||
TOTAL |
$ | 581,623,038 | 100 | $ | 499,432,165 | 100 | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||
Financial liabilities at fair value through profit or loss (Notes 2, 3 and 5) |
$ | 599,909 | | $ | 836,704 | | ||||||||||
Accounts payable |
6,772,076 | 1 | 5,680,946 | 1 | ||||||||||||
Payables to related parties (Note 23) |
3,281,423 | | 2,146,317 | | ||||||||||||
Income tax payable (Notes 2 and 16) |
4,486,901 | 1 | 252,800 | | ||||||||||||
Cash dividends and bonus payable (Note 18) |
65,257,190 | 11 | 49,590,312 | 10 | ||||||||||||
Payables to contractors and equipment suppliers |
16,952,057 | 3 | 10,004,328 | 2 | ||||||||||||
Accrued expenses and other current liabilities (Notes 3 and 14) |
7,385,228 | 1 | 7,712,787 | 2 | ||||||||||||
Current portion of bonds payable (Note 13) |
2,500,000 | 1 | 10,500,000 | 2 | ||||||||||||
Total current liabilities |
107,234,784 | 18 | 86,724,194 | 17 | ||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||
Bonds payable (Note 13) |
17,000,000 | 3 | 19,500,000 | 4 | ||||||||||||
Other long-term payables (Note 14) |
1,458,603 | | 1,644,136 | | ||||||||||||
Other payables to related parties (Notes 23 and 26) |
1,085,366 | | 1,727,133 | 1 | ||||||||||||
Total long-term liabilities |
19,543,969 | 3 | 22,871,269 | 5 | ||||||||||||
OTHER LIABILITIES |
||||||||||||||||
Accrued pension cost (Notes 2 and 15) |
3,484,350 | 1 | 3,410,250 | 1 | ||||||||||||
Guarantee deposits (Note 26) |
3,354,046 | 1 | 1,517,584 | | ||||||||||||
Deferred credits (Notes 2 and 23) |
1,173,542 | | 708,941 | | ||||||||||||
Total other liabilities |
8,011,938 | 2 | 5,636,775 | 1 | ||||||||||||
Total liabilities |
134,790,691 | 23 | 115,232,238 | 23 | ||||||||||||
CAPITAL STOCK $10 PAR VALUE |
||||||||||||||||
Authorized: 27,050,000 thousand shares,
Issued: 25,823,357 thousand shares in 2006,
24,726,129 thousand shares in 2005 |
258,233,569 | 44 | 247,261,288 | 50 | ||||||||||||
CAPITAL SURPLUS (Notes 2 and 18) |
53,822,486 | 9 | 56,720,875 | 11 | ||||||||||||
RETAINED EARNINGS (Note 18) |
||||||||||||||||
Appropriated as legal capital reserve |
43,705,711 | 8 | 34,348,208 | 7 | ||||||||||||
Appropriated as special capital reserve |
640,742 | | 2,226,427 | | ||||||||||||
Unappropriated earnings |
92,376,976 | 16 | 47,808,698 | 10 | ||||||||||||
136,723,429 | 24 | 84,383,333 | 17 | |||||||||||||
OTHERS (Notes 2 and 3) |
||||||||||||||||
Cumulative translation adjustments |
(1,145,616 | ) | | (2,612,996 | ) | (1 | ) | |||||||||
Unrealized gains on financial instruments |
116,554 | | | | ||||||||||||
(1,029,062 | ) | | (2,612,996 | ) | (1 | ) | ||||||||||
TREASURY
STOCK (AT COST, Notes 2 and 20) 33,926 thousand shares in 2006 and 46,862 thousand shares in 2005 |
(918,075 | ) | | (1,552,573 | ) | | ||||||||||
Total shareholders equity |
446,832,347 | 77 | 384,199,927 | 77 | ||||||||||||
TOTAL |
$ | 581,623,038 | 100 | $ | 499,432,165 | 100 | ||||||||||
- 2 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
GROSS SALES (Notes 2 and 23) |
$ | 161,789,754 | $ | 116,819,058 | ||||||||||||
SALES RETURNS AND ALLOWANCES (Note 2) |
3,269,063 | 2,649,624 | ||||||||||||||
NET SALES |
158,520,691 | 100 | 114,169,434 | 100 | ||||||||||||
COST OF SALES (Notes 17 and 23) |
80,991,942 | 51 | 69,315,398 | 61 | ||||||||||||
GROSS PROFIT |
77,528,749 | 49 | 44,854,036 | 39 | ||||||||||||
OPERATING EXPENSES (Notes 17 and 23) |
||||||||||||||||
Research and development |
7,255,721 | 4 | 6,632,293 | 6 | ||||||||||||
General and administrative |
3,379,438 | 2 | 3,743,998 | 3 | ||||||||||||
Marketing |
1,053,473 | 1 | 617,811 | | ||||||||||||
Total operating expenses |
11,688,632 | 7 | 10,994,102 | 9 | ||||||||||||
INCOME FROM OPERATIONS |
65,840,117 | 42 | 33,859,934 | 30 | ||||||||||||
NON-OPERATING INCOME AND GAINS |
||||||||||||||||
Equity in earnings of equity method investees, net
(Notes 2 and 10) |
3,404,382 | 2 | | | ||||||||||||
Interest income (Notes 2 and 3) |
1,910,958 | 1 | 1,175,969 | 1 | ||||||||||||
Settlement income (Note 25) |
483,734 | 1 | 711,324 | 1 | ||||||||||||
Gain on disposal of financial instruments, net
(Notes 2, 3, 5 and 22) |
468,482 | | 1,394,620 | 1 | ||||||||||||
Technical service income (Notes 23 and 26) |
344,601 | | 186,962 | | ||||||||||||
Gain on disposal of property, plant and equipment and
other assets (Notes 2 and 23) |
257,239 | | 107,395 | | ||||||||||||
Others (Note 23) |
172,551 | | 221,233 | | ||||||||||||
Total non-operating income and gains |
7,041,947 | 4 | 3,797,503 | 3 | ||||||||||||
NON-OPERATING EXPENSES AND LOSSES |
||||||||||||||||
Foreign exchange loss, net (Note 2) |
1,250,047 | 1 | 2,035,490 | 2 | ||||||||||||
Interest expense (Notes 3 and 13) |
330,600 | | 606,225 | | ||||||||||||
Valuation loss on financial instruments, net
(Notes 2, 3, 5 and 22) |
277,453 | | 41,467 | | ||||||||||||
Loss on idle assets |
37,283 | | 106,972 | |
- 3 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Loss on disposal of property, plant, and equipment
(Note 2) |
$ | 8,996 | | $ | 53,599 | | ||||||||||
Equity in losses of equity method investees, net
(Notes 2 and 10) |
| | 786,018 | 1 | ||||||||||||
Others |
71,630 | | 29,942 | | ||||||||||||
Total non-operating expenses and losses |
1,976,009 | 1 | 3,659,713 | 3 | ||||||||||||
INCOME BEFORE INCOME TAX |
70,906,055 | 45 | 33,997,724 | 30 | ||||||||||||
INCOME TAX BENEFIT (EXPENSE) (Notes 2 and 16) |
(4,051,241 | ) | (3 | ) | 1,189,610 | 1 | ||||||||||
NET INCOME BEFORE CUMULATIVE EFFECT OF
CHANGES IN ACCOUNTING PRINCIPLES |
66,854,814 | 42 | 35,187,334 | 31 | ||||||||||||
CUMULATIVE EFFECT OF CHANGES IN
ACCOUNTING PRINCIPLES, NET OF TAX
BENEFIT OF NT$82,062 THOUSAND (Note 3) |
(246,186 | ) | | | | |||||||||||
NET INCOME |
$ | 66,608,628 | 42 | $ | 35,187,334 | 31 | ||||||||||
2006 | 2005 | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income | Income | Income | Income | |||||||||||||
Tax | Tax | Tax | Tax | |||||||||||||
EARNINGS PER SHARE (NT$, Note 21) |
||||||||||||||||
Basic earnings per share |
$ | 2.74 | $ | 2.58 | $ | 1.32 | $ | 1.37 | ||||||||
Diluted earnings per share |
$ | 2.73 | $ | 2.58 | $ | 1.32 | $ | 1.37 | ||||||||
2006 | 2005 | |||||||
NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN
ACCOUNTING PRINCIPLES |
$ | 66,937,134 | $ | 35,278,370 | ||||
NET INCOME |
$ | 66,690,948 | $ | 35,278,370 | ||||
EARNINGS PER SHARE (NT$) |
||||||||
Basic earnings per share |
$ | 2.58 | $ | 1.37 | ||||
Diluted earnings per share |
$ | 2.58 | $ | 1.37 | ||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
- 4 -
Others | ||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings | Unrealized | |||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Legal | Special | Cumulative | Gain on | Total | |||||||||||||||||||||||||||||||||||||||||||
Shares (in | Capital | Capital | Capital | Unappropriated | Translation | Financial | Treasury | Shareholders | ||||||||||||||||||||||||||||||||||||||||
Thousands) | Amount | Surplus | Reserve | Reserve | Earnings | Total | Adjustments | Instruments | Total | Stock | Equity | |||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2006 |
24,730,025 | $ | 247,300,246 | $ | 57,117,886 | $ | 34,348,208 | $ | 2,226,427 | $ | 106,196,399 | $ | 142,771,034 | $ | (640,742 | ) | $ | | $ | (640,742 | ) | $ | (918,075 | ) | $ | 445,630,349 | ||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 9,357,503 | | (9,357,503 | ) | | | | | | | |||||||||||||||||||||||||||||||||||
Special capital reserve |
| | | | (1,585,685 | ) | 1,585,685 | | | | | | | |||||||||||||||||||||||||||||||||||
Employees profit sharing in cash |
| | | | | (3,432,129 | ) | (3,432,129 | ) | | | | | (3,432,129 | ) | |||||||||||||||||||||||||||||||||
Employees profit sharing in stock |
343,213 | 3,432,129 | | | | (3,432,129 | ) | (3,432,129 | ) | | | | | | ||||||||||||||||||||||||||||||||||
Cash dividends to shareholders NT$2.50
per share |
| | | | | (61,825,061 | ) | (61,825,061 | ) | | | | | (61,825,061 | ) | |||||||||||||||||||||||||||||||||
Stock dividends to shareholders NT$0.15
per share |
370,950 | 3,709,504 | | | | (3,709,504 | ) | (3,709,504 | ) | | | | | | ||||||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (257,410 | ) | (257,410 | ) | | | | | (257,410 | ) | |||||||||||||||||||||||||||||||||
Capital surplus transferred to capital stock |
370,950 | 3,709,504 | (3,709,504 | ) | | | | | | | | | | |||||||||||||||||||||||||||||||||||
Issuance of stock from exercising stock
options |
8,219 | 82,186 | 243,864 | | | | | | | | | 326,050 | ||||||||||||||||||||||||||||||||||||
Adjustment arising from changes in
percentage of ownership in investees |
| | 87,920 | | | | | | | | | 87,920 | ||||||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from
the Company |
| | 82,320 | | | | | | | | | 82,320 | ||||||||||||||||||||||||||||||||||||
Net income for the six months ended June 30,
2006 |
| | | | | 66,608,628 | 66,608,628 | | | | | 66,608,628 | ||||||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | (504,874 | ) | | (504,874 | ) | | (504,874 | ) | |||||||||||||||||||||||||||||||||
Valuation loss on available-for-sale financial
assets |
| | | | | | | | (191,469 | ) | (191,469 | ) | | (191,469 | ) | |||||||||||||||||||||||||||||||||
Equity in the valuation gain on
available-for-sale financial assets of
equity method investees |
| | | | | | | | 308,023 | 308,023 | | 308,023 | ||||||||||||||||||||||||||||||||||||
BALANCE, JUNE 30, 2006 |
25,823,357 | $ | 258,233,569 | $ | 53,822,486 | $ | 43,705,711 | $ | 640,742 | $ | 92,376,976 | $ | 136,723,429 | $ | (1,145,616 | ) | $ | 116,554 | $ | (1,029,062 | ) | $ | (918,075 | ) | $ | 446,832,347 | ||||||||||||||||||||||
- 5 -
Others | ||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings | Unrealized | |||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Legal | Special | Cumulative | Gain on | Total | |||||||||||||||||||||||||||||||||||||||||||
Shares (in | Capital | Capital | Capital | Unappropriated | Translation | Financial | Treasury | Shareholders | ||||||||||||||||||||||||||||||||||||||||
Thousands) | Amount | Surplus | Reserve | Reserve | Earnings | Total | Adjustments | Instruments | Total | Stock | Equity | |||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2005 |
23,251,964 | $ | 232,519,637 | $ | 56,537,259 | $ | 25,528,007 | $ | | $ | 88,202,009 | $ | 113,730,016 | $ | (2,226,427 | ) | $ | | $ | (2,226,427 | ) | $ | (1,595,186 | ) | $ | 398,965,299 | ||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 8,820,201 | | (8,820,201 | ) | | | | | | | |||||||||||||||||||||||||||||||||||
Special capital reserve |
| | | | 2,226,427 | (2,226,427 | ) | | | | | | | |||||||||||||||||||||||||||||||||||
Employees profit sharing in cash |
| | | | | (3,086,215 | ) | (3,086,215 | ) | | | | | (3,086,215 | ) | |||||||||||||||||||||||||||||||||
Employees profit sharing in stock |
308,622 | 3,086,215 | | | | (3,086,215 | ) | (3,086,215 | ) | | | | | | ||||||||||||||||||||||||||||||||||
Cash dividends to shareholders NT$2.00
per share |
| | | | | (46,504,097 | ) | (46,504,097 | ) | | | | | (46,504,097 | ) | |||||||||||||||||||||||||||||||||
Stock dividends to shareholders -
NT$0.50
per share |
1,162,602 | 11,626,024 | | | | (11,626,024 | ) | (11,626,024 | ) | | | | | | ||||||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (231,466 | ) | (231,466 | ) | | | | | (231,466 | ) | |||||||||||||||||||||||||||||||||
Issuance of stock from exercising stock
options |
2,941 | 29,412 | 87,806 | | | | | | | | | 117,218 | ||||||||||||||||||||||||||||||||||||
Adjustment arising from changes in
percentage of ownership in investees |
| | 4,774 | | | | | | | | | 4,774 | ||||||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from
the Company |
| | 84,285 | | | | | | | | | 84,285 | ||||||||||||||||||||||||||||||||||||
Net income for the six months ended June 30,
2005 |
| | | | | 35,187,334 | 35,187,334 | | | | | 35,187,334 | ||||||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | (386,569 | ) | | (386,569 | ) | | (386,569 | ) | |||||||||||||||||||||||||||||||||
Treasury stock transactions sales of the
Companys stock held by subsidiaries |
| | 6,751 | | | | | | | | 42,613 | 49,364 | ||||||||||||||||||||||||||||||||||||
BALANCE, JUNE 30, 2005 |
24,726,129 | $ | 247,261,288 | $ | 56,720,875 | $ | 34,348,208 | $ | 2,226,427 | $ | 47,808,698 | $ | 84,383,333 | $ | (2,612,996 | ) | $ | | $ | (2,612,996 | ) | $ | (1,552,573 | ) | $ | 384,199,927 | ||||||||||||||||||||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
- 6 -
2006 | 2005 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 66,608,628 | $ | 35,187,334 | ||||
Adjustments to reconcile net income to net cash provided by operating
activities: |
||||||||
Depreciation and amortization |
32,154,504 | 34,330,028 | ||||||
Amortization of premium/ discount of financial assets |
43,781 | 58,771 | ||||||
Loss (gain) on disposal of available-for-sale financial assets, net |
(1,116 | ) | 111,808 | |||||
Gain on disposal of financial assets carried at cost, net |
| (94 | ) | |||||
Gain on disposal of property, plant, and equipment, net |
(248,243 | ) | (53,796 | ) | ||||
Equity in losses (earnings) of equity method investees, net |
(3,404,382 | ) | 786,018 | |||||
Loss on idle assets |
37,283 | 106,972 | ||||||
Deferred income taxes |
293,722 | (1,149,822 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Financial assets and liabilities at fair value through profit or loss |
1,424,079 | 1,872,228 | ||||||
Notes and accounts receivable |
877,999 | (4,713,402 | ) | |||||
Receivables from related parties |
(1,859,285 | ) | 1,136,361 | |||||
Allowance for doubtful receivables |
(640 | ) | (1,884 | ) | ||||
Allowance for sales returns and others |
1,301,107 | 617,143 | ||||||
Other receivables from related parties |
473,280 | (1,095,494 | ) | |||||
Other financial assets |
233,403 | (768,010 | ) | |||||
Inventories, net |
(2,117,625 | ) | 58,330 | |||||
Prepaid expenses and other current assets |
217,747 | 785,308 | ||||||
Increase (decrease) in: |
||||||||
Accounts payable |
(1,280,030 | ) | (807,671 | ) | ||||
Payables to related parties |
24,117 | (1,619,155 | ) | |||||
Income tax payable |
671,013 | (127,103 | ) | |||||
Accrued expenses and other current liabilities |
(645,267 | ) | (1,235,137 | ) | ||||
Accrued pension cost |
22,958 | 309,054 | ||||||
Deferred credits |
(47,872 | ) | | |||||
Net cash provided by operating activities |
94,779,161 | 63,787,787 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisitions of: |
||||||||
Available-for-sale financial assets |
(64,826,510 | ) | (42,911,838 | ) | ||||
Held-to-maturity financial assets |
(7,754,790 | ) | (3,485,821 | ) | ||||
Financial assets carried at cost |
(11,479 | ) | (14,207 | ) | ||||
Investments accounted for using equity method |
(274,687 | ) | (3,225,972 | ) | ||||
Property, plant, and equipment |
(32,170,773 | ) | (51,194,392 | ) | ||||
Proceeds from disposal of: |
||||||||
Available-for-sale financial assets |
44,101,660 | 43,277,329 | ||||||
Financial assets carried at cost |
| 1,996 | ||||||
Property, plant, and equipment and other assets |
710,702 | 1,430,769 |
- 7 -
2006 | 2005 | |||||||
Redemption of held-to-maturity financial assets upon maturity |
$ | 7,837,000 | $ | 4,914,180 | ||||
Increase in deferred charges |
(693,239 | ) | (503,079 | ) | ||||
Increase in refundable deposits |
(13 | ) | (2,129 | ) | ||||
Proceeds from return of capital by investee |
102,662 | | ||||||
Net cash used in investing activities |
(52,979,467 | ) | (51,713,164 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Increase in guarantee deposits |
461,101 | 1,105,191 | ||||||
Proceeds from exercise of employee stock options |
326,050 | 117,218 | ||||||
Bonus to directors and supervisors |
(257,410 | ) | (231,466 | ) | ||||
Net cash provided by financing activities |
529,741 | 990,943 | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
42,329,435 | 13,065,566 | ||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
85,383,583 | 65,531,818 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 127,713,018 | $ | 78,597,384 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||
Interest paid |
$ | 420,000 | $ | 420,000 | ||||
Income tax paid |
$ | 2,994,232 | $ | 87,315 | ||||
INVESTING
ACTIVITIES AFFECTING BOTH CASH AND NON-CASH ITEMS |
||||||||
Acquisition of property, plant, and equipment |
$ | 40,263,600 | $ | 30,044,411 | ||||
Decrease (increase) in payables to contractors and equipment suppliers |
(8,092,827 | ) | 21,149,981 | |||||
Cash paid |
$ | 32,170,773 | $ | 51,194,392 | ||||
NON-CASH FINANCING ACTIVITIES |
||||||||
Current portion of bonds payable |
$ | 2,500,000 | $ | 10,500,000 | ||||
Current portion of other long-term payables (under accrued expenses
and other current liabilities) |
$ | 940,123 | $ | 1,417,437 | ||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
- 8 -
1. | GENERAL |
2. | SIGNIFICANT ACCOUNTING POLICIES |
- 9 -
- 10 -
- 11 -
- 12 -
- 13 -
3. | ACCOUNTING CHANGES |
a. | Effect of adopting the newly released SFASs and related revisions of previously released SFASs | ||
The Company had properly categorized its financial assets and liabilities upon the initial adoption of the newly released SFASs. The adjustments made to the carrying amounts of the financial instruments categorized as financial assets or financial liabilities at fair value through profit or loss were included in the cumulative effect of changes in accounting principles; on the other hand, the adjustments made to the carrying amounts of those categorized as available-for-sale financial assets were recognized as adjustments to shareholders equity. | |||
The effect of adopting the newly released SFASs is summarized as follows: |
Recognized as | ||||||||
Cumulative | ||||||||
Effect of | Recognized as | |||||||
Changes in | a Separate | |||||||
Accounting | Component of | |||||||
Principles | Shareholders | |||||||
(Net of Tax) | Equity | |||||||
Financial assets or liabilities at fair value through profit or loss |
$ | (246,186 | ) | $ | | |||
Available-for-sale financial assets |
| | ||||||
$ | (246,186 | ) | $ | | ||||
- 14 -
The adoption of the newly released SFASs resulted in a decrease in net income before cumulative effect of changes in accounting principles of NT$31,267 thousand, a decrease in net income of NT$277,453 thousand, and a decrease in basic earnings per share (after income tax) of NT$0.01, for the six months ended June 30, 2006. | ||
Effective January 1, 2006, the Company adopted the newly revised SFAS No. 5 and SFAS No. 25, which prescribe that investment premiums, representing goodwill, be assessed for impairment at least on an annual basis instead of being amortized. Such a change in accounting principle did not have a material effect on the Companys financial statements as of and for the six months ended June 30, 2006. | ||
b. | Reclassifications | |
Upon the adoption of SFAS No. 34, certain accounts in the financial statements as of and for the six months ended June 30, 2005 were reclassified to conform with the financial statements as of and for the six months ended June 30, 2006. The previous issued financial statements as of and for the six months ended June 30, 2005 need not be restated. | ||
Certain accounting policies prior to the adoption of the newly released SFASs are summarized as follows: |
1) | Short-term investments | ||
Short-term investments that were publicly-traded, easily converted to cash, and not acquired for the purpose of controlling the investees or establishing close business relationship with the investees were carried at the lower of cost or market value at the balance sheet date, with any temporary decline in value charged to current income. The market value of publicly-traded stocks was determined using the average-closing prices for the last month of the period. | |||
2) | Derivative financial instruments | ||
The Company entered into forward exchange contracts to manage foreign exchange exposures on foreign-currency-denominated assets and liabilities. The contracts were recorded in New Taiwan dollars at the current rate of exchange at the contract date. The differences in the New Taiwan dollar amounts translated using the current rates and the amounts translated using the contracted forward rates were amortized over the terms of the forward contracts using the straight-line method. At the end of each period, the receivables or payables arising from forward contracts were restated using the prevailing exchange rates with the resulting differences credited or charged to income. In addition, the receivables and payables related to the same forward contracts were netted with the resulting amount presented as either an asset or a liability. Any resulting gain or loss upon settlement was credited or charged to income in the period of settlement. | |||
The Company entered into cross currency swap contracts to manage currency exposures on foreign-currency-denominated assets and liabilities. The principal amount was recorded using the current rates at the contract date. The differences in the New Taiwan dollar amounts translated using the current rates and the amounts translated using the contracted rates were amortized over the terms of the contracts using the straight-line method. At the end of each period, the receivables or payables arising from cross-currency swap contracts were restated using the prevailing exchange rate with the resulting differences credited or charged to income. In addition, the receivables and payables related to the contracts of the same counter party were netted with the resulting amount presented as either an asset or a liability. The difference in interest computed pursuant to the contracts on each settlement date or the balance sheet date was recorded as an adjustment to the interest income or expense associated with the hedged items. Any resulting gain or loss upon settlement was credited or charged to income in the period of settlement. |
- 15 -
The Company entered into interest rate swap contracts to manage exposures to changes in interest rates on existing assets or liabilities. These transactions were accounted for on an accrual basis, in which the cash settlement receivable or payable was recorded as an adjustment to interest income or expense associated with the hedged items. | |||
Certain accounts in the financial statements as of and for the six months ended June 30, 2005 have been reclassified to conform to the classifications prescribed by the newly released SFASs. The reclassifications of the whole or a part of the account balances of certain accounts are summarized as follows: |
Before | After | |||||||
Reclassification | Reclassification | |||||||
Balance sheet |
||||||||
Short-term investments |
$ | 49,408,608 | $ | | ||||
Other financial assets |
78,900 | | ||||||
Prepaid expenses and other current assets |
42,941 | | ||||||
Long-term investments accounted for using cost method |
784,939 | | ||||||
Long-term bonds investment |
16,342,005 | | ||||||
Other long-term investments |
10,955,960 | | ||||||
Accrued expenses and other current liabilities |
(836,704 | ) | | |||||
Financial assets at fair value through profit or loss |
| 121,841 | ||||||
Financial liabilities at fair value through profit or loss |
| (836,704 | ) | |||||
Available-for-sale financial assets |
| 48,298,762 | ||||||
Held-to-maturity financial assets |
| 28,407,811 | ||||||
Financial assets carried at cost |
| 784,939 | ||||||
$ | 76,776,649 | $ | 76,776,649 | |||||
Statement of income |
||||||||
Interest income |
$ | 449,756 | $ | | ||||
Foreign exchange gain, net |
1,837,806 | | ||||||
Interest expense |
(781,134 | ) | | |||||
Unrealized valuation loss on short-term investments |
(41,467 | ) | | |||||
Loss on disposal of investment, net |
(111,808 | ) | | |||||
Valuation loss on financial instruments, net |
| (41,467 | ) | |||||
Gain on disposal of financial instruments, net |
| 1,394,620 | ||||||
$ | 1,353,153 | $ | 1,353,153 | |||||
4. | CASH AND CASH EQUIVALENTS |
June 30 | ||||||||
2006 | 2005 | |||||||
Cash and deposits in banks |
$ | 67,694,314 | $ | 48,158,582 | ||||
Repurchase agreements collaterized by government bonds |
59,351,764 | 29,804,199 | ||||||
Corporate notes |
666,940 | 172,291 | ||||||
Treasury bills |
| 349,892 | ||||||
Agency notes |
| 112,420 | ||||||
$ | 127,713,018 | $ | 78,597,384 | |||||
- 16 -
5. | FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS |
June 30 | ||||||||
2006 | 2005 | |||||||
Derivatives financial assets |
||||||||
Forward exchange contracts |
$ | | $ | 1,123 | ||||
Cross currency swap contracts |
322,456 | 120,718 | ||||||
$ | 322,456 | $ | 121,841 | |||||
Derivatives financial liabilities |
||||||||
Forward exchange contracts |
$ | 8,265 | $ | 41,092 | ||||
Cross currency swap contracts |
591,644 | 795,612 | ||||||
$ | 599,909 | $ | 836,704 | |||||
The Company entered into derivative contracts for the six months ended June 30, 2006 and 2005 to manage exposures due to the fluctuations of foreign exchange rates. The derivative contracts entered into by the Company did not meet the criteria for hedge accounting prescribed by SFAS No. 34. Therefore, effective from January 1, 2006, the Company discontinued applying hedge accounting treatment for its derivative financial instruments. | ||
Outstanding forward contracts as of June 30, 2006 and 2005: |
Contract | ||||||||||||
Amount | ||||||||||||
Currency | Maturity Date | (in Thousands) | ||||||||||
June 30, 2006 |
||||||||||||
Sell |
US$/NT$ | July 2006 |
US$ | 10,000 | ||||||||
EUR/US$ | July 2006 |
EUR | 10,000 | |||||||||
June 30, 2005 |
||||||||||||
Sell |
US$/NT$ | July 2005 to August 2005 |
US$ | 103,000 |
Outstanding cross currency swap contracts as of June 30, 2006 and 2005: |
Contract | Range of | Range of | ||||||||||
Amount | Interest Rates | Interest Rates | ||||||||||
Maturity Date | (in Thousands) | Paid | Received | |||||||||
June 30, 2006 |
||||||||||||
July 2006 to September 2006 |
US$ | 2,266,000 | 2.40%-5.57 | % | 0.60%-2.78 | % | ||||||
June 30, 2005 |
||||||||||||
July 2005 to August 2005 |
US$ | 2,045,000 | 3.10%-3.40 | % | 1.03%-1.22 | % |
- 17 -
The Company did not enter into any interest rate swap contracts during the six months ended June 30, 2006. The Company rescinded all interest rate swap contracts in the first quarter of 2005 before their original maturities. The rescission loss of NT$28,295 thousand has been reclassified and included in the losses on disposal of financial instrument account. | ||
Net gains arising from derivative financial instruments for the six months ended June 30, 2006 were NT$189,913 thousand (including realized settlement gains of NT$467,366 thousand and valuation losses of NT$277,453 thousand). | ||
6. | AVAILABLE-FOR-SALE FINANCIAL ASSETS |
June 30 | ||||||||
2006 | 2005 | |||||||
Beneficiary certificates of open-end funds |
$ | 22,157,124 | $ | 10,300,638 | ||||
Corporate bonds |
14,297,001 | 11,555,183 | ||||||
Agency bonds |
13,787,394 | 11,511,740 | ||||||
Corporate issued asset-backed securities |
10,921,185 | 11,419,169 | ||||||
Government bonds |
4,831,843 | 2,741,122 | ||||||
Structured time deposits |
498,190 | | ||||||
Money market funds |
385,937 | 491,465 | ||||||
Corporate notes |
97,683 | 158,052 | ||||||
Commercial papers |
| 94,770 | ||||||
Publicly-traded stocks |
| 26,623 | ||||||
66,976,357 | 48,298,762 | |||||||
Current portion |
(62,102,387 | ) | (48,298,762 | ) | ||||
$ | 4,873,970 | $ | | |||||
The Company entered into investment management agreements with three well-known financial institutions (fund managers) to manage its investment portfolios. In accordance with the investment guidelines and terms specified in these agreements, the securities invested by the fund managers cannot be below a pre-defined credit rating. As of June 30, 2006, the Companys investment portfolios managed by these fund managers aggregated to an original amount of US$1,200,000 thousand. The investment portfolios included securities such as corporate bonds, agency bonds, asset-backed securities, government bonds and others. Securities acquired with maturities of less than three months from the date of purchase were classified as cash equivalents. | ||
As of June 30, 2006, structured time deposits categorized as available-for-sale financial assets consisted of the following: |
Principal | Carrying | Range of | ||||||||||||||
Amount | Amount | Interest Rates | Maturity Date | |||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic deposits |
$ | 500,000 | $ | 498,190 | 1.76 | % | March 2008 | |||||||||
The interest rate of the step-up callable deposits is pre-determined by the Company and the banks. |
- 18 -
7. | HELD-TO-MATURITY FINANCIAL ASSETS |
June 30 | ||||||||
2006 | 2005 | |||||||
Government bonds |
$ | 5,239,892 | $ | 11,817,146 | ||||
Corporate bonds |
12,895,132 | 5,634,705 | ||||||
Structured time deposits |
11,127,780 | 10,955,960 | ||||||
29,262,804 | 28,407,811 | |||||||
Current portion |
(5,738,737 | ) | (1,109,846 | ) | ||||
$ | 23,524,067 | $ | 27,297,965 | |||||
Structured time deposits categorized as held-to-maturity financial assets consisted of the following: |
Principal | Interest | Range of | ||||||||||
Amount | Receivable | Interest Rates | Maturity Date | |||||||||
June 30, 2006 |
||||||||||||
Step-up callable deposits |
||||||||||||
Domestic deposits |
$ | 4,000,000 | $ | 27,016 | 1.40%-2.01% | June 2007 to March 2009 | ||||||
Callable range accrual deposits |
||||||||||||
Domestic deposits |
3,887,880 | 4,725 | (See below) | September 2009 to December 2009 | ||||||||
Foreign deposits |
3,239,900 | 4,914 | (See below) | October 2009 to January 2010 | ||||||||
$ | 11,127,780 | $ | 36,655 | |||||||||
June 30, 2005 |
||||||||||||
Step-up callable deposits |
||||||||||||
Domestic deposits |
$ | 4,000,000 | $ | 18,027 | 1.40%-2.44% | July 2006 to August 2007 | ||||||
Callable range accrual deposits |
||||||||||||
Domestic deposits |
3,794,160 | 8,266 | (See below) | September 2009 to December 2009 | ||||||||
Foreign deposits |
3,161,800 | 11,971 | (See below) | October 2009 to January 2010 | ||||||||
$ | 10,955,960 | $ | 38,264 | |||||||||
The amount of interest earned by the Company for the callable range accrual deposits is based on a pre-defined range as determined by the 3-month or 6-month LIBOR plus an agreed upon rate ranging between 2.10% and 3.45%. Based on the terms of the deposits, if the 3-month or 6-month LIBOR moves outside of the pre-defined range, the interest paid to the Company is at a fixed rate between zero and 1.5%. Under the terms of the contracts, the bank has the right to cancel the contracts prior to the maturity date. | ||
As of June 30, 2006 and 2005, the principal of the deposits that resided in banks located in Hong Kong amounted to US$80,000 thousand; those resided in banks located in Singapore amounted to US$20,000 thousand. |
- 19 -
8. | INVENTORIES, NET |
June 30 | ||||||||
2006 | 2005 | |||||||
Finished goods |
$ | 4,163,346 | $ | 2,600,225 | ||||
Work in process |
13,243,014 | 11,380,115 | ||||||
Raw materials |
1,236,095 | 937,820 | ||||||
Supplies and spare parts |
537,546 | 658,803 | ||||||
19,180,001 | 15,576,963 | |||||||
Allowance for losses |
(804,421 | ) | (1,463,348 | ) | ||||
$ | 18,375,580 | $ | 14,113,615 | |||||
9. | FINANCIAL ASSETS CARRIED AT COST |
June 30 | ||||||||
2006 | 2005 | |||||||
Non-publicly traded stocks |
$ | 472,500 | $ | 482,500 | ||||
Funds |
346,469 | 302,439 | ||||||
$ | 818,969 | $ | 784,939 | |||||
10. | INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD |
June 30 | ||||||||||||||||
2006 | 2005 | |||||||||||||||
% of | % of | |||||||||||||||
Carrying | Owner- | Carrying | Owner- | |||||||||||||
Amount | ship | Amount | ship | |||||||||||||
TSMC International Investment Ltd. (TSMC
International) |
$ | 25,984,419 | 100 | $ | 23,057,382 | 100 | ||||||||||
TSMC (Shanghai) Company Limited (TSMC-
Shanghai) |
9,093,788 | 100 | 9,967,851 | 100 | ||||||||||||
Systems on Silicon Manufacturing Company Pte Ltd.
(SSMC) |
5,094,733 | 32 | 3,514,280 | 32 | ||||||||||||
Vanguard International Semiconductor Corporation
(VIS) |
5,087,101 | 27 | 5,115,164 | 27 | ||||||||||||
TSMC Partners, Ltd. (TSMC Partners) |
4,225,071 | 100 | 3,873,176 | 100 | ||||||||||||
TSMC North America (TSMC-North America) |
1,790,365 | 100 | 794,692 | 100 | ||||||||||||
Emerging Alliance Fund, L.P. (Emerging Alliance) |
1,050,087 | 99 | 820,765 | 99 | ||||||||||||
VentureTech Alliance Fund II, L.P. (VTAF II) |
707,835 | 98 | 469,749 | 98 | ||||||||||||
Global UniChip Corporation (GUC) |
447,762 | 45 | 403,208 | 46 | ||||||||||||
VentureTech Alliance Fund III, L.P. (VTAF III) |
145,055 | 98 | | | ||||||||||||
Chi Cherng Investment Co., Ltd. (Chi Cherng) |
113,574 | 36 | 77,971 | 36 | ||||||||||||
Hsin Ruey Investment Co., Ltd. (Hsin Ruey) |
113,246 | 36 | 77,256 | 36 | ||||||||||||
TSMC Japan K. K. (TSMC-Japan) |
96,536 | 100 | 95,013 | 100 | ||||||||||||
Taiwan Semiconductor Manufacturing Company
Europe B.V. (TSMC-Europe) |
36,909 | 100 | 22,491 | 100 |
- 20 -
June 30 | ||||||||||||||||
2006 | 2005 | |||||||||||||||
% of | % of | |||||||||||||||
Carrying | Owner- | Carrying | Owner- | |||||||||||||
Amount | ship | Amount | ship | |||||||||||||
Taiwan Semiconductor Manufacturing Company
Korea (TSMC-Korea) |
$ | 13,752 | 100 | $ | | | ||||||||||
VisEra Technologies Company, Ltd. (VisEra) |
| | 62,668 | 25 | ||||||||||||
$ | 54,000,233 | $ | 48,351,666 | |||||||||||||
For the six months ended June 30, 2006 and 2005, net equity in earnings of NT$3,404,382 thousand and net equity in losses of NT$786,018 thousand were recognized, respectively. The carrying amounts of the investments accounted for using the equity method and the related equity in earnings or losses of equity method investees were determined based on the audited financial statements of the investees as of and for the same periods ended as the Company. | ||
In November 2005, the Company transferred all of its shares in VisEra to VisEra Holding Company, an investee of TSMC Partners accounted for using the equity method, due to changes in investment structure. | ||
11. | PROPERTY, PLANT AND EQUIPMENT | |
Accumulated depreciation consisted of the following: |
June 30 | ||||||||
2006 | 2005 | |||||||
Buildings |
$ | 46,538,174 | $ | 39,229,473 | ||||
Machinery and equipment |
335,618,032 | 286,453,058 | ||||||
Office equipment |
6,072,555 | 5,171,727 | ||||||
$ | 388,228,761 | $ | 330,854,258 | |||||
No interest was capitalized during the six months ended June 30, 2006 and 2005. | ||
12. | DEFERRED CHARGES, NET |
June 30 | ||||||||
2006 | 2005 | |||||||
Technology license fees |
$ | 4,708,484 | $ | 5,836,060 | ||||
Software and system design costs |
1,401,428 | 1,942,091 | ||||||
Others |
54,080 | 96,402 | ||||||
$ | 6,163,992 | $ | 7,874,553 | |||||
- 21 -
13. | BONDS PAYABLE |
June 30 | ||||||||
2006 | 2005 | |||||||
Domestic unsecured bonds: |
||||||||
Issued in December 2000 and repayable in December 2005 and 2007
in two installments, 5.25% and 5.36% interest payable annually,
respectively |
$ | 4,500,000 | $ | 15,000,000 | ||||
Issued in January 2002 and repayable in January 2007, 2009 and
2012 in three installments, 2.60%, 2.75% and 3.00% interest payable
annually, respectively |
15,000,000 | 15,000,000 | ||||||
19,500,000 | 30,000,000 | |||||||
Current portion |
(2,500,000 | ) | (10,500,000 | ) | ||||
$ | 17,000,000 | $ | 19,500,000 | |||||
As of June 30, 2006, future principal repayments for the Companys bonds were as follows: |
Year of Repayment | Amount | |||
2007 |
$ | 7,000,000 | ||
2009 |
8,000,000 | |||
2010 and thereafter |
4,500,000 | |||
$ | 19,500,000 | |||
14. | OTHER LONG-TERM PAYABLES | |
Most of the payables resulted from license agreements for certain semiconductor-related patents. As of June 30, 2006, future payments for other long-term payables were as follows: |
Year of Payment | Amount | |||
2006 (3rd to 4th quarter) |
$ | 493,300 | ||
2007 |
641,216 | |||
2008 |
335,006 | |||
2009 |
335,006 | |||
2010 |
335,006 | |||
2011 and thereafter |
259,192 | |||
2,398,726 | ||||
Current portion (classified under accrued expenses and other current
liabilities) |
(940,123 | ) | ||
$ | 1,458,603 | |||
15. | PENSION PLANS | |
The Labor Pension Act (the Act) became effective on July 1, 2005. The employees who were subject to the Labor Standards Law prior to July 1, 2005 were allowed to choose to be subject to the pension mechanism under the Act with their seniority as of July 1, 2005 retained or continue to be subject to the pension mechanism under the Labor Standards Law. Employees who joined the Company after July 1, 2005 can only be subject to the pension mechanism under the Act. |
- 22 -
The pension mechanism under the Act is deemed a defined contribution plan. Pursuant to the Act, the Company has made monthly contributions equal to 6% of each employees monthly salary to employees pension accounts starting from July 1, 2005, and recognized pension costs of NT$309,709 thousand for the six months ended June 30, 2006. | ||
The Company has a defined benefit plan under the Labor Standards Law that provides benefits based on an employees length of service and average monthly salary for the six-month period prior to retirement. The Company contributes an amount equal to 2% of salaries paid each month to a pension fund (the Fund). The Fund is administered by the pension fund monitoring committee (the Committee) and deposited in the Committees name in the Central Trust of China. | ||
Changes in the Fund and accrued pension cost under the defined benefit plan are summarized as follows: |
Six Months Ended June 30 | ||||||||
2006 | 2005 | |||||||
The Fund |
||||||||
Balance, beginning of period |
$ | 1,658,864 | $ | 1,428,001 | ||||
Contributions |
131,250 | 122,103 | ||||||
Interest |
34,384 | 15,629 | ||||||
Payment |
(4,677 | ) | (8,419 | ) | ||||
Balance, end of period |
$ | 1,819,821 | $ | 1,557,314 | ||||
Accrued pension cost |
||||||||
Balance, beginning of period |
$ | 3,461,392 | $ | 3,101,196 | ||||
Accruals |
22,958 | 309,054 | ||||||
Balance, end of period |
$ | 3,484,350 | $ | 3,410,250 | ||||
16. | INCOME TAX |
a. | A reconciliation of income tax expense based on income before income tax at statutory rate and income tax currently payable was as follows: |
Six Months Ended June 30 | ||||||||
2006 | 2005 | |||||||
Income tax expense based on income before income tax at
statutory rate (25%) |
$ | (17,726,514 | ) | $ | (8,499,431 | ) | ||
Tax effect of the following: |
||||||||
Tax-exempt income |
6,411,975 | 4,734,183 | ||||||
Temporary and permanent differences |
721,070 | (635,273 | ) | |||||
Additional tax at 10% on unappropriated earnings |
(1,156,130 | ) | (1,489,709 | ) | ||||
Cumulative effect of changes in accounting principles |
82,062 | | ||||||
Income tax credits |
7,462,975 | 5,890,230 | ||||||
Income tax currently payable |
$ | (4,204,562 | ) | $ | | |||
- 23 -
b. | Income tax benefit (expense) consisted of the following: |
Six Months Ended June 30 | ||||||||
2006 | 2005 | |||||||
Income tax currently payable |
$ | (4,204,562 | ) | $ | | |||
Other income tax adjustments |
447,043 | 39,788 | ||||||
Net change in deferred income tax assets |
||||||||
Investment tax credits |
(2,756,331 | ) | 2,512,133 | |||||
Temporary differences |
1,423,579 | 1,708,642 | ||||||
Adjustment in valuation allowance |
1,039,030 | (3,070,953 | ) | |||||
Income tax benefit (expense) |
$ | (4,051,241 | ) | $ | 1,189,610 | |||
c. | Net deferred income tax assets consisted of the following: |
June 30 | ||||||||
2006 | 2005 | |||||||
Current deferred income tax assets |
||||||||
Investment tax credits |
$ | 6,084,277 | $ | 5,330,000 | ||||
Noncurrent deferred income tax assets, net |
||||||||
Investment tax credits |
$ | 15,025,163 | $ | 23,066,717 | ||||
Temporary differences |
741,309 | (741,893 | ) | |||||
Valuation allowance |
(8,371,516 | ) | (16,010,999 | ) | ||||
$ | 7,394,956 | $ | 6,313,825 | |||||
d. | Integrated income tax information: | ||
The balance of the imputation credit account as of June 30, 2006 and 2005 was NT$743,590 thousand and NT$15,569 thousand, respectively. | |||
The expected and actual creditable ratios for distribution of earnings of 2005 and 2004 were 2.88% and 0.11%, respectively. | |||
The imputation credit allocated to the shareholders is based on its balance as of the date of dividend distribution. The expected creditable ratio may change when the actual distribution of imputation credits is made. | |||
e. | All earnings generated prior to December 31, 1997 have been appropriated. |
- 24 -
f. | As of June 30, 2006, investment tax credits consisted of the following: |
Total | Remaining | |||||||||||||
Creditable | Creditable | Expiry | ||||||||||||
Regulation | Item | Amount | Amount | Year | ||||||||||
Statute for
Upgrading Industries |
Purchase of machinery and equipment | $ | 2,685,805 | $ | | 2006 | ||||||||
4,113,449 | 1,144,070 | 2007 | ||||||||||||
6,809,054 | 6,809,054 | 2008 | ||||||||||||
6,049,452 | 6,049,452 | 2009 | ||||||||||||
1,722,682 | 1,722,682 | 2010 | ||||||||||||
$ | 21,380,442 | $ | 15,725,258 | |||||||||||
Statute for
Upgrading Industries |
Research and development expenditures | $ | 1,780,480 | $ | | 2006 | ||||||||
1,243,821 | 1,243,821 | 2007 | ||||||||||||
1,627,535 | 1,627,535 | 2008 | ||||||||||||
1,534,670 | 1,534,670 | 2009 | ||||||||||||
797,450 | 797,450 | 2010 | ||||||||||||
$ | 6,983,956 | $ | 5,203,476 | |||||||||||
Statute for
Upgrading Industries |
Personnel training | $ | 27,311 | $ | | 2006 | ||||||||
26,780 | 26,780 | 2007 | ||||||||||||
37,207 | 37,207 | 2008 | ||||||||||||
36,915 | 36,915 | 2009 | ||||||||||||
$ | 128,213 | $ | 100,902 | |||||||||||
Statute for
Upgrading Industries |
Investments in important technology-based enterprises | $ | 79,804 | $ | 79,804 | 2010 | ||||||||
g. | The profits generated from the following expansion and construction projects are exempt from income tax: |
Tax-Exemption Period | ||||
Construction of Fab 8 - modules B |
2002 to 2005 | |||
Expansion of Fab 2 - modules A and B, Fab 3, Fab 4, Fab 5 and Fab 6 |
2003 to 2006 | |||
Construction of Fab 12 |
2004 to 2007 |
h. | The tax authorities have examined income tax returns of the Company through 2002. |
- 25 -
17. | LABOR COST, DEPRECIATION AND AMORTIZATION |
Six Months Ended June 30, 2006 | ||||||||||||
Classified as | ||||||||||||
Classified as | Operating | |||||||||||
Cost of Sales | Expenses | Total | ||||||||||
Labor cost |
||||||||||||
Salary |
$ | 5,183,360 | $ | 2,144,658 | $ | 7,328,018 | ||||||
Labor and health insurance |
340,274 | 167,998 | 508,272 | |||||||||
Pension |
309,451 | 152,942 | 462,393 | |||||||||
Meal |
225,304 | 76,220 | 301,524 | |||||||||
Welfare |
94,186 | 48,784 | 142,970 | |||||||||
Others |
103,858 | 12,901 | 116,759 | |||||||||
$ | 6,256,433 | $ | 2,603,503 | $ | 8,859,936 | |||||||
Depreciation |
$ | 29,319,569 | $ | 1,617,095 | $ | 30,936,664 | ||||||
Amortization |
$ | 722,358 | $ | 479,323 | $ | 1,201,681 | ||||||
Six Months Ended June 30, 2005 | ||||||||||||
Classified as | ||||||||||||
Classified as | Operating | |||||||||||
Cost of Sales | Expenses | Total | ||||||||||
Labor cost |
||||||||||||
Salary |
$ | 4,091,113 | $ | 1,678,438 | $ | 5,769,551 | ||||||
Labor and health insurance |
303,436 | 144,065 | 447,501 | |||||||||
Pension |
295,506 | 140,296 | 435,802 | |||||||||
Meal |
208,186 | 67,904 | 276,090 | |||||||||
Welfare |
72,159 | 40,344 | 112,503 | |||||||||
Others |
51,139 | 45,032 | 96,171 | |||||||||
$ | 5,021,539 | $ | 2,116,079 | $ | 7,137,618 | |||||||
Depreciation |
$ | 31,158,607 | $ | 1,489,769 | $ | 32,648,376 | ||||||
Amortization |
$ | 814,069 | $ | 859,118 | $ | 1,673,187 | ||||||
18. | SHAREHOLDERS EQUITY | |
The Company has issued a total of 863,834 thousand ADSs which are traded on the NYSE as of June 30, 2006. The number of common shares represented by the ADSs is 4,319,169 thousand (one ADS represents five common shares). | ||
Capital surplus can only be used to offset a deficit under the Company Law. However, the capital surplus generated from donations and the excess of the issuance price over the par value of capital stock (including the stock issued for new capital, mergers, convertible bonds and the surplus from treasury stock transactions) may be appropriated as stock dividends, which is limited to a certain percentage of the Companys paid-in capital. |
- 26 -
Capital surplus consisted of the following: |
June 30 | ||||||||
2006 | 2005 | |||||||
From merger |
$ | 24,003,546 | $ | 24,003,546 | ||||
Additional paid-in capital |
19,788,594 | 23,139,481 | ||||||
From convertible bonds |
9,360,424 | 9,360,424 | ||||||
From treasury stock transactions |
389,188 | 91,241 | ||||||
From long-term investments |
280,679 | 126,128 | ||||||
Donations |
55 | 55 | ||||||
$ | 53,822,486 | $ | 56,720,875 | |||||
The Companys Articles of Incorporation as revised on May 10, 2005 provide that, when allocating the net profits for each fiscal year, the Company shall first offset its losses in previous years and then set aside the following items accordingly: |
a. | Legal capital reserve at 10% of the profits left over, until the accumulated legal capital reserve has equaled the Companys paid-in capital; | ||
b. | Special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge; | ||
c. | Bonus to directors and supervisors and bonus to employees of the Company of not more than 0.3% and not less than 1% of the remainder, respectively. Directors who also serve as executive officers of the Company are not entitled to receive the bonus to directors and supervisors. The Company may issue stock bonuses to employees of an affiliated company meeting the conditions set by the Board of Directors or, by the person duly authorized by the Board of Directors; | ||
d. | Any balance left over shall be allocated according to the resolution of the shareholders meeting. |
The Companys Articles of Incorporation also stipulate that profits of the Company may be distributed by way of cash dividend and/or stock dividend. However, distribution of profits shall be made preferably by way of cash dividend. Distribution of profits may also be made by way of stock dividend; provided that the ratio for stock dividend shall not exceed 50% of the total distribution. | ||
Any appropriations of the profits are recorded in the year of shareholder approval and given effect to in the financial statements of that year. | ||
The appropriation for legal capital reserve shall be made until the reserve equals the Companys paid-in capital. The reserve may be used to offset a deficit, or be distributed as dividends and bonuses for the portion in excess of 50% of the paid-in capital if the Company has no unappropriated earnings and the reserve balance has exceeded 50% of the Companys paid-in capital. The Company Law also prescribes that, when the reserve has reached 50% of the Companys paid-in capital, up to 50% of the reserve may be transferred to capital. | ||
A special capital reserve equivalent to the net debit balance of the other components of shareholders equity (for example, cumulative translation adjustments and unrealized loss on financial assets, but excluding treasury stock) shall be made from unappropriated earnings pursuant to existing regulations promulgated by the Securities and Futures Bureau (SFB). Any special reserve appropriated may be reversed to the extent that the net debit balance reverses. |
- 27 -
The appropriations of earnings for 2005 and 2004 had been approved in the shareholders meetings held on May 16, 2006 and May 10, 2005, respectively. The appropriations and dividends per share were as follows: |
Dividends Per Share | ||||||||||||||||
Appropriation of Earnings | (NT$) | |||||||||||||||
For Fiscal | For Fiscal | For Fiscal | For Fiscal | |||||||||||||
Year 2005 | Year 2004 | Year 2005 | Year 2004 | |||||||||||||
Legal capital reserve |
$ | 9,357,503 | $ | 8,820,201 | ||||||||||||
Special capital reserve |
(1,585,685 | ) | 2,226,427 | |||||||||||||
Employees profit sharing in cash |
3,432,129 | 3,086,215 | ||||||||||||||
Employees profit sharing in stock |
3,432,129 | 3,086,215 | ||||||||||||||
Cash dividends to shareholders |
61,825,061 | 46,504,097 | $ | 2.50 | $ | 2.00 | ||||||||||
Stock dividends to shareholders |
3,709,504 | 11,626,024 | 0.15 | 0.50 | ||||||||||||
Bonus to directors and supervisors |
257,410 | 231,466 | ||||||||||||||
$ | 80,428,051 | $ | 75,580,645 | |||||||||||||
The amounts of the above appropriations of earnings for 2005 and 2004 are consistent with the resolutions of the meetings of the Board of Directors held on February 14, 2006 and February 22, 2005, respectively. If the above bonus to employees, directors and supervisors had been paid entirely in cash and charged to earnings of 2005 and 2004, the basic earnings per share (after income tax) for the years ended December 31, 2005 and 2004 would have decreased from NT$3.79 to NT$3.50 and NT$3.97 to NT$3.70, respectively. | ||
The shares distributed as a bonus to employees represented 1.39% and 1.33% of the Companys total outstanding common shares as of December 31, 2005 and 2004, respectively. | ||
The above information about the appropriations of bonus to employees, directors and supervisors is available at Market Observation Post System website. | ||
Under the Integrated Income Tax System that became effective on January 1, 1998, the R.O.C. resident shareholders are allowed a tax credit for their proportionate share of the income tax paid by the Company on earnings generated since January 1, 1998. | ||
19. | STOCK-BASED COMPENSATION PLANS | |
The Companys Employee Stock Option Plans under the 2005 Plan, 2003 Plan and 2002 Plan were approved by the SFB on January 6, 2005, October 29, 2003 and June 25, 2002, respectively. The maximum number of options authorized to be granted under the 2005 Plan, the 2003 Plan and the 2002 Plan was 11,000 thousand, 120,000 thousand and 100,000 thousand, respectively, with each option eligible to subscribe for one common share when exercisable. The options may be granted to qualified employees of the Company or any of its domestic or foreign subsidiaries, in which the Companys shareholding with voting rights, directly or indirectly, is more than fifty percent (50%). The options of all the plans are valid for ten years and exercisable at certain percentages subsequent to the second anniversary of the grant date. Under the terms of the plans, the options are granted at an exercise price equal to the closing price of the Companys common shares listed on the TSE on the grant date. | ||
Options of the aforementioned Plans that had never been granted or had been granted but subsequently canceled had expired as of June 30, 2006. |
- 28 -
Information about outstanding stock options for the six months ended June 30, 2006 and 2005 was as follows: |
Weighted- | ||||||||
Average | ||||||||
Number of | Exercise | |||||||
Options | Price | |||||||
(in Thousands) | (NT$) | |||||||
Six months ended June 30, 2006 |
||||||||
Balance, beginning of period |
67,758 | $ | 39.4 | |||||
Options granted |
2,517 | 39.7 | ||||||
Options exercised |
(8,219 | ) | 39.7 | |||||
Options canceled |
(2,304 | ) | 44.5 | |||||
Balance, end of period |
59,752 | 39.6 | ||||||
Six months ended June 30, 2005 |
||||||||
Balance, beginning of period |
64,367 | 40.5 | ||||||
Options granted |
14,864 | 48.4 | ||||||
Options exercised |
(2,941 | ) | 39.9 | |||||
Options canceled |
(2,931 | ) | 42.7 | |||||
Balance, end of period |
73,359 | 42.1 | ||||||
The number of outstanding options and exercise prices have been adjusted to reflect the appropriations of dividends in accordance with the plans. | ||
As of June 30, 2006, information about outstanding and exercisable options was as follows: |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||
average | average | average | ||||||||||||||||||
Range of | Number of | Remaining | Exercise | Number of | Exercise | |||||||||||||||
Exercise | Options (in | Contractual | Price | Options (in | Price | |||||||||||||||
Price (NT$) | Thousands) | Life (Years) | (NT$) | Thousands) | (NT$) | |||||||||||||||
$27.6-$39.7 |
39,415 | 5.64 | $ | 35.6 | 29,458 | $ | 35.6 | |||||||||||||
$45.1-$52.3 |
20,337 | 7.34 | 47.3 | 312 | 45.5 | |||||||||||||||
59,752 | 29,770 | |||||||||||||||||||
- 29 -
No compensation cost was recognized under the intrinsic value method for the six months ended June 30, 2006 and 2005. Had the Company used the fair value based method (based on the Black-Scholes model) to evaluate the options granted after January 1, 2004, the assumptions and pro forma results of the Company for the six months ended June 30, 2006 and 2005 would have been as follows: |
Six Months Ended June 30 | ||||||||
2006 | 2005 | |||||||
Assumptions: |
||||||||
Expected dividend yield |
1.00%-3.44 | % | 1.00%-3.44 | % | ||||
Expected volatility |
43.77%-46.15 | % | 43.77%-46.15 | % | ||||
Risk free interest rate |
3.07%-3.85 | % | 3.07%-3.85 | % | ||||
Expected life |
5 years | 5 years | ||||||
Net income: |
||||||||
Net income as reported |
$ | 66,608,628 | $ | 35,187,334 | ||||
Pro forma net income |
66,552,140 | 35,140,859 | ||||||
Earnings per share (EPS) after income tax (NT$): |
||||||||
Basic EPS as reported |
$ | 2.58 | $ | 1.37 | ||||
Pro forma basic EPS |
2.58 | 1.36 | ||||||
Diluted EPS as reported |
2.58 | 1.37 | ||||||
Pro forma diluted EPS |
2.58 | 1.36 |
20. | TREASURY STOCK |
Beginning | Increase/ | Ending | ||||||||||||||
Shares | Dividend | Disposal | Shares | |||||||||||||
Six months ended June 30, 2006 |
||||||||||||||||
Parent company stock held by subsidiaries |
32,938 | 988 | | 33,926 | ||||||||||||
Six months ended June 30, 2005 |
||||||||||||||||
Parent company stock held by subsidiaries |
45,521 | 2,242 | 901 | 46,862 | ||||||||||||
Proceeds from sales of treasury stock for the six months ended June 30, 2005 were NT$49,364 thousand. As of June 30, 2006 and 2005, the book value of the treasury stock was NT$918,075 thousand and NT$1,552,573 thousand, respectively; the market value was NT$1,952,452 thousand and NT$2,648,643 thousand, respectively. The Companys stock held by its subsidiaries is treated as treasury stock and the holders are entitled to the rights of shareholders, except that starting from June 24, 2005, pursuant to the revised Company Law, the holders are no longer entitled to vote in shareholders meetings. |
- 30 -
Six Months Ended June 30 | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income | Income | Income | Income | |||||||||||||
Tax | Tax | Tax | Tax | |||||||||||||
Basic EPS (NT$) |
||||||||||||||||
Income before cumulative effect of changes in accounting
principles |
$ | 2.75 | $ | 2.59 | $ | 1.32 | $ | 1.37 | ||||||||
Cumulative effect of changes in accounting principles |
(0.01 | ) | (0.01 | ) | | | ||||||||||
Income for the period |
$ | 2.74 | $ | 2.58 | $ | 1.32 | $ | 1.37 | ||||||||
Diluted EPS (NT$) |
||||||||||||||||
Income before cumulative effect of change in accounting
principles |
$ | 2.74 | $ | 2.59 | $ | 1.32 | $ | 1.37 | ||||||||
Cumulative effect of changes in accounting principles |
(0.01 | ) | (0.01 | ) | | | ||||||||||
Income for the period |
$ | 2.73 | $ | 2.58 | $ | 1.32 | $ | 1.37 | ||||||||
Number of | EPS (NT$) | |||||||||||||||||||
Amounts (Numerator) | Shares | Before | After | |||||||||||||||||
Before | After | (Denominator) | Income | Income | ||||||||||||||||
Income Tax | Income Tax | (in Thousands) | Tax | Tax | ||||||||||||||||
Six months ended June 30, 2006 |
||||||||||||||||||||
Basic EPS |
||||||||||||||||||||
Income available to common shareholders |
$ | 70,577,807 | $ | 66,608,628 | 25,784,890 | $ | 2.74 | $ | 2.58 | |||||||||||
Effect of dilutive potential common stock stock
options |
| | 23,529 | |||||||||||||||||
Diluted EPS |
||||||||||||||||||||
Income available to common shareholders (including
effect of dilutive potential common stock) |
$ | 70,577,807 | $ | 66,608,628 | 25,808,419 | $ | 2.73 | $ | 2.58 | |||||||||||
Six months ended June 30, 2005 |
||||||||||||||||||||
Basic EPS |
||||||||||||||||||||
Income available to common shareholders |
$ | 33,997,724 | $ | 35,187,334 | 25,759,865 | $ | 1.32 | $ | 1.37 | |||||||||||
Effect of dilutive potential common stock stock
options |
| | 10,032 | |||||||||||||||||
Diluted EPS |
||||||||||||||||||||
Income available to common shareholders (including
effect of dilutive potential common stock) |
$ | 33,997,724 | $ | 35,187,334 | 25,769,897 | $ | 1.32 | $ | 1.37 | |||||||||||
- 31 -
a. | Fair values of financial instruments were as follows: |
June 30 | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Assets |
||||||||||||||||
Available-for-sale financial assets |
$ | 66,976,357 | $ | 66,976,357 | $ | 48,298,762 | $ | 48,298,762 | ||||||||
Held-to-maturity financial assets |
29,262,804 | 28,857,510 | 28,407,811 | 28,299,261 | ||||||||||||
Long-term investments accounted for
using equity method (with market
price) |
5,087,101 | 9,567,918 | 5,115,164 | 12,449,270 | ||||||||||||
Liabilities |
||||||||||||||||
Forward exchange contracts, net |
8,265 | 8,265 | 39,969 | 36,560 | ||||||||||||
Cross currency swap contracts, net |
269,188 | 269,188 | 674,894 | 452,530 | ||||||||||||
Bonds payable (including current
portion) |
19,500,000 | 19,888,147 | 30,000,000 | 30,429,929 |
b. | Methods and assumptions used in the determination of fair values of financial instruments |
1) | The aforementioned financial instruments do not include cash and cash equivalents, receivables, other financial assets, payables, and payables to contractors and equipment suppliers. The carrying amounts of these financial instruments approximate their fair values. | ||
2) | The aforementioned financial instruments do not include long-term payables either. The fair value was determined using the discounted value of expected cash flows, which approximates their carrying amount. | ||
3) | Fair values of available-for-sale and held-to-maturity financial assets were based on their quoted market prices; while fair values of structured time deposits were estimated using valuation techniques. | ||
4) | Fair value of bonds payable was based on their quoted market price. | ||
5) | Fair values of derivatives were determined using valuation techniques incorporating estimates and assumptions that were consistent with prevailing market conditions. |
c. | Losses recognized for the changes in fair value of derivatives estimated using valuation techniques were NT$277,453 thousand for the six months ended June 30, 2006. | ||
d. | As of June 30, 2006 and 2005, financial assets exposed to fair value interest rate risk were NT$96,561,617 thousand and NT$76,801,791 thousand, respectively, financial liabilities exposed to fair value interest rate risk were NT$599,909 thousand and NT$836,704 thousand, respectively, and financial assets exposed to cash flow interest rate risk were NT$7,127,780 thousand and NT$6,955,960 thousand, respectively. | ||
e. | The Company recognized an unrealized loss of NT$191,469 thousand in shareholders equity for the changes in fair value of available-for-sale financial assets for the six months ended June 30, 2006. The Company also recognized an unrealized gain of NT$308,023 thousand in shareholders equity for the changes in available-for-sale financial assets held by equity method investees for the six months ended June 30, 2006. |
- 32 -
f. | Information about financial risks |
1) | Market risk. The derivative financial instruments categorized as financial assets at fair value through profit or loss are mainly used to hedge the exchange rate fluctuations of foreign-currency- denominated assets and liabilities. Therefore, the market risk of derivatives will be offset by the foreign exchange risk of these assets and liabilities. Available-for-sale financial assets held by the Company are mainly fixed-interest-rate debt securities. Therefore, the fluctuations in market interest rates would result in changes in fair values of these debt instruments. | ||
2) | Credit risk. Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third-parties breached contracts. Financial instruments with positive fair values at the balance sheet date are evaluated for credit risk. The counter-parties or third-parties to the foregoing financial instruments are reputable financial institutions, business organizations, and government agencies. Management believes its exposure to default by those parties is low. | ||
3) | Liquidity risk. The Company has sufficient operating capital to meet cash needs upon settlement of derivative financial instruments and bonds payable. Therefore, the cash flow risk is low. | ||
4) | Cash flow interest rate risk. The Company mainly engages in investments in fixed-interest-rate debt securities. Therefore, cash flows are not expected to fluctuate significantly due to changes in market interest rates. |
a. | Industrial Technology Research Institute (ITRI), the chairman of the Company is one of its supervisors. | ||
b. | Philips, a major shareholder of the Company. | ||
c. | Subsidiaries | ||
TSMC-North America TSMC-Shanghai TSMC-Europe TSMC-Japan TSMC-Korea |
|||
d. | Investees | ||
GUC (with a controlling financial interest) VIS (accounted for using equity method) SSMC (accounted for using equity method) |
|||
e. | Indirect subsidiaries | ||
WaferTech, LLC (WaferTech) TSMC Technology, Inc. (TSMC Technology) |
|||
f. | Indirect investee | ||
VisEra, originally an investee over which the Company had a controlling interest; beginning in November 2005, VisEra became an indirect investee accounted for using the equity method due to changes in investment structure. |
- 33 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Six months ended June 30 |
||||||||||||||||
Sales |
||||||||||||||||
TSMC-North America |
$ | 94,075,632 | 58 | $ | 64,760,945 | 56 | ||||||||||
Philips |
2,318,898 | 2 | 1,147,115 | 1 | ||||||||||||
Others |
406,336 | | 186,880 | | ||||||||||||
$ | 96,800,866 | 60 | $ | 66,094,940 | 57 | |||||||||||
Purchases |
||||||||||||||||
WaferTech |
$ | 6,505,148 | 28 | $ | 5,117,622 | 31 | ||||||||||
SSMC |
3,718,466 | 16 | 2,094,617 | 13 | ||||||||||||
TSMC-Shanghai |
1,918,584 | 8 | 234,333 | 1 | ||||||||||||
VIS |
1,712,082 | 7 | 2,168,998 | 13 | ||||||||||||
$ | 13,854,280 | 59 | $ | 9,615,570 | 58 | |||||||||||
Manufacturing expenses technical assistance fees |
||||||||||||||||
Philips (Note 26a) |
$ | 377,952 | 1 | $ | 202,334 | | ||||||||||
Marketing expenses commission |
||||||||||||||||
TSMC-Japan |
$ | 125,553 | 12 | $ | 133,765 | 22 | ||||||||||
TSMC-Europe |
116,934 | 11 | 116,034 | 18 | ||||||||||||
TSMC-Korea |
1,118 | | | | ||||||||||||
$ | 243,605 | 23 | $ | 249,799 | 40 | |||||||||||
General and administrative expenses rental expense |
||||||||||||||||
GUC |
$ | 7,659 | | $ | 8,162 | | ||||||||||
Research and development expenses |
||||||||||||||||
GUC |
$ | 19,582 | | $ | 3,089 | | ||||||||||
Sales of property, plant, and equipment |
||||||||||||||||
TSMC-Shanghai |
$ | 173,299 | 42 | $ | 106,412 | 38 | ||||||||||
Non-operating income and gains |
||||||||||||||||
SSMC (primarily technical service income, see
Note 26e) |
$ | 147,219 | 2 | $ | 146,655 | 4 | ||||||||||
VisEra |
140,079 | 2 | 10,752 | | ||||||||||||
TSMC-Shanghai |
123,891 | 2 | 75,743 | 2 | ||||||||||||
VIS (primarily technical service income, see
Note 26h) |
105,937 | 2 | 77,504 | 2 | ||||||||||||
$ | 517,126 | 8 | $ | 310,654 | 8 | |||||||||||
- 34 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
As of June 30 |
||||||||||||||||
Receivables |
||||||||||||||||
TSMC-North America |
$ | 22,374,338 | 98 | $ | 14,513,699 | 97 | ||||||||||
Philips |
382,251 | 2 | 467,843 | 3 | ||||||||||||
Others |
153,300 | | 18,136 | | ||||||||||||
$ | 22,909,889 | 100 | $ | 14,999,678 | 100 | |||||||||||
Other receivables |
||||||||||||||||
VIS |
$ | 688,807 | 42 | $ | 46,399 | 3 | ||||||||||
TSMC Technology |
485,449 | 29 | 715,306 | 46 | ||||||||||||
TSMC-North America |
205,327 | 12 | 415,650 | 27 | ||||||||||||
TSMC-Shanghai |
167,585 | 10 | 271,905 | 17 | ||||||||||||
SSMC |
92,700 | 6 | 115,460 | 7 | ||||||||||||
Others |
19,614 | 1 | 1,064 | | ||||||||||||
$ | 1,659,482 | 100 | $ | 1,565,784 | 100 | |||||||||||
Payables |
||||||||||||||||
WaferTech |
$ | 1,155,023 | 35 | $ | 793,200 | 37 | ||||||||||
VIS |
943,129 | 29 | 883,144 | 41 | ||||||||||||
SSMC |
662,385 | 20 | 284,080 | 13 | ||||||||||||
TSMC-Shanghai |
401,379 | 12 | 70,080 | 3 | ||||||||||||
Others |
119,507 | 4 | 115,813 | 6 | ||||||||||||
$ | 3,281,423 | 100 | $ | 2,146,317 | 100 | |||||||||||
Other long-term payables |
||||||||||||||||
Philips (Note 26a) |
$ | 1,085,366 | 100 | $ | 1,727,133 | 100 | ||||||||||
Deferred credits |
||||||||||||||||
TSMC-Shanghai |
$ | 635,124 | 54 | $ | 708,941 | 100 | ||||||||||
VisEra |
155,437 | 13 | | | ||||||||||||
$ | 790,561 | 67 | $ | 708,941 | 100 | |||||||||||
- 35 -
Year |
Amount | |||
2006 (3rd to 4th quarter) |
$ | 132,607 | ||
2007 |
248,185 | |||
2008 |
222,450 | |||
2009 |
213,872 | |||
2010 |
166,803 | |||
2011 and thereafter |
1,103,708 | |||
$ | 2,087,625 | |||
a. | On June 20, 2004, the Company and Philips amended the Technical Cooperation Agreement, which was originally signed on May 12, 1997. The amended Technical Cooperation Agreement is for five years beginning from January 1, 2004. Upon expiration, this amended Technical Cooperation Agreement will be terminated and will not be automatically renewed; however, the patent cross license arrangement between the Company and Philips will survive the expiration of the amended Technical Cooperation Agreement. Under this amended Technical Cooperation Agreement, the Company will pay Philips royalties based on a fixed amount mutually agreed-on, rather than under a certain percentage of the Companys annual net sales. The Company and Philips agreed to cross license the patents owned by each party. The Company also obtained through Philips a number of cross patent licenses. | ||
b. | Under a technical cooperation agreement with ITRI, the Company shall reserve and allocate up to 35% of certain of its production capacity for use by the Ministry of Economic Affairs (MOEA) or any other party designated by the MOEA. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. The agreement was automatically renewed in 1992 and 1997 and on January 1, 2002. | ||
c. | Under several foundry agreements, the Company shall reserve a portion of its production capacity for certain major customers that have guarantee deposits with the Company. As of June 30, 2006, the Company had a total of US$102,966 thousand of guarantee deposits. |
- 36 -
d. | Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. The Companys equity interest in SSMC was 32%. The Company and Philips committed to buy specific percentages of the production capacity of SSMC. The Company and Philips are required, in the aggregate, to purchase up to 70% of SSMCs full capacity, but the Company alone is not required to purchase more than 28% of the annual installed capacity. If any party defaults on the commitment and the capacity utilization of SSMC fall below a specific percentage of its total capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. | ||
e. | The Company provides technical services to SSMC under a Technical Cooperation Agreement (the Agreement) entered into on May 12, 1999. The Company receives compensation for such services computed at a specific percentage of net selling price of all products sold by SSMC. The Agreement shall remain in force for ten years and may be automatically renewed for successive periods of five years each unless pre-terminated by either party under certain conditions. | ||
f. | Under a Technology Transfer Agreement (TTA) with National Semiconductor Corporation (National) entered into on June 27, 2000, the Company shall receive payments for the licensing of certain technology to National. The agreement was to remain in force for ten years and could be automatically renewed for successive periods of two years thereafter unless either party gives written notice for early termination under certain conditions. In January 2003, the Company and National entered into a Termination Agreement whereby the TTA was terminated. Under the Termination Agreement, the Company will be relieved of any further obligation to transfer any additional technology. In addition, the Company granted National an option to request the transfer of certain technologies under the same terms and conditions as the terminated TTA. The option will expire in January 2008. | ||
g. | In December 2003, the Company entered into a Technology Development and License Agreement with Freescale Semiconductor, Inc. to jointly develop 65-nm SOI (silicon on insulator) technology. The Company will also license related 90-nm SOI technology from Freescale Semiconductor, Inc. Any intellectual properties arising out of the co-development project shall be jointly owned by the parties. In accordance with the agreement, the Company will pay royalties to Freescale Semiconductor, Inc. and will share a portion of the costs associated with the joint development project. | ||
h. | The Company provides a technology transfer to VIS under a Manufacturing License and Technology Transfer Agreement entered into on April 1, 2004. The Company receives compensation for such technology transfer in the form of royalty payments from VIS computed at specific percentages of net selling price of certain products sold by VIS. VIS agreed to reserve its certain capacity to manufacture for the Company certain products at prices as agreed by the parties. | ||
i. | Amounts available under unused letters of credit as of June 30, 2006 were NT$6,480 thousand. |
a. | Financing provided: Please see Table 1 attached; | ||
b. | Endorsement/guarantee provided: Please see Table 2 attached; | ||
c. | Marketable securities held: Please see Table 3 attached; | ||
d. | Marketable securities acquired or disposed of at costs or prices of at least NT$100 million or 20% of the paid-in capital: Please see Table 4 attached; |
- 37 -
e. | Acquisition of individual real estate properties at costs of at least NT$100 million or 20% of the paid-in capital: Please see Table 5 attached; | ||
f. | Disposal of individual real estate properties at prices of at least NT$100 million or 20% of the paid-in capital: None; | ||
g. | Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Please see Table 6 attached; | ||
h. | Receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please see Table 7 attached; | ||
i. | Names, locations, and related information of investees on which the Company exercises significant influence: Please see Table 8 attached; | ||
j. | Information about derivatives of investees over which the Company has a controlling interest: | ||
TSMC-Shanghai entered into forward exchange contracts during the six months ended June 30, 2006 to manage exposures related to foreign exchange rate fluctuations. | |||
Outstanding forward exchange contracts as of June 30, 2006: |
Contract | ||||||||||
Amount | ||||||||||
Currency | Maturity Date | (in Thousands) | ||||||||
Sell |
US$/JPY | Jul 2006 | JPY | 13,500 | ||||||
US$/EUR | Jul 2006 | EUR | 1,134 |
k. | Information on investment in Mainland China |
1) | The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, equity in the net gain or net loss, ending balance, amount received as dividends from the investee, and the limitation on investee: Please see Table 9 attached. | ||
2) | Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: Please see Note 23. |
- 38 -
Financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Companys | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum | Financing | Financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance for | Ending | Limit for | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | the Period | Balance | Type of | Reasons for | Allowance for | Each | Limits | |||||||||||||||||||||||||||||||||||||||||||||||||
Statement | (US$ in | (US$ in | Interest | Financing | Transaction | Short-term | Doubtful | Collateral | Borrowing | (US$ in | ||||||||||||||||||||||||||||||||||||||||||||||
No. | Financing Name | Counter-party | Account | Thousands) | Thousands) | Rate | (Note 1) | Amounts | Financing | Accounts | Item | Value | Company | Thousands) | ||||||||||||||||||||||||||||||||||||||||||
1 |
TSMC International | TSMC Development | Other receivables | $1,133,965(US$35,000 ) | $ | | 1.50 | % | 2 | $ | | Operating capital | $ | | | $ | | N/A | $32,009,175 ( US$987,968 ) (Note 2) |
Note 1: | The type No. 2 represents necessary for short-term financing. | |
Note 2: | Not exceeding the issued capital of the Company. |
- 39 -
Ratio of Accumulated | ||||||||||||||||||||||||||||||||||||
Counter-party | Amount of Collateral | Maximum | ||||||||||||||||||||||||||||||||||
Nature of | Limits on Each Counter-partys | Maximum | Value of Collateral | to Net Equity of the | Collateral/Guarantee | |||||||||||||||||||||||||||||||
Endorsement/ | Relationship | Endorsement/ | Balance for the Period | Ending Balance | Property, Plant and | Latest Financial | Amounts Allowable | |||||||||||||||||||||||||||||
No. | Guarantee Provider | Name | (Note 2) | Guarantee Amounts | (US$ in Thousands) | (US$ in Thousands) | Equipment | Statement | (Note 1) | |||||||||||||||||||||||||||
0 | TSMC | TSMC-North America | 2 | Not exceed 10% of the net worth of the Company, and be
also limited to the paid-in
capital of the
endorsement/guarantee
company, unless otherwise
approved by Board of
Directors. |
$ | 1,314,000 | $ | | $ | | | $ | 111,708,087 | |||||||||||||||||||||||
(US$ | 40,000 | ) | ||||||||||||||||||||||||||||||||||
TSMC Development | 3 | 1,943,940 | 1,943,940 | | 0.44 | % | ||||||||||||||||||||||||||||||
(US$ | 60,000 | ) | (US$ | 60,000 | ) |
Note 1: | 25% of the net worth of the Company as of June 30, 2006. | |
Note 2: | The No. 2 represents a subsidiary in which the Company holds directly over 50% of the equity interest. |
|
The No. 3 represents an investee in which the Company holds directly and indirectly over 50% of the equity interest. |
- 40 -
June 30, 2006 | ||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||
The Company | Government bond | |||||||||||||||||||||||||
United States Treas NTS | | Available-for-sale
financial assets |
| US$ | 118,345 | N/A | US$ | 118,345 | ||||||||||||||||||
2004 Government Bond Series B | | ² | | $ | 997,583 | N/A | $ | 997,583 | ||||||||||||||||||
2005 Government Bond Series A | | Held-to-maturity
financial assets |
| 2,749,071 | N/A | 2,744,234 | ||||||||||||||||||||
2006 Government Bond Series D | | ² | | 999,583 | N/A | 1,000,562 | ||||||||||||||||||||
2004 Kaohsiung Municipal Series A | | ² | | 620,000 | N/A | 618,140 | ||||||||||||||||||||
European Investment Bank Bonds | | ² | | 368,482 | N/A | 400,000 | ||||||||||||||||||||
2002 Government Bond Series B | | ² | | 353,208 | N/A | 352,496 | ||||||||||||||||||||
2003 Government Bond Series F | | ² | | 149,548 | N/A | 148,514 | ||||||||||||||||||||
Beneficiary certificates of open-end funds | ||||||||||||||||||||||||||
NITC Bond Fund | | Available-for-sale
financial assets |
22,219 | 3,630,743 | N/A | 3,630,743 | ||||||||||||||||||||
ABN AMRO Bond Fund | | ² | 175,156 | 2,620,910 | N/A | 2,620,910 | ||||||||||||||||||||
Prudential Financial Bond Fund | | ² | 103,751 | 1,505,992 | N/A | 1,505,992 | ||||||||||||||||||||
Cathay Bond | | ² | 122,762 | 1,406,342 | N/A | 1,406,342 | ||||||||||||||||||||
NITC Taiwan Bond | | ² | 93,312 | 1,305,711 | N/A | 1,305,711 | ||||||||||||||||||||
ABN AMRO Select Bond Fund | | ² | 111,974 | 1,260,332 | N/A | 1,260,332 | ||||||||||||||||||||
Dresdner Bond DAM Fund | | ² | 104,217 | 1,199,200 | N/A | 1,199,200 | ||||||||||||||||||||
JF Taiwan Bond Fund | | ² | 75,286 | 1,140,778 | N/A | 1,140,778 | ||||||||||||||||||||
President James Bond | | ² | 72,002 | 1,103,437 | N/A | 1,103,437 | ||||||||||||||||||||
JF Taiwan First Bond Fund | | ² | 77,530 | 1,082,117 | N/A | 1,082,117 | ||||||||||||||||||||
Shinkong Chi Shin Bond Fund | | ² | 72,680 | 1,034,238 | N/A | 1,034,238 | ||||||||||||||||||||
ABN AMRO Income | | ² | 63,947 | 1,004,697 | N/A | 1,004,697 | ||||||||||||||||||||
Fuhwa Albatross Fund | | ² | 89,510 | 1,003,570 | N/A | 1,003,570 | ||||||||||||||||||||
Fuh Hwa Bond | | ² | 60,642 | 802,844 | N/A | 802,844 | ||||||||||||||||||||
HSBC Taiwan Money Management | | ² | 40,864 | 602,784 | N/A | 602,784 | ||||||||||||||||||||
Taishin Lucky Fund | | ² | 54,132 | 551,429 | N/A | 551,429 | ||||||||||||||||||||
TIIM High Yield | | ² | 40,639 | 500,864 | N/A | 500,864 | ||||||||||||||||||||
INVESCO Income Fund | | ² | 35,359 | 401,136 | N/A | 401,136 |
- 41 -
June 30, 2006 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
Stock | ||||||||||||||||||||||||
TSMC International | Subsidiary | Investments
accounted for using equity method
|
987,968 | $ | 25,984,419 | 100 | $ | 25,984,419 | ||||||||||||||||
SSMC | Equity method investee
|
²
|
382 | 5,094,733 | 32 | 5,094,733 | ||||||||||||||||||
VIS | Equity method investee | ²
|
437,891 | 5,087,101 | 27 | 9,567,918 | ||||||||||||||||||
TSMC Partners | Subsidiary | ²
|
300 | 4,225,071 | 100 | 4,225,071 | ||||||||||||||||||
TSMC-North America | Subsidiary | ²
|
11,000 | 1,790,365 | 100 | 1,790,365 | ||||||||||||||||||
GUC | Investee over which
the company had a
controlling interest
|
²
|
40,147 | 447,762 | 45 | 462,618 | ||||||||||||||||||
TSMC-Japan | Subsidiary | ²
|
6 | 96,536 | 100 | 96,536 | ||||||||||||||||||
TSMC-Europe | Subsidiary | ²
|
| 36,909 | 100 | 36,909 | ||||||||||||||||||
TSMC-Korea | Subsidiary | ²
|
80 | 13,752 | 100 | 13,752 | ||||||||||||||||||
United Industrial Gases Co., Ltd. | | Financial assets carried at cost
|
16,783 | 193,584 | 10 | 285,173 | ||||||||||||||||||
Shin-Etsu Handotai Taiwan Co., Ltd. | | ²
|
10,500 | 105,000 | 7 | 194,038 | ||||||||||||||||||
Hontung Venture Capital Co., Ltd. | | ²
|
8,392 | 83,916 | 10 | 53,129 | ||||||||||||||||||
Gobaltop Partner I Venture Capital Corp. | | ²
|
5,000 | 50,000 | 1 | 50,092 | ||||||||||||||||||
W.K. Technology Fund IV | | ²
|
4,000 | 40,000 | 2 | 50,392 | ||||||||||||||||||
Capital | ||||||||||||||||||||||||
TSMC-Shanghai | Subsidiary | Investments accounted for using
equity method
|
| 9,093,788 | 100 | 9,093,788 | ||||||||||||||||||
Emerging Alliance | Subsidiary | ²
|
| 1,050,087 | 100 | 1,050,087 | ||||||||||||||||||
VTAF II | Subsidiary | ²
|
| 707,835 | 98 | 707,002 | ||||||||||||||||||
VTAF III | Subsidiary | ²
|
| 145,055 | 98 | 143,575 | ||||||||||||||||||
Chi Cheng | Subsidiary | ²
|
| 113,574 | 36 | 572,138 | Treasury stock of
NT$458,564 thousand
is deducted from
the carrying value |
|||||||||||||||||
Hsin Ruey | Subsidiary | ²
|
| 113,246 | 36 | 572,757 | Treasury stock of
NT$459,511 thousand
is deducted from
the carrying value |
|||||||||||||||||
Agency bond | ||||||||||||||||||||||||
Fed Hm Ln Pc Pool 1h2520 | | Available-for-sale
financial assets
|
| US$ | 3,348 | N/A | US$ | 3,348 | ||||||||||||||||
Fed Hm Ln Pc Pool 1h2524 | | ²
|
| US$ | 2,575 | N/A | US$ | 2,575 | ||||||||||||||||
Fed Hm Ln Pc Pool 781959 | | ²
|
| US$ | 6,640 | N/A | US$ | 6,640 | ||||||||||||||||
Fed Hm Ln Pc Pool E89857 | | ²
|
| US$ | 1,680 | N/A | US$ | 1,680 | ||||||||||||||||
Fed Hm Ln Pc Pool G11295 | | ²
|
| US$ | 1,492 | N/A | US$ | 1,492 | ||||||||||||||||
Fed Hm Ln Pc Pool M80855 | | ²
|
| US$ | 3,520 | N/A | US$ | 3,520 |
- 42 -
June 30, 2006 | ||||||||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||||||||
Federal Home Ln Mtg |
| Available-for-sale financial assets |
| US$ | 3,420 | N/A | US$ | 3,420 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 2,786 | N/A | US$ | 2,786 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 3,916 | N/A | US$ | 3,916 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 4,665 | N/A | US$ | 4,665 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 4,897 | N/A | US$ | 4,897 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 2,278 | N/A | US$ | 2,278 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 4,117 | N/A | US$ | 4,117 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 3,671 | N/A | US$ | 3,671 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 1,426 | N/A | US$ | 1,426 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 9,168 | N/A | US$ | 9,168 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 4,182 | N/A | US$ | 4,182 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 3,358 | N/A | US$ | 3,358 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 3,347 | N/A | US$ | 3,347 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 3,834 | N/A | US$ | 3,834 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 4,956 | N/A | US$ | 4,956 | ||||||||||||||||||||||||
Federal Home Loan Mtg |
| ² | | US$ | 5,009 | N/A | US$ | 5,009 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 3,193 | N/A | US$ | 3,193 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 1,035 | N/A | US$ | 1,035 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 3,673 | N/A | US$ | 3,673 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 3,256 | N/A | US$ | 3,256 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 1,976 | N/A | US$ | 1,976 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 1,085 | N/A | US$ | 1,085 | ||||||||||||||||||||||||
Federal Natl Mtg Assn Gtd |
| ² | | US$ | 2,403 | N/A | US$ | 2,403 | ||||||||||||||||||||||||
Federal Natl Mtg Assn Gtd |
| ² | | US$ | 2,915 | N/A | US$ | 2,915 | ||||||||||||||||||||||||
Fnma Pool 254507 |
| ² | | US$ | 1,867 | N/A | US$ | 1,867 | ||||||||||||||||||||||||
Fnma Pool 254834 |
| ² | | US$ | 1,527 | N/A | US$ | 1,527 | ||||||||||||||||||||||||
Fnma Pool 255883 |
| ² | | US$ | 3,538 | N/A | US$ | 3,538 | ||||||||||||||||||||||||
Fnma Pool 685116 |
| ² | | US$ | 635 | N/A | US$ | 635 | ||||||||||||||||||||||||
Fnma Pool 687863 |
| ² | | US$ | 2,979 | N/A | US$ | 2,979 | ||||||||||||||||||||||||
Fnma Pool 696485 |
| ² | | US$ | 3,533 | N/A | US$ | 3,533 | ||||||||||||||||||||||||
Fnma Pool 725095 |
| ² | | US$ | 1,315 | N/A | US$ | 1,315 | ||||||||||||||||||||||||
Fnma Pool 730033 |
| ² | | US$ | 1,581 | N/A | US$ | 1,581 | ||||||||||||||||||||||||
Fnma Pool 740934 |
| ² | | US$ | 1,540 | N/A | US$ | 1,540 | ||||||||||||||||||||||||
Fnma Pool 790828 |
| ² | | US$ | 2,965 | N/A | US$ | 2,965 | ||||||||||||||||||||||||
Fnma Pool 793025 |
| ² | | US$ | 2,761 | N/A | US$ | 2,761 | ||||||||||||||||||||||||
Fnma Pool 793932 |
| ² | | US$ | 664 | N/A | US$ | 664 | ||||||||||||||||||||||||
Fnma Pool 794040 |
| ² | | US$ | 832 | N/A | US$ | 832 | ||||||||||||||||||||||||
Fnma Pool 795548 |
| ² | | US$ | 501 | N/A | US$ | 501 | ||||||||||||||||||||||||
Fnma Pool 806642 |
| ² | | US$ | 1,401 | N/A | US$ | 1,401 | ||||||||||||||||||||||||
Fnma Pool 815626 |
| ² | | US$ | 3,272 | N/A | US$ | 3,272 |
- 43 -
June 30, 2006 | ||||||||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||||||||
Fnma Pool 816594 |
| Available-for-sale financial assets |
| US$ | 2,298 | N/A | US$ | 2,298 | ||||||||||||||||||||||||
Fnma Pool 825395 |
| ² | | US$ | 2,910 | N/A | US$ | 2,910 | ||||||||||||||||||||||||
Fnma Pool 825398 |
| ² | | US$ | 4,541 | N/A | US$ | 4,541 | ||||||||||||||||||||||||
Fnma Pool 841069 |
| ² | | US$ | 3,281 | N/A | US$ | 3,281 | ||||||||||||||||||||||||
Fnma Pool 879906 |
| ² | | US$ | 1,815 | N/A | US$ | 1,815 | ||||||||||||||||||||||||
Gnma II Pool 081150 |
| ² | | US$ | 699 | N/A | US$ | 699 | ||||||||||||||||||||||||
Gnma II Pool 081153 |
| ² | | US$ | 2,485 | N/A | US$ | 2,485 | ||||||||||||||||||||||||
Federal Farm Cr Bks |
| ² | | US$ | 3,919 | N/A | US$ | 3,919 | ||||||||||||||||||||||||
Federal Home Ln Bank |
| ² | | US$ | 3,938 | N/A | US$ | 3,938 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 3,965 | N/A | US$ | 3,965 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 4,916 | N/A | US$ | 4,916 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 8,650 | N/A | US$ | 8,650 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 4,123 | N/A | US$ | 4,123 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 4,855 | N/A | US$ | 4,855 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 8,609 | N/A | US$ | 8,609 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 4,779 | N/A | US$ | 4,779 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 5,772 | N/A | US$ | 5,772 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 7,482 | N/A | US$ | 7,482 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 4,818 | N/A | US$ | 4,818 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 2,963 | N/A | US$ | 2,963 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 7,960 | N/A | US$ | 7,960 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 6,034 | N/A | US$ | 6,034 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 12,145 | N/A | US$ | 12,145 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 3,936 | N/A | US$ | 3,936 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 6,817 | N/A | US$ | 6,817 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 5,800 | N/A | US$ | 5,800 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 3,292 | N/A | US$ | 3,292 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 7,475 | N/A | US$ | 7,475 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 2,378 | N/A | US$ | 2,378 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 3,442 | N/A | US$ | 3,442 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 9,759 | N/A | US$ | 9,759 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 5,876 | N/A | US$ | 5,876 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 6,398 | N/A | US$ | 6,398 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 14,166 | N/A | US$ | 14,166 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. |
| ² | | US$ | 9,887 | N/A | US$ | 9,887 | ||||||||||||||||||||||||
Federal Home Ln Mtg Corp. Mtn |
| ² | | US$ | 4,898 | N/A | US$ | 4,898 | ||||||||||||||||||||||||
Federal Home Loan Bank |
| ² | | US$ | 3,442 | N/A | US$ | 3,442 | ||||||||||||||||||||||||
Federal Home Loan Mtg Assn |
| ² | | US$ | 4,885 | N/A | US$ | 4,885 | ||||||||||||||||||||||||
Federal Home Loan Mtg Corp. |
| ² | | US$ | 4,912 | N/A | US$ | 4,912 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 4,292 | N/A | US$ | 4,292 |
- 44 -
June 30, 2006 | ||||||||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| Available-for-sale financial assets |
| US$ | 5,847 | N/A | US$ | 5,847 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 7,763 | N/A | US$ | 7,763 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 19,565 | N/A | US$ | 19,565 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 4,104 | N/A | US$ | 4,104 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 10,413 | N/A | US$ | 10,413 | ||||||||||||||||||||||||
Federal Natl Mtg Assn |
| ² | | US$ | 7,963 | N/A | US$ | 7,963 | ||||||||||||||||||||||||
Federal Natl Mtg Assn Mtn |
| ² | | US$ | 2,873 | N/A | US$ | 2,873 | ||||||||||||||||||||||||
Federal Natl Mtg Assn Mtn |
| ² | | US$ | 2,852 | N/A | US$ | 2,852 | ||||||||||||||||||||||||
Federal Natl Mtg Assn Mtn |
| ² | | US$ | 5,553 | N/A | US$ | 5,553 | ||||||||||||||||||||||||
Freddie Mac |
| ² | | US$ | 9,273 | N/A | US$ | 9,273 | ||||||||||||||||||||||||
Corporate issued asset-backed securities |
||||||||||||||||||||||||||||||||
American Home Mtg Invt Tr |
| Available-for-sale financial assets |
| US$ | 266 | N/A | US$ | 266 | ||||||||||||||||||||||||
Americredit Auto Rec Tr |
| ² | | US$ | 996 | N/A | US$ | 996 | ||||||||||||||||||||||||
Americredit Automobile Rec Tr |
| ² | | US$ | 690 | N/A | US$ | 690 | ||||||||||||||||||||||||
Americredit Automobile Rec Tr |
| ² | | US$ | 1,983 | N/A | US$ | 1,983 | ||||||||||||||||||||||||
Americredit Automobile Rec Tr |
| ² | | US$ | 2,591 | N/A | US$ | 2,591 | ||||||||||||||||||||||||
Americredit Automobile Receiva |
| ² | | US$ | 4,942 | N/A | US$ | 4,942 | ||||||||||||||||||||||||
Americredit Automobile Receivb |
| ² | | US$ | 4,021 | N/A | US$ | 4,021 | ||||||||||||||||||||||||
Atlantic City Elc Trns Fdgllc |
| ² | | US$ | 548 | N/A | US$ | 548 | ||||||||||||||||||||||||
Banc Amer Coml Mtg Inc. |
| ² | | US$ | 3,327 | N/A | US$ | 3,327 | ||||||||||||||||||||||||
Banc Amer Mtg Secs Inc. |
| ² | | US$ | 1,840 | N/A | US$ | 1,840 | ||||||||||||||||||||||||
Bank Of Amer Lease Equip Tr |
| ² | | US$ | 1,943 | N/A | US$ | 1,943 | ||||||||||||||||||||||||
Bear Stearns Alt A Tr |
| ² | | US$ | 788 | N/A | US$ | 788 | ||||||||||||||||||||||||
Bear Stearns Arm Tr |
| ² | | US$ | 3,635 | N/A | US$ | 3,635 | ||||||||||||||||||||||||
Bear Stearns Arm Tr |
| ² | | US$ | 1,906 | N/A | US$ | 1,906 | ||||||||||||||||||||||||
Bear Stearns Coml Mtg Secs Inc. |
| ² | | US$ | 6,362 | N/A | US$ | 6,362 | ||||||||||||||||||||||||
California Infrastructure Dev |
| ² | | US$ | 180 | N/A | US$ | 180 | ||||||||||||||||||||||||
Capital Auto Receivables Asset |
| ² | | US$ | 3,217 | N/A | US$ | 3,217 | ||||||||||||||||||||||||
Capital One Auto Fin Tr |
| ² | | US$ | 2,599 | N/A | US$ | 2,599 | ||||||||||||||||||||||||
Capital One Auto Fin Tr |
| ² | | US$ | 2,968 | N/A | US$ | 2,968 | ||||||||||||||||||||||||
Capital One Auto Fin Tr |
| ² | | US$ | 4,979 | N/A | US$ | 4,979 | ||||||||||||||||||||||||
Capital One Multi Asset Execut |
| ² | | US$ | 4,815 | N/A | US$ | 4,815 | ||||||||||||||||||||||||
Capital One Multi Asset Execut |
| ² | | US$ | 3,904 | N/A | US$ | 3,904 | ||||||||||||||||||||||||
Capital One Multi Asset Execut |
| ² | | US$ | 2,933 | N/A | US$ | 2,933 | ||||||||||||||||||||||||
Capitial One Prime Auto Receiv |
| ² | | US$ | 2,767 | N/A | US$ | 2,767 | ||||||||||||||||||||||||
Caterpillar Finl Asset Tr |
| ² | | US$ | 2,783 | N/A | US$ | 2,783 | ||||||||||||||||||||||||
Caterpillar Finl Asset Tr |
| ² | | US$ | 8,059 | N/A | US$ | 8,059 | ||||||||||||||||||||||||
Cendant Rent Car Fdg Aesop LLC |
| ² | | US$ | 9,186 | N/A | US$ | 9,186 | ||||||||||||||||||||||||
Centex Home Equity Ln Tr |
| ² | | US$ | 336 | N/A | US$ | 336 |
- 45 -
June 30, 2006 | ||||||||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||||||||
Cit Equip Coll Tr |
| Available-for-sale financial assets |
| US$ | 3,291 | N/A | US$ | 3,291 | ||||||||||||||||||||||||
Cit Equip Coll Tr |
| ² | | US$ | 3,941 | N/A | US$ | 3,941 | ||||||||||||||||||||||||
Citibank Cr Card Issuance Tr |
| ² | | US$ | 9,739 | N/A | US$ | 9,739 | ||||||||||||||||||||||||
Citicorp Mtg Secs |
| ² | | US$ | 682 | N/A | US$ | 682 | ||||||||||||||||||||||||
Cnh Equip Tr |
| ² | | US$ | 3,778 | N/A | US$ | 3,778 | ||||||||||||||||||||||||
Credit Suisse First Boston Mtg |
| ² | | US$ | 4,752 | N/A | US$ | 4,752 | ||||||||||||||||||||||||
Credit Suisse First Boston Mtg |
| ² | | US$ | 953 | N/A | US$ | 953 | ||||||||||||||||||||||||
Credit Suisse First Boston Mtg |
| ² | | US$ | 3,715 | N/A | US$ | 3,715 | ||||||||||||||||||||||||
Credit Suisse First Boston Mtg |
| ² | | US$ | 3,554 | N/A | US$ | 3,554 | ||||||||||||||||||||||||
Cwabs Inc. |
| ² | | US$ | 414 | N/A | US$ | 414 | ||||||||||||||||||||||||
Cwabs Inc. |
| ² | | US$ | 1,280 | N/A | US$ | 1,280 | ||||||||||||||||||||||||
Cwabs Inc. |
| ² | | US$ | 2,175 | N/A | US$ | 2,175 | ||||||||||||||||||||||||
Cwalt Inc. |
| ² | | US$ | 243 | N/A | US$ | 243 | ||||||||||||||||||||||||
Cwmbs Inc. |
| ² | | US$ | 1,054 | N/A | US$ | 1,054 | ||||||||||||||||||||||||
Daimlerchrysler Auto Tr |
| ² | | US$ | 2,933 | N/A | US$ | 2,933 | ||||||||||||||||||||||||
Deere John Owner Tr |
| ² | | US$ | 2,425 | N/A | US$ | 2,425 | ||||||||||||||||||||||||
Drive Auto Receivables Tr |
| ² | | US$ | 3,174 | N/A | US$ | 3,174 | ||||||||||||||||||||||||
Fifth Third Auto Tr |
| ² | | US$ | 1,543 | N/A | US$ | 1,543 | ||||||||||||||||||||||||
First Horizon Abs Tr |
| ² | | US$ | 712 | N/A | US$ | 712 | ||||||||||||||||||||||||
First Union Lehman Bros Mtg Tr |
| ² | | US$ | 2,180 | N/A | US$ | 2,180 | ||||||||||||||||||||||||
Ford Cr Auto Owner Tr |
| ² | | US$ | 2,826 | N/A | US$ | 2,826 | ||||||||||||||||||||||||
Granite Mtgs Plc |
| ² | | US$ | 2,398 | N/A | US$ | 2,398 | ||||||||||||||||||||||||
Gs Auto Ln Tr |
| ² | | US$ | 746 | N/A | US$ | 746 | ||||||||||||||||||||||||
Gs Mtg Secs Corp. |
| ² | | US$ | 4,124 | N/A | US$ | 4,124 | ||||||||||||||||||||||||
Gsamp Tr |
| ² | | US$ | 4,232 | N/A | US$ | 4,232 | ||||||||||||||||||||||||
Harley Davidson Motorcycle Tr |
| ² | | US$ | 781 | N/A | US$ | 781 | ||||||||||||||||||||||||
Harley Davidson Motorcycle Tr |
| ² | | US$ | 5,783 | N/A | US$ | 5,783 | ||||||||||||||||||||||||
Hertz Veh Fing LLC |
| ² | | US$ | 5,256 | N/A | US$ | 5,256 | ||||||||||||||||||||||||
Holmes Fing No 8 Plc |
| ² | | US$ | 5,002 | N/A | US$ | 5,002 | ||||||||||||||||||||||||
HSBC Automotive Tr |
| ² | | US$ | 2,962 | N/A | US$ | 2,962 | ||||||||||||||||||||||||
Hyundai Auto Receivables Tr |
| ² | | US$ | 6,328 | N/A | US$ | 6,328 | ||||||||||||||||||||||||
Hyundai Auto Receivables Tr |
| ² | | US$ | 3,186 | N/A | US$ | 3,186 | ||||||||||||||||||||||||
Hyundai Auto Receivables Tr |
| ² | | US$ | 3,886 | N/A | US$ | 3,886 | ||||||||||||||||||||||||
Impac Cmb Tr |
| ² | | US$ | 494 | N/A | US$ | 494 | ||||||||||||||||||||||||
Impac Cmb Tr |
| ² | | US$ | 371 | N/A | US$ | 371 | ||||||||||||||||||||||||
Impac Secd Assets Corp. |
| ² | | US$ | 43 | N/A | US$ | 43 | ||||||||||||||||||||||||
Lb Ubs Coml Mtg Tr |
| ² | | US$ | 3,747 | N/A | US$ | 3,747 | ||||||||||||||||||||||||
Long Beach Accep Auto Receivab |
| ² | | US$ | 1,858 | N/A | US$ | 1,858 | ||||||||||||||||||||||||
Long Beach Mtg Ln Tr |
| ² | | US$ | 3,188 | N/A | US$ | 3,188 | ||||||||||||||||||||||||
Massachusetts Rrb Spl Purp Tr |
| ² | | US$ | 3,820 | N/A | US$ | 3,820 |
- 46 -
June 30, 2006 | ||||||||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||||||||
Mastr Asset Backed Secs Tr |
| Available-for-sale financial assets |
| US$ | 3,504 | N/A | US$ | 3,504 | ||||||||||||||||||||||||
Mbna Master Cr Card Tr II |
| ² | | US$ | 7,567 | N/A | US$ | 7,567 | ||||||||||||||||||||||||
Merrill Lynch Mtg Invs Inc. |
| ² | | US$ | 6,635 | N/A | US$ | 6,635 | ||||||||||||||||||||||||
Monumentl Global Fdg II |
| ² | | US$ | 1,002 | N/A | US$ | 1,002 | ||||||||||||||||||||||||
National City Auto Receivables |
| ² | | US$ | 457 | N/A | US$ | 457 | ||||||||||||||||||||||||
Navistar Finl 2003 A Owner Tr |
| ² | | US$ | 4,242 | N/A | US$ | 4,242 | ||||||||||||||||||||||||
Nissan Auto Receivables |
| ² | | US$ | 1,437 | N/A | US$ | 1,437 | ||||||||||||||||||||||||
Nomura Asset Accep Corp. |
| ² | | US$ | 4,131 | N/A | US$ | 4,131 | ||||||||||||||||||||||||
Onyx Accep Owner Tr |
| ² | | US$ | 4,875 | N/A | US$ | 4,875 | ||||||||||||||||||||||||
Pg+E Energy Recovery Fdg LLC |
| ² | | US$ | 4,628 | N/A | US$ | 4,628 | ||||||||||||||||||||||||
Providian Gateway Owner Tr |
| ² | | US$ | 3,899 | N/A | US$ | 3,899 | ||||||||||||||||||||||||
Reliant Energy Transition Bd |
| ² | | US$ | 3,989 | N/A | US$ | 3,989 | ||||||||||||||||||||||||
Residential Asset Mtg Prods |
| ² | | US$ | 2,626 | N/A | US$ | 2,626 | ||||||||||||||||||||||||
Residential Asset Sec Mtg Pass |
| ² | | US$ | 2,918 | N/A | US$ | 2,918 | ||||||||||||||||||||||||
Residential Asset Sec Mtg Pass |
| ² | | US$ | 3,692 | N/A | US$ | 3,692 | ||||||||||||||||||||||||
Residential Fdg Mtg Secs I Inc. |
| ² | | US$ | 2,217 | N/A | US$ | 2,217 | ||||||||||||||||||||||||
Residential Fdg Mtg Secs I Inc. |
| ² | | US$ | 4,358 | N/A | US$ | 4,358 | ||||||||||||||||||||||||
Revolving Home Equity Ln Tr |
| ² | | US$ | 2,096 | N/A | US$ | 2,096 | ||||||||||||||||||||||||
Sequoia Mtg Tr |
| ² | | US$ | 948 | N/A | US$ | 948 | ||||||||||||||||||||||||
Sequoia Mtg Tr |
| ² | | US$ | 735 | N/A | US$ | 735 | ||||||||||||||||||||||||
Sequoia Mtg Tr |
| ² | | US$ | 794 | N/A | US$ | 794 | ||||||||||||||||||||||||
Structured Adj Rate Mtg Ln Tr |
| ² | | US$ | 1,641 | N/A | US$ | 1,641 | ||||||||||||||||||||||||
Structured Adj Rate Mtg Ln Tr |
| ² | | US$ | 555 | N/A | US$ | 555 | ||||||||||||||||||||||||
Structured Asset Invt Ln Tr |
| ² | | US$ | 93 | N/A | US$ | 93 | ||||||||||||||||||||||||
Terwin Mtg Tr |
| ² | | US$ | 4,014 | N/A | US$ | 4,014 | ||||||||||||||||||||||||
Toyota Auto Receivables 2003 B |
| ² | | US$ | 4,898 | N/A | US$ | 4,898 | ||||||||||||||||||||||||
TW Hotel Fdg 2005 LLC |
| ² | | US$ | 4,097 | N/A | US$ | 4,097 | ||||||||||||||||||||||||
Txu Elec Delivery Transition |
| ² | | US$ | 2,619 | N/A | US$ | 2,619 | ||||||||||||||||||||||||
Usaa Auto Owner Tr |
| ² | | US$ | 3,678 | N/A | US$ | 3,678 | ||||||||||||||||||||||||
Wachovia Auto Owner Tr |
| ² | | US$ | 2,768 | N/A | US$ | 2,768 | ||||||||||||||||||||||||
Washington Mut Mtg Secs Corp. |
| ² | | US$ | 3,354 | N/A | US$ | 3,354 | ||||||||||||||||||||||||
Wells Fargo Finl Auto Owner Tr |
| ² | | US$ | 5,230 | N/A | US$ | 5,230 | ||||||||||||||||||||||||
Wells Fargo Finl Auto Owner Tr |
| ² | | US$ | 4,885 | N/A | US$ | 4,885 | ||||||||||||||||||||||||
Wells Fargo Mtg Backed Secs |
| ² | | US$ | 777 | N/A | US$ | 777 | ||||||||||||||||||||||||
Wells Fargo Mtg Bkd Secs |
| ² | | US$ | 3,128 | N/A | US$ | 3,128 | ||||||||||||||||||||||||
Wells Fargo Mtg Bkd Secs |
| ² | | US$ | 3,519 | N/A | US$ | 3,519 | ||||||||||||||||||||||||
WFS Financial Owner Trust |
| ² | | US$ | 2,723 | N/A | US$ | 2,723 | ||||||||||||||||||||||||
WFS Finl |
| ² | | US$ | 916 | N/A | US$ | 916 | ||||||||||||||||||||||||
WFS Finl 2004 2 Owner Tr |
| ² | | US$ | 4,880 | N/A | US$ | 4,880 | ||||||||||||||||||||||||
WFS Finl 2004 4 Owner Tr |
| ² | | US$ | 1,672 | N/A | US$ | 1,672 |
- 47 -
June 30, 2006 | ||||||||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||||||||
WFS Finl 2005 2 Oner Tr |
| Available-for-sale financial assets |
| US$ | 2,205 | N/A | US$ | 2,205 | ||||||||||||||||||||||||
Whole Auto Ln Tr |
| ² | | US$ | 1,978 | N/A | US$ | 1,978 | ||||||||||||||||||||||||
Whole Auto Ln Tr |
| ² | | US$ | 3,803 | N/A | US$ | 3,803 | ||||||||||||||||||||||||
Whole Auto Ln Tr |
| ² | | US$ | 2,920 | N/A | US$ | 2,920 | ||||||||||||||||||||||||
World Omni Auto Receivables Tr |
| ² | | US$ | 5,848 | N/A | US$ | 5,848 | ||||||||||||||||||||||||
Corporate bond |
||||||||||||||||||||||||||||||||
Hua Nan Bank |
| Available-for-sale financial assets |
| $ | 1,532,448 | N/A | $ | 1,532,448 | ||||||||||||||||||||||||
Cathay United Bank |
| ² | | 1,149,382 | N/A | 1,149,382 | ||||||||||||||||||||||||||
Formosa Petrochemical Corporation |
| ² | | 397,332 | N/A | 397,332 | ||||||||||||||||||||||||||
Taiwan Power Company |
| ² | | 299,034 | N/A | 299,034 | ||||||||||||||||||||||||||
Taiwan Power Company |
| Held-to-maturity financial assets |
| 4,217,617 | N/A | 4,219,522 | ||||||||||||||||||||||||||
Formosa Petrochemical Corporation |
| ² | | 2,488,834 | N/A | 2,485,390 | ||||||||||||||||||||||||||
Nan Ya Plastics Corporation |
| ² | | 2,379,459 | N/A | 2,381,576 | ||||||||||||||||||||||||||
Chinese Petroleum Corporation |
| ² | | 1,703,676 | N/A | 1,702,082 | ||||||||||||||||||||||||||
China Steel Corporation |
| ² | | 1,602,604 | N/A | 1,602,685 | ||||||||||||||||||||||||||
Far Eastone Telecommunications Co. Ltd. |
| ² | | 300,012 | N/A | 299,989 | ||||||||||||||||||||||||||
Formosa Plastic Corporation |
| ² | | 135,306 | N/A | 137,054 | ||||||||||||||||||||||||||
Formosa Chemicals & Fiber Corporation |
| ² | | 67,624 | N/A | 69,791 | ||||||||||||||||||||||||||
Abbott Labs |
| Available-for-sale financial assets |
| US$ | 1,496 | N/A | US$ | 1,496 | ||||||||||||||||||||||||
Abbott Labs |
| ² | | US$ | 2,541 | N/A | US$ | 2,541 | ||||||||||||||||||||||||
Ace Ltd. |
| ² | | US$ | 1,001 | N/A | US$ | 1,001 | ||||||||||||||||||||||||
AIG Sunamerica Global Fing Ix |
| ² | | US$ | 996 | N/A | US$ | 996 | ||||||||||||||||||||||||
Allstate Life Global Fdg Secd |
| ² | | US$ | 2,927 | N/A | US$ | 2,927 | ||||||||||||||||||||||||
Alltel Corp. |
| ² | | US$ | 595 | N/A | US$ | 595 | ||||||||||||||||||||||||
American Express Co. |
| ² | | US$ | 3,420 | N/A | US$ | 3,420 | ||||||||||||||||||||||||
American Gen Fin Corp. |
| ² | | US$ | 1,616 | N/A | US$ | 1,616 | ||||||||||||||||||||||||
American Gen Fin Corp. Mtn |
| ² | | US$ | 1,001 | N/A | US$ | 1,001 | ||||||||||||||||||||||||
American Honda Fin Corp. Mtn |
| ² | | US$ | 3,046 | N/A | US$ | 3,046 | ||||||||||||||||||||||||
American Honda Fin Corp. Mtn |
| ² | | US$ | 802 | N/A | US$ | 802 | ||||||||||||||||||||||||
Ameritech Capital Funding Co. |
| ² | | US$ | 481 | N/A | US$ | 481 | ||||||||||||||||||||||||
Amgen Inc. |
| ² | | US$ | 2,851 | N/A | US$ | 2,851 | ||||||||||||||||||||||||
Amsouth Bk Birmingham Ala |
| ² | | US$ | 1,982 | N/A | US$ | 1,982 | ||||||||||||||||||||||||
Anz Cap Tr I |
| ² | | US$ | 944 | N/A | US$ | 944 | ||||||||||||||||||||||||
Associates Corp. North Amer |
| ² | | US$ | 2,529 | N/A | US$ | 2,529 | ||||||||||||||||||||||||
Bank New York Inc. |
| ² | | US$ | 1,475 | N/A | US$ | 1,475 | ||||||||||||||||||||||||
Bank One Corp. |
| ² | | US$ | 3,303 | N/A | US$ | 3,303 | ||||||||||||||||||||||||
Bank Utd Houston Tx Mtbn |
| ² | | US$ | 528 | N/A | US$ | 528 | ||||||||||||||||||||||||
Bear Stearns Cos Inc. |
| ² | | US$ | 3,319 | N/A | US$ | 3,319 |
- 48 -
June 30, 2006 | ||||||||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||||||||
Held Company | Relationship with the | Financial Statement | Shares/Units (in | Carrying Value | Percentage of | Net Asset Value | ||||||||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Account | Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||||||||
Bear Stearns Cos Inc. |
| Available-for-sale financial assets |
| US$ | 3,585 | N/A | US$ | 3,585 | ||||||||||||||||||||||||
Beneficial Corp. Mtn Bk Entry |
| ² | | US$ | 2,289 | N/A | US$ | 2,289 | ||||||||||||||||||||||||
Berkshire Hathaway Fin Corp. |
| ² | | US$ | 1,470 | N/A | US$ | 1,470 | ||||||||||||||||||||||||
Caterpillar Finl Svcs Mtn |
| ² | | US$ | 5,752 | N/A | US$ | 5,752 | ||||||||||||||||||||||||
Chase Manhattan Corp. New |
| ² | | US$ | 1,512 | N/A | US$ | 1,512 | ||||||||||||||||||||||||
Chase Manhattan Corp. New |
| ² | | US$ | 2,106 | N/A | US$ | 2,106 | ||||||||||||||||||||||||
Chubb Corp. |
| ² | | US$ | 2,103 | N/A | US$ | 2,103 | ||||||||||||||||||||||||
Cit Group Hldgs Inc. |
| ² | | US$ | 3,011 | N/A | US$ | 3,011 | ||||||||||||||||||||||||
Citicorp |
| ² | | US$ | 1,382 | N/A | US$ | 1,382 | ||||||||||||||||||||||||
Cogentrix Energy Inc. |
| ² | | US$ | 3,777 | N/A | US$ | 3,777 | ||||||||||||||||||||||||
Colonial Pipeline Co. |
| ² | | US$ | 1,506 | N/A | US$ | 1,506 | ||||||||||||||||||||||||
Consolidated Edison Inc. |
| ² | | US$ | 2,866 | N/A | US$ | 2,866 | ||||||||||||||||||||||||
Corestates Cap Corp. |
| ² | | US$ | 1,006 | N/A | US$ | 1,006 | ||||||||||||||||||||||||
Countrywide Fdg Corp. Mtn |
| ² | | US$ | 2,019 | N/A | US$ | 2,019 | ||||||||||||||||||||||||
Credit Suisse Fincl Products |
| ² | | US$ | 1,508 | N/A | US$ | 1,508 | ||||||||||||||||||||||||
Credit Suisse First Boston |
| ² | | US$ | 734 | N/A | US$ | 734 | ||||||||||||||||||||||||
Credit Suisse First Boston USA |
| ² | | US$ | 2,135 | N/A | US$ | 2,135 | ||||||||||||||||||||||||
Daimlerchrysler North Amer |
| ² | | US$ | 966 | N/A | US$ | 966 | ||||||||||||||||||||||||
Daimlerchrysler North Amer Hld |
| ² | | US$ | 753 | N/A | US$ | 753 | ||||||||||||||||||||||||
Dayton Hudson Corp. |
| ² | | US$ | 2,013 | N/A | US$ | 2,013 | ||||||||||||||||||||||||
Deere John Cap Corp. |
| ² | | US$ | 4,880 | N/A | US$ | 4,880 | ||||||||||||||||||||||||
Dell Computer Corp. |
| ² | | US$ | 2,822 | N/A | US$ | 2,822 | ||||||||||||||||||||||||
Den Danske Bk Aktieselskab |
| ² | | US$ | 2,034 | N/A | US$ | 2,034 | ||||||||||||||||||||||||
Diageo Plc |
| ² | | US$ | 3,405 | N/A | US$ | 3,405 | ||||||||||||||||||||||||
European Invt Bk |
| ² | | US$ | 3,918 | N/A | US$ | 3,918 | ||||||||||||||||||||||||
European Invt Bk |
| ² | | US$ | 5,945 | N/A | US$ | 5,945 | ||||||||||||||||||||||||
Federal Home Ln Bks |
| ² | | US$ | 7,937 | N/A | US$ | 7,937 | ||||||||||||||||||||||||
Fifth Third Bk Cincinnati Oh |
| ² | | US$ | 2,393 | N/A | US$ | 2,393 | ||||||||||||||||||||||||
First Data Corp. |
| ² | | US$ | 2,827 | N/A | US$ | 2,827 | ||||||||||||||||||||||||
Fleet Boston Corp. |
| ² | | US$ | 2,634 | N/A | US$ | 2,634 | ||||||||||||||||||||||||