x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
MONTANA
|
82-0369233
|
|
(State
or other jurisdiction of incorporation)
|
(IRS
Employer Identification Number)
|
|
2500 CITY WEST BOULEVARD, SUITE 300 HOUSTON, TEXAS
|
77042
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
(Do
not check if smaller reporting company)
|
Page No.
|
||
PART
I FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Report
of Independent Registered Public Accounting Firm
|
||
Consolidated
Balance Sheets – March 31, 2010 (Unaudited) and December 31,
2009
|
3
|
|
Unaudited
Consolidated Statements of Operations-Three Months Ended March 31,
2010 and 2009
|
4
|
|
Unaudited
Consolidated Statement of Changes in Stockholders’ Deficit – Period Ended
March 31, 2010
|
5
|
|
Unaudited
Consolidated Statements of Cash Flows - Three Months Ended March 31, 2010
and 2009
|
6
|
|
Notes
to Unaudited Consolidated Financial Statements
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
10
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risks
|
12
|
Item
4T.
|
Controls
and Procedures
|
12
|
|
||
PART
II OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
13
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
13
|
Item
3.
|
Defaults
Upon Senior Securities
|
13
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
13
|
Item
5.
|
Other
Information
|
13
|
Item
6.
|
Exhibits
|
13
|
Signatures
|
15
|
March
31,
2010
(Unaudited)
|
December 31,
2009
|
|||||||
ASSETS
|
||||||||
Cash
in bank
|
$ | 327,616 | $ | 502,542 | ||||
Accounts
receivable
|
112,490 | 96,734 | ||||||
Prepaid
assets
|
165 | 255 | ||||||
Total
current assets
|
440,271 | 599,531 | ||||||
Fixed
assets, net of accumulated depreciation of $30,909 and $28,366,
respectively
|
30,116 | 32,659 | ||||||
Goodwill
|
1,559,240 | 1,559,240 | ||||||
Note
receivable, net of unamortized discount of $98,566 and $114,138,
respectively
|
651,434 | 635,862 | ||||||
Interest
receivable
|
375,208 | 375,208 | ||||||
Total
non-current assets
|
2,615,998 | 2,602,969 | ||||||
TOTAL
ASSETS
|
$ | 3,056,269 | $ | 3,202,500 | ||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Accounts
payable
|
$ | 489,453 | $ | 511,747 | ||||
Accounts
payable - related party
|
35,999 | 42,871 | ||||||
Accrued
liabilities
|
278,109 | 330,568 | ||||||
Accrued
liabilities – related party
|
886,687 | 1,023,687 | ||||||
Notes
payable – current portion
|
290,843 | 291,618 | ||||||
Interest
payable
|
547,500 | 510,000 | ||||||
Deferred
gain on sale/leaseback – current portion
|
391,272 | 391,272 | ||||||
Total
current liabilities
|
2,919,863 | 3,101,763 | ||||||
Deferred
gain on sale/leaseback
|
978,203 | 1,076,022 | ||||||
Notes
payable
|
1,520,404 | 1,522,483 | ||||||
TOTAL
LIABILITIES
|
5,418,470 | 5,700,268 | ||||||
STOCKHOLDERS’
DEFICIT
|
||||||||
Preferred
stock, $0.001 par value, 20,000,000 shares authorized, no shares
outstanding
|
- | - | ||||||
Capital
stock, $0.001 par value, 500,000,000 shares authorized, 93,760,579
and 93,260,579 shares issued and outstanding at March 31, 2010 and
December 31, 2009, respectively
|
93,760 | 93,260 | ||||||
Additional
paid in capital
|
13,532,442 | 13,527,242 | ||||||
Retained
deficit
|
(15,988,403 | ) | (16,118,270 | ) | ||||
Total
stockholders’ deficit
|
(2,362,201 | ) | (2,497,768 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
$ | 3,056,269 | $ | 3,202,500 |
Three
Months
Ended
March 31,
2010
|
Three
Months
Ended
March 31,
2009
|
|||||||
REVENUES
|
||||||||
Revenues
|
$ | 655,967 | $ | 487,361 | ||||
OPERATING
EXPENSES
|
||||||||
Cost
of product sales
|
162,199 | 124,095 | ||||||
Terminal
management
|
99,990 | 102,000 | ||||||
General
and administrative
|
136,186 | 128,932 | ||||||
Legal
and professional
|
65,901 | 44,445 | ||||||
Consulting
fees
|
132,215 | 191,383 | ||||||
Repairs
|
212 | 183 | ||||||
Depreciation
expense
|
2,542 | 4,332 | ||||||
Operating
supplies
|
- | 1,801 | ||||||
Total
operating expenses
|
599,245 | 597,171 | ||||||
OPERATING
INCOME (LOSS)
|
56,722 | (109,810 | ) | |||||
OTHER
INCOME AND EXPENSES
|
||||||||
Interest
income
|
15,589 | 15,873 | ||||||
Interest
expense
|
(40,264 | ) | (40,895 | ) | ||||
Gain
from lawsuit / sale
|
97,820 | 105,716 | ||||||
Total
other income and expenses
|
73,145 | 80,694 | ||||||
NET
INCOME (LOSS)
|
$ | 129,867 | $ | (29,116 | ) | |||
Net
income (loss) per share, basic and diluted
|
$ | 0.00 | $ | (0.00 | ) | |||
Weighted
average shares, basic and diluted
|
93,582,801 | 84,899,468 |
Shares
|
Amount
|
Additional
Paid in
Capital
|
Retained
Deficit
|
Total
|
||||||||||||||||
Balance
December 31, 2009
|
93,260,579 | $ | 93,260 | $ | 13,527,242 | $ | (16,118,270 | ) | $ | (2,497,768 | ) | |||||||||
Shares
issued for services
|
500,000 | 500 | 5,200 | - | 5,700 | |||||||||||||||
Net
income
|
- | - | - | 129,867 | 129,867 | |||||||||||||||
Balance
March 31, 2010
|
93,760,579 | $ | 93,760 | $ | 13,532,442 | $ | (15,988,403 | ) | $ | (2,362,201 | ) |
March
31, 2010
|
March
31, 2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 129,867 | $ | (29,116 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
2,542 | 4,332 | ||||||
Amortization
of discount on note receivable
|
(15,572 | ) | (12,593 | ) | ||||
Stock
based compensation
|
5,700 | 81,295 | ||||||
Gain
from lawsuit / sale amortization
|
(97,819 | ) | (105,716 | ) | ||||
Change
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(15,756 | ) | 57,692 | |||||
Other
assets
|
90 | 3,027 | ||||||
Accounts
payable and accrued liabilities
|
(181,124 | ) | 76,501 | |||||
Net
cash provided by (used in) operating activities
|
(172,072 | ) | 75,422 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of equipment
|
- | (10,264 | ) | |||||
Principal
payments on note receivable
|
- | 14,799 | ||||||
Net
cash provided by investing activities
|
- | 4,535 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Principal
payments on note payable
|
(2,854 | ) | (3,338 | ) | ||||
Net
cash used in financing activities
|
(2,854 | ) | (3,338 | ) | ||||
Net
change in cash and cash equivalents
|
(174,926 | ) | 76,619 | |||||
Cash
and cash equivalents, beginning of period
|
502,542 | 30,228 | ||||||
Cash
and cash equivalents, end of period
|
$ | 327,616 | $ | 106,847 | ||||
Cash
paid for:
|
||||||||
Interest
|
$ | - | $ | - | ||||
Income
taxes
|
$ | - | $ | - | ||||
Supplemental
disclosures of non-cash information:
|
||||||||
Warrants
exercised for payables
|
$ | - | $ | 180,000 | ||||
Stock
issued for payables
|
$ | - | $ | 1,573,298 | ||||
Termination
of capital lease
|
$ | - | $ | 3,572,721 | ||||
Exchange
of accounts receivable for note receivable
|
$ | - | $ | 325,971 | ||||
Discount
on note receivable
|
$ | - | $ | 179,671 |
March
31, 2010
|
December 31, 2009
|
|||||||
Vehicles
|
$ | 47,427 | $ | 47,427 | ||||
Leasehold
Improvements
|
10,264 | 10,264 | ||||||
Office
Equipment
|
3,334 | 3,334 | ||||||
Subtotal
|
61,025 | 61,025 | ||||||
Less:
Accumulated Depreciation
|
(30,909 | ) | (28,366 | ) | ||||
Total
|
$ | 30,116 | $ | 32,659 |
March 31, 2010
|
December 31, 2009
|
|||||||
Sundlun,
net of unamortized discount
|
$ | 651,434 | $ | 635,862 | ||||
Less: current
portion
|
- | - | ||||||
Total
long-term notes receivable
|
$ | 651,434 | $ | 635,862 |
March 31, 2010
|
December 31, 2009
|
|||||||
Accrued
accounting and legal fees
|
118,500 | 119,000 | ||||||
Customer
deposits
|
110,000 | 110,000 | ||||||
Property
tax accrual
|
21,623 | 76,446 | ||||||
Deferred
lease liability
|
27,986 | 25,122 | ||||||
Total
accrued liabilities
|
$ | 278,109 | $ | 330,568 | ||||
Accrued
salaries-related party
|
$ | 886,687 | $ | 1,023,687 |
March
31, 2010
|
December 31, 2009
|
|||||||
Note
payable - Stuart Sundlun, bearing interest of 10% per annum,
due August 7, 2011
|
$ | 1,500,000 | $ | 1,500,000 | ||||
Note
payable - Bill Gaines, non interest bearing, due on demand
|
8,000 | 9,000 | ||||||
Note
payable - Gulf Coast Fuels, bearing interest of $25,000
|
275,000 | 275,000 | ||||||
Note
payable - GMAC, bearing interest of 11.7% per annum with 60 monthly
payments of $895, due May 13, 2013
|
28,247 | 30,101 | ||||||
Total
notes payable
|
$ | 1,811,247 | $ | 1,814,101 | ||||
Less
current portion
|
(290,843 | ) | (291,618 | ) | ||||
Long
term note payable
|
$ | 1,520,404 | $ | 1,522,483 |
Three
Months
Ended
March 31,
2010
|
%
|
Three
Months
Ended
March 31,
2009
|
%
|
|||||||||||||
Customer
A
|
$ | 13,402 | 2 | $ | 53,550 | 11 | ||||||||||
Customer
B
|
$ | 300,000 | 46 | $ | 131,181 | 27 | ||||||||||
Customer
C
|
$ | 102,795 | 16 | $ | 153,090 | 31 | ||||||||||
Customer
D
|
$ | 61,110 | 9 | $ | 115,786 | 24 | ||||||||||
Customer
E
|
$ | 178,419 | 27 | - | - |
Exhibit
|
||
Number
|
Exhibit
|
|
3.1
|
Articles
of Incorporation (as amended January 30, 2008) (incorporated by reference
to our Form 10-K filed on March 18, 2009)
|
|
3.2
|
By-laws
of Golden Maple Mining and Leaching Company, Inc. (now Adino Energy
Corporation) (incorporated by reference to our Form 10-K filed on March
18, 2009)
|
|
10.1
|
Contract
with Metropolitan Transit Authority of Harris County,
Texas (incorporated by reference to our Form 10-K filed on March 18,
2009)
|
|
10.2
|
Lease
with Lone Star Fuel Storage and Transfer, LLC (incorporated by
reference to our Form 10-K filed on March 18, 2009)
|
|
10.3
|
Resolution
of the Board of Directors of August 1, 2008 (incorporated by
reference to our Form 10-K filed on March 18, 2009)
|
|
10.4
|
Resolution
of the Board of Directors of October 29, 2008 (incorporated by
reference to our Form 10-K filed on March 18, 2009)
|
|
10.5
|
Resolution
of the Board of Directors of February 20, 2009 (incorporated by reference
to our Form 10-Q filed on August 7, 2009
|
|
10.6
|
Resolution
of the Board of Directors of March 26, 2009 (incorporated by reference to
our Form 10-Q filed on August 7,
2009
|
10.7
|
Resolution
of the Board of Directors of June 30, 2009 (incorporated by reference to
our Form 10-Q filed on November 10, 2009)
|
|
10.8
|
Resolution
of the Board of Directors of December 30, 2009 (incorporated by reference
to our Form 10-Q filed on November 10, 2009)
|
|
14
|
Code
of Business Conduct and Ethics (incorporated by reference to our Form
10-K filed on March 18, 2009)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule
15d-14(a) of the Exchange Act
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 15d-14(a) of the Exchange
Act
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
ADINO
ENERGY CORPORATION
|
By:
/s/ Timothy G. Byrd, Sr.
|
Timothy
G. Byrd, Sr.
|
CEO,
CFO and Director
|
May
14, 2010
|