x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
New Jersey
|
22-2003247
|
|
(State
or other jurisdiction of incorporation
|
(I.R.S.
Employer
|
|
or
organization)
|
|
Identification
Number)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Part I. FINANCIAL INFORMATION | ||
Item
1.
|
Financial
Statements:
|
|
Consolidated
balance sheets as of March 31, 2009 (unaudited) and December
31, 2008 (audited)
|
1
|
|
Consolidated
statements of operations for the three months ended March 31,
2009 and 2008 (unaudited)
|
2
|
|
Consolidated
statements of cash flows for the three months ended March 31, 2009 and
2008 (unaudited)
|
3
|
|
Notes
to consolidated financial statements (unaudited)
|
4
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
17
|
Item
4.
|
Controls
and Procedures
|
17
|
Part II. OTHER INFORMATION | ||
Item
1.
|
Legal
Proceedings
|
18 |
|
||
Item
1A.
|
Risk
Factors
|
18
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
18
|
Item
3.
|
Defaults
upon Senior Securities
|
18
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
Item
5.
|
Other
Information
|
18
|
Item
6.
|
Exhibits
|
18
|
Signatures
|
19
|
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 2,941,545 | $ | 2,672,087 | ||||
Certificates
of deposit
|
807,738 | 800,000 | ||||||
Accounts
receivable (net of allowance for doubtful accounts of $15,000
in 2009 and 2008)
|
1,796,072 | 2,810,602 | ||||||
Inventories,
net
|
2,639,186 | 2,732,336 | ||||||
Other
current assets
|
259,153 | 188,084 | ||||||
Total
current assets
|
8,443,694 | 9,203,109 | ||||||
Plant
and equipment:
|
||||||||
Plant
and equipment, at cost
|
14,482,251 | 14,445,027 | ||||||
Less:
Accumulated depreciation and amortization
|
(11,372,620 | ) | (11,139,771 | ) | ||||
Total
plant and equipment
|
3,109,631 | 3,305,526 | ||||||
Precious
Metals
|
157,443 | 112,851 | ||||||
Deferred
Income Taxes
|
644,000 | 408,000 | ||||||
Goodwill
|
1,869,646 | 1,869,646 | ||||||
Intangible
Assets, net
|
731,939 | 751,580 | ||||||
Other
Assets
|
47,852 | 81,707 | ||||||
Total
Assets
|
$ | 15,004,205 | $ | 15,732,149 | ||||
Liabilities and Shareholders’
Equity
|
||||||||
Current
Liabilities:
|
||||||||
Current
portion of notes payable –other
|
$ | 135,165 | $ | 136,892 | ||||
Accounts
payable and accrued liabilities
|
1,674,821 | 2,160,665 | ||||||
Customer
advances
|
331,309 | 456,754 | ||||||
Total
current liabilities
|
2,141,295 | 2,754,311 | ||||||
Related
Party Convertible Notes Payable
|
2,500,000 | 2,500,000 | ||||||
Other
Long Term Notes
|
351,467 | 353,663 | ||||||
Total
liabilities
|
4,992,762 | 5,607,974 | ||||||
Commitments
and Contingencies
|
— | — | ||||||
Shareholders’
Equity:
|
||||||||
Common
stock: $.01 par value; 60,000,000 authorized shares; 11,302,466 shares
issued at March 31, 2009 and 11,230,678 issued at December 31,
2008
|
113,023 | 112,306 | ||||||
Capital
in excess of par value
|
16,823,426 | 16,622,466 | ||||||
Accumulated
deficit
|
(6,910,056 | ) | (6,595,647 | ) | ||||
10,026,393 | 10,139,125 | |||||||
Less
- Common stock in treasury, at cost (4,600 shares
respectively)
|
(14,950 | ) | (14,950 | ) | ||||
Total
Shareholders’ Equity
|
10,011,443 | 10,124,175 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 15,004,205 | $ | 15,732,149 |
Three Months Ended March
31,
|
||||||||
2009
|
2008
|
|||||||
Total
Revenue
|
$ | 2,815,097 | $ | 4,164,248 | ||||
Cost
and Expenses:
|
||||||||
Cost
of goods sold
|
2,433,410 | 2,662,655 | ||||||
Selling,
general and administrative expenses
|
907,079 | 986,813 | ||||||
3,340,489 | 3,649,468 | |||||||
Operating
(loss) income
|
(525,392 | ) | 514,780 | |||||
Other
income (expense):
|
||||||||
Interest
expense—net
|
(32,388 | ) | (75,580) | |||||
Gain
on sale of precious metals
|
7,371 | — | ||||||
(25,017 | ) | (75,580) | ||||||
Net
(loss) income before income taxes
|
(550,409 | ) | 439,200 | |||||
Benefit
from income taxes
|
236,000 | 52,000 | ||||||
Net
(loss) income
|
$ | (314,409 | ) | $ | 491,200 | |||
Net
(loss) income per common share — basic
|
$ | (0.03 | ) | $ | 0.05 | |||
Net
(loss) income per common share — diluted
|
$ | (0.03 | ) | $ | 0.03 | |||
Weighted
average common shares outstanding— basic
|
11,260,199 | 10,535,075 | ||||||
Weighted
average common shares outstanding— diluted
|
11,260,199 | 15,862,817 |
Three Months Ended March
31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss) income
|
$ | (314,409 | ) | $ | 491,200 | |||
Adjustments
to reconcile net (loss) income to cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
252,490 | 270,188 | ||||||
401(K)
common stock contribution
|
179,068 | 160,181 | ||||||
Gain
on sale of precious metals
|
(7,371 | ) | — | |||||
Deferred
income taxes
|
(236,000 | ) | (102,000 | ) | ||||
Stock
based compensation
|
23,595 | 18,573 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
1,014,530 | (184,226 | ) | |||||
Inventories,
net
|
93,150 | (363,989 | ) | |||||
Other
current assets
|
(71,069 | ) | (32,326 | ) | ||||
Other
assets
|
33,855 | 36,721 | ||||||
Accounts
payable and accrued liabilities
|
(485,844 | ) | (217,335 | ) | ||||
Customer
advances
|
(125,445 | ) | (300,011 | ) | ||||
Total
adjustments
|
670,959 | (714,224 | ) | |||||
Net
cash provided by (used in) operating activities
|
356,550 | (223,024 | ) | |||||
Cash flows from investing
activities:
|
||||||||
Capital
expenditures
|
(37,224 | ) | (186,363 | ) | ||||
Purchase
of precious metals
|
(53,538 | ) | — | |||||
Purchase
of certificate of deposit, net
|
(7,738 | ) | — | |||||
Proceeds
from sale of precious metals
|
16,317 | — | ||||||
Net
cash (used in) investing activities
|
(82,183 | ) | (186,363 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Redemption
of restricted stock units
|
(986 | ) | — | |||||
Proceeds
from issuance of common stock
|
— | 139,580 | ||||||
Exercise
of warrants
|
— | 591,587 | ||||||
Principal
payment of convertible note payable
|
— | (1,700,000 | ) | |||||
Principal
payments of other notes payable
|
(3,923 | ) | (3,699 | ) | ||||
Principal
payments of capital lease obligations
|
— | (22,006 | ) | |||||
Net
cash used in financing activities
|
(4,909 | ) | (994,538 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
269,458 | (1,403,925 | ) | |||||
Cash
and cash equivalents at beginning of period
|
2,672,087 | 4,395,945 | ||||||
Cash
and cash equivalents at end of period
|
$ | 2,941,545 | $ | 2,992,020 | ||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Interest
paid
|
$ | 3,596 | $ | 482,860 | ||||
Income
taxes paid
|
$ | 50,000 | $ | 10,000 |
March 31,
2009
|
December 31,
2008
|
|||||||
(in
thousands)
|
||||||||
Raw
materials
|
$ | 1,027 | $ | 1,169 | ||||
Work
in process, including manufactured parts and components
|
1,117 | 1,117 | ||||||
Finished
goods
|
495 | 446 | ||||||
$ | 2,639 | $ | 2,732 |
Three Months Ended
March 31, 2009
|
Three Months Ended
March 31, 2008
|
|||||||||||||||||||||||
Income(Loss)
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
Income(Loss)
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
|||||||||||||||||||
Basic Earnings Per
Share:
|
||||||||||||||||||||||||
Net
(Loss) Income Applicable to Common Shareholders
|
$ | (314,409 | ) | 11,260,199 | $ | (0.03 | ) ) | $ | 491,200 | 10,535,075 | $ | 0.05 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||||||||||
Convertible
Debt
|
— | — | 37,500 | 2,500,000 | ||||||||||||||||||||
Warrants
|
— | — | — | 2,089,502 | ||||||||||||||||||||
Options
and stock grants
|
— | — | — | 738,240 | ||||||||||||||||||||
Diluted
Earnings Per Share:
|
||||||||||||||||||||||||
Net
(Loss) Income Applicable to Common Shareholders
|
$ | (314,409 | ) | 11,260,199 | $ | (0.03 | ) | $ | 528,700 | 15,862,817 | $ | 0.03 |
a)
|
2000
Equity Compensation Program
|
b)
|
Stock
Option Expense
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Expected
Dividend yield
|
0.00 | % | — | % | ||||
Expected
Volatility
|
180 | % | — | % | ||||
Risk-free
interest rate
|
2.5 | % | — | % | ||||
Expected
term
|
8
-10 years
|
— |
c.
|
Stock
Option Activity
|
Stock
Options
|
Number of
Options
|
Weighted Average
Exercise
Price per Option
|
Weighted
Average
Remaining
Contractual
Term (years)
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding
at January 1, 2009
|
1,030,139 | $ | 1.50 | 3.9 | $ | 161,000 | ||||||||||
Granted
|
72,584 | 1.75 | ||||||||||||||
Exercised
|
— | — | ||||||||||||||
Expired
|
(25,000 | ) | 1.00 | |||||||||||||
Outstanding
at March 31, 2009
|
1,077,723 | $ | 1.53 | 3.5 | $ | 349,987 | ||||||||||
Exercisable
at March 31, 2009
|
1,003,212 | $ | 1.51 | 3.0 | $ | 340,118 |
Non-vested Options
|
Options
|
Weighted-Average Grant-Date
Fair Value
|
||||||
Non-vested -
January 1, 2009
|
33,220 | $ | 1.48 | |||||
Granted
|
72,584 | $ | 1.72 | |||||
Vested
|
31,293 | $ | 1.50 | |||||
Expired
|
— | — | ||||||
Non-vested
– March 31, 2009
|
74,511 | $ | 1.70 |
d.
|
Restricted
Stock Unit Awards
|
Restricted Stock
Units
|
Weighted-Average Grant-
Date Fair Value
|
|||||||
Non-vested
- January 1, 2009
|
31,500 | $ | 3.72 | |||||
Granted
|
— | — | ||||||
Vested
|
5,838 | $ | 4.00 | |||||
Forfeited
|
— | — | ||||||
Non-vested
– March 31, 2009
|
25,662 | $ | 3.66 |
Severance
expense recorded in the first quarter of 2009
|
$ | 140 | ||
Cash
payments made in the first quarter of 2009
|
(86 | ) | ||
Accrued
severance expense as of March 31, 2009
|
$ | 54 |
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
11.
|
An
exhibit showing the computation of per-share earnings is omitted because
the computation can be clearly determined from the material contained in
this Quarterly Report on Form 10-Q.
|
31.1
|
Certificate
of the Registrant’s Chief Executive Officer, Joseph J. Rutherford,
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certificate
of the Registrant’s Chief Financial Officer, William J. Foote, pursuant to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certificate
of the Registrant’s Chief Executive Officer, Joseph J. Rutherford,
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certificate
of the Registrant’s Chief Financial Officer, William J. Foote, pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002.
|
Photonic
Products Group, Inc.
|
|
By:
|
/s/ Joseph J.
Rutherford
|
Joseph
J. Rutherford
|
|
President
and Chief Executive Officer
|
|
By:
|
/s/ William J.
Foote
|
William
J. Foote
|
|
Chief
Financial Officer and
Secretary
|