x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
MONTANA
|
82-0369233
|
|
(State
or other jurisdiction of incorporation)
|
(IRS
Employer Identification Number)
|
|
2500 City West Boulevard, Suite 300, Houston, Texas
|
77042
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
(Do not check if smaller reporting company) |
Yes ¨
|
No
x
|
Page
No.
|
||
PART
I
|
||
Item
1.
|
Business
|
3
|
Item
2.
|
Properties
|
4
|
Item
3.
|
Legal
Proceedings
|
5
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
5
|
PART
II
|
||
Item
5
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
5
|
Item
6
|
Selected
Financial Data
|
7
|
Item
7
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
7
|
Item
7A
|
Quantitative
and Qualitative Disclosures About Market Risk
|
11
|
Item
8
|
Financial
Statements and Supplementary Data
|
12
|
Consolidated
Balance Sheets – December 31, 2008 and December 31,
2007
|
||
Consolidated
Statements of Operations- Years Ended December 31, 2008 and
2007
|
||
Consolidated
Statement of Changes in Stockholder’s Deficit – Years Ended December 31,
2008 and 2007
|
||
Consolidated
Statements of Cash Flows- Years Ended December 31, 2008 and
2007
|
||
Item
9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
37
|
Item
9A
|
Controls
and Procedures
|
37
|
Item
9B
|
Other
Information
|
38
|
PART
III
|
||
Item
10
|
Directors,
Executive Officers and Corporate Governance
|
38
|
Item
11
|
Executive
Compensation
|
39
|
Item
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
40
|
Item
13
|
Certain
Relationships and Related Transactions, and Director
Independence
|
41
|
Item
14
|
Principal
Accounting Fees and Services
|
42
|
PART
IV
|
||
Item
15
|
Exhibits,
Financial Statement Schedules
|
42
|
Signatures
|
43
|
Period
|
High
|
Low
|
||||||
First
Quarter 2008
|
$ | 0.14 | $ | 0.06 | ||||
Second
Quarter 2008
|
$ | 0.17 | $ | 0.06 | ||||
Third
Quarter 2008
|
$ | 0.09 | $ | 0.04 | ||||
Fourth
Quarter 2008
|
$ | 0.07 | $ | 0.02 | ||||
First
Quarter 2007
|
$ | 0.05 | $ | 0.03 | ||||
Second
Quarter 2007
|
$ | 0.26 | $ | 0.04 | ||||
Third
Quarter 2007
|
$ | 0.19 | $ | 0.05 | ||||
Fourth
Quarter 2007
|
$ | 0.23 | $ | 0.06 |
December
31,
2008
|
December
31,
2007
(Restated)
|
|||||||
ASSETS
|
||||||||
Cash
in bank
|
$ | 30,228 | $ | 91,264 | ||||
Accounts
receivable
|
81,472 | 301,765 | ||||||
Note
receivable – current portion
|
60,094 | - | ||||||
Prepaid
assets
|
5,702 | 3,896 | ||||||
Inventory
|
- | 4,177 | ||||||
Total
current assets
|
177,496 | 401,102 | ||||||
Fixed
assets, net of accumulated depreciation of $26,758 and $168,518,
respectively
|
62,793 | 3,246,750 | ||||||
Goodwill
|
1,559,240 | 1,559,240 | ||||||
Notes
receivable
|
847,096 | 750,000 | ||||||
Interest
receivable
|
375,208 | 312,658 | ||||||
Total
non-current assets
|
2,844,337 | 5,868,648 | ||||||
TOTAL
ASSETS
|
$ | 3,021,833 | $ | 6,269,750 | ||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Accounts
payable
|
$ | 702,753 | $ | 888,140 | ||||
Accrued
liabilities
|
133,521 | 141,375 | ||||||
Accrued
liabilities – related party
|
766,214 | 1,311,789 | ||||||
Notes
payable – current portion
|
397,751 | 412,006 | ||||||
Lease
obligation – terminal
|
- | 3,355,984 | ||||||
Stock
payable
|
- | 1,290,840 | ||||||
Interest
payable
|
360,000 | 210,000 | ||||||
Deferred
gain on sale/leaseback – current portion
|
391,278 | 98,692 | ||||||
Total
current liabilities
|
2,751,517 | 7,708,826 | ||||||
Deferred
gain on sale/leaseback
|
1,467,295 | 1,307,672 | ||||||
Notes
payable
|
1,554,813 | 1,569,650 | ||||||
TOTAL
LIABILITIES
|
5,773,625 | 10,586,148 | ||||||
STOCKHOLDERS’
DEFICIT
|
||||||||
Preferred
stock, $.001 par value, 20,000,000 shares authorized, no shares
outstanding
|
- | - | ||||||
Capital
stock, $0.001 par value, 500,000,000 shares authorized, 83,260,579
and 49,544,226 shares issued and outstanding at December 31, 2008 and
December 31, 2007, respectively
|
83,260 | 49,544 | ||||||
Additional
paid in capital
|
13,306,247 | 11,228,933 | ||||||
Retained
deficit
|
(16,141,299 | ) | (15,594,875 | ) | ||||
Total
stockholders’ deficit
|
(2,751,792 | ) | (4,316,398 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
$ | 3,021,833 | $ | 6,269,750 |
Year
Ended
December
31, 2008
|
Year
Ended
December
31, 2007
(Restated)
|
|||||||
REVENUES
|
||||||||
Revenues
|
$ | 2,088,662 | $ | 1,967,813 | ||||
OPERATING
EXPENSES
|
||||||||
Cost
of product sales
|
487,416 | 511,908 | ||||||
Payroll
and related expenses
|
- | 129,393 | ||||||
Terminal
management
|
426,500 | 268,195 | ||||||
General
and administrative
|
230,723 | 151,609 | ||||||
Legal
and professional
|
231,302 | 500,183 | ||||||
Consulting
fees
|
610,875 | 1,960,075 | ||||||
Repairs
|
8,038 | 123,959 | ||||||
Depreciation
expense
|
183,756 | 214,516 | ||||||
Operating
supplies
|
9,472 | 6,796 | ||||||
Total
operating expenses
|
2,188,082 | 3,866,634 | ||||||
OPERATING
LOSS
|
(99,420 | ) | (1,898,821 | ) | ||||
OTHER
INCOME AND EXPENSES
|
||||||||
Interest
income
|
75,275 | 78,359 | ||||||
Interest
expense
|
(534,154 | ) | (512,153 | ) | ||||
Other
income (expense)
|
- | (5,199 | ) | |||||
Loss
from stock valuation
|
(159,963 | ) | - | |||||
Gain
from lawsuit / sale
|
171,838 | 74,019 | ||||||
Total
other income and expenses
|
(447,004 | ) | (364,974 | ) | ||||
NET
LOSS
|
$ | (546,424 | ) | $ | (2,263,795 | ) | ||
Net
loss per share, basic and diluted
|
$ | (0.01 | ) | $ | (0.05 | ) | ||
Weighted
average shares, basic and diluted
|
65,733,666 | 48,133,267 |
Shares
|
Amount
|
Additional
Paid in
Capital
|
Retained
Deficit
|
Total
|
||||||||||||||||
Balance
December 31, 2006
|
44,544,226 | $ | 44,544 | $ | 6,452,788 | $ | (13,331,080 | ) | $ | (6,833,748 | ) | |||||||||
Options
issued for services
|
- | - | 14,782 | - | 14,782 | |||||||||||||||
Warrants
issued for services
|
- | - | 179,353 | - | 179,353 | |||||||||||||||
Shares
issued for stock payable
|
5,000,000 | 5,000 | 320,000 | - | 325,000 | |||||||||||||||
Extinguishment
of derivative liability
|
- | - | 4,262,010 | - | 4,262,010 | |||||||||||||||
Net
loss
|
- | - | - | (2,263,795 | ) | (2,263,795 | ) | |||||||||||||
Balance
December 31, 2007 (Restated)
|
49,544,226 | $ | 49,544 | $ | 11,228,933 | $ | (15,594,875 | ) | $ | (4,316,398 | ) | |||||||||
Options
issued for services
|
- | - | 46,299 | - | 46,299 | |||||||||||||||
Warrants
exercised – officers
|
6,000,000 | 6,000 | 174,000 | - | 180,000 | |||||||||||||||
Shares
issued for stock payable
|
10,757,000 | 10,757 | 1,064,943 | - | 1,075,700 | |||||||||||||||
Shares
issued for services – related party
|
2,000,000 | 2,000 | 114,000 | - | 116,000 | |||||||||||||||
Shares
issued for accounts payable and accrued expenses
|
14,959,353 | 14,959 | 857,743 | - | 872,702 | |||||||||||||||
Discount
on note receivable
|
- | - | (179,671 | ) | - | (179,671 | ) | |||||||||||||
Net
loss
|
- | - | - | (546,424 | ) | (546,424 | ) | |||||||||||||
Balance
December 31, 2008
|
83,260,579 | $ | 83,260 | $ | 13,306,247 | $ | (16,141,299 | ) | $ | (2,751,792 | ) |
December
31,
2008
|
December
31,
2007
(Restated)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (546,424 | ) | $ | (2,263,795 | ) | ||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
183,756 | 214,516 | ||||||
Amortization
of discount on note receivable
|
(10,889 | ) | - | |||||
Stock
based compensation
|
162,300 | 519,135 | ||||||
Loss
from stock valuation
|
159,963 | - | ||||||
Lease
obligation
|
216,737 | - | ||||||
Gain
from lawsuit / sale amortization
|
(171,838 | ) | (74,019 | ) | ||||
Change
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(105,678 | ) | (163,820 | ) | ||||
Inventory
|
4,177 | (4,177 | ) | |||||
Other
assets
|
(64,356 | ) | (80,258 | ) | ||||
Accounts
payable and accrued liabilities
|
175,948 | 2,161,820 | ||||||
Net
cash provided by operating activities
|
3,696 | 309,402 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of equipment
|
(58,640 | ) | (232,361 | ) | ||||
Net
cash used in investing activities
|
(58,640 | ) | (232,361 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Borrowings
on note payable
|
10,500 | - | ||||||
Principal
payments on note payable
|
(16,592 | ) | - | |||||
Net
cash used in financing activities
|
(6,092 | ) | - | |||||
Net
change in cash and cash equivalents
|
(61,036 | ) | 77,041 | |||||
Cash
and cash equivalents, beginning of period
|
91,264 | 14,223 | ||||||
Cash
and cash equivalents, end of period
|
$ | 30,228 | $ | 91,264 | ||||
Cash
paid for:
|
||||||||
Interest
|
$ | - | $ | - | ||||
Income
taxes
|
$ | - | $ | - | ||||
Supplemental
disclosures of non-cash information:
|
||||||||
Exchange
of debenture and terminal for liabilities including convertible
debenture
|
$ | - | $ | 1,324,516 | ||||
Extinguishment
of derivative liability
|
$ | - | $ | 4,262,010 | ||||
Warrants
exercised for payables
|
$ | 180,000 | $ | - | ||||
Stock
issued for payables
|
$ | 1,573,298 | $ | - | ||||
Termination
of capital lease
|
$ | 3,572,721 | $ | - | ||||
Exchange
of accounts receivable for note receivable
|
$ | 325,971 | $ | - | ||||
Discount
on note receivable
|
$ | 179,671 | $ | - |
December 31, 2008
|
December 31, 2007
|
|||||||
Vehicles
|
$ | 86,217 | $ | 86,217 | ||||
Leasehold
Improvements
|
- | 146,145 | ||||||
Office
Equipment
|
3,334 | 3,334 | ||||||
Terminal-Capital
Lease
|
- | 3,179,572 | ||||||
Subtotal
|
89,551 | 3,415,268 | ||||||
Less:
Accumulated Depreciation
|
(26,758 | ) | (168,518 | ) | ||||
Total
|
$ | 62,793 | $ | 3,246,750 |
December 31, 2008
|
December 31, 2007
|
|||||||
Sundlun,
net of unamortized discount
|
$ | 581,219 | $ | 750,000 | ||||
Fuel
Streamers
|
$ | 325,971 | - | |||||
Total
notes receivable
|
$ | 907,190 | $ | 750,000 | ||||
Less: current
portion
|
(60,094 | ) | - | |||||
Total
long-term notes receivable
|
$ | 847,096 | $ | 750,000 |
December 31, 2008
|
December 31, 2007
|
|||||||
Accrued
accounting and legal fees
|
126,362 | 140,600 | ||||||
Due
to Byrd
|
- | 775 | ||||||
Deferred
lease liability
|
7,159 | - | ||||||
Total
accrued liabilities
|
$ | 133,521 | $ | 141,375 | ||||
Accrued
salaries-related party
|
$ | 766,214 | $ | 1,311,789 |
December
31,2008
|
December
31, 2007
|
|||||||
Note
payable - Stuart Sundlun, bearing interest of 10% per annum,
due August 7, 2011
|
$ | 1,500,000 | $ | 1,500,000 | ||||
Note
payable - Ronnie Byrd, non interest bearing, due on demand
|
- | 15,000 | ||||||
Note
payable - Bill Gaines, non interest bearing, due on demand
|
9,000 | 9,000 | ||||||
Note
payable - Gulf Coast Fuels, bearing interest of $25,000, due on
demand
|
275,000 | 275,000 | ||||||
Capnet
Risk Management – no written agreement
|
100,000 | 100,000 | ||||||
Note
payable - GMAC, bearing interest of 11.7% per annum with 60
monthly
payments of $895, due May 13, 2013
and
Note
payable - GMAC, bearing interest of 8.91% per annum with 60
monthly
payment of $803, due November 14, 2012
|
68,564 | 82,656 | ||||||
Total
notes payable
|
$ | 1,952,564 | $ | 1,981,656 | ||||
Less
current portion
|
(397,751 | ) | (412,006 | ) | ||||
Long
term note payable
|
$ | 1,554,813 | $ | 1,569,650 |
Principal
|
||||
2009
|
$ | 397,751 | ||
2010
|
15,371 | |||
2011
|
1,517,031 | |||
2012
|
18,071 | |||
2013
|
4,340 | |||
Total
|
$ | 1,952,564 |
Common
|
December
31,
|
Common
|
December
31,
|
|||||||||||||
Shares
|
2008
|
Shares
|
2007
|
|||||||||||||
Gaines
& Co.
|
- | - | 1,000,000 | $ | 120,000 | |||||||||||
David
LeClere
|
- | - | 507,000 | 60,840 | ||||||||||||
Timothy
G. Byrd, Sr
|
- | - | 5,000,000 | 300,000 | ||||||||||||
Sonny
Wooley
|
- | - | 7,000,000 | 540,000 | ||||||||||||
Peggy
Behrens
|
- | - | 750,000 | 90,000 | ||||||||||||
Total
|
- | - | 14,257,000 | $ | 1,290,840 |
Net
operating loss
|
$ | 3,552,311 | ||
Less:
Valuation allowance
|
$ | (3,552,311 | ) | |
Net
deferred tax asset
|
$ | - |
Year Ended
December 31,
2008
|
%
|
Year Ended
December 31,
2007
|
%
|
|||||||||||||
Customer
A
|
$ | 243,330 |
12
|
$ | - | 0 | ||||||||||
Customer
B
|
$ | 676,175 | 32 | $ | 250,028 | 12 | ||||||||||
|
||||||||||||||||
Customer
C
|
$ | 629,047 | 30 | $ | 687,416 | 35 | ||||||||||
|
||||||||||||||||
Customer
D
|
$ | 516,636 | 25 | $ | 933,976 | 47 |
Period ended
|
Net increase
(decrease) in
net assets
|
Net change in
income (loss)
|
Net increase
(decrease) in
earnings per share,
basic
|
|||||||||
December 31, 2007
|
$ | (666,173) | $ | (666,173) | $ | (0.02) | ||||||
March
31, 2008
|
$ | (222,059) | $ | (222,059) | $ | (0.000 | ||||||
June
30, 2008
|
$ | (222,059) | $ | (222,059) | $ | (0.00) | ||||||
September 30, 2008
|
$ | (222,055) | $ | (222,055) | $ | (0.01) |
Consolidated Balance Sheet
|
December 31, 2007
|
|||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Assets
|
||||||||||||
Cash
|
91,264 | 91,264 | ||||||||||
Accounts
Receivable
|
301,765 | 301,765 | ||||||||||
Notes
Receivable
|
750,000 | 750,000 | ||||||||||
Prepaid
Assets
|
3,896 | 3,896 | ||||||||||
Inventory
|
4,177 | 4,177 | ||||||||||
Equipment,
net of depreciation
|
3,246,750 | 3,246,750 | ||||||||||
Goodwill
|
1,559,240 | 1,559,240 | ||||||||||
Other
Assets
|
312,658 | 312,658 | ||||||||||
Total
Assets
|
6,269,750 | - | 6,269,750 | |||||||||
Liabilities
|
||||||||||||
Accounts
Payable
|
888,140 | 888,140 | ||||||||||
Accrued
Liabilities
|
1,453,164 | 1,453,164 | ||||||||||
Accrued
Interest
|
210,000 | 210,000 | ||||||||||
Notes
Payable - Current Portion
|
412,006 | 412,006 | ||||||||||
Lease
Obligation
|
3,355,984 | 3,355,984 | ||||||||||
Stock
Payable
|
1,290,840 | 1,290,840 | ||||||||||
Deferred
Gain
|
740,191 | 666,173 |
(A)
|
1,406,364 | ||||||||
Total
Current Liabilities
|
8,350,325 | 666,173 | 9,016,498 | |||||||||
Long
Term Liabilities
|
||||||||||||
Notes
Payable
|
1,569,650 | 1,569,650 | ||||||||||
Total
Long Term Liabilities
|
1,569,650 | 1,569,650 | ||||||||||
Total
Liabiilities
|
9,919,975 | 666,173 | 10,586,148 | |||||||||
Stockholders'
Equity
|
||||||||||||
Common
Stock
|
49,544 | 49,544 | ||||||||||
Additional
Paid in Capital
|
11,228,933 | 11,228,933 | ||||||||||
Retained
Earnings
|
(14,928,702 | ) | (666,173 |
)
(A)
|
(15,594,875 | ) | ||||||
Total
Stockholders' Equity
|
(3,650,225 | ) | (666,173 | ) | (4,316,398 | ) | ||||||
Total
Liabilities and Stockholders' Equity
|
6,269,750 | - | 6,269,750 |
(Unaudited)
|
||||||||||||
Consolidated
Balance Sheet
|
March
31, 2008
|
|||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Assets
|
||||||||||||
Cash
|
74,269 | 74,269 | ||||||||||
Accounts
Receivable
|
261,251 | 261,251 | ||||||||||
Notes
Receivable
|
750,000 | 750,000 | ||||||||||
Inventory
|
33,923 | 33,923 | ||||||||||
Equipment,
net of depreciation
|
3,187,012 | 3,187,012 | ||||||||||
Prepaid
Assets
|
4,033 | 4,033 | ||||||||||
Goodwill
|
1,559,240 | 1,559,240 | ||||||||||
Other
Assets
|
330,208 | 330,208 | ||||||||||
Total
Assets
|
6,199,936 | - | 6,199,936 | |||||||||
Liabilities
|
||||||||||||
Accounts
Payable
|
912,014 | 912,014 | ||||||||||
Accrued
Liabilities
|
1,406,936 | 1,406,936 | ||||||||||
Accrued
Interest
|
247,500 | 247,500 | ||||||||||
Notes
Payable - Current Portion
|
397,301 | 397,301 | ||||||||||
Lease
Obligation
|
3,418,617 | 3,418,617 | ||||||||||
Stock
Payable
|
968,130 | 968,130 | ||||||||||
Deferred
Gain
|
493,460 | 888,232 |
A
|
1,381,692 | ||||||||
Notes
Payable - Related Party
|
22,500 | 22,500 | ||||||||||
Total
Current Liabilities
|
7,866,458 | 888,232 | 8,754,690 | |||||||||
Long
Term Liabilities
|
||||||||||||
Notes
Payable
|
1,566,213 | 1,566,213 | ||||||||||
Total
Liabilities
|
9,432,671 | 888,232 | 10,320,903 | |||||||||
Stockholders'
Deficit
|
||||||||||||
Common
Stock
|
49,544 | 49,544 | ||||||||||
Additional
Paid in Capital
|
11,236,324 | 11,236,324 | ||||||||||
Retained
Earnings
|
(14,518,603 | ) | (888,232 | ) A | (15,406,835 | ) | ||||||
Total
Stockholders' Deficit
|
(3,232,735 | ) | (888,232 | ) | (4,120,967 | ) | ||||||
Total
Liabilities and Stockholders' Deficit
|
6,199,936 | - | 6,199,936 | |||||||||
Legend:
|
(Unaudited)
|
||||||||||||
Consolidated
Balance Sheet
|
June
30, 2008
|
|||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Assets
|
||||||||||||
Cash
|
49,085 | 49,085 | ||||||||||
Accounts
Receivable
|
383,531 | 383,531 | ||||||||||
Notes
Receivable
|
750,000 | 750,000 | ||||||||||
Inventory
|
10,090 | 10,090 | ||||||||||
Equipment,
net of depreciation
|
3,140,977 | 3,140,977 | ||||||||||
Prepaid
Assets
|
11,932 | 11,932 | ||||||||||
Goodwill
|
1,559,240 | 1,559,240 | ||||||||||
Other
Assets
|
348,958 | 348,958 | ||||||||||
Total
Assets
|
6,253,813 | - | 6,253,813 | |||||||||
Liabilities
|
||||||||||||
Accounts
Payable
|
863,774 | 863,774 | ||||||||||
Accrued
Liabilities
|
1,272,698 | 1,272,698 | ||||||||||
Accrued
Interest
|
285,000 | 285,000 | ||||||||||
Notes
Payable - Current Portion
|
397,185 | 397,185 | ||||||||||
Lease
Obligation
|
3,483,268 | 3,483,268 | ||||||||||
Deferred
Gain
|
246,728 | 1,110,291 |
A
|
1,357,019 | ||||||||
Notes
Payable - Related Party
|
23,000 | 23,000 | ||||||||||
Total
Current Liabilities
|
6,571,653 | 1,110,291 | 7,681,944 | |||||||||
Long
Term Liabilities
|
||||||||||||
Notes
Payable
|
1,561,936 | 1,561,936 | ||||||||||
Total
Liabilities
|
8,133,589 | 1,110,291 | 9,243,880 | |||||||||
Stockholders'
Deficit
|
||||||||||||
Common
Stock
|
66,301 | 66,301 | ||||||||||
Additional
Paid in Capital
|
12,494,679 | 12,494,679 | ||||||||||
Retained
Earnings
|
(14,440,756 | ) | (1,110,291 | ) A | (15,551,047 | ) | ||||||
Total
Stockholders' Deficit
|
(1,879,776 | ) | (1,110,291 | ) | (2,990,067 | ) | ||||||
Total
Liabilities and Stockholders' Deficit
|
6,253,813 | - | 6,253,813 |
(Unaudited)
|
||||||||||||
Consolidated
Balance Sheet
|
September
30, 2008
|
|||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Assets
|
||||||||||||
Cash
|
52,775 | 52,775 | ||||||||||
Accounts
Receivable
|
389,714 | 389,714 | ||||||||||
Notes
Receivable
|
750,000 | 750,000 | ||||||||||
Inventory
|
10,090 | 10,090 | ||||||||||
Equipment,
net of depreciation
|
67,104 | 67,104 | ||||||||||
Prepaid
Assets
|
4,074 | 4,074 | ||||||||||
Goodwill
|
1,559,240 | 1,559,240 | ||||||||||
Other
Assets
|
367,708 | 367,708 | ||||||||||
Total
Assets
|
3,200,705 | - | 3,200,705 | |||||||||
Liabilities
|
||||||||||||
Accounts
Payable
|
813,819 | 813,819 | ||||||||||
Accrued
Liabilities
|
983,776 | 983,776 | ||||||||||
Accrued
Interest
|
322,500 | 322,500 | ||||||||||
Notes
Payable - Current Portion
|
397,526 | 397,526 | ||||||||||
Deferred
Gain
|
624,047 | 1,332,346 |
A
|
1,956,393 | ||||||||
Notes
Payable - Related Party
|
- | - | ||||||||||
Total
Current Liabilities
|
3,141,668 | 1,332,346 | 4,474,014 | |||||||||
Long
Term Liabilities
|
||||||||||||
Notes
Payable
|
1,558,360 | 1,558,360 | ||||||||||
Total
Liabilities
|
4,700,028 | 1,332,346 | 6,032,374 | |||||||||
Stockholders'
Deficit
|
||||||||||||
Common
Stock
|
75,982 | 75,982 | ||||||||||
Additional
Paid in Capital
|
13,159,387 | 13,159,387 | ||||||||||
Retained
Earnings
|
(14,734,692 | ) | (1,332,346 | ) A | (16,067,038 | ) | ||||||
Total
Stockholders' Deficit
|
(1,499,323 | ) | (1,332,346 | ) | (2,831,669 | ) | ||||||
Total
Liabilities and Stockholders' Deficit
|
3,200,705 | - | 3,200,705 |
Consolidated Income Statement
|
Year Ended December 31, 2007
|
|||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Revenues
|
1,967,813 | 1,967,813 | ||||||||||
Operating
Expenses
|
||||||||||||
COGS
|
511,908 | 511,908 | ||||||||||
Personnel
Costs
|
129,393 | 129,393 | ||||||||||
Terminal
Management
|
268,195 | 268,195 | ||||||||||
Consulting
|
1,960,075 | 1,960,075 | ||||||||||
Legal
and Professional
|
500,183 | 500,183 | ||||||||||
Depreciation
|
214,516 | 214,516 | ||||||||||
Repairs
|
123,959 | 123,959 | ||||||||||
Operating
Supplies
|
6,796 | 6,796 | ||||||||||
G&A
& Office Expenses
|
151,609 | 151,609 | ||||||||||
Total
Operating Expenses
|
3,866,634 | - | 3,866,634 | |||||||||
Income
(Loss) from Operations
|
(1,898,821 | ) | - | (1,898,821 | ) | |||||||
Other
Income (Expense)
|
||||||||||||
Interest
Expense
|
(512,153 | ) | (512,153 | ) | ||||||||
Interest
Income
|
78,359 | 78,359 | ||||||||||
Other
Income (Expense)
|
(5,199 | ) | (5,199 | ) | ||||||||
Gain
from Lawsuit
|
740,192 | (666,173 | ) (A) | 74,019 | ||||||||
Net
Income (Loss)
|
(1,597,622 | ) | (666,173 | ) | (2,263,795 | ) | ||||||
Earnings
per share, basic
|
(0.03 | ) | (0.02 | ) | (0.05 | ) | ||||||
Earnings
per share, diluted
|
(0.03 | ) | (0.02 | ) | (0.05 | ) | ||||||
Weighted
Avg # of shares
|
48,133,267 | 48,133,267 |
(Unaudited)
|
||||||||||||
Consolidated
Income Statement
|
Three
Months Ended March 31, 2008
|
|||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Revenues
|
444,203 | 444,203 | ||||||||||
Operating
Expenses
|
||||||||||||
Cost
of product sales
|
91,264 | 91,264 | ||||||||||
Terminal
Management
|
105,000 | 105,000 | ||||||||||
Consulting
|
104,891 | 104,891 | ||||||||||
Legal
and Professional
|
69,499 | 69,499 | ||||||||||
Depreciation
|
59,739 | 59,739 | ||||||||||
Repairs
|
4,979 | 4,979 | ||||||||||
Operating
Supplies
|
1,208 | 1,208 | ||||||||||
G&A
& Office Expenses
|
35,702 | 35,702 | ||||||||||
Total
Operating Expenses
|
472,282 | - | 472,282 | |||||||||
Income
(Loss) from Operations
|
(28,079 | ) | - | (28,079 | ) | |||||||
Other
Income (Expense)
|
||||||||||||
Interest
Expense
|
(150,239 | ) | (150,239 | ) | ||||||||
Interest
Income
|
18,975 | 18,975 | ||||||||||
Gain
(loss) on Stock Payable Valuation
|
322,710 | 322,710 | ||||||||||
Gain
from Lawsuit
|
246,732 | (222,059 | ) A | 24,673 | ||||||||
Net
Income (Loss)
|
410,099 | (222,059 | ) | 188,040 | ||||||||
Earnings
per share, basic
|
0.01 | (0.00 | ) | 0.00 | ||||||||
Earnings
per share, diluted
|
0.01 | (0.00 | ) | 0.00 | ||||||||
Weighted
Avg # of shares
|
49,544,226 | 49,544,226 |
(Unaudited)
|
||||||||||||||||||||||||
Consolidated
Income Statement
|
Three
Months Ended June 30, 2008
|
Six
Months Ended June 30, 2008
|
||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Revenues
|
566,238 | 566,238 | 1,010,440 | 1,010,440 | ||||||||||||||||||||
Operating
Expenses
|
||||||||||||||||||||||||
Cost
of Product Sales
|
116,793 | 116,793 | 208,057 | 208,057 | ||||||||||||||||||||
Terminal
Management
|
106,000 | 106,000 | 211,000 | 211,000 | ||||||||||||||||||||
Consulting
|
117,110 | 117,110 | 222,002 | 222,002 | ||||||||||||||||||||
Legal
and Professional
|
51,216 | 51,216 | 120,715 | 120,715 | ||||||||||||||||||||
Depreciation
|
59,739 | 59,739 | 119,478 | 119,478 | ||||||||||||||||||||
Repairs
|
950 | 950 | 5,929 | 5,929 | ||||||||||||||||||||
Operating
Supplies
|
3,649 | 3,649 | 4,857 | 4,857 | ||||||||||||||||||||
G&A
& Office Expenses
|
38,203 | 38,203 | 73,903 | 73,903 | ||||||||||||||||||||
Total
Operating Expenses
|
493,660 | - | 493,660 | 965,941 | - | 965,941 | ||||||||||||||||||
Income
(Loss) from Operations
|
72,578 | - | 72,578 | 44,499 | - | 44,499 | ||||||||||||||||||
Other
Income (Expense)
|
||||||||||||||||||||||||
Interest
Expense
|
(152,722 | ) | (152,722 | ) | (302,961 | ) | (302,961 | ) | ||||||||||||||||
Interest
Income
|
18,829 | 18,829 | 37,804 | 37,804 | ||||||||||||||||||||
Gain
(loss) from Stock Valuation
|
(107,570 | ) | (107,570 | ) | 215,140 | 215,140 | ||||||||||||||||||
Gain
from Lawsuit
|
246,732 | (222,059 | ) A | 24,673 | 493,464 | (444,118 | ) A | 49,346 | ||||||||||||||||
Net
Income (Loss)
|
77,847 | (222,059 | ) | (144,212 | ) | 487,946 | (444,118 | ) | 43,828 | |||||||||||||||
Earnings
per share, basic
|
0.00 | (0.00 | ) | (0.00 | ) | 0.01 | (0.01 | ) | 0.00 | |||||||||||||||
Earnings
per share, diluted
|
0.00 | (0.00 | ) | (0.00 | ) | 0.01 | (0.01 | ) | 0.00 | |||||||||||||||
Weighted
Avg # of shares
|
59,598,426 | 59,598,426 | 54,543,552 | 54,543,552 |
(Unaudited)
|
||||||||||||||||||||||||
Consolidated
Income Statement
|
Three
Months Ended September 30, 2008
|
Nine
Months Ended September 30, 2008
|
||||||||||||||||||||||
As
Reported
|
Adjustments
|
As
Restated
|
As
Reported
|
Adjustments
|
As
Restated
|
|||||||||||||||||||
Revenues
|
494,059 | 494,059 | 1,504,499 | 1,504,499 | ||||||||||||||||||||
Operating
Expenses
|
||||||||||||||||||||||||
Cost
of Product Sales
|
89,787 | 89,787 | 297,844 | 297,844 | ||||||||||||||||||||
Terminal
Management
|
107,500 | 107,500 | 318,500 | 318,500 | ||||||||||||||||||||
Consulting
|
171,725 | 171,725 | 393,727 | 393,727 | ||||||||||||||||||||
Legal
and Professional
|
114,569 | 114,569 | 235,284 | 235,284 | ||||||||||||||||||||
Depreciation
|
59,967 | 59,967 | 179,445 | 179,445 | ||||||||||||||||||||
Repairs
|
65 | 65 | 5,994 | 5,994 | ||||||||||||||||||||
Operating
Supplies
|
3,407 | 3,407 | 8,264 | 8,264 | ||||||||||||||||||||
G&A
& Office Expenses
|
36,868 | 36,868 | 110,771 | 110,771 | ||||||||||||||||||||
Total
Operating Expenses
|
583,888 | - | 583,888 | 1,549,829 | - | 1,549,829 | ||||||||||||||||||
Income
(Loss) from Operations
|
(89,829 | ) | - | (89,829 | ) | (45,330 | ) | - | (45,330 | ) | ||||||||||||||
Other
Income (Expense)
|
||||||||||||||||||||||||
Interest
Expense
|
(190,517 | ) | (190,517 | ) | (493,478 | ) | (493,478 | ) | ||||||||||||||||
Interest
Income
|
18,894 | 18,894 | 56,698 | 56,698 | ||||||||||||||||||||
Gain
(loss) from Stock Valuation
|
(279,212 | ) | (279,212 | ) | (64,072 | ) | (64,072 | ) | ||||||||||||||||
Gain
from Lawsuit / Sale
|
246,728 | (222,055 | ) A | 24,673 | 740,192 | (666,173 | ) A | 74,019 | ||||||||||||||||
Net
Income (Loss)
|
(293,936 | ) | (222,055 | ) | (515,991 | ) | 194,010 | (666,173 | ) | (472,163 | ) | |||||||||||||
Earnings
per share, basic
|
(0.00 | ) | (0.01 | ) | (0.01 | ) | 0.00 | (0.01 | ) | (0.01 | ) | |||||||||||||
Earnings
per share, diluted
|
(0.00 | ) | (0.01 | ) | (0.01 | ) | 0.00 | (0.01 | ) | (0.01 | ) | |||||||||||||
Weighted
Avg # of shares
|
72,777,010 | 72,777,010 | 60,647,489 | 60,647,489 |
1.
|
As
of December 31, 2008, we did not maintain effective controls over the
control environment. Specifically, the Board of Directors does
not currently have any independent members and no director qualifies as an
audit committee financial expert as defined in Item 407(d)(5)(ii) of
Regulation S-B. Since these entity level programs have a
pervasive effect across the organization, management has determined that
these circumstances constitute a material
weakness.
|
2.
|
As
of December 31, 2008, we did not maintain effective controls over
financial statement disclosure. Specifically, controls were not
designed and in place to ensure that all disclosures required were
originally addressed in our financial statements. Accordingly,
management has determined that this control deficiency constitutes a
material weakness.
|
3.
|
As
of December 31, 2008, we did not maintain effective controls over
financial reporting which resulted in the restatement of several previous
financial statements. Specifically, controls were not designed
and in place to ensure that the gain resulting from a lawsuit settlement
was amortized over the correct time period. Accordingly, management has
determined that this control deficiency constitutes a material
weakness.
|
Name
|
Age
|
Office
|
||
Sonny
Wooley
|
69
|
Chairman
of the Board of Directors
|
||
Timothy
Byrd
|
46
|
Chief
Executive Officer, Chief Financial Officer and Director
|
||
Peggy
Behrens
|
52
|
Secretary
and Director
|
Name and Principal
Position
|
Year
|
Salary ($)
|
Bonus
|
Stock
Awards
|
Option Awards
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||
Timothy
G. Byrd, Sr., CEO
|
2008
|
156,000 | -0- | -0- | -0- | 207,571 | 363,571 | |||||||||||||||||||
Timothy
G. Byrd, Sr., CEO
|
2007
|
156,000 | -0- | -0- | 89,677 | -0- | 245,677 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Sonny
Wooley, Chairman
|
2008
|
156,000 | -0- | -0- | -0- | 123,942 | 279,942 | |||||||||||||||||||
Sonny
Wooley, Chairman
|
2007
|
156,000 | -0- | -0- | 89,677 | -0- | 245,677 | |||||||||||||||||||
Nancy
Finney, Controller
|
2008
|
90,000 | -0- | -0- | 16,831 | 11,368 | 118,199 | |||||||||||||||||||
Nancy
Finney, Controller
|
2007
|
24,375 | -0- | -0- | -0- | -0- | 24,375 |
Name
|
Number of Securities
Underlying Unexercised
Options (#)
Exercisable
|
Equity Incentive Plan
Awards: Number of
Securities Underlying
Unexercised Unearned
Options (#)
|
Option Exercise Price
|
Option Expiration Date
|
|||||||||
Nancy
Finney
|
100,000 | $ | 0.10 |
December
31, 2012
|
|||||||||
Nancy
Finney
|
100,000 | $ | 0.10 |
April
14, 2013
|
|||||||||
Nancy
Finney
|
50,000 | $ | 0.10 |
June
30, 2013
|
|||||||||
Nancy
Finney
|
100,000 | $ | 0.10 |
September 30, 2013
|
|||||||||
Nancy
Finney
|
50,000(1) | $ | 0.10 |
March
31, 2014
|
|||||||||
Nancy
Finney
|
100,000(2) | $ | 0.10 |
September 30, 2014
|
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
|
Weighted-average exercise
price of outstanding options,
warrants and rights
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))
|
|||||||||
Equity
compensation plans approved by security holders
|
-0- | N/A | -0- | |||||||||
Equity
compensation plans not approved by security holders
|
725,000 | $ | 0.175 | 275,000 |
Name and Address of Beneficial Owner (1)
|
Amount and Nature of
Beneficial
Ownership (2)
|
% of Class
|
||||||
Sonny
Wooley
|
18,107,514(3) | 20.87% | ||||||
Timothy
G. Byrd, Sr.
|
20,352,041 | 23.45% | ||||||
|
||||||||
Peggy
Behrens
|
2,670,100 | 3.07% | ||||||
|
||||||||
Executive
officers and directors as a group (3 persons)
|
41,129,655 | 47.41% |
Exhibit
|
||
Number
|
Exhibit
|
|
3.1
|
Articles
of Incorporation (as amended January 30, 2008)
|
|
3.2
|
By-laws
of Golden Maple Mining and Leaching Company, Inc. (now Adino Energy
Corporation)
|
|
10.1
|
Contract
with Metropolitan Transit Authority of Harris County,
Texas
|
|
10.2
|
Lease
with 17617 Aldine Westfield Rd., LLC
|
|
10.3
|
Lease
with Lone Star Fuel Storage and Transfer, LLC
|
|
10.4
|
Form
of Warrants Issued to Timothy G. Byrd, Sr. and Sonny Wooley
*
|
|
10.5
|
Form
of Partial Relinquishment of Warrant Rights*
|
|
10.6
|
Stock
Reimbursement Agreement*
|
|
10.7
|
Employment
Agreement with Nancy K. Finney*
|
|
10.8
|
Resolution
of the Board of Directors of December 8, 2006*
|
|
10.9
|
Resolution
of the Board of Directors of August 1, 2008*
|
|
10.10
|
Resolution
of the Board of Directors of October 29, 2008*
|
|
14
|
Code
of Business Conduct and Ethics
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule
15d-14(a) of the Exchange Act
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 15d-14(a) of the Exchange
Act
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
ADINO
ENERGY CORPORATION
|
By: /s/ Timothy G. Byrd, Sr.
|
Timothy
G. Byrd, Sr.
|
CEO,
CFO and Director
|
Signature
|
Name
and Title
|
Date
|
|
/s/ Sonny Wooley
|
Chairman
of the Board
|
March
17, 2009
|
|
Sonny
Wooley
|
of
Directors
|
||
/s/ Timothy G. Byrd, Sr.
|
Chief
Executive Officer,
|
March
17, 2009
|
|
Timothy
G. Byrd, Sr.
|
Chief
Financial Officer,
|
||
and
Director
|
|||
/s/ Peggy Behrens
|
Secretary
and Director
|
March
17, 2009
|
|
Peggy
Behrens
|