Unassociated Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM N-CSR
 
CERTIFIED SHAREHOLDER REPORT
OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
 
Investment Company Act file number 811-21936
 
SPECIAL VALUE CONTINUATION FUND, LLC
 (Exact Name of Registrant as Specified in Charter)
 
2951 28TH STREET, SUITE 1000
SANTA MONICA, CALIFORNIA  90405
(Address of Principal Executive Offices) (Zip Code)
 
ELIZABETH GREENWOOD, SECRETARY
SPECIAL VALUE CONTINUATION FUND, LLC
2951 28TH STREET, SUITE 1000
SANTA MONICA, CALIFORNIA  90405
(Name and Address of Agent for Service)
 
Registrant's telephone number, including area code: (310) 566-1000
 
Copies to:
RICHARD T. PRINS, ESQ.
SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP
FOUR TIMES SQUARE
NEW YORK, NEW YORK 10036

Date of fiscal year end: DECEMBER 31, 2008

Date of reporting period: DECEMBER 31, 2008

 
 

 

ITEM 1. REPORTS TO STOCKHOLDERS.
 
Annual Shareholder Report

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)
 December 31, 2008

 
 

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Annual Shareholder Report

December 31, 2008

Contents

Performance Summary
 
1
Consolidated Portfolio Asset Allocation
 
2
     
Consolidated Financial Statements
   
     
Report of Independent Registered Public Accounting Firm
 
3
Consolidated Statement of Assets and Liabilities
 
4
Consolidated Statement of Investments
 
5
Consolidated Statement of Operations
 
10
Consolidated Statements of Changes in Net Assets
 
11
Consolidated Statement of Cash Flows
 
12
Notes to Consolidated Financial Statements
 
13
Consolidated Schedule of Changes in Investments in Affiliates
 
28
     
Supplemental Information (Unaudited)
   
     
Consolidating Statement of Assets and Liabilities
 
29
Consolidating Statement of Operations
 
30
Directors and Officers
 
31
Supplemental Tax Information
 
36

Special Value Continuation Fund, LLC (the “Company”) files a schedule of its investment in Special Value Continuation Partners, LP (the “Partnership”) with the Securities and Exchange Commission (“SEC”) for the first and third quarters of each fiscal year on Form N-Q.  Investments listed in the Consolidated Statement of Investments are held by the Partnership, which also files its complete schedule of portfolio holdings with the Securities and Exchange Commission (“SEC”) for the first and third quarters of each fiscal year on Form N-Q.  The Forms N-Q of the Company and the Partnership are available on the SEC’s website at http://www.sec.gov.  The Forms N-Q of the Company and the Partnership may also be reviewed and copied at the SEC’s Public Reference Room in Washington, D.C.  Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330.

A free copy of the proxy voting guidelines of the Company and the Partnership and information regarding how the Company and the Partnership voted proxies relating to portfolio investments during the most recent twelve-month period may be obtained without charge on the SEC’s website at http://www.sec.gov or by calling the advisor of the Company and the Partnership, Tennenbaum Capital Partners, LLC, at (310) 566-1000.  Collect calls for this purpose are accepted.

 
 

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Performance Summary

Fund Inception (July 31, 2006) through December 31, 2008

Fund Returns v. Merrill Lynch US High Yield and S&P 500 Indices
 

             
   
Return on Equity (1)
   
IRR (2)
 
                     
Annualized
 
      2006 *  
2007
   
2008
   
Inception-to-Date
 
Special Value Continuation Fund
    8.2 %     9.2 %     -48.8 %     -15.0 %
Merrill Lynch US High Yield Index
    7.3 %     2.2 %     -26.2 %     -8.4 %
Standard & Poor's 500 Index
    12.0 %     5.5 %     -36.9 %     -11.5 %

*   Period from inception (July 31, 2006) through December 31, 2006

Past performance of Special Value Continuation Fund, LLC (the "Company") is not a guarantee of future performance.  Company returns are net of dividends to preferred shareholders, performance allocations and Company expenses, including financing costs and management fees.

(1) Return on equity (net of dividends to preferred shareholders, performance allocations and Company expenses, including financing costs and management fees) calculated on a monthly geometrically liked, time-weighted basis. Returns are reduced in earlier periods because organizational costs and other expenses are high relative to assets.

(2) Internal rate of return ("IRR") is the imputed annual return over an investment period and, mathematically, is the rate of return at which the discounted cash flows equal the initial outlays. The IRR presented assumes a liquidation of the Company at net asset value as of the period end date.

 
1

 


Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Portfolio Asset Allocation

December 31, 2008

Portfolio Holdings by Investment Type (% of Cash and Investments)


Portfolio Holdings by Industry (% of Cash and Investments)

Other Electrical Equipment and Component Manufacturing
    14.7 %
Data Processing, Hosting, and Related Services
    13.7 %
Architectural, Engineering, and Related Services
    12.6 %
Telecom Wireline
    12.2 %
Nonferrous Metal (except Aluminum) Production and Processing
    10.1 %
Satellite Telecommunications
    9.1 %
Semiconductor and Other Electronic Component Manufacturing
    5.4 %
Other Information Services
    5.3 %
Communications Equipment Manufacturing
    4.0 %
Industrial Machinery Manufacturing
    1.9 %
Motor Vehicle Manufacturing
    1.7 %
Depository Credit Intermediation
    1.7 %
Other Amusement and Recreation Industries
    1.5 %
Offices of Real Estate Agents and Brokers
    1.4 %
Computer and Peripheral Equipment Manufacturing
    1.0 %
Plastics Product Manufacturing
    0.3 %
Radio and Television Broadcasting
    0.1 %
Support Activities for Air Transportation
    0.1 %
Electric Power Generation, Transmission and Distribution
    0.1 %
Cash and Cash Equivalents
    3.1 %
         
Total
        100.0 %

 
2

 

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of
Special Value Continuation Fund, LLC

We have audited the accompanying consolidated statement of assets and liabilities of Special Value Continuation Fund, LLC (a Delaware Limited Liability Company) (the Company), including the consolidated statement of investments, as of December 31, 2008, and the related consolidated statements of operations and cash flows for the year then ended, the consolidated statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the periods indicated therein. These financial statements and financial highlights are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of December 31, 2008, by correspondence with the custodian and brokers and confirmation of securities not held by the custodian by correspondence with others, or by other appropriate auditing procedures where replies from brokers were not received. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the consolidated financial position of Special Value Continuation Fund, LLC at December 31, 2008, the consolidated results of its operations and its cash flows for the year then ended, the consolidated changes in its net assets for each of the two years in the period then ended, and the financial highlights for each of the periods indicated therein, in conformity with U.S. generally accepted accounting principles.

 
/s/ Ernst & Young LLP

Los Angeles, California
February 27, 2009

 
3

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statement of Assets and Liabilities
December 31, 2008

Assets
     
Investments, at fair value:
     
Unaffiliated issuers (cost $311,573,451)
  $ 180,424,489  
Controlled companies (cost $36,117,128)
    13,312,825  
Other affiliates (cost $150,042,927)
    154,766,911  
Total investments (cost $497,733,506)
    348,504,225  
         
Cash and cash equivalents
    11,063,341  
Accrued interest income:
       
Unaffiliated issuers
    3,426,214  
Controlled companies
    12,310  
Other affiliates
    505,434  
Deferred debt issuance costs
    2,458,379  
Dividends receivable
    2,137,796  
Prepaid expenses and other assets
    74,093  
Total assets
    368,181,792  
         
Liabilities
       
Credit facility payable
    34,000,000  
Payable for investment securities purchased
    699,890  
Management and advisory fees payable
    690,599  
Interest payable
    675,205  
Unrealized depreciation on swaps
    541,730  
Payable to affiliate
    104,843  
Accrued expenses and other liabilities
    526,964  
Total liabilities
    37,239,231  
         
Preferred stock
       
Series Z; $500/share liquidation preference; 400 shares authorized, 47 shares issued and outstanding
    23,500  
Accumulated dividends on Series Z preferred stock
    16  
Total Series Z preferred stock
    23,516  
         
Preferred equity facility
       
Series A preferred limited partner interest in Special Value Continuation Partners, LP; $20,000/interest liquidation preference; 6,700 interests authorized, issued and outstanding
    134,000,000  
Accumulated distributions on Series A preferred limited partner interests
    1,173,468  
Total preferred limited partner interest
    135,173,468  
         
Minority interest
       
General partner interest in Special Value Continuation Partners, LP
    -  
         
Net assets applicable to common shareholders
  $ 195,745,577  
         
Composition of net assets applicable to common shareholders
       
Common stock, $0.001 par value; unlimited shares authorized, 418,955.777 shares issued and outstanding
  $ 419  
Paid-in capital in excess of par, net of contributed unrealized gains
    364,767,103  
Accumulated net investment income
    180,425  
Accumulated net realized losses
    (19,453,227 )
Accumulated net unrealized depreciation
    (149,749,127 )
Accumulated dividends to Series Z preferred shareholders
    (16 )
Net assets applicable to common shareholders
  $ 195,745,577  
         
Common stock, NAV per share
  $ 467.22  
See accompanying notes.

 
4

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statement of Investments
December 31, 2008

Showing Percentage of Total Cash and Investments of the Company

   
Principal
   
Fair
   
Percent of Cash
 
Security
 
Amount
   
Value
   
and Investments
 
                   
Debt Securities (61.71%)
                 
Bank Debt (44.57%) (1)
                 
Architectural, Engineering, and Related Services (4.59%)
                 
ESP Holdings, Inc., 1st Lien Revolver, LIBOR + 4.5%, due 6/30/09
                 
(Acquired 4/27/07, Amortized Cost $79,902) (2), (12)
  $ 79,822     $ 79,263       0.02 %
ESP Holdings, Inc., 1st Lien Term Loan, LIBOR + 4.5%, due 6/30/09
                       
(Acquired 4/25/07 and 4/27/07, Amortized Cost $1,344,327) (2), (12)
  $ 1,330,537       1,244,052       0.35 %
ESP Holdings, Inc., 2nd Lien Term Loan, LIBOR + 10%, due 9/12/14
                       
(Acquired 9/12/07, Amortized Cost $18,154,571) (2), (12)
  $ 18,080,857       15,187,920       4.22 %
Total Architectural, Engineering, and Related Services
            16,511,235          
                         
Communications Equipment Manufacturing (3.98%)
                       
Mitel Networks Corporation, 1st Lien Term Loan, LIBOR + 3.25%, due 8/10/14
                       
(Acquired 12/13/07, Amortized Cost $18,664,795)
  $ 19,856,165       14,316,295       3.98 %
                         
Computer and Peripheral Equipment Manufacturing (0.98%)
                       
Palm, Inc., Tranche B Term Loan, LIBOR + 3.5%, due 4/24/14
                       
(Acquired 5/24/07, Amortized Cost $10,187,617)
  $ 11,319,575       3,537,367       0.98 %
                         
Data Processing, Hosting, and Related Services (9.97%)
                       
GXS Worldwide, Inc., 1st Lien Term Loan, LIBOR + 4%, due 3/31/13
                       
(Acquired 10/12/07, Amortized Cost $9,033,021) (12)
  $ 9,217,368       7,304,764       2.03 %
GXS Worldwide, Inc., 2nd Lien Term Loan, LIBOR + 7.5%, due 9/30/13
                       
(Acquired 10/12/07, Amortized Cost $14,379,238) (12)
  $ 14,598,211       11,715,064       3.26 %
Terremark Worldwide, Inc., 1st Lien Term Loan, LIBOR + 3.75%, due 7/31/12
                       
(Acquired 8/1/07, Amortized Cost $5,645,458)
  $ 5,645,459       4,440,153       1.23 %
Terremark Worldwide, Inc., 2nd Lien Term Loan, LIBOR + 3.25% cash + 4.5% PIK, due 1/31/13
                       
(Acquired 8/1/07, Amortized Cost $14,652,087)
  $ 14,733,964       12,405,998       3.45 %
Total Data Processing, Hosting, and Related Services
            35,865,979          
                         
Electric Power Generation, Transmission and Distribution (0.06%)
                       
La Paloma Generating Company Residual Bank Debt
                       
(Acquired 2/2/05, 3/18/05, and 5/6/05, Cost $1,885,234) (3)
  $ 23,218,324       229,161       0.06 %
                         
Motor Vehicle Manufacturing (1.74%)
                       
General Motors Corporation, Revolver, LIBOR + 1.75%, due 7/20/11
                       
(Acquired 9/27/07, 11/27/07, and 12/14/07 Amortized Cost $13,667,603)
  $ 15,000,000       6,253,853       1.74 %
                         
Offices of Real Estate Agents and Brokers (1.08%)
                       
Realogy Corporation, Revolver, LIBOR + 2.25%, due 4/10/13
                       
(Acquired 6/28/07, 7/9/07 and 7/13/07, Amortized Cost $9,530,000)
  $ 15,000,000       3,868,750       1.08 %
                         
Other Electrical Equipment and Component Manufacturing (3.56%)
                       
EaglePicher Corporation, 1st Lien Tranche B Term Loan, LIBOR + 4.5%, due 12/31/12
                       
(Acquired 12/31/07, Amortized Cost $7,907,594) (2), (12)
  $ 7,907,594       6,946,821       1.93 %
EaglePicher Corporation, 2nd Lien Term Loan, LIBOR + 7.5%, due 12/31/13
                       
(Acquired 12/31/07, Amortized Cost $7,000,000) (2), (12)
  $ 7,000,000       5,862,500       1.63 %
Total Other Electrical Equipment and Component Manufacturing
            12,809,321          
                         
Radio and Television Broadcasting (0.09%)
                       
Newport Television LLC, Term Loan B, LIBOR + 5%, due 9/14/16
                       
(Acquired 5/1/08 and 5/29/08, Amortized Cost $681,770)
  $ 749,198       265,965       0.07 %
High Plains Broadcasting Operating Company, Term Loan, LIBOR + 5%, due 9/14/16
                       
(Acquired 9/15/08, Amortized Cost $180,370)
  $ 198,208       70,364       0.02 %
Total Radio and Television Broadcasting
            336,329          
 
 
5

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statement of Investments (Continued)
December 31, 2008

Showing Percentage of Total Cash and Investments of the Company

   
Principal
   
Fair
   
Percent of Cash
 
Security
 
Amount
   
Value
   
and Investments
 
Debt Securities (continued)
                 
                   
Satellite Telecommunications (7.47%)
                 
WildBlue Communications, Inc., 1st Lien Delayed Draw Term Loan, LIBOR + 4% Cash
                 
+ 2.5% PIK, due 12/31/09
                 
(Acquired 9/29/06, Amortized Cost $13,755,612) (12)
  $ 13,755,612     $ 12,428,416       3.46 %
WildBlue Communications, Inc., 2nd Lien Delayed Draw Term Loan, LIBOR + 8.5% Cash
                       
+ 7.25% PIK, due 8/15/11
                       
(Acquired 9/29/06, Amortized Cost $17,139,781) (12)
  $ 17,139,781       14,417,272       4.01 %
Total Satellite Telecommunications
            26,845,688          
                         
Semiconductor and Other Electronic Component Manufacturing (5.44%)
                       
Celerity, Inc., Senior Secured Notes, LIBOR + 12%, due 12/31/09
                       
(Acquired 4/15/08 , Amortized Cost $20,578,307) (12)
  $ 23,816,298       18,244,654       5.07 %
Celerity, Inc., Senior Second Lien Secured Convertible Notes, 12% PIK, due 12/31/09
                       
(Acquired 4/15/08, Amortized Cost $7,316,698) (12)
  $ 7,769,822       1,317,006       0.37 %
Total Semiconductor and Other Electronic Component Manufacturing
            19,561,660          
                         
Telecom Wireline (5.61%)
                       
Cavalier Telephone Corporation, Senior Secured 1st Lien Term Loan, 6.25 Cash + 1% PIK, due 12/31/12
                       
(Acquired  4/24/08, Amortized Cost $702,833)
  $ 900,115       234,030       0.07 %
Integra Telecom, Inc., 2nd Lien Term Loan, LIBOR + 7%, due 2/28/14
                       
(Acquired 9/05/07, Amortized Cost $3,360,000)
  $ 3,500,000       1,713,688       0.48 %
Integra Telecom, Inc., Term Loan, LIBOR + 10% PIK, due 8/31/14
                       
(Acquired 9/05/07, Amortized Cost $4,750,018)
  $ 4,750,018       2,110,195       0.59 %
Interstate Fibernet, Inc., 1st Lien Term Loan, LIBOR + 4%, due 7/31/13
                       
(Acquired 8/01/07, Amortized Cost $11,036,156) (2), (12)
  $ 11,348,232       8,189,645       2.28 %
Interstate Fibernet, Inc., 2nd Lien Term Loan, LIBOR + 7.5%, due 7/31/14
                       
(Acquired 7/31/07, Amortized Cost $8,281,636) (2), (12)
  $ 8,281,636       6,360,297       1.77 %
NEF Telecom Company BV, 2nd Lien Tranche D Term Loan, EURIBOR + 5.5%, due 2/16/17
                       
(Acquired 8/29/07, and 11/29/07 Amortized Cost $2,111,865) - (Netherlands) (9), (12)
  1,538,600       1,497,181       0.42 %
Total Telecom Wireline
            20,105,036          
                         
Total Bank Debt (Cost $222,027,056)
            160,240,674          
                         
Other Corporate Debt Securities (17.14%)
                       
Architectural, Engineering, and Related Services (1.52%)
                       
ESP Holdings, Inc., Junior Unsecured Subordinated Promissory Notes, 18% PIK due 3/31/15 (2), (12)
  $ 5,648,907       5,479,440       1.52 %
                         
Data Processing, Hosting, and Related Services (2.32%)
                       
Anacomp, Inc., Promissory Note, LIBOR + 6.5% PIK, due 8/31/09 (2), (10)
  $ 1,175,667       1,081,614       0.30 %
Anacomp, Inc., Senior Secured Subordinated Notes, 14% PIK, due 3/12/13 (2), (10)
  $ 8,230,413       7,259,224       2.02 %
Total Data Processing, Hosting, and Related Services
            8,340,838          
                         
Industrial Machinery Manufacturing (1.85%)
                       
GSI Group Corporation, Senior Notes, 11%, due 8/20/13
                       
(Acquired 8/20/08, Amortized Cost $ 6,697,834) (5)
  $ 7,778,000       6,642,412       1.85 %
                         
Plastics Product Manufacturing (0.30%)
                       
Pliant Corporation, Senior Secured 2nd Lien Notes, 11.125%, due 9/1/09
  $ 13,477,000       1,090,559       0.30 %

 
6

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statement of Investments (Continued)
December 31, 2008

Showing Percentage of Total Cash and Investments of the Company

   
Principal Amount
   
Fair
   
Percent of Cash
 
Security
 
or Shares
   
Value
   
and Investments
 
Debt Securities (continued)
                 
Offices of Real Estate Agents and Brokers (0.27%)
                 
Realogy Corporation, Senior Note, 10.5%, due 4/15/14
  $ 1,965,000     $ 335,956       0.09 %
Realogy Corporation, Senior Subordinated Notes, 12.375%, due 4/15/15
  $ 4,915,000       656,644       0.18 %
Total Offices of Real Estate Agents and Brokers
            992,600          
                         
Other Amusement and Recreation Industries (1.53%)
                       
Bally Total Fitness Holdings, Inc., Senior Subordinated Notes, 14% Cash or 15.625% PIK, due 10/1/13
                       
(Acquired 10/01/07, Amortized Cost $45,025,305) (3), (5)
  $ 44,090,666       5,511,333       1.53 %
                         
Other Information Services (4.99%)
                       
IRI Holdco (RW), LLC Note Receivable, 8 %, due 2/12/11
                       
(Acquired 10/31/08, Cost $18,336,377) (3), (5), (12)
    19,506,784       17,946,241       4.99 %
                         
Telecom Wireline (4.36%)
                       
NEF Telecom Company BV, Mezzanine Term Loan, EURIBOR + 10% PIK, due 8/16/17
                       
(Acquired 8/29/07, Amortized Cost $19,561,122) - (Netherlands) (9), (5), (12)
  14,073,015       15,670,144       4.36 %
                         
Total Other Corporate Debt Securities (Cost $121,108,127)
            61,673,567          
                         
Total Debt Securities (Cost $343,135,183)
            221,914,241          
                         
Equity Securities (35.21%)
                       
Architectural, Engineering, and Related Services(6.52%)
                       
ESP Holdings, Inc., Common Stock
                       
(Acquired 9/12/07 Cost $9,311,782) (2), (3), (5), (6), (8)
    88,670       18,169,132       5.05 %
ESP Holdings, Inc., 15% PIK, Preferred Stock
                       
(Acquired 9/12/07 Cost $4,502,521) (2), (3), (5), (6), (8)
    40,618       5,283,853       1.47 %
Total Architectural, Engineering, and Related Services
            23,452,985          
                         
Data Processing, Hosting, and Related Services (1.38%)
                       
Anacomp, Inc., Common Stock
                       
(Acquired during 2002, 2003, 2005, and 2006, Cost $26,711,048) (2), (3), (5), (10)
    1,253,969       4,971,987       1.38 %
                         
Depository Credit Intermediation (1.73%)
                       
Doral Holdings, LP Interest
                       
(Acquired 7/12/07, Cost $11,138,132) (3), (5)
    11,138,132       6,203,785       1.73 %
                         
Industrial Machinery Manufacturing (0.03%)
                       
GSI Group Inc. Common Shares
                       
(Acquired 8/20/08, Amortized Cost $ 1,136,228) (3), (5)
    216,987       124,160       0.03 %
                         
Nonferrous Metal (except Aluminum) Production and Processing (10.14%)
                       
International Wire Group, Inc., Common Stock
                       
(Acquired 10/20/04, Cost $29,012,690) (2), (5), (6), (12)
    1,979,441       36,461,303       10.14 %
                         
Other Electrical Equipment and Component Manufacturing (11.14%)
                       
EaglePicher Holdings, Inc., Common Stock
                       
(Acquired 3/9/05, Cost $24,285,461) (2), (3), (5), (6), (7), (12)
    1,312,720       40,057,651       11.14 %
                         
Other Information Services (0.31%)
                       
IRI Holdco (RW), LLC Warrants to Purchase IRI Preferred Stock
                       
(Acquired 10/31/08, Cost $1,170,407) (3), (5), (12)
    4,063,913       1,097,257       0.31 %
                         
Plastics Product Manufacturing (0.00%)
                       
Pliant Corporation, Common Stock
                       
(Acquired 7/18/06, Cost $177) (3), (5), (13)
    422       -       0.00 %
Pliant Corporation, 13% PIK, Preferred Stock (3)
    5,570,318       -       0.00 %
Total Plastics Product Manufacturing
            -          

 
7

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statement of Investments (Continued)

December 31, 2008

Showing Percentage of Total Cash and Investments of the Company

   
Principal Amount
   
Fair
   
Percent of Cash
 
Security
 
or Shares
   
Value
   
and Investments
 
Equity Securities (continued)
                 
                   
Satellite Telecommunications (1.63%)
                 
WildBlue Communications, Inc., Non-Voting Warrants
                 
(Acquired 10/23/06, Cost $673,094) (3), (5), (12)
    51,896     $ 5,853,867       1.63 %
                         
Semiconductor and Other Electronic Component Manufacturing (0.00%)
                       
Celerity, Inc., Common Stock
                       
(Acquired 12/23/04, 9/8/05 and 2/1/06, Cost $12,135,924) (3), (5)
    2,427,185       -       0.00 %
Kinetics Holdings, LLC, Common Units
                       
(Acquired 1/7/05, Cost $2,587,349) (3), (5)
    3,384,000       1       0.00 %
Total Semiconductor and Other Electronic Component Manufacturing
            1          
                         
Support Activities for Air Transportation (0.08%)
                       
Alabama Aircraft Industries, Inc., Common Stock
                       
(Acquired 3/12/02, 3/13/02 and 12/11/02, Cost $3,550,121) (3), (5)
    164,636       278,235       0.08 %
                         
Telecom Wireline (2.25%)
                       
Interstate Fibernet, Inc., Common Stock
                       
(Acquired 7/31/07 Cost $23,477,380) (2), (3), (4), (5), (6),
    10,890,068       5,445,034       1.51 %
NEF Kamchia Co-Investment Fund, LP Interest
                       
(Acquired 7/31/07, Cost $3,367,227) (3), (5), (9) (Cayman Islands)
    2,455,500       2,643,719       0.74 %
Total Telecom Wireline
            8,088,753          
                         
Total Equity Securities (Cost $154,598,323)
            126,589,984          
                         
Total Investments (Cost $497,733,506) (11)
            348,504,225          
                         
Cash and Cash Equivalents (3.08%)
                       
Cash denominated in foreign currencies (Cost $157,978)
  130,239       181,956       0.05 %
Wells Fargo Overnight Repurchase Agreement, 0.10%,
                       
Collateralized by FHLB Discount Notes
  $ 3,000,000       3,000,000       0.84 %
Cash Held on Account at Various Institutions
  $ 7,881,385       7,881,385       2.19 %
Total Cash and Cash Equivalents
            11,063,341          
                         
Total Cash and Investments
          $ 359,567,566       100.00 %

 
8

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statement of Investments (Continued)

December 31, 2008

Notes to Statement of Investments:

(1)
Investments in bank debt generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(2)
Affiliated issuer - as defined under the Investment Company Act of 1940 (ownership of 5% or more of the outstanding voting securities of this issuer).

(3)
Non-income producing security.

(4)
Priced using the closing price per Pink Sheets.

(5)
Restricted security.

(6)
Investment is not a controlling position.

(7)
The Partnership's advisor may demand registration at any time more than 180 days following the first initial public offering of common equity by the issuer.

(8)
Priced by Investment Manager.

(9)
Principal amount denominated in euros.  Amortized cost and fair value converted from euros to US dollars.

(10)
Issuer is a controlled company.

(11)
Includes investments with an aggregate market value of $7,798,740 that have been segregated to collateralize certain unfunded commitments.

(12)
Priced by an independent third party pricing service.

(13)
The Partnership may demand registration of the shares as part of a majority (by interest) of the holders of the registrable shares of the issuer, or in connection with an initial public offering by the issuer.

Aggregate purchases and aggregate sales of investment securities, other than Government securities, totaled $181,894,579 and $257,390,048 respectively.
Aggregate purchases includes securities received as payment in-kind. Aggregate sales includes principal paydowns on debt securities.

The total value of restricted securities as of December 31, 2008 was $332,600,788, or 92.5% of total cash and investments of the Company.

Swaps at December 31, 2008 were as follows:

   
Number of
       
   
Contracts or
   
Fair
 
Instrument
 
Notional Amount
   
Value
 
             
Swaps
           
Euro/US Dollar Cross Currency Basis Swap, Pay Euros/Receive USD, Expires 5/16/14
  $ 12,081,888     $ (541,730 )
 
See accompanying notes.

 
9

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statement of Operations
Year Ended December 31, 2008

Investment income
     
Interest income:
     
Unaffiliated issuers
  $ 25,586,830  
Controlled companies
    843,133  
Other affiliates
    8,289,047  
Dividend income:
       
Unaffiliated issuers
    63,162  
Controlled companies
    49,074  
Other affiliates
    2,137,796  
Other income:
       
Unaffiliated issuers
    202,550  
Other affiliates
    36,444  
Total investment income
    37,208,036  
         
Operating expenses
       
Management and advisory fees
    8,287,188  
Interest expense
    4,555,112  
Legal fees, professional fees and due diligence expenses
    442,945  
Amortization of deferred debt issuance costs
    441,495  
Commitment fees
    317,735  
Director fees
    178,171  
Insurance expense
    113,009  
Custody Fees
    26,645  
Other operating expenses
    325,763  
Total expenses
    14,688,063  
         
Net investment income
    22,519,973  
         
Net realized and unrealized loss
       
Net realized gain (loss) from:
       
Investments in unaffiliated issuers
    (37,637,081 )
Investments in affiliated issuers
    18,183,853  
Foreign currency transactions
    (3,364,038 )
Net realized loss
    (22,817,266 )
         
Net change in net unrealized appreciation/depreciation on:
       
Investments
    (186,462,769 )
Foreign currency
    5,699  
Net change in unrealized appreciation/depreciation
    (186,457,070 )
Net realized and unrealized loss
    (209,274,336 )
         
Net change in undistributed earnings of minority interestholder
    3,149,915  
Dividends paid on Series A preferred equity facility
    (5,953,838 )
Net change in accumulated dividends on Series A preferred equity facility
    764,735  
Dividends to Series Z preferred shareholders
    (4,542 )
Net change in reserve for dividends to Series Z preferred shareholders
    2,657  
         
Net decrease in net assets applicable to common shareholders resulting from operations
  $ (188,795,436 )

See accompanying notes.

 
10

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statements of Changes in Net Assets

   
Year Ended
   
Year Ended
 
   
December 31, 2008
   
December 31, 2007
 
             
Net assets applicable to common shareholders, beginning of year
  $ 392,541,013     $ 434,092,909  
                 
Net investment income
    22,519,973       69,772,636  
Net realized loss on investments and foreign currency
    (22,817,266 )     37,199,262  
Net change in unrealized appreciation/depreciation on investments and foreign currency
    (186,457,070 )     (49,236,173 )
Distributions to minority interestholder from:
               
Net investment income
    -       (12,457,669 )
Net realized loss on investments and foreign currency
    -       (7,440,326 )
Returns of capital
    -       (542,005 )
Net change in undistributed earnings of minority interestholder
    3,149,915       10,426,419  
Dividends on Series A preferred equity facility from net investment income
    (5,953,838 )     (8,364,133 )
Net change in accumulated dividends on Series A preferred equity facility
    764,735       148,999  
Dividends to Series Z preferred shareholders from net investment income
    (4,542 )     -  
Net change in reserve for dividends to Series Z preferred shareholders
    2,657       (1,906 )
Net decrease in net assets applicable to common shareholders resulting from operations
    (188,795,436 )     39,505,104  
                 
Distributions to common shareholders from:
               
Net investment income
    (8,000,000 )     (49,167,853 )
Net realized gains
    -       (29,761,302 )
Returns of capital
    -       (2,127,845 )
Total distributions to common shareholders
    (8,000,000 )     (81,057,000 )
                 
Net assets applicable to common shareholders, end of year                
(including accumulated net investment income of $180,425 and $311,064 respectively.)
  $ 195,745,577     $ 392,541,013  

See accompanying notes.

 
11

 

Special Value Continuation Fund, LLC
(A Delaware Limited Liability Company)

Consolidated Statement of Cash Flows

Year Ended December 31, 2008