x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE
ACT
OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AN EXCHANGE
ACT
OF 1934
|
DELAWARE
|
13-3886065
|
|
(State
of Incorporation)
|
(IRS
Employer Identification
Number)
|
2910
Bush Drive, Melbourne, FL
|
32935
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
FINANCIAL
INFORMATION
|
|
|
|
|
|
FINANCIAL
STATEMENTS
|
2
|
|
|
|
|
|
CONSOLIDATED
BALANCE SHEETS:
|
|
|
MARCH
31, 2008 AND DECEMBER 31, 2007
|
2
|
|
|
|
|
CONSOLIDATED
STATEMENT OF INCOME:
|
|
|
FOR
THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
|
4
|
|
|
|
|
CONSOLIDATED
STATEMENT OF CASH FLOWS:
|
|
|
FOR
THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
|
5
|
|
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
|
MARCH
31, 2008
|
6
|
|
|
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL
|
|
|
|
CONDITION
AND RESULTS OF OPERATIONS
|
16
|
ITEM
3
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
18
|
|
|
|
CONTROLS
AND PROCEDURES
|
18
|
|
|
|
|
OTHER
INFORMATION
|
18
|
|
|
|
|
LEGAL
PROCEEDINGS
|
18
|
|
ITEM
1A
|
RISK
FACTORS
|
18
|
|
|
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
21
|
|
|
|
|
DEFAULTS
UPON SENIOR SECURITIES
|
21
|
|
|
|
|
SUBMISSION
OF MATTERS TO VOTE OF SECURITY HOLDERS
|
22
|
|
|
|
|
OTHER
INFORMATION
|
22
|
|
|
|
|
EXHIBITS
|
22
|
|
SIGNATURES
|
23
|
unaudited
|
audited
|
||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Current
Assets
|
|||||||
Cash
|
$
|
118,836
|
$
|
394
|
|||
Accounts
Receivable, Net
|
567,714
|
39,606
|
|||||
Prepaid
Expenses
|
116,718
|
44,773
|
|||||
Total
Current Assets
|
803,267
|
84,773
|
|||||
Property,
Plant and Equipment, Net
|
1,248,642
|
500,350
|
|||||
Total
Assets
|
$
|
2,051,909
|
$
|
585,123
|
Unaudited
|
Audited
|
||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Current
Liabilities
|
|||||||
Notes
Payable, Current Portion
|
$
|
951,242
|
$
|
647,941
|
|||
Accounts
Payable and Accrued Expenses
|
1,888,566
|
843,328
|
|||||
Accrued
Payroll and Taxes
|
192,209
|
192,939
|
|||||
Billings
in Excess of Costs on Uncompleted Contracts
|
790,633
|
38,010
|
|||||
Deferred
Revenue
|
99,673
|
98,206
|
|||||
Total
Current Liabilities
|
3,922,323
|
1,820,424
|
|||||
Noncurrent
Liabilities
|
|||||||
Notes
Payable, Noncurrent Portion
|
578,246
|
622,918
|
|||||
Total
Noncurrent Liabilities
|
578,246
|
622,918
|
|||||
Total
Liabilities
|
4,500,569
|
2,443,342
|
|||||
Stockholders'
Equity
|
|||||||
Common
stock, $0.10 par value, 24,000,000 shares authorized; 7,468,465 shares
issued, 7,426,723 shares outstanding
|
771,844
|
771,844
|
|||||
Additional
Paid In Capital
|
12,099,150
|
12,099,150
|
|||||
Treasury
Stock
|
(819,296
|
)
|
(819,296
|
)
|
|||
Subscription
Receivable
|
(150,000
|
)
|
(250,000
|
)
|
|||
Accumulated
Deficit
|
(14,350,358
|
)
|
(13,659,917
|
)
|
|||
Total
Stockholders' Equity
|
(2,448,660
|
)
|
(1,858,219
|
)
|
|||
Total
Liabilities and Stockholders' Equity
|
$
|
2,051,909
|
$
|
585,123
|
Three Months Ended
|
|||||||
March 31,
|
|||||||
2008
|
2007
|
||||||
Sales
|
$
|
835,422
|
$
|
1,300,847
|
|||
Cost
of Sales
|
1,186,032
|
989,919
|
|||||
Gross
Profit (Loss)
|
(350,609
|
)
|
310,928
|
||||
Operating
Expenses
|
248,021
|
279,458
|
|||||
Income
(Loss) From Operations
|
(598,631
|
)
|
31,470
|
||||
Interest
Income / (Expense), Net
|
(91,811
|
)
|
(27,075
|
)
|
|||
Net
Income (Loss)
|
$
|
(690,441
|
)
|
$
|
4,395
|
||
Net
Income (Loss) Per Share:
|
|||||||
Basic
and diluted based upon 7,468,465 weighted average shares
outstanding
|
$
|
(0.09
|
)
|
||||
Basic
and diluted based upon 1,600,000 weighted average
shares outstanding
|
$
|
0.00
|
2008
|
2007
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
Loss
|
$
|
(690,441
|
)
|
$
|
4,395
|
||
Adjustments
to Reconcile Net Income to Net
|
|||||||
Cash
Used By Operating Activities:
|
|||||||
Depreciation
and Amortization
|
27,958
|
31,082
|
|||||
Decrease
(Increase) In:
|
|||||||
Accounts
Receivable, Net
|
(528,108
|
)
|
(476,273
|
)
|
|||
Prepaid
Expenses and Other Current Assets
|
(71,945
|
)
|
8,531
|
||||
Increase
(Decrease) In:
|
|||||||
Accounts
Payable, Accrued Expenses and Taxes Payable
|
1,044,508
|
454,986
|
|||||
Billings
in Excess of Costs on Uncompleted Contracts
|
752,623
|
-
|
|||||
Deferred
Revenue
|
1,467
|
-
|
|||||
Net
Cash Provided By Operating Activities
|
536,063
|
22,721
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Acquisition
of Property, Plant and Equipment
|
(776,250
|
)
|
-
|
||||
Net
Cash Used In Investing Activities
|
(776,250
|
)
|
-
|
||||
Cash
Flows From Financing Activities:
|
|||||||
Subscription
Receivable
|
100,000
|
-
|
|||||
Issuance
of Notes Payable
|
301,921
|
614
|
|||||
Repayment
of Notes Payable
|
(43,292
|
)
|
(472,994
|
)
|
|||
Net
Cash Provided By (Used In) Financing Activities
|
358,629
|
(472,380
|
)
|
||||
Net
Increase (Decrease) in Cash
|
118,442
|
(449,659
|
)
|
||||
Cash
at Beginning of Year
|
394
|
458,652
|
|||||
Cash
at End of Period
|
$
|
118,836
|
$
|
8,993
|
|||
Supplemental
Disclosure of Cash Flow Information:
|
|||||||
Cash
paid during the period for interest
|
$
|
91,811
|
$
|
186,806
|
|||
Taxes
Paid
|
$
|
-
|
$
|
-
|
September
30, 2007
|
||||||||||
As
|
As
|
|||||||||
Reported
|
Adjustments
|
Restated
|
||||||||
Liabilities
|
||||||||||
Current
Liabilities
|
||||||||||
Notes
Payable, Current Portion
|
$
|
510,181
|
$
|
-
|
$
|
510,181
|
||||
Accounts
Payable and Accrued Expenses
|
727,688
|
-
|
727,688
|
|||||||
Accrued
Payroll and Taxes
|
224,113
|
-
|
224,113
|
|||||||
Deferred
Revenue
|
98,206
|
-
|
98,206
|
|||||||
Total
Current Liabilities
|
1,560,188
|
-
|
1,560,188
|
|||||||
Noncurrent
Liabilities
|
||||||||||
Notes
Payable, Noncurrent Portion
|
752,384
|
-
|
752,384
|
|||||||
Total
Noncurrent Liabilities
|
752,384
|
-
|
752,384
|
|||||||
Total
Liabilities
|
2,312,572
|
-
|
2,312,572
|
|||||||
Stockholders'
Equity
|
||||||||||
Common
Stock
|
71,351
|
-
|
71,351
|
|||||||
Distributions
|
(158,283
|
)
|
158,283
|
-
|
||||||
Additional
Paid In Capital
|
9,840,614
|
(208,229
|
)
|
9,632,385
|
||||||
Treasury
Stock
|
(819,296
|
)
|
-
|
(819,296
|
)
|
|||||
Accumulated
Other Comprehensive Income
|
25,722
|
(25,722
|
)
|
-
|
||||||
Accumulated
Deficit
|
(10,474,629
|
)
|
75,668
|
(10,398,961
|
)
|
|||||
Total
Stockholders' Equity
|
(1,514,521
|
)
|
-
|
(1,514,521
|
)
|
|||||
Total
Liabilities and Stockholders' Equity
|
$
|
798,051
|
$
|
-
|
$
|
798,051
|
Three Months Ended September 30, 2007
|
Three Months Ended September 30, 2007
|
||||||||||||||||||
As
|
As
|
As
|
As
|
||||||||||||||||
Reported
|
Adjustments
|
Restated
|
Reported
|
Adjustments
|
Restated
|
||||||||||||||
Sales
|
$
|
110,972
|
$
|
-
|
$
|
110,972
|
$
|
10,281
|
$
|
1,986,736
|
$
|
1,997,017
|
|||||||
Cost
of Sales
|
265,699
|
-
|
265,699
|
-
|
1,877,392
|
1,877,392
|
|||||||||||||
Gross
Profit
|
(154,727
|
)
|
-
|
(154,727
|
)
|
10,281
|
109,344
|
119,625
|
|||||||||||
Operating
Expenses
|
142,504
|
-
|
142,504
|
15,101
|
208,937
|
224,038
|
|||||||||||||
Income
from Operations
|
(297,231
|
)
|
-
|
(297,231
|
)
|
(4,820
|
)
|
(99,593
|
)
|
(104,413
|
)
|
||||||||
Interest
Income / (Expense), Net
|
(55,164
|
)
|
-
|
(55,164
|
)
|
-
|
(33,436
|
)
|
(33,436
|
)
|
|||||||||
Net
Loss
|
$
|
(352,395
|
)
|
$
|
-
|
$
|
(352,395
|
)
|
$
|
(4,820
|
)
|
$
|
(133,029
|
)
|
$
|
(137,849
|
)
|
||
Comprehensive
Loss:
|
|||||||||||||||||||
Net
Loss
|
$
|
(352,395
|
)
|
$
|
-
|
$
|
(352,395
|
)
|
$
|
(4,820
|
)
|
$
|
(133,029
|
)
|
$
|
(137,849
|
)
|
||
Other
Comprehensive Loss, unrealized
gain (loss)on
available-for-sale security:
|
(480
|
)
|
480
|
-
|
|||||||||||||||
Realized
holding gain (loss) arising during
the period
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Comprehensive
Loss
|
$
|
(352,395
|
)
|
$
|
-
|
$
|
(352,395
|
)
|
$
|
(5,300
|
)
|
$
|
(132,549
|
)
|
$
|
(137,849
|
)
|
||
Net
Income (Loss) Per Share:
|
|||||||||||||||||||
Basic
and diluted based upon 5,502,639 weighted average shares
outstanding
|
$
|
(0.05
|
)
|
$
|
(0.01
|
)
|
$
|
(0.06
|
)
|
||||||||||
Basic
and diluted based upon 5,024,465 weighted average shares
outstanding
|
$
|
(0.001
|
)
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
Nine Months Ended September 30, 2007
|
Nine Months Ended September 30, 2007
|
||||||||||||||||||
As
|
As
|
As
|
As
|
||||||||||||||||
Reported
|
Adjustments
|
Restated
|
Reported
|
Adjustments
|
Restated
|
||||||||||||||
Sales
|
$
|
1,789,643
|
$
|
(28,662
|
)
|
$
|
1,760,981
|
$
|
42,198
|
$
|
5,485,113
|
$
|
5,527,311
|
||||||
Cost
of Sales
|
1,314,469
|
-
|
1,314,469
|
-
|
4,327,693
|
4,327,693
|
|||||||||||||
Gross
Profit
|
475,174
|
(28,662
|
)
|
446,512
|
42,198
|
1,157,420
|
1,199,618
|
||||||||||||
Operating
Expenses
|
693,801
|
(104,330
|
)
|
589,471
|
64,106
|
749,185
|
813,291
|
||||||||||||
Income
from Operations
|
(218,627
|
)
|
75,668
|
(142,959
|
)
|
(21,908
|
)
|
408,235
|
386,327
|
||||||||||
Interest
Income / (Expense), Net
|
(127,125
|
)
|
-
|
(127,125
|
)
|
-
|
(186,806
|
)
|
(186,806
|
)
|
|||||||||
Net
Loss
|
$
|
(345,752
|
)
|
$
|
75,668
|
$
|
(270,084
|
)
|
$
|
(21,908
|
)
|
$
|
221,429
|
$
|
199,521
|
||||
Comprehensive
Loss:
|
|||||||||||||||||||
Net
Loss
|
$
|
(345,752
|
)
|
$
|
75,668
|
$
|
(270,084
|
)
|
$
|
(21,908
|
)
|
$
|
221,429
|
$
|
199,521
|
||||
Other
Comprehensive Loss, unrealized gain (loss) on available- for-sale
security:
|
2,400
|
(2,400
|
)
|
-
|
|||||||||||||||
Realized
holding gain (loss) arising during the period
|
(10,078
|
)
|
10,078
|
-
|
-
|
-
|
-
|
||||||||||||
Comprehensive
Loss
|
$
|
(355,830
|
)
|
$
|
85,746
|
$
|
(270,084
|
)
|
$
|
(19,508
|
)
|
$
|
219,029
|
$
|
199,521
|
||||
Net
Income (Loss) Per Share:
|
|||||||||||||||||||
Basic
and diluted based upon 5,185,685 weighted average shares
outstanding
|
$
|
(0.05
|
)
|
$
|
-
|
$
|
(0.05
|
)
|
|||||||||||
Basic
and diluted based upon 5,804,849 weighted average shares
outstanding
|
$
|
(0.004
|
)
|
$
|
0.034
|
$
|
(0.03
|
)
|
Nine
Months Ended September 30, 2007
|
||||||||||
As
|
As
|
|||||||||
Reported
|
Adjustments
|
Restated
|
||||||||
Cash
Flows From Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(345,752
|
)
|
$
|
75,668
|
$
|
(270,084
|
)
|
||
Adjustments
to Reconcile Net Income to Net
|
||||||||||
Cash
Used By Operating Activities:
|
||||||||||
Depreciation
and Amortization
|
93,143
|
-
|
93,143
|
|||||||
Stock
Based Compensation
|
5,540
|
(5,540
|
)
|
-
|
||||||
Realized
Gain on Sale of Available-for-Sale Security
|
(22,131
|
)
|
22,131
|
-
|
||||||
Conversion
of Convertible Preferred Securities
|
(165,000
|
)
|
165,000
|
-
|
||||||
Assumed
Notes Payable in Acquisition, Net
|
790,686
|
(790,686
|
)
|
-
|
||||||
Distributions
Acquired in Acquisition
|
(158,283
|
)
|
158,283
|
-
|
||||||
Accumulated
Deficit Acquired in Acquisition
|
(2,366,108
|
)
|
2,366,108
|
-
|
||||||
Decrease
(Increase) In:
|
||||||||||
Accounts
Receivable, Net
|
(119,571
|
)
|
385,098
|
265,527
|
||||||
Note
Receivable, Net
|
4,500
|
(4,500
|
)
|
-
|
||||||
Investment
in Available-for-Sale Security
|
18,100
|
(18,100
|
)
|
-
|
||||||
Prepaid
Expenses and Other Current Assets
|
(49,904
|
)
|
20,473
|
(29,431
|
)
|
|||||
Increase
(Decrease) In:
|
||||||||||
Accounts
Payable, Accrued Expenses and Taxes Payable
|
879,292
|
(825,267
|
)
|
54,025
|
||||||
Billings
in Excess of Costs on Uncompleted Contracts
|
-
|
(650,771
|
)
|
(650,771
|
)
|
|||||
Deferred
Revenue
|
98,206
|
-
|
98,206
|
|||||||
Net
Cash Used In Operating Activities
|
(1,337,282
|
)
|
897,897
|
(439,385
|
)
|
|||||
Cash
Flows From Investing Activities:
|
||||||||||
Acquisition
of Property, Plant and Equipment
|
(717,945
|
)
|
620,046
|
(97,899
|
)
|
|||||
Net
Cash Used In Investing Activities
|
(717,945
|
)
|
620,046
|
(97,899
|
)
|
|||||
Cash
Flows From Financing Activities:
|
||||||||||
Gross
Proceeds from Sale of Available-for-Sale Security
|
20,000
|
(20,000
|
)
|
-
|
||||||
Recapitalization
due to Merger
|
-
|
(81,437
|
)
|
(81,437
|
)
|
|||||
Issuance
of Notes Payable
|
499,337
|
(308,036
|
)
|
191,301
|
||||||
Repayment
of Notes Payable
|
(27,458
|
)
|
-
|
(27,458
|
)
|
|||||
Additional
Paid-in Capital
|
1,493,874
|
(1,493,874
|
)
|
-
|
||||||
Net
Cash Provided By Financing Activities
|
1,985,753
|
(1,903,347
|
)
|
82,406
|
||||||
Net
Increase (Decrease) in Cash
|
(69,474
|
)
|
(385,404
|
)
|
(454,878
|
)
|
||||
Cash
at Beginning of Year
|
73,248
|
385,404
|
458,652
|
|||||||
Cash
at End of Period
|
$
|
3,774
|
$
|
-
|
$
|
3,774
|
||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||||
Cash
paid during the period for interest
|
$
|
129,098
|
$
|
-
|
$
|
129,098
|
||||
Taxes
Paid
|
$
|
-
|
$
|
-
|
$
|
-
|
Useful
|
March
31,
|
December 31,
|
||||||||
Life
|
2008
|
2007
|
||||||||
Facility
|
20
|
$
|
182,078
|
$
|
182,078
|
|||||
Capital
Improvements
|
5
|
55,610
|
55,610
|
|||||||
Construction-in-Progress
(a)
|
(a)
|
|
776,250
|
-
|
||||||
Machinery
& equipment
|
5
|
347,971
|
347,971
|
|||||||
Heavy
equipment
|
7
|
107,156
|
107,156
|
|||||||
Vehicles
and trailers
|
4
|
7,000
|
7,000
|
|||||||
Computer
equipment
|
3
|
450
|
449
|
|||||||
Furniture
and fixtures
|
5
|
25,773
|
25,773
|
|||||||
1,502,289
|
726,038
|
|||||||||
Less:
accumulated depreciation
|
(253,647
|
)
|
(225,688
|
)
|
||||||
Net
property and equipment
|
$
|
1,248,642
|
$
|
500,350
|
(a) |
Modular
buildings for lease. The buildings are projected to be in service
in the
second
and/or third quarter of 2008. The useful life will be 20
years.
|
Due
|
March
31,
|
December
31,
|
||||||||
Date
|
2008
|
2007
|
||||||||
Avante
Holding Group, Inc.
|
July 2008
|
$
|
577,521
|
$
|
296,469
|
|||||
Regions
Bank
|
June 2012
|
443,781
|
458,851
|
|||||||
Caterpillar
Financial Services Corporation
|
July 2008
|
4,634
|
5,638
|
|||||||
Caterpillar
Financial Services Corporation
|
July 2009
|
31,502
|
31,502
|
|||||||
Bank
of America
|
February 2013
|
100,000
|
100,000
|
|||||||
Bridge
Note (1)
|
August 2008
|
128,000
|
128,000
|
|||||||
Spectra
|
December 2008
|
23,253
|
-
|
|||||||
Wells
Fargo
|
September 2011
|
24,493
|
24,493
|
|||||||
Weaver
Precast of Florida, LLC
|
December 2009
|
196,304
|
225,906
|
|||||||
1,529,488
|
1,270,859
|
|||||||||
Less:
Current portion
|
951,242
|
647,941
|
||||||||
Total
long-term debt
|
$
|
578,246
|
$
|
622,918
|
||||||
(1)
Multiple individuals.
|
2008
|
$
|
36,000
|
||
2009
|
48,000
|
|||
2010
|
48,000
|
|||
2011
|
48,000
|
|||
2012
|
20,000
|
|||
Total
Lease Obligations
|
$
|
200,000
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2008
|
2007
|
||||||
OPERATING
REVENUE
|
|||||||
Manufacturing
|
$
|
826,945
|
$
|
1,300,847
|
|||
Leasing
|
8,477
|
-
|
|||||
Consolidated
Totals
|
$
|
835,422
|
$
|
1,300,847
|
|||
INCOME
(LOSS) FROM OPERATIONS
|
|||||||
Manufacturing
|
$
|
(581,885
|
)
|
$
|
31,470
|
||
Leasing
|
2,600
|
-
|
|||||
Corporate
|
(19,346
|
)
|
-
|
||||
Consolidated
Totals
|
$
|
(598,631
|
)
|
$
|
31,470
|
||
IDENTIFIABLE
ASSETS
|
|||||||
Manufacturing
|
$
|
1,267,182
|
$
|
585,123
|
|||
Leasing
|
784,727
|
-
|
|||||
Corporate
|
-
|
-
|
|||||
Consolidated
Totals
|
$
|
2,051,909
|
$
|
585,123
|
|||
DEPRECIATION
AND AMORTIZATION
|
|||||||
Manufacturing
|
$
|
27,958
|
$
|
31,082
|
|||
Leasing
|
-
|
-
|
|||||
Corporate
|
-
|
-
|
|||||
Consolidated
Totals
|
$
|
27,958
|
$
|
31,082
|
No.
|
Description
|
|
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Date:
May 15, 2008
|
|
By:
|
/s/
Joseph Sorci
|
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|
|
Date:
May 15, 2008
|
|
By:
|
/s/
Bruce Harmon
|
Interim
Chief Financial Officer (Principal
|
|
Accounting
and Financial Officer)
|