Delaware
|
001-32384
|
43-2052503
|
||
(State
or other jurisdiction
of
incorporation)
|
Commission
File Number
|
(IRS
Employer Identification No.)
|
125
West 55th
Street,
New
York, New York
|
10019
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
§ |
Repay
its existing term loan facility of $512.5
million;
|
§ |
Repay
Mercury Air Centers Inc.’s (“Mercury”) term loan facility of $192.0
million;
|
§ |
Repay
SJJC Aviation Services, LLC’s (“SJJC”) term loan facility of $80.0
million;
|
§ |
Make
a deposit into the debt service reserve required under the new term
loan;
|
§ |
Make
a one-off distribution to MIC, principally to repay a portion of
MIC’s
equity funding of the Mercury and SJJC acquisitions. MIC expects
to
acquire the remaining 11% equity in Mercury early October, prior
to
closing on the Atlantic facility, for an estimated total purchase
price
(including costs and expenses) of $29.0 million, which it intends
to fund
through borrowings under its revolving acquisition facility. As a
result,
the distribution to MIC will repay in full expected borrowings of
approximately $89.0 million (which also includes $60.0 million drawn
for
equity funding of the SJJC acquisition) under MIC’s revolving acquisition
facility; and
|
§ |
Pay
for costs and expenses incurred in connection with the credit
facility;
|
Borrower
|
Atlantic
|
Facilities
|
§ $900.0
million term loan facility
§ $50.0
million capital expenditure facility
§ $20.0
million revolving working capital and letter of credit facility
|
Amortization
|
Payable
at maturity
100%
of excess cash flow in years 6 and 7 used to pre-pay
loans
|
Interest
type
|
Floating
|
Interest
rate and fees
|
§ Years
1-5:
o LIBOR
plus 1.5% or
o Base
Rate (for revolving facility only): 0.5% above the greater of: (i)
the
prime rate or (ii) the federal funds rate plus 0.5%
§ Years
6-7:
o LIBOR
plus 1.625% or
o Base
Rate (for revolving facility only): 0.625% above the greater of:
(i) the
prime rate or (ii) the federal funds rate plus 0.5%
§ Commitment
fee: 0.4% on the undrawn portion.
|
Maturity
|
7
years from closing date
|
Mandatory
prepayment
|
§ With
net proceeds that exceed $1,000,000 from the sale of assets not used
for
replacement assets;
§ With
proceeds of any non-allowed indebtedness;
§ With
insurance proceeds that exceed $1,000,000 not used to repair, restore
or
replace assets;
§ With
excess cash flow, in the event that distribution conditions are not
met
for two consecutive quarters;
§ With
any FBO lease termination payments received;
§ With
excess cash flow in years 6 and 7.
|
Optional
repayment
|
All
Facilities: prepayment without penalty with the following
conditions:
§ Term
loan facility: minimum repayment amount of $5,000,000 and increments
of
$1,000,000;
§ Capital
expenditure facility: minimum repayment amount of $1,000,000 and
increments of $500,000; and
§ Revolving
facility: minimum repayment amount of $100,000 and increments of
$50,000
|
Distribution
covenant
|
Distributions
permitted if the following conditions are met:
§ Backward
and forward debt service coverage ratio greater than 1.6x;
§ No
default;
§ All
mandatory prepayments have been made;
§ Debt
service reserve is fully funded;
§ Minimum
EBITDA conditions met;
§ No
revolving loans outstanding.
|
Mandatory
debt service
|
Mandatory
debt service includes interest, commitment fee, letter of credit
fees and
hedging obligations.
|
Collateral
|
First
lien on the following (with limited exceptions):
§ Project
revenues;
§ Equity
of the Borrower and its subsidiaries;
§ Substantially
all assets of the business; and
§ Insurance
policies and claims or proceeds.
|
Borrower
|
MDE
|
Facilities
|
§ $150.0
million of term loan facility
§ $20.0
million of capital expenditure facility
§ $18.5
million of revolver facility
|
Amortization
|
Payable
at maturity
|
Interest
type
|
Floating
|
Interest
rate and fees
|
§ Interest
rate:
o LIBOR
plus 0.90% or
o Base
Rate (n/a to term loan facility): 0.5% above the greater of the prime
rate
or the federal funds rate
§ Commitment
fee: 0.3% on the undrawn portion.
|
Maturity
|
7
years from closing date; 5 years from closing date for the revolver
facility
|
Mandatory
prepayment
|
§ With
net proceeds that exceed $1,000,000 from the sale of assets not used
for
replacement assets;
§ With
insurance proceeds that exceed $1,000,000 not used to repair, restore
or
replace assets;
§ In
the event of a change of control;
§ In
years 6 and 7, with 100% of excess cash flow applied to repay the
term
loan and capital expenditure facilities unless a contract extension
condition is met;
§ With
net proceeds from equity and certain debt issuances; and
§ With
net proceeds that exceed $1,000,000 in a fiscal year from lease
terminations that are not reinvested.
|
Optional
repayment
|
All
Facilities: prepayment without penalty with minimum repayment amount
of
$500,000 and increments of $100,000
|
Distribution
covenant
|
Distributions
permitted if the following conditions are met:
§ Backward
interest coverage ratio greater than 1.5x;
§ Leverage
ratio (funds from operations to net debt) for the previous 12 months
equal
to or greater than 5.5% in years 1 and 2 and thereafter equal to
or
greater than 6.0%;
§ No
termination, non-renewal or reduction in payment terms under the
service
agreement with the Planet Hollywood (formerly Aladdin) hotel, casino
and
the shopping mall, unless MDE meets certain financial conditions
on a
projected basis, including through prepayment; and
§ No
default or event of default.
|
Mandatory
debt service
|
Mandatory
debt service includes interest, commitment fee, letter of credit
fees,
Administrative Agent’s Fee and hedging obligations.
|
Collateral
|
First
lien on the following (with limited exceptions):
§ Project
revenues;
§ Equity
of the Borrower and its subsidiaries;
§ Substantially
all assets of the business; and
§ Insurance
policies and claims or proceeds.
|
(d) |
Exhibits
|
10.1 |
Loan
Agreement dated as of September 21, 2007 among Macquarie District
Energy,
Inc., Dresdner Bank AG New York Branch, as administrative agent and
LaSalle Bank National Association, as issuing
bank.
|
99.1 |
Press
Release.
|
MACQUARIE INFRASTRUCTURE COMPANY LLC | ||
|
|
|
Date: September 27, 2007 | By: | /s/ Peter Stokes |
Name: Peter Stokes |
||
Title: Chief Executive Officer |