Delaware
|
52-0845822
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
December
31,
|
March
31,
|
||||||
2006
|
2007
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
3,646
|
$
|
4,179
|
|||
Short
term investments (Note 4)
|
18,375
|
20,421
|
|||||
Inventory,
net
|
957
|
843
|
|||||
Accounts
and other receivables, net of reserves of $1 and $1, respectively
|
93
|
559
|
|||||
Prepaid
expenses and other current assets
|
168
|
195
|
|||||
Total
current assets
|
23,239
|
26,197
|
|||||
Property
and equipment, net
|
4,720
|
4,667
|
|||||
Patent
and trademark rights, net
|
857
|
878
|
|||||
Investment
|
35
|
35
|
|||||
Construction
in Progress
|
601
|
635
|
|||||
Royalty
Interest
|
624
|
587
|
|||||
Deferred
financing costs
|
38
|
19
|
|||||
Advance
receivable (Note 5)
|
1,300
|
1,300
|
|||||
Other
assets
|
17
|
17
|
|||||
Total
assets
|
$
|
31,431
|
$
|
34,335
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
1,548
|
$
|
1,594
|
|||
Accrued
expenses
|
1,261
|
1,330
|
|||||
Current
portion of long-term debt (Note 5)
|
3,871
|
3,987
|
|||||
Total
current liabilities
|
6,680
|
6,911
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock, par value $0.01 per share, authorized
5,000,000; issued and outstanding; none
|
-
|
-
|
|||||
Common
stock, par value $0.01 per share, authorized
200,000,000 shares; issued and outstanding
66,816,764 and 70,676,490
respectively
|
67
|
71
|
|||||
Additional
paid-in capital
|
191,689
|
199,239
|
|||||
Accumulated
other comprehensive income
|
46
|
265
|
|||||
Accumulated
deficit
|
(167,051
|
)
|
(172,151
|
)
|
|||
Total
stockholders' equity
|
24,751
|
27,424
|
|||||
Total
liabilities and stockholders' equity
|
$
|
31,431
|
$
|
34,335
|
Three
months ended March 31,
|
|||||||
2006
|
2007
|
||||||
Revenues:
|
|||||||
Sales
of product net
|
$
|
183
|
$
|
220
|
|||
Clinical
treatment programs
|
53
|
35
|
|||||
Total
revenues
|
236
|
255
|
|||||
Costs
and expenses:
|
|||||||
Production/cost
of goods sold
|
299
|
236
|
|||||
Research
and development
|
2,430
|
3,176
|
|||||
General
and administrative
|
3,093
|
1,783
|
|||||
Total
costs and expenses
|
5,822
|
5,195
|
|||||
Other
(expense) and interest and other income
|
(45
|
)
|
49
|
||||
Interest
expense
|
(84
|
)
|
(71
|
)
|
|||
Financing
costs (Note 5)
|
(205
|
)
|
(138
|
)
|
|||
Net
loss
|
$
|
(5,920
|
)
|
$
|
(5,100
|
)
|
|
Basic
and diluted loss per share (Note 2)
|
$
|
(.10
|
)
|
$
|
(.07
|
)
|
|
Weighted
average shares outstanding, basic and diluted
|
58,235,839
|
68,825,344
|
Common
Stock
Shares
|
Common
Stock $.001 Par
Value
|
Additional
paid-in
capital
|
Accumulated
other comprehensive
income
|
Accumulated
deficit
|
Total
stockholders’ equity
|
||||||||||||||
Balance
at December 31, 2006
|
66,816,764
|
$
|
67
|
$
|
191,689
|
$
|
46
|
$
|
(167,051
|
)
|
$
|
24,751
|
|||||||
Interest
Payments
|
33,203
|
-
|
76
|
-
|
-
|
76
|
|||||||||||||
Private
placement, net of issuance costs
|
3,798,113
|
4
|
7,266
|
-
|
-
|
7,270
|
|||||||||||||
Stock
issued for settlement of accounts payable
|
28,410
|
-
|
63
|
-
|
-
|
63
|
|||||||||||||
Equity
based compensation
|
-
|
-
|
145
|
-
|
-
|
145
|
|||||||||||||
Net
comprehensive income (loss)
|
-
|
-
|
-
|
219
|
(5,100
|
)
|
(4,881
|
)
|
|||||||||||
Balance
at March 31, 2007
|
70,676,490
|
$
|
71
|
$
|
199,239
|
$
|
265
|
$
|
(172,151
|
)
|
$
|
27,424
|
2006
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(5,920
|
)
|
$
|
(5,100
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
of property and equipment
|
30
|
61
|
|||||
Amortization
of patent and trademark
rights, and royalty interest
|
28
|
44
|
|||||
Financing
cost related to debt discounts
|
205
|
138
|
|||||
Equity
based compensation
|
1,953
|
145
|
|||||
Common
stock issued in payment of interest expense
|
101
|
73
|
|||||
Changes
in assets and liabilities:
|
|||||||
Inventory
|
138
|
114
|
|||||
Accounts
and other receivables
|
34
|
(466
|
)
|
||||
Prepaid
expenses and other current
assets
|
(48
|
)
|
(27
|
)
|
|||
Accounts
payable
|
807
|
109
|
|||||
Accrued
expenses
|
(224
|
)
|
69
|
||||
Net
cash used in operating activities
|
$
|
(2,896
|
)
|
$
|
(4,840
|
)
|
|
Cash
flows from investing activities:
|
|||||||
Purchase
of property plant and equipment
|
$
|
(6
|
)
|
$
|
(19
|
)
|
|
Additions
to patent and trademark rights
|
(22
|
)
|
(51
|
)
|
|||
Maturity
of short term investments
|
12,548
|
18,329
|
|||||
Purchase
of short term investments
|
(13,344
|
)
|
(20,156
|
)
|
|||
Construction
in Progress
|
(860
|
)
|
-
|
||||
Net
cash used in investing activities
|
$
|
(1,684
|
)
|
$
|
(1,897
|
)
|
2006
|
2007
|
||||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from exercise of stock warrants
|
$
|
672
|
$
|
-
|
|||
Proceeds
from sale of stock, net of issuance costs
|
10,600
|
7,270
|
|||||
Net
cash provided by financing activities
|
$
|
11,272
|
$
|
7,270
|
|||
Net
increase in cash and cash equivalents
|
6,692
|
533
|
|||||
|
|||||||
Cash
and cash equivalents at beginning of period
|
3,827
|
3,646
|
|||||
Cash
and cash equivalents at end of period
|
$
|
10,519
|
$
|
4,179
|
|||
Supplemental
disclosures of non-cash investing and financing cash flow
information:
|
|||||||
Issuance
of common stock for accounts
payable and accrued expenses
|
$
|
84
|
$
|
63
|
|||
Issuance
of common stock for debt
conversion and debt payments
|
$
|
333
|
$
|
-
|
|||
Unrealized
gains on investments
|
$
|
220
|
$
|
219
|
Three
Months Ended March 31,
|
|||||||
2006
|
2007
|
||||||
Risk-free
interest rate
|
4.3%
- 4.6
|
%
|
4.46
- 4.77
|
%
|
|||
Expected
dividend yield
|
-
|
-
|
|||||
Expected
lives
|
2.5-5
yrs
|
5
yrs
|
|||||
Expected
volatility
|
72.1%-79.3
|
%
|
77.06
- 77.57
|
%
|
|||
Weighted
average grant date fair value of options and warrants issued
|
$
|
2,503,000
|
$
|
135,712
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
December 31, 2006
|
2,001,969
|
$
|
2.51
|
8.01
|
|||||||||
Options
granted
|
64,120
|
2.14
|
9.75
|
||||||||||
Options
forfeited
|
-
|
-
|
-
|
||||||||||
Outstanding
March 31, 2007
|
2,066,089
|
2.50
|
8.10
|
-
|
|||||||||
Exercisable
March 31, 2007
|
1,952,103
|
2.52
|
8.70
|
-
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
December 31, 2006
|
113,986
|
$
|
2.26
|
9.05
|
|||||||||
Options
granted
|
-
|
-
|
-
|
||||||||||
Options
forfeited
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
March 31, 2007
|
113,986
|
$
|
2.26
|
9.05
|
-
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
December 31, 2006
|
1,326,732
|
$
|
2.63
|
8.18
|
|||||||||
Options
granted
|
33,750
|
$
|
2.37
|
9.75
|
|||||||||
Options
forfeited
|
-
|
-
|
-
|
||||||||||
Outstanding
March 31, 2007
|
1,360,482
|
$
|
2.63
|
8.20
|
-
|
||||||||
Exercisable
March 31, 2007
|
1,323,382
|
$
|
2.63
|
8.60
|
-
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
December 31, 2006
|
37,100
|
$
|
2.28
|
9.81
|
|
||||||||
Options
granted
|
-
|
-
|
-
|
|
|||||||||
Options
forfeited
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
March 31, 2007
|
37,100
|
$
|
2.28
|
9.81
|
-
|
March
31, 2007
|
Unrealized
|
||||||||||||
Name
of security
|
Cost
|
Market
value
|
gain
(loss)
|
Maturity
date
|
|||||||||
Natexis
Banques Popolare
|
$
|
969,000
|
$
|
992,000
|
$
|
23,000
|
May,
2007
|
||||||
AIG
FDG Disc Com Paper
|
972,000
|
997,000
|
25,000
|
April,
2007
|
|||||||||
General
Electric Cap Corp
|
965,000
|
988,000
|
23,000
|
June,
2007
|
|||||||||
American
General Fin Corp
|
965,000
|
987,000
|
22,000
|
June,
2007
|
|||||||||
Daimlechrysler
|
965,000
|
987,000
|
22,000
|
June,
2007
|
|||||||||
LaSalle
Bank
|
965,000
|
987,000
|
22,000
|
June,
2007
|
|||||||||
General
Electric Cap Corp
|
1,240,000
|
1,258,000
|
18,000
|
July,
2007
|
|||||||||
General
Electric Cap Serv
|
1,202,000
|
1,216,000
|
14,000
|
September,
2007
|
|||||||||
HSBC
Finance
|
1,000,000
|
1,014,000
|
14,000
|
August,
2007
|
|||||||||
FHLMC
|
1,051,000
|
1,065,000
|
14,000
|
November,
2007
|
|||||||||
FHLMC
|
960,000
|
973,000
|
13,000
|
October,
2007
|
|||||||||
FNMA
|
800,000
|
806,000
|
6,000
|
December,
2007
|
|||||||||
FNMA
|
3,000,000
|
3,029,000
|
29,000
|
November,
2007
|
|||||||||
FHLMC
|
3,099,000
|
3,125,000
|
26,000
|
December,
2007
|
|||||||||
HSBC
Finance
|
1,004,000
|
1,002,000
|
(2,000
|
)
|
December,
2007
|
||||||||
General
Electric
|
999,000
|
995,000
|
(4,000
|
)
|
December,
2007
|
||||||||
$
|
20,156,000
|
$
|
20,421,000
|
$
|
265,000
|
December
31, 2006
|
|
|
|||||||||||
Name
of security
|
Cost
|
Market
value
|
Unrealized
gain (loss)
|
Maturity
date
|
|||||||||
AIG
Discount Commercial
|
$
|
972,000
|
$
|
983,000
|
$
|
11,000
|
April,
2007
|
||||||
Natexis
Banques Popolare
|
969,000
|
979,000
|
10,000
|
May,
2007
|
|||||||||
American
General Finance
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
Daimler
Chrysler
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
LaSalle
Bank
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
General
Electric
|
1,240,000
|
1,242,000
|
2,000
|
July,
2007
|
|||||||||
HSBC
Finance
|
1,000,000
|
1,000,000
|
-
|
August,
2007
|
|||||||||
American
General Finance
|
976,000
|
987,000
|
11,000
|
September,
2007
|
|||||||||
General
Electric
|
965,000
|
974,000
|
9,000
|
September,
2007
|
|||||||||
General
Electric
|
1,202,000
|
1,200,000
|
(2,000
|
)
|
September,
2007
|
||||||||
FHLMC
|
960,000
|
960,000
|
-
|
October,
2007
|
|||||||||
FHLMC
|
1,051,000
|
1,051,000
|
-
|
November,
2007
|
|||||||||
FNMA
|
3,000,000
|
2,991,000
|
(9,000
|
)
|
November,
2007
|
||||||||
FHLMC
|
3,099,000
|
3,086,000
|
(13,000
|
)
|
December,
2007
|
||||||||
$
|
18,329,000
|
$
|
18,375,000
|
$
|
46,000
|
March
31, 2007
|
||||||||||||||||||||||
Number
|
Less
than 12 Months
|
12
months or longer
|
Total
|
|||||||||||||||||||
Name
of security
|
of
Securities
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
|||||||||||||||
Natexis
Banques Popolare
|
1
|
$
|
992,000
|
-
|
-
|
-
|
$
|
992,000
|
-
|
|||||||||||||
AIG
FDG Disc Com Paper
|
1
|
997,000
|
-
|
-
|
-
|
997,000
|
-
|
|||||||||||||||
General
Electric Cap Corp
|
1
|
988,000
|
-
|
-
|
-
|
988,000
|
-
|
|||||||||||||||
American
General Fin Corp
|
1
|
987,000
|
-
|
-
|
-
|
987,000
|
-
|
|||||||||||||||
Daimlechrysler
|
1
|
987,000
|
-
|
-
|
-
|
987,000
|
-
|
|||||||||||||||
LaSalle
Bank
|
1
|
987,000
|
-
|
-
|
-
|
987,000
|
-
|
|||||||||||||||
General
Electric Cap Corp
|
1
|
1,258,000
|
-
|
-
|
-
|
1,258,000
|
-
|
|||||||||||||||
General
Electric Cap Serv
|
1
|
1,216,000
|
-
|
-
|
-
|
1,216,000
|
-
|
|||||||||||||||
HSBC
Finance
|
1
|
1,014,000
|
-
|
-
|
-
|
1,014,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
1,065,000
|
-
|
-
|
-
|
1,065,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
973,000
|
-
|
-
|
-
|
973,000
|
-
|
|||||||||||||||
FNMA
|
1
|
806,000
|
-
|
-
|
-
|
806,000
|
-
|
|||||||||||||||
FNMA
|
1
|
3,029,000
|
-
|
-
|
-
|
3,029,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
3,125,000
|
-
|
-
|
-
|
3,125,000
|
-
|
|||||||||||||||
HSBC
Finance
|
1
|
1,002,000
|
(2,000.00
|
)
|
-
|
-
|
1,002,000
|
(2,000.00
|
)
|
|||||||||||||
General
Electric
|
1
|
995,000
|
(4,000.00
|
)
|
-
|
-
|
995,000
|
(4,000.00
|
)
|
|||||||||||||
Total
Temporary Impairment Securities
|
16
|
$
|
20,421,000
|
($6,000
|
)
|
$
|
-
|
$
|
-
|
$
|
20,421,000
|
($6,000
|
)
|
December
31, 2006
|
||||||||||||||||||||||
Number
|
Less
than 12 months
|
12
months or longer
|
Total
|
|||||||||||||||||||
Name
of security
|
of
Securities
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
|||||||||||||||
AIG
Discount Commercial
|
1
|
$
|
983,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
983,000
|
$
|
-
|
|||||||||
Natexis
Banques Popolare
|
1
|
979,000
|
-
|
-
|
-
|
979,000
|
-
|
|||||||||||||||
American
General Finance
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
Daimler
Chrysler
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
LaSalle
Bank
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
1,242,000
|
-
|
-
|
-
|
1,242,000
|
-
|
|||||||||||||||
HSBC
Finance
|
1
|
1,000,000
|
-
|
-
|
-
|
1,000,000
|
-
|
|||||||||||||||
American
General Finance
|
1
|
987,000
|
-
|
-
|
-
|
987,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
1,200,000
|
(2,000
|
)
|
-
|
-
|
1,200,000
|
(2,000
|
)
|
|||||||||||||
FHLMC
|
1
|
960,000
|
-
|
-
|
-
|
960,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
1,051,000
|
-
|
-
|
-
|
1,051,000
|
-
|
|||||||||||||||
FNMA
|
1
|
2,991,000
|
(9,000
|
)
|
-
|
-
|
2,991,000
|
(9,000
|
)
|
|||||||||||||
FHLMC
|
1
|
3,086,000
|
(13,000
|
)
|
-
|
-
|
3,086,000
|
(13,000
|
)
|
|||||||||||||
Total
Temporary Impairment Securities
|
14
|
$
|
18,375,000
|
$
|
(24,000
|
)
|
$
|
-
|
$
|
-
|
$
|
18,375,000
|
$
|
(24,000
|
)
|
Three
months ended March 31
(in
thousands)
|
|||||||
2006
|
2007
|
||||||
Unrealized
gains during the period
|
$
|
131
|
$
|
243
|
|||
Realized
loss (gains) during the period
|
89
|
(24
|
)
|
||||
Other
comprehensive income
|
$
|
220
|
$
|
219
|
Long
term debt consists of the following:
|
(in
thousands)
|
|||||||
December
31, 2006
|
March
31, 2007
|
||||||
October
2003
|
$
|
2,071
|
$
|
2,071
|
|||
January
2004
|
1,031
|
1,031
|
|||||
July
2004
|
1,000
|
1,000
|
|||||
Total
|
4,102
|
4,102
|
|||||
Less
Discounts
|
(231
|
)
|
(115
|
)
|
|||
Total
|
3,871
|
3,987
|
|||||
Less
current portion
|
3,871
|
3,987
|
|||||
Long
term debt
|
$
|
-
|
$
|
-
|
1) |
Lower
General & Administrative expenses of $1,310,000 principally related to
a reduction in non-cash equity based
compensation,
|
2) |
An
increase of $94,000 in interest and other income due to the timing
of the
maturities of our short term investments in marketable
securities,
|
3) |
Lower
interest expense and non-cash financing costs of $80,000 relating
to the
amortization of debt discounts on our convertible debentures as they
get
closer to maturity,
|
4) |
An
increase in Research and Development of $746,000 associated with
our
Ampligen® NDA preparation and the production of Ampligen® raw materials
(polymers) at our New Brunswick
facility.
|
Debenture
|
Original
Principal Amount
|
Debt
Conversion to Common Shares
|
Installment
payments in Common Shares
|
Remaining
Principal Amount
|
Common
Shares issued for Conversion
|
Common
Shares issued in installments
|
|||||||||||||
October
2003
|
$
|
4,142
|
$
|
2,071
|
$
|
-
|
$
|
2,071
|
1,025,336
|
-
|
|||||||||
January
2004
|
4,000
|
1,080
|
1,889
|
1,031
|
507,257
|
1,094,149
|
|||||||||||||
July
2004
|
2,000
|
500
|
500
|
1,000
|
240,385
|
331,669
|
|||||||||||||
Totals
|
$
|
10,142
|
$
|
3,651
|
$
|
2,389
|
$
|
4,102
|
1,772,978
|
1,425,818
|
· |
announcements
of the results of clinical trials by us or our
competitors;
|
· |
adverse
reactions to products;
|
· |
governmental
approvals, delays in expected governmental approvals or withdrawals
of any
prior governmental approvals or public or regulatory agency concerns
regarding the safety or effectiveness of our
products;
|
· |
changes
in U.S. or foreign regulatory policy during the period of product
development;
|
· |
developments
in patent or other proprietary rights, including any third party
challenges of our intellectual property
rights;
|
· |
announcements
of technological innovations by us or our
competitors;
|
· |
announcements
of new products or new contracts by us or our
competitors;
|
· |
actual
or anticipated variations in our operating results due to the level
of
development expenses and other factors;
|
· |
changes
in financial estimates by securities analysts and whether our earnings
meet or exceed the estimates;
|
· |
conditions
and trends in the pharmaceutical and other industries; new
accounting standards; and
|
· |
the
occurrence of any of the risks described in these "Risk
Factors."
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Executive Officer
|
||
31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Financial Officer
|
||
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Executive Officer
|
||
32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Financial Officer
|
||
HEMISPHERx
BIOPHARMA, INC.
|
|||
/s/
William A. Carter
|
|||
William
A. Carter, M.D.
|
|||
Chief
Executive Officer & President
|
|||
/s/
Robert E. Peterson
|
|||
Robert E. Peterson |
|||
Chief
Financial Officer
|
|||
Date:
May 10, 2007
|