New
York
|
13-2538207
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S
Employer Identification No.)
|
|
420
Lexington Ave. Ste 212, New York
|
10170
|
|
(Address
of principle executive office)
|
(Zip
Code)
|
Issuer’s
telephone number
|
212-687-1050
|
||
Class
|
Outstanding
April 10, 2009
|
|
Common
Stock $.001 par value
|
30,943,450
|
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
February
28, 2009
|
May
31, 2008
|
|||||||
(UNAUDITED)
|
(AUDITED)
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 17,928 | $ | 38,867 | ||||
Accounts
receivable
|
20,439 | 82,490 | ||||||
Inventory
|
197,456 | 219,637 | ||||||
Total
current assets
|
235,823 | 340,994 | ||||||
Deferred
income tax asset, net of valuation allowance of $1,470,000 and $1,435,000
at February 28, 2009 and May 31, 2008 respectively
|
||||||||
Total
assets
|
$ | 235,823 | $ | 340,994 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Currents
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 188,332 | $ | 173,506 | ||||
Shareholder
loan
|
129,000 | 7,000 | ||||||
Deferred
revenue
|
26,065 | 42,722 | ||||||
Deferred
license fees
|
147,220 | 264,477 | ||||||
Total
liabilities
|
490,617 | 487,705 | ||||||
Stockholders'
deficit
|
||||||||
Convertible
preferred stock
|
1,840 | 1,840 | ||||||
Common
stock
|
30,943 | 30,943 | ||||||
Additional
paid-in capital
|
16,617,615 | 16,617,615 | ||||||
Accumulated
deficit
|
(16,905,192 | ) | (16,797,109 | ) | ||||
Stockholders'
deficit
|
(254,794 | ) | (146,711 | ) | ||||
Total
liabilities and stockholders' deficit
|
$ | 235,823 | $ | 340,994 |
(UNAUDITED)
For the three months ended
|
(UNAUDITED)
For the nine months ended
|
|||||||||||||||
February
28,
|
February
29,
|
February
28,
|
February
29,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Total
revenues
|
137,536 | $ | 89,882 | 357,600 | $ | 500,208 | ||||||||||
Costs
and expenses:
|
||||||||||||||||
Cost
of sales
|
20,395 | 94,577 | 50,562 | 151,234 | ||||||||||||
Salaries
|
18,769 | 71,030 | 135,189 | 204,213 | ||||||||||||
Professional
fees and consulting
|
17,237 | 58,462 | 117,154 | 146,163 | ||||||||||||
Rent
and office expense
|
22,936 | 31,335 | 81,632 | 99,943 | ||||||||||||
Travel
and meetings
|
8,306 | 16,644 | 14,378 | 82,942 | ||||||||||||
Insurance
|
2,426 | 14,401 | 49,669 | 52,573 | ||||||||||||
Other
administrative expenses
|
5,341 | 3,193 | 17,099 | 8,437 | ||||||||||||
Total
costs and expenses
|
95,410 | 289,642 | 465,683 | 745,505 | ||||||||||||
Net
income (loss)
|
$ | 42,126 | $ | (199,760 | ) | $ | (108,083 | ) | $ | (245,297 | ) | |||||
Net
income (loss) per share – basic and diluted
|
$ | 0.00 | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.01 | ) | |||||
Weighted
average number of common Shares outstanding – basic and
diluted
|
30,943,450 | 30,943,450 | 30,943,450 | 30,943,450 |
(UNAUDITED)
For
the nine months
Ended
|
||||||||
February
28,
|
February
29,
|
|||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (108,083 | ) | $ | (245,297 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Changes
in operating assets and liabilities
|
||||||||
Decrease
(increase) in accounts receivable
|
62,051 | (82,372 | ) | |||||
Decrease
in inventory
|
22,181 | 28,657 | ||||||
Increase
in accounts payable and accrued expenses
|
14,826 | 53,374 | ||||||
Decrease
in deferred revenue
|
(16,657 | ) | - | |||||
Decrease
in deferred license fees
|
(117,257 | ) | (157,808 | ) | ||||
Net
cash flows used in operating activities
|
(142,939 | ) | (403,446 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Increase
in shareholder loan
|
122,000 | - | ||||||
Cash
provided by financing activities
|
122,000 | - | ||||||
Decrease
in cash
|
(20,939 | ) | (403,446 | ) | ||||
Cash
- beginning of period
|
38,867 | 413,569 | ||||||
Cash
– end of period
|
$ | 17,928 | $ | 10,123 |
|
Certification
pursuant to Exchange Act Rule 13a – 14
(a)/15d-14(a)
|
|
Certification
pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section 906 of
the Sarbanes-Oxley Act of
2002
|
LESCARDEN INC.
|
|
(Registrant)
|
|
Date:
April 10, 2009
|
|
S/William E. Luther
|
|
William E. Luther
|
|
Chief Executive and
|
|
Chief Financial
Officer
|