Table of Contents

 

 

 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of April, 2019

 

Commission File Number 001-15266

 

BANK OF CHILE

 (Translation of registrant’s name into English)

 

Ahumada 251  
Santiago, Chile

 (Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F  x  Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes  o  No  x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-   

 

 

 


Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of March 31, 2019.

 


Table of Contents

 

 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of consolidated financial statements originally issued in Spanish)

 

INDEX

 

I.

Interim Consolidated Statements of Financial Position

II.

Interim Consolidated Statements of Income

III.

Interim Consolidated Statements of Other Comprehensive Income

IV.

Interim Consolidated Statements of Changes in Equity

V.

Interim Consolidated Statements of Cash Flows

VI.

Notes to the Interim Consolidated Financial Statements

 

MCh$

=

Millions of Chilean pesos

ThUS$

=

Thousands of U.S. dollars

UF or CLF

=

Unidad de Fomento

 

 

(The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

Ch$ or CLP

=

Chilean pesos

US$ or USD

=

U.S. dollar

JPY

=

Japanese yen

EUR

=

Euro

HKD

=

Hong Kong dollar

CHF

=

Swiss Franc

 

 

 

IFRS

=

International Financial Reporting Standards

IAS

=

International Accounting Standards

RAN

=

Compilation of Standards of the Chilean Superintendency of Banks (“SBIF”)

IFRIC

=

International Financial Reporting Interpretations Committee

SIC

=

Standards Interpretation Committee

 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

 

Page

 

 

Interim Consolidated Statement of Financial Position

1

Interim Consolidated Statements of Income

2

Interim Consolidated Statements of Other Comprehensive Income

3

Interim Consolidated Statement of Changes in Equity

4

Interim Consolidated Statements of Cash Flows

5

1.

Company information:

6

2.

Legal regulations, basis of preparation and other information:

7

3.

New Accounting Pronouncements:

10

4.

Changes in Accounting policies and Disclosures:

15

5.

Relevant Events:

16

6.

Business Segments:

17

7.

Cash and Cash Equivalents:

20

8.

Financial Assets Held-for-trading:

21

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

22

10.

Derivative Instruments and Accounting Hedges:

24

11.

Loans and advances to Banks:

30

12.

Loans to Customers, net:

31

13.

Investment Securities:

36

14.

Investments in Other Companies:

38

15.

Intangible Assets:

40

16.

Fixed assets, leased assets and lease liabilities:

42

17.

Current Taxes and Deferred Taxes:

46

18.

Other Assets:

50

19.

Current accounts and Other Demand Deposits:

51

20.

Savings accounts and Time Deposits:

51

21.

Borrowings from Financial Institutions:

52

22.

Debt Issued:

53

23.

Other Financial Obligations:

56

24.

Provisions:

56

25.

Other Liabilities:

60

26.

Contingencies and Commitments:

61

27.

Equity:

66

28.

Interest Revenue and Expenses:

70

29.

Income and Expenses from Fees and Commissions:

72

30.

Net Financial Operating Income:

73

31.

Foreign Exchange Transactions, Net:

73

32.

Provisions for Loan Losses:

74

33.

Personnel Expenses:

75

34.

Administrative Expenses:

76

35.

Depreciation, Amortization and Impairment:

77

36.

Other Operating Income:

78

37.

Other Operating Expenses:

79

38.

Related Party Transactions:

80

39.

Fair Value of Financial Assets and Liabilities:

86

40.

Maturity of Assets and Liabilities:

99

41.

Subsequent Events:

101

 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended March 31, 2019 and December 31, 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

December

 

 

 

 

 

2019

 

2018

 

 

 

Notes

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

993,892

 

880,081

 

Transactions in the course of collection

 

7

 

824,271

 

580,333

 

Financial assets held-for-trading

 

8

 

1,913,981

 

1,745,366

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

90,259

 

97,289

 

Derivative instruments

 

10

 

1,168,896

 

1,513,947

 

Loans and advances to banks

 

11

 

914,911

 

1,494,307

 

Loans to customers, net

 

12

 

27,556,290

 

27,307,223

 

Financial assets available-for-sale

 

13

 

1,312,347

 

1,043,440

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

45,714

 

44,561

 

Intangible assets

 

15

 

53,025

 

52,061

 

Property and equipment

 

16

 

220,372

 

215,872

 

Leased assets

 

16

 

155,502

 

 

Current tax assets

 

17

 

524

 

677

 

Deferred tax assets

 

17

 

276,563

 

277,922

 

Other assets

 

18

 

565,812

 

673,380

 

TOTAL ASSETS

 

 

 

36,092,359

 

35,926,459

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

9,600,304

 

9,584,488

 

Transactions in the course of payment

 

7

 

578,260

 

335,575

 

Cash collateral on securities lent and repurchase agreements

 

9

 

281,042

 

303,820

 

Savings accounts and time deposits

 

20

 

11,263,020

 

10,656,174

 

Derivative instruments

 

10

 

1,259,524

 

1,528,357

 

Borrowings from financial institutions

 

21

 

1,375,919

 

1,516,759

 

Debt issued

 

22

 

7,405,294

 

7,475,552

 

Other financial obligations

 

23

 

110,793

 

118,014

 

Lease liabilities

 

16

 

153,896

 

 

Current tax liabilities

 

17

 

30,670

 

20,924

 

Deferred tax liabilities

 

17

 

25

 

 

Provisions

 

24

 

399,679

 

670,119

 

Other liabilities

 

25

 

332,983

 

412,524

 

TOTAL LIABILITIES

 

 

 

32,791,409

 

32,622,306

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

Capital

 

 

 

2,418,833

 

2,418,833

 

Reserves

 

 

 

703,453

 

617,597

 

Other comprehensive income

 

 

 

(32,140

)

(39,222

)

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous years

 

 

 

170,188

 

17,481

 

Income for the period

 

 

 

101,537

 

594,872

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(60,922

)

(305,409

)

Subtotal

 

 

 

3,300,949

 

3,304,152

 

Non-controlling interests

 

 

 

1

 

1

 

TOTAL EQUITY

 

 

 

3,300,950

 

3,304,153

 

TOTAL LIABILITIES AND EQUITY

 

 

 

36,092,359

 

35,926,459

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

1


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

For the three-month ended March 31, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

March

 

 

 

 

 

2019

 

2018

 

 

 

Notes

 

MCh$

 

MCh$

 

Interest revenue

 

28

 

430,654

 

469,878

 

Interest expense

 

28

 

(129,684

)

(153,361

)

Net interest income

 

 

 

300,970

 

316,517

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

134,223

 

122,505

 

Expenses from fees and commissions

 

29

 

(30,813

)

(33,344

)

Net fees and commission income

 

 

 

103,410

 

89,161

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

8,566

 

2,106

 

Foreign exchange transactions, net

 

31

 

16,117

 

25,483

 

Other operating income

 

36

 

15,533

 

11,652

 

Total operating revenues

 

 

 

444,596

 

444,919

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(89,156

)

(70,945

)

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

355,440

 

373,974

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(113,555

)

(107,766

)

Administrative expenses

 

34

 

(78,994

)

(79,348

)

Depreciation and amortization

 

35

 

(17,203

)

(9,171

)

Impairment

 

35

 

(6

)

(11

)

Other operating expenses

 

37

 

(11,066

)

(7,951

)

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(220,824

)

(204,247

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

134,616

 

169,727

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

1,110

 

1,157

 

Income before income tax

 

 

 

135,726

 

170,884

 

 

 

 

 

 

 

 

 

Income tax

 

17

 

(34,189

)

(28,233

)

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

101,537

 

142,651

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

27

 

101,537

 

142,651

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

Ch$

 

Ch$

 

Net income per share attributable to Bank’s Owners:

 

 

 

 

 

 

 

Basic net income per share

 

27

 

1.01

 

1.41

 

Diluted net income per share

 

27

 

1.01

 

1.41

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

2


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF

OTHER COMPREHENSIVE INCOME

For the three-month ended March 31, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

March

 

 

 

 

 

2019

 

2018

 

 

 

Notes

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

101,537

 

142,651

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on available-for-sale instruments valuation

 

13

 

8,836

 

(1,206

)

Net gains (losses) on derivatives held as cash flow hedges

 

10

 

889

 

(15,249

)

Subtotal Other comprehensive income before income taxes

 

 

 

9,725

 

(16,455

)

 

 

 

 

 

 

 

 

Income tax relating to the components of other comprehensive income that are reclassified in income for the period

 

 

 

(2,643

)

4,789

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

7,082

 

(11,666

)

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for defined benefit plans

 

24

 

 

 

 

 

 

 

 

 

 

 

Subtotal other comprehensive income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax relating to the components of other comprehensive income that will not be reclassified to income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD

 

 

 

108,619

 

130,985

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

108,619

 

130,985

 

Non-controlling interests

 

 

 

 

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

3


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the three-month ended March 31, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses)
on available-
for-sale

 

Derivatives
cash flow hedge

 

Income

 

Retained
earnings
from
previous
periods

 

Income
(losses) for
the period

 

Provision for
minimum
dividends

 

Attributable
to equity
holders of
the parent

 

Non-
controlling
interest

 

Total equity

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Tax

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2017

 

 

 

2,271,401

 

32,053

 

531,135

 

1,851

 

(12,551

)

2,660

 

16,060

 

576,012

 

(312,907

)

3,105,714

 

1

 

3,105,715

 

Capitalization of retained earnings

 

 

 

147,432

 

 

 

 

 

 

 

(147,432

)

 

 

 

 

Retention (release) of profits according to bylaws

 

 

 

 

 

54,501

 

 

 

 

 

(54,501

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(374,079

)

312,907

 

(61,172

)

 

(61,172

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

(15,249

)

4,117

 

 

 

 

(11,132

)

 

(11,132

)

Valuation adjustment on available-for-sale instruments (net)

 

27

 

 

 

 

(1,206

)

 

672

 

 

 

 

(534

)

 

(534

)

Income for the period 2018

 

 

 

 

 

 

 

 

 

 

142,651

 

 

142,651

 

 

142,651

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(72,513

)

(72,513

)

 

(72,513

)

Balances as of March 31, 2018

 

 

 

2,418,833

 

32,053

 

585,636

 

645

 

(27,800

)

7,449

 

16,060

 

142,651

 

(72,513

)

3,103,014

 

1

 

3,103,015

 

Defined benefit plans adjustment

 

 

 

 

(92

)

 

 

 

 

 

 

 

(92

)

 

(92

)

Equity effect change in accounting policy

 

 

 

 

 

 

 

 

 

1,421

 

 

 

1,421

 

 

1,421

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

 

 

 

 

 

 

(15,694

)

4,237

 

 

 

 

(11,457

)

 

(11,457

)

Valuation adjustment on available-for-sale instruments

 

 

 

 

 

 

(10,581

)

 

2,522

 

 

 

 

(8,059

)

 

(8,059

)

Income for the period 2018

 

 

 

 

 

 

 

 

 

 

452,221

 

 

452,221

 

 

452,221

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(232,896

)

(232,896

)

 

(232,896

)

Balances as of December 31, 2018

 

 

 

2,418,833

 

31,961

 

585,636

 

(9,936

)

(43,494

)

14,208

 

17,481

 

594,872

 

(305,409

)

3,304,152

 

1

 

3,304,153

 

Retention of profits

 

 

 

 

 

 

 

 

 

 

152,705

 

(152,705

)

 

 

 

 

Retention (release) of profits according to bylaws

 

 

 

 

 

85,856

 

 

 

 

 

(85,856

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(356,311

)

305,409

 

(50,902

)

 

(50,902

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

889

 

(240

)

 

 

 

649

 

 

649

 

Valuation adjustment on available-for-sale instruments

 

27

 

 

 

 

8,836

 

 

(2,403

)

 

 

 

6,433

 

 

6,433

 

Equity effect change in accounting policy

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

2

 

Income for the period 2019

 

 

 

 

 

 

 

 

 

 

101,537

 

 

101,537

 

 

101,537

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(60,922

)

(60,922

)

 

(60,922

)

Balances as of March 31, 2019

 

 

 

2,418,833

 

31,961

 

671,492

 

(1,100

)

(42,605

)

11,565

 

170,188

 

101,537

 

(60,922

)

3,300,949

 

1

 

3,300,950

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

4


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three-month ended March 31, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

March

 

 

 

 

 

2019

 

2018

 

 

 

Notes

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the period

 

 

 

101,537

 

142,651

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

17,203

 

9,171

 

Impairment

 

35

 

6

 

11

 

Provision for loans and accounts receivable from customers and owed by banks

 

32

 

100,412

 

82,902

 

Provision of contingent loans

 

32

 

884

 

630

 

Fair value adjustment of financial assets held-for-trading

 

 

 

(1,029

)

(1,289

)

Changes in assets and liabilities by deferred taxes

 

17

 

(1,019

)

2,545

 

(Gain) loss attributable to investments in companies with significant influence, net

 

14

 

(1,110

)

(1,144

)

(Gain) loss from sales of assets received in lieu of payment,net

 

36

 

(4,503

)

(1,537

)

(Gain) loss on sales of property and equipment, net

 

36

 

(31

)

(3,536

)

Charge-offs of assets received in lieu of payment

 

37

 

2,623

 

776

 

Other charges (credits) to income that do not represent cash flows

 

 

 

2,669

 

2,275

 

Change in the exchange rate of assets and liabilities

 

 

 

(8,673

)

8,065

 

Net interest variation, readjustment and accrued fees on assets and liabilities

 

 

 

27,035

 

24,575

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

578,924

 

(28,609

)

(Increase) decrease in loans to customers

 

 

 

(413,306

)

(484,553

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

(78,625

)

129,256

 

(Increase) decrease in other assets and liabilities

 

 

 

85,193

 

(18,549

)

Increase (decrease) in current account and other demand deposits

 

 

 

16,786

 

(115,279

)

Increase (decrease) in payables from repurchase agreements and security lending

 

 

 

(11,677

)

55,324

 

Increase (decrease) in savings accounts and time deposits

 

 

 

602,676

 

297,479

 

Sale of assets received in lieu of payment or adjudicated

 

 

 

9,115

 

5,103

 

Total cash flows from operating activities

 

 

 

1,025,090

 

106,267

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale, net

 

 

 

(264,952

)

94,170

 

Payments for lease agreements

 

16

 

(6,116

)

 

Purchases of property and equipment

 

16

 

(12,950

)

(2,522

)

Sales of property and equipment

 

 

 

31

 

67

 

Acquisition of intangible assets

 

15

 

(3,799

)

(5,187

)

Dividends received from investments in companies

 

 

 

 

13

 

Total cash flows from investing activities

 

 

 

(287,786

)

86,541

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Redemption of letters of credit

 

 

 

(981

)

(1,255

)

Issuance of bonds

 

22

 

281,884

 

557,947

 

Redemption of bonds

 

 

 

(316,050

)

(169,570

)

Dividends paid

 

27

 

(356,311

)

(374,079

)

Increase (decrease) in borrowings from foreign financial institutions

 

 

 

(141,254

)

(182,188

)

Increase (decrease) in other financial obligations

 

 

 

(6,596

)

14,372

 

Increase (decrease) in other obligations with Central Bank of Chile

 

 

 

 

(1

)

Other long-term borrowings

 

 

 

 

15

 

Payment of other long-term borrowings

 

 

 

(532

)

(847

)

Total cash flows from financing activities

 

 

 

(539,840

)

(155,606

)

 

 

 

 

 

 

 

 

TOTAL NET (NEGATIVE) POSITIVE CASH FLOWS FOR THE PERIOD

 

 

 

197,464

 

37,202

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

 

8,673

 

(8,065

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

 

2,256,375

 

2,079,398

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

7

 

2,462,512

 

2,108,535

 

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Operational Cash flow interest:

 

 

 

 

 

Interest received

 

489,275

 

452,877

 

Interest paid

 

(161,270

)

(111,785

)

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

5


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

1.                           Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

Banco de Chile (or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”). Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in the areas of corporations and large companies, medium and small companies and personal and consumer banking. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory services and securitization.

 

Banco de Chile’s legal address is Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Consolidated Financial Statements of Banco de Chile, for the period ended March 31, 2019 were approved by the Directors on April 25, 2019.

 

6


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information:

 

(a)                       Legal regulations:

 

The General Banking Law empowers the Chilean Superintendency of Banks and Financial Institutions (“SBIF”) to issue accounting standards of general application for entities it supervises. The Corporations Law, in turn, requires following the generally accepted accounting principles.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (“IASB”). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

(b)                       Basis of preparation:

 

(b.1)             These Interim Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (“SBIF”).

 

(b.2)             The following table details the entities in which the Bank has control and are part of this consolidated financial statements:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

 

 

 

 

Functional

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

RUT

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.01

 

99.01

 

0.99

 

0.99

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

7


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information, continued:

 

(c)                      Use of estimates and judgments:

 

Preparing the Interim Consolidated Financial Statements requires the Bank’s Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Actual results could differ from these estimated amounts. These estimates refer to:

 

1.                           Provision for loan losses (Notes No. 11. No. 12 and No. 32);

2.                           Useful life of intangible and property and equipment (Notes No.15 and No.16);

3.                          Income taxes and deferred taxes (Note No. 17);

4.                          Provisions (Note No. 24);

5.                          Contingencies and Commitments (Note No. 26);

6.                          Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

As of March 31, there have been no significant changes in the estimates made.

 

(d)                     Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Given the activities to which the Bank and its subsidiaries are engaged, the transactions of the Bank do not have a cyclical or seasonal nature. For this reason, specific breakdowns in these notes to the Interim Consolidated Financial Statements for the three-month period ended March 31, 2019 are not included.

 

(e)                      Relative Importance:

 

In determining the information to be disclosed on the different items of the financial statements or other matters, the relative importance in relation to the financial statements of the period has been taken into account.

 

(f)                       Leases:

 

The Bank acts as a lessor

 

Assets that are leased to clients under contracts that substantially transfer all risks and property recognition, with or without legal title, are classified as a financial lease. When the retained assets are subject to a financial lease, the leased assets are no longer recognized in the financials instead an account receivable is recorded, which is equal to the minimum value of the lease payment, discounted at the interest rate of the lease. The initial negotiation expenses in a financial lease are incorporated into the account receivable through the discount rate applied to the lease. Lease income is recognized on lease terms based on a model that consistently reflects a periodic rate of return on the net investment of the lease.

 

8


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information, continued:

 

Assets that are leased to customers under contracts that do not transfer substantially all the risks and benefits of the property are classified as an operating lease.

 

The leased investment properties, under the operating lease modality, are included in “Other assets” in the statement of financial position and depreciation is determined on the book value of these assets, applying a proportion of the value in a systematic way on the economic use of the estimated useful life. Lease income is recognized on a straight-line basis over the lease period.

 

The Bank acts as a lessee

 

A contract is or contains a lease if it has the right to control the use of an identified asset for a period of time in exchange for a consideration.

 

At the start date of a lease, an asset is determined by right of use of the leased asset at cost, which comprises the amount of the initial measurement of the lease liability plus other disbursements made, except lease payments in the short term and those in which the underlying asset is of low value, which are recognized directly in results.

 

The amount of the lease liability is measured at the present value of future lease payments that have not been paid on that date, which are discounted using the incremental interest rate for loans received.

 

The right-of-use asset is measured using the cost model less accumulated depreciation and accumulated impairment losses. The depreciation of the right-of-use asset is recognized in the Income Statement based on the straight-line method of depreciation from the start date and until the end of the term of the lease.

 

After the start date, the lease liability is measured by reducing the carrying amount to reflect the lease payments made and the lease contract modifications.

 

(g)                     Reclassifications:

 

There have not been significant reclassifications at the end of this period 2019.

 

9


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements:

 

3.1 Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Superintendency of Banks and Financial Institutions (SBIF):

 

3.1.1 Standards and interpretations that have been adopted in these Consolidated Financial Statements.

 

As of the date of issuance of these Interim Consolidated Financial Statements, the new accounting pronouncements issued by both the International Accounting Standards Board and the Superintendency of Banks and Financial Institutions, which have been adopted by the Bank and its subsidiaries, are detailed below:

 

Accounting standards issued by IASB.

 

IFRS 16 Leases.

 

On January 2016 was issued IFRS 16, which has as purpose to establish principles to the recognition, measurement, presentation and disclosure of lease contracts from the point of view of the lessee and lessor.

 

This new rule does not differ significantly from IAS 17 Leases that precedes it, related to the accounting treatment for the lessor. However, related to the lessee, the new rule requires the recognition of assets and liabilities for most lease contracts.

 

The Bank and its subsidiaries, for purposes of the initial application of the standard, took the option to recognize the cumulative effect on the initial adoption date (January 1, 2019), not expressing comparative information, recording an asset for right of use for an amount equal to the lease liability for an amount of Ch$144,529 million, this amount was determined according to the present value of the remaining lease payments, discounted using the financing rate.

 

IFRIC 23 Uncertainty over Income Tax Treatments.

 

In June 2017, the IASB published IFRIC 23, which clarifies the application of the recognition and measurement criteria required by IAS 12 Income Taxes when there is uncertainty about tax treatments.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

 

IAS 28 Investments in associates and joint ventures and IFRS 9 Financial instruments.

 

On October 2017, the IASB published the amendments to IFRS 9 Financial Instruments and IAS 28 Investments in Associated Entities and Joint Ventures.

 

The amendments to IFRS 9 allow entities to measure financial assets, prepaid with negative compensation at amortized cost or fair value, through other comprehensive income if a specific condition is met, instead of at fair value with effect on results.

 

10


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

Regarding IAS 28, the amendments clarify that entities must account for long-term results in an associate or joint venture, to which the equity method is not applied, using IFRS 9.

 

The IASB also released an example that illustrates how companies should apply the requirements of IFRS 9 and IAS 28 to long-term interests in an associated entity or joint venture.

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

Annual improvements to IFRS.

 

On December 2017, the IASB issued the Annual Improvements to IFRS Cycle 2015-2017, which includes amendments to the following regulations:

 

· IFRS 3 Business Combinations. Interests previously held in a joint operation.

 

The amendment provides additional guidance for applying the procurement method to particular types of business combinations.

 

The amendment states that when a party to a joint arrangement obtains control of a business, which is a joint arrangement and had rights over the assets and liabilities for the liabilities related to this joint arrangement, immediately before the acquisition date, the transaction it is a business combination achieved in stages.

 

Therefore, the acquirer will apply the requirements for a business combination achieved in stages, including re-measuring its previously held interest in the joint operation. By doing so, the acquirer will re-measure its total value that it previously had in the joint operation.

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

· IFRS 11 Joint Arrangements.

 

The amendments to IFRS 11 relate to the accounting for acquisitions of interests in Joint Agreements.

 

The amendment establishes that a party that participates, but does not have control, in a joint agreement, can obtain control of the joint agreement. Given the above, the activity of the joint agreement would constitute a Business Combination as defined in IFRS 3, in such cases; the interests previously held in the joint agreement are not remeasured.

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

11


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

· IAS 23 Costs for loans. Costs for loans that can be capitalized.

 

The amendment to the standard is intended to clarify that, when an asset is available for use or sale, an entity will treat any outstanding loan taken specifically to obtain said asset, as part of the funds it has taken as current loans, from that moment on the interest will not be included as part of the cost of the asset.

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

· IAS 19 Employee Benefits.

 

On February 2018 the IASB issued amendments to IAS 19 “Employee Benefits”, which relate to:

 

· If there is a modification, reduction or liquidation of a plan, it is now mandatory that the current service cost and net interest for the period after the new measurement be determined using the assumptions used for the new measurement.

 

· In addition, amendments have been included to clarify the effect of a modification, reduction or liquidation of a plan on the requirements with respect to the asset roof.

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

Accounting standards issued by the Superintendency of Banks and Financial Institutions.

 

· Circular No.3,645.

 

On January 31, 2019, the SBIF published this circular, which introduces changes to the Compendium of Accounting Standards in order to apply the criteria defined in IFRS 16.

 

The main changes are for the valuation for the right to use of assets under lease being applied as a measurement after initial recognition, the cost methodology less accumulated depreciation / amortization and accumulated impairment.

 

In the statement of financial position are introduced the items “Leased assets” and “lease liabilities”, which also modify the Notes “Fixed assets” and “Leased assets and lease liabilities”.

 

Additionally, banks and their subsidiaries must record any effect due to the first application of this standard in the equity item “Retained earnings from previous periods”.

 

Banco de Chile and its subsidiaries have incorporated the amendments established in these Consolidated Interim Financial Statements.

 

12


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

3.1.2 New standards and interpretations that have been issued but its date of application have not yet come into force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board and Superintendency of Banks and Financial Institutions that are not yet effective as of March 31, 2019, are detailed below:

 

IAS 28 Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements.

 

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015 the IASB agreed that the amendments should apply in the future, allowing its immediate application.

 

This amendment will not impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

Conceptual Framework.

 

On March 29, 2018, the IASB issued a “Reviewed” Conceptual Framework. Changes to the Conceptual Framework may affect the application of IFRS when no rule applies to a particular transaction or event.

 

The Conceptual Framework introduces mainly the following improvements:

 

·             It incorporates some new concepts of measurement, presentation and disclosure and derecognition of assets and liabilities in the Financial Statements.

 

·             Provides updated definitions of assets, liabilities and includes criteria for the recognition of assets and liabilities in the financial statements.

 

·             Clarifies some important concepts such as background on form, prudential criteria and measurement of uncertainty.

 

The Conceptual Framework enters into force for periods beginning on January 1, 2020. Early adoption is permitted.

 

13


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

· IFRS 3 Business Combinations. Definition of a Business.

 

The amendments clarify the definition of business, with the objective of helping entities determine whether a transaction should be accounted for as a business combination or as the acquisition of an asset.

 

(a)         clarify that, to be considered a business, an acquired set of activities and assets must include, as a minimum, an input and a substantive process that together contribute significantly to the ability to produce outputs;

 

(b)         eliminate the assessment of whether market participants can substitute missing processes or inputs and continue to produce outputs;

 

(c)          add guides and illustrative examples to help entities assess whether a substantial process has been acquired;

 

(d)         restrict definitions of a business or products by focusing on goods and services provided to clients and eliminate reference to the ability of reducing costs; and

 

(e)          add an optional concentration test that allows a simplified assessment of whether an acquired set of activities and businesses acquired are not business.

 

Companies are required to apply the modified definition of a business to acquisitions made from January 1, 2020. Early application is allowed.

 

This amendment has no impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

· IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors. Definition of Materiality or relative importance.

 

The IASB issued changes to IAS 1, Presentation of Financial Statements, and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, to clarify the definition of materiality and align these standards with the Revised Conceptual Framework issued in March 2018, to facilitate companies to make materiality judgments.

 

Under the old definition omissions or misrepresentations of elements are important if they could, individually or collectively, influence the economic decisions that users make on the basis of financial statements (IAS 1 Presentation of Financial Statements).

 

The new definition states that information is material if the omission, distortion or concealment of the information can reasonably be expected to influence decisions that primary users of financial statements of general purpose make on the basis of those financial statements, which provide financial information about a specific reporting entity.

 

The date of application of these amendments is January 1, 2020. Early application is allowed.

 

This amendment has no impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

14


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

Accounting standards issued by the Superintendency of Banks and Financial Institutions.

 

· Circular N°3,638.

 

On July 6, 2018, the SBIF published amendments to the standards contained in Chapter B-1 “Provisions for Credit Risk” of the Compendium of Accounting Standards, which incorporates a standard model for the estimation of provisions for credit risk of the commercial portfolio of group analysis.

 

The proposed methods and risk factors considered are the following:

 

·             Commercial Leasing Portfolio: considers default, the type of asset in leasing (real estate or non-real estate) and the current value over value of the asset of the operation.

 

·             Student Portfolio: considers the type of loan granted, the enforceability of the payment and the default that it presents, in case the loan is required.

 

·             Generic Commercial Portfolio: considers default and the existence of real guarantees that guarantee the placement. In the case of guarantees, the relationship between the placement and the value of the security right that covers it is considered.

 

According to the SBIF, the three standardized methods included in the model will constitute a prudential floor for internal methods currently used by the industry.

 

On January 31, 2019, the SBIF supplemented said instructions with the publication of Circular No. 3,647, with the purpose of recognizing the mitigating effect of the credit risk represented by the assignor’s responsibility in the factoring operations, a particular factor is introduced for the component “Loss Given Default” (hereinafter “LGD”) of the standard method for the commercial portfolio of group analysis, for factoring provisions.

 

The new standards will come into force in July 2019.

 

The adoption of this standard will not have material impacts on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

4.                            Changes in Accounting policies and Disclosures:

 

The accounting policies adopted in the preparation of this Consolidated Interim Financial Statements are consistent with those used in the preparation of the annual Consolidated Financial Statements for the year ended December 31, 2018, except for the adoption of new regulations in force at 1 January 2019. See Note No. 3 “Recent Accounting Pronouncements”.

 

15


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

5.                                      Relevant Events:

 

(a)         On January 18, 2019, the subsidiary Banchile Corredores de Bolsa S.A. informed that in the Ordinary Session held that day, the Board became aware and accepted the resignation presented by Mr. Roberto Serwaczak Slowinski to his position as Director of the company.

 

(b)         On January 24, 2019 in the Ordinary Session No. BCH 2,895, the Board of Directors of Banco de Chile agreed to convene an Ordinary Meeting of Shareholders for March 28, 2019, with the purpose of proposing, among other matters, the distribution of the dividend No. 207 of $ 3.52723589646 for each share, corresponding to 70% of the distributable liquid profit, retaining the remaining 30%.

 

(c)          On January 28, 2019, Banco de Chile (the “Bank”) and its subsidiary Banchile Corredores de Seguros Ltda. (“Banchile”) informed that they have entered into a strategic alliance with the insurance companies Chubb Seguros Chile S.A. and Chubb Seguros de Vida Chile S.A. (together the “Companies”). The framework of the strategic alliance establishes the general terms and conditions pursuant to which the Bank will grant, for a period of 15 years, exclusive access to the Companies to provide insurances to clients via face-to-face and digital channels of the Bank, through Banchile (the “Agreement”), subject to the exceptions agreed upon by the parties.

 

The amounts involved include a payment to the Bank of UF 5,367,057 on the date of the signing of the contracts listed below, in accordance with the terms and conditions thereof, and annual payments subject to compliance with insurance sales objectives during the agreement lifetime.

 

The subscription of the contracts referred in the Agreement is subject to the condition that the National Economic Prosecutor’s Office approve the execution of all of them, for which purpose the parties have proceeded to notify the operation in accordance with Chapter IV of the Decree Law No. 211.

 

(d)         On March 14, 2019 in the Ordinary session No. 2,897, the Board of Directors of Banco de Chile agreed to establish a provision for minimum dividends of 60% of the net distributable profit that will be generated during the course of the year. For these purposes, the net distributable profit is defined as net income for the corresponding period minus the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between to the month prior to the current month and the month of November of the previous year.

 

(e)          On March 28, 2019 at the Ordinary Shareholder’s Meeting, our shareholders approved the distribution of the dividend No. 207 of $3.52723589646 per share, to be charged to the net distributable income obtained during the fiscal year 2018. Additionally, the shareholders agreed to withhold of 30% of the distributable net profit for the year 2018.

 

Additionally, the shareholders approved the definite appointment of Mr. Julio Santiago Figueroa as Director of Banco de Chile, a position which he will hold until the next renewal of the Board of Directors.

 

16


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.                           Business Segments:

 

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

Retail:                                                 This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury:                                 This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

 

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general, among others.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, though its management is related to the segments mentioned previously, the income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

· Banchile Administradora General de Fondos S.A.

· Banchile Asesoría Financiera S.A.

· Banchile Corredores de Seguros Ltda.

· Banchile Corredores de Bolsa S.A.

· Banchile Securitizadora S.A.

· Socofin S.A.

 

17


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.                           Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions and financial operations and changes, discounting provisions for credit risk and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

·                                The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation. Additionally, the net margin includes the result of interest and indexation from the accounting hedges.

 

·                                The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

·                                Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended March 31, 2019 and 2018, there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

18


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.                           Business Segments, continued:

 

The following table presents the income by segment for the periods ended March, 2019 and 2018 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

231,023

 

235,594

 

77,737

 

83,722

 

(6,827

)

(2,176

)

(1,698

)

(1,329

)

300,235

 

315,811

 

735

 

706

 

300,970

 

316,517

 

Net commissions income (loss)

 

57,408

 

46,918

 

12,632

 

11,183

 

(720

)

(1,028

)

36,628

 

35,306

 

105,948

 

92,379

 

(2,538

)

(3,218

)

103,410

 

89,161

 

Other operating income

 

9,877

 

8,165

 

11,659

 

10,014

 

9,890

 

14,896

 

10,218

 

7,563

 

41,644

 

40,638

 

(1,428

)

(1,397

)

40,216

 

39,241

 

Total operating revenue

 

298,308

 

290,677

 

102,028

 

104,919

 

2,343

 

11,692

 

45,148

 

41,540

 

447,827

 

448,828

 

(3,231

)

(3,909

)

444,596

 

444,919

 

Provision for loan losses

 

(84,567

)

(65,964

)

(4,559

)

(5,066

)

 

 

(30

)

85

 

(89,156

)

(70,945

)

 

 

(89,156

)

(70,945

)

Depreciation and amortization

 

(14,236

)

(7,201

)

(1,453

)

(1,202

)

(26

)

(23

)

(1,488

)

(745

)

(17,203

)

(9,171

)

 

 

(17,203

)

(9,171

)

Other operating expenses

 

(142,455

)

(134,096

)

(38,214

)

(37,913

)

(1,236

)

(1,308

)

(24,947

)

(25,668

)

(206,852

)

(198,985

)

3,231

 

3,909

 

(203,621

)

(195,076

)

Income attributable to associates

 

949

 

993

 

88

 

92

 

51

 

53

 

22

 

19

 

1,110

 

1,157

 

 

 

1,110

 

1,157

 

Income before income taxes

 

57,999

 

84,409

 

57,890

 

60,830

 

1,132

 

10,414

 

18,705

 

15,231

 

135,726

 

170,884

 

 

 

135,726

 

170,884

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,189

)

(28,233

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,537

 

142,651

 

 

The following table presents assets and liabilities of the periods ended March 31, 2019 and December 31, 2018 by each segment defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current and deferred taxes

 

18,524,067

 

16,425,068

 

10,735,490

 

10,592,117

 

6,203,601

 

8,093,850

 

832,395

 

925,440

 

36,295,553

 

36,036,475

 

(480,281

)

(388,615

)

35,815,272

 

35,647,860

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277,087

 

278,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,092,359

 

35,926,459

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current and deferred taxes

 

12,061,472

 

10,369,534

 

10,157,072

 

9,873,018

 

10,332,374

 

11,982,709

 

690,077

 

764,736

 

33,240,995

 

32,989,997

 

(480,281

)

(388,615

)

32,760,714

 

32,601,382

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,695

 

20,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,791,409

 

32,622,306

 

 

19


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

7.                           Cash and Cash Equivalents:

 

(a)                       The detail of the balances included under cash and cash equivalents and their reconciliation with the statement of cash flows at the end of each period are detailed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Cash (*)

 

745,703

 

624,862

 

Deposit in Chilean Central Bank (*)

 

92,552

 

121,807

 

Deposits in other domestic banks

 

8,339

 

26,698

 

Deposits abroad

 

147,298

 

106,714

 

Subtotal - Cash and due from banks

 

993,892

 

880,081

 

 

 

 

 

 

 

Net transactions in the course of collection

 

246,011

 

244,758

 

Highly liquid financial instruments (**)

 

1,145,910

 

1,058,904

 

Repurchase agreements (**)

 

76,699

 

72,632

 

Total cash and cash equivalents

 

2,462,512

 

2,256,375

 

 


(*)    Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.

 

(**) It corresponds to negotiation instruments and repurchase contracts that meet the definition of cash and cash equivalents.

 

(b)                     Transactions in course of settlement:

 

Transactions in course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

172,771

 

210,743

 

Funds receivable

 

651,500

 

369,590

 

Subtotal transactions in the course of collection

 

824,271

 

580,333

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(578,260

)

(335,575

)

Subtotal transactions in the course of payment

 

(578,260

)

(335,575

)

Net transactions in the course of settlement

 

246,011

 

244,758

 

 

20


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

8.                           Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

Central Bank of Chile bonds

 

17,814

 

24,906

 

Central Bank of Chile promissory notes

 

1,500,676

 

1,410,080

 

Other instruments issued by the Chilean Government and Central Bank

 

214,458

 

88,486

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Bonds from other domestic companies

 

 

7,532

 

Bonds from domestic banks

 

32,869

 

20,186

 

Deposits in domestic banks

 

107,542

 

100,225

 

Other instruments issued in Chile

 

2,458

 

1,664

 

 

 

 

 

 

 

Instruments issued Abroad

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

4,446

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

Funds managed by related companies

 

38,164

 

87,841

 

Funds managed by third-party

 

 

 

Total

 

1,913,981

 

1,745,366

 

 

Under “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under repurchase agreements to customers and financial instruments, by an amount of Ch$68,250 million as of March 31, 2019 (Ch$115,749 million as of December 31, 2018). Repurchase agreements had a 1 day average expiration as of period-end 2019 (2 days in December 2018).

 

Moreover, under this same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$64,263 as of March 31, 2019 (Ch$34,456 million as of December 31, 2018).

 

“Other instruments issued in Chile” include instruments sold under repurchase agreements with customers and financial instruments amounting to Ch$99,849 million as of March 31, 2019 (Ch$99,268 million as of December 31, 2018). The repurchase agreements have an average expiration of 7 days as of period-end 2019 (10 days in December 2018).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$10,557 million as of March 31, 2019 (Ch$11,397 million as of December 31, 2018), which are presented as a reduction of the liability line item “Debt issued”.

 

21


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

9.                           Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)         Receivables for repurchase agreements: The Bank provides financing to its customers through repurchase agreements and security borrowings, in which the financial instrument serves as collateral. As of March 31, 2019 and December 31, 2018, the detail is as follows:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

5,771

 

 

 

 

 

 

 

 

 

 

 

 

5,771

 

 

Central Bank promissory notes

 

 

742

 

 

 

 

 

 

 

 

 

 

 

 

742

 

Other instruments issued by the Chilean Government and Central Bank

 

11,207

 

 

 

 

 

 

 

 

 

 

 

 

11,207

 

 

Subtotal

 

16,978

 

742

 

 

 

 

 

 

 

 

 

 

 

16,978

 

742

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

367

 

 

 

 

 

 

 

 

 

 

 

 

367

 

Deposits in domestic banks

 

3,028

 

2,053

 

 

 

 

 

 

 

 

 

 

 

3,028

 

2,053

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

54,045

 

70,334

 

8,966

 

16,918

 

7,242

 

6,875

 

 

 

 

 

 

 

70,253

 

94,127

 

Subtotal

 

57,073

 

72,754

 

8,966

 

16,918

 

7,242

 

6,875

 

 

 

 

 

 

 

73,281

 

96,547

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

74,051

 

73,496

 

8,966

 

16,918

 

7,242

 

6,875

 

 

 

 

 

 

 

90,259

 

97,289

 

 

Securities received:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of March 31, 2019, the fair value of the instruments received amounts to Ch$90,411 million (Ch$95,316 million as of December, 2018).

 

22


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

9.                           Cash collateral on securities lent and repurchase agreements, continued:

 

(b)         Liabilities for repurchase contracts: The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate. As of March 31, 2019 and December 31, 2018, the repurchase agreements are the following:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up
to 5 years

 

Over 5 years

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

8,665

 

130,197

 

 

 

 

 

 

 

 

 

 

 

8,665

 

130,197

 

Central Bank promissory notes

 

2,249

 

 

 

 

 

 

 

 

 

 

 

 

2,249

 

 

Other instruments issued by the Chilean Government and Central Bank

 

66,072

 

 

 

 

 

 

 

 

 

 

 

 

66,072

 

 

Subtotal

 

76,986

 

130,197

 

 

 

 

 

 

 

 

 

 

 

76,986

 

130,197

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

189,792

 

162,167

 

2,319

 

1,448

 

5,164

 

5,210

 

 

 

 

 

 

 

197,275

 

168,825

 

Bonds from other Chilean companies

 

1,995

 

 

 

 

 

 

 

 

 

 

 

 

1,995

 

 

Other instruments issued in Chile

 

4,786

 

4,798

 

 

 

 

 

 

 

 

 

 

 

4,786

 

4,798

 

Subtotal

 

196,573

 

166,965

 

2,319

 

1,448

 

5,164

 

5,210

 

 

 

 

 

 

 

204,056

 

173,623

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by foreing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

273,559

 

297,162

 

2,319

 

1,448

 

5,164

 

5,210

 

 

 

 

 

 

 

281,042

 

303,820

 

 

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities loans as of March 31, 2019 amounts to Ch$279,513 million (Ch$298,708 million in December 2018). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

 

23


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges:

 

(a)                       As of March 31, 2019 and December 31, 2018, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair Value

 

 

 

Up to 1 month

 

Over 1 
month and 
up to 3 
months

 

Over 3 
months and 
up to 12 
months

 

Over 1 year 
and up to 3 
years

 

Over 3 year 
and up to 5 
years

 

Over 5 years

 

Total

 

Assets

 

Liabilities

 

As of March 31, 2019

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

11,132

 

 

11,132

 

 

3,054

 

Interest rate swap

 

 

 

10,344

 

4,653

 

9,551

 

192,234

 

216,782

 

168

 

7,539

 

Total derivatives held for hedging purposes

 

 

 

10,344

 

4,653

 

20,683

 

192,234

 

227,914

 

168

 

10,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

245,828

 

104,542

 

163,027

 

482,014

 

995,411

 

23,263

 

43,441

 

Total derivatives held as cash flow hedges

 

 

 

245,828

 

104,542

 

163,027

 

482,014

 

995,411

 

23,263

 

43,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

9,760,547

 

7,138,599

 

13,573,416

 

3,565,785

 

105,485

 

34,666

 

34,178,498

 

387,512

 

333,420

 

Interest rate swap

 

8,537,429

 

7,979,615

 

15,624,604

 

18,196,746

 

7,172,088

 

9,354,550

 

66,865,032

 

346,146

 

360,185

 

Interest rate swap and cross currency swap

 

161,005

 

594,577

 

2,477,134

 

4,946,318

 

3,344,549

 

3,719,337

 

15,242,920

 

409,004

 

508,445

 

Call currency options

 

63,487

 

77,979

 

93,094

 

7,353

 

 

 

241,913

 

2,512

 

2,242

 

Put currency options

 

42,831

 

62,509

 

81,452

 

7,353

 

 

 

194,145

 

291

 

1,198

 

Total trading derivatives

 

18,565,299

 

15,853,279

 

31,849,700

 

26,723,555

 

10,622,122

 

13,108,553

 

116,722,508

 

1,145,465

 

1,205,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

18,565,299

 

15,853,279

 

32,105,872

 

26,832,750

 

10,805,832

 

13,782,801

 

117,945,833

 

1,168,896

 

1,259,524

 

 

24


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(a)             Portfolio of derivative instruments, continued:

 

 

 

Notional amount of contract with final expiration date in

 

Fair Value

 

 

 

Up to 1 month

 

Over 1 
month and 
up to 3 
months

 

Over 3 
months and 
up to 12 
months

 

Over 1 year 
and up to 3 
years

 

Over 3 year 
and up to 5 
years

 

Over 5 years

 

Total

 

Assets

 

Liabilities

 

As of December 31, 2018

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

11,132

 

 

11,132

 

 

3,012

 

Interest rate swap

 

 

 

10,555

 

 

16,078

 

200,321

 

226,954

 

1,116

 

3,152

 

Total derivatives held for hedging purposes

 

 

 

10,555

 

 

27,210

 

200,321

 

238,086

 

1,116

 

6,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

142,045

 

213,518

 

136,852

 

163,027

 

482,015

 

1,137,457

 

34,298

 

31,818

 

Total derivatives held as cash flow hedges

 

 

142,045

 

213,518

 

136,852

 

163,027

 

482,015

 

1,137,457

 

34,298

 

31,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

8,414,296

 

9,941,108

 

13,350,051

 

3,843,703

 

92,395

 

35,374

 

35,676,927

 

735,444

 

631,047

 

Interest rate swap

 

3,977,068

 

9,065,335

 

25,723,239

 

17,216,272

 

7,219,269

 

9,129,644

 

72,330,827

 

287,611

 

284,840

 

Interest rate swap and cross currency swap

 

227,185

 

369,509

 

1,983,836

 

4,366,801

 

3,339,946

 

3,695,613

 

13,982,890

 

450,519

 

570,033

 

Call currency options

 

16,988

 

71,243

 

131,175

 

9,769

 

 

 

229,175

 

4,839

 

2,921

 

Put currency options

 

16,141

 

62,809

 

103,834

 

9,769

 

 

 

192,553

 

120

 

1,534

 

Total trading derivatives

 

12,651,678

 

19,510,004

 

41,292,135

 

25,446,314

 

10,651,610

 

12,860,631

 

122,412,372

 

1,478,533

 

1,490,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

12,651,678

 

19,652,049

 

41,516,208

 

25,583,166

 

10,841,847

 

13,542,967

 

123,787,915

 

1,513,947

 

1,528,357

 

 

25


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(b)                     Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments. The aforementioned hedge instruments change the effective cost of long-term assets from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and instruments under fair value hedges as of March 31, 2019 and 2018:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Hedge element

 

 

 

 

 

Commercial loans

 

11,132

 

11,132

 

Corporate bonds

 

216,782

 

226,954

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

11,132

 

11,132

 

Interest rate swap

 

216,782

 

226,954

 

 

(c)                      Cash flow Hedges:

 

(c.1)              The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “Interest Revenue” of the Income Financial Statements.

 

26


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                      Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge element

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond EUR

 

(690

)

 

 

 

(595

)

(1,338

)

(2,570

)

(2,675

)

(2,570

)

(2,675

)

(83,654

)

(87,097

)

(90,079

)

(93,785

)

Corporate Bond HKD

 

(1,958

)

 

(1,596

)

 

(61,334

)

(66,378

)

(21,116

)

(21,601

)

(81,731

)

(83,608

)

(257,295

)

(263,206

)

(425,030

)

(434,793

)

Corporate Bond CHF

 

 

 

 

(89,256

)

(121,910

)

(125,993

)

(1,403

)

(1,450

)

(79,877

)

(82,552

)

(102,613

)

(106,050

)

(305,803

)

(405,301

)

Corporate Bond USD

 

(723

)

 

 

 

(723

)

(1,476

)

(2,893

)

(2,952

)

(2,893

)

(2,952

)

(41,218

)

(42,060

)

(48,450

)

(49,440

)

Obligation USD

 

(191

)

(870

)

(81

)

(86

)

(48,336

)

(49,401

)

(103,313

)

(105,622

)

 

 

 

 

(151,921

)

(155,979

)

Corporate Bond JPY

 

 

 

(481

)

(49,362

)

(31,316

)

(1,072

)

(1,926

)

(33,487

)

(32,088

)

(32,882

)

(70,094

)

(71,830

)

(135,905

)

(188,633

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap EUR

 

690

 

 

 

 

595

 

1,338

 

2,570

 

2,675

 

2,570

 

2,675

 

83,654

 

87,097

 

90,079

 

93,785

 

Cross Currency Swap HKD

 

1,958

 

 

1,596

 

 

61,334

 

66,378

 

21,116

 

21,601

 

81,731

 

83,608

 

257,295

 

263,206

 

425,030

 

434,793

 

Cross Currency Swap CHF

 

 

 

 

89,256

 

121,910

 

125,993

 

1,403

 

1,450

 

79,877

 

82,552

 

102,613

 

106,050

 

305,803

 

405,301

 

Cross Currency Swap USD

 

723

 

 

 

 

723

 

1,476

 

2,893

 

2,952

 

2,893

 

2,952

 

41,218

 

42,060

 

48,450

 

49,440

 

Cross Currency Swap USD

 

191

 

870

 

81

 

86

 

48,336

 

49,401

 

103,313

 

105,622

 

 

 

 

 

151,921

 

155,979

 

Cross Currency Swap JPY

 

 

 

481

 

49,362

 

31,316

 

1,072

 

1,926

 

33,487

 

32,088

 

32,882

 

70,094

 

71,830

 

135,905

 

188,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                      Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge element

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows in CLF

 

2,919

 

 

6,301

 

144,458

 

260,807

 

237,340

 

140,576

 

173,263

 

195,590

 

195,590

 

542,523

 

542,523

 

1,148,716

 

1,293,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap HKD

 

(1,728

)

 

(644

)

 

(57,295

)

(59,667

)

(16,835

)

(16,835

)

(68,363

)

(68,362

)

(233,285

)

(233,286

)

(378,150

)

(378,150

)

Cross Currency Swap JPY

 

 

 

(1,175

)

(50,247

)

(34,252

)

(2,740

)

(4,745

)

(37,432

)

(35,212

)

(35,213

)

(78,612

)

(78,611

)

(153,996

)

(204,243

)

Cross Currency Swap USD

 

(834

)

 

(265

)

 

(46,698

)

(47,797

)

(107,893

)

(107,893

)

(1,243

)

(1,243

)

(36,888

)

(36,888

)

(193,821

)

(193,821

)

Cross Currency Swap CHF

 

 

 

(3,673

)

(94,211

)

(121,652

)

(125,325

)

(7,482

)

(7,482

)

(87,164

)

(87,164

)

(108,488

)

(108,488

)

(328,459

)

(422,670

)

Cross Currency Swap EUR

 

(357

)

 

(544

)

 

(910

)

(1,811

)

(3,621

)

(3,621

)

(3,608

)

(3,608

)

(85,250

)

(85,250

)

(94,290

)

(94,290

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                      Cash flow Hedges, continued:

 

With respect to CLF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3)             The unrealized results generated during the period 2019 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with credit to equity amounting to Ch$889 million (charge to equity of Ch$15,249 million in March 31, 2018). The net effect of taxes credit to equity amounts to Ch$649 million (net charge to equity of Ch$11,132 million credit to equity during the period March 2018).

 

The accumulated balance for this concept as of March 31, 2019 corresponds to a charge in equity amounted to Ch$42,605 million (charge to equity of Ch$43,494 million as of December 31, 2018).

 

(c.4)             The net effect in income of derivatives cash flow hedges amount to Ch$34,714 million charge to income during the period 2019 (Ch$11,982 million charge to income during the period March 2018).

 

(c.5)               As of March 31, 2019 and 2018, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)               As of March 31, 2019 and 2018, the Bank does not have hedges of net investments in foreign business.

 

29


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

11.                    Loans and advances to Banks:

 

(a)                       At the end of each reporting period, the balances presented in the item “Loans and advances to Banks” are as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans of liquidity

 

 

100,023

 

Provisions for loans to domestic banks

 

 

(83

)

Subtotal

 

 

99,940

 

Foreign Banks

 

 

 

 

 

Interbank loans commercial

 

248,297

 

239,797

 

Credits with third countries

 

44,011

 

41,872

 

Chilean exports trade loans

 

23,492

 

12,873

 

Provisions for loans to foreign banks

 

(981

)

(1,006

)

Subtotal

 

314,819

 

293,536

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

600,092

 

1,100,306

 

Other Central Bank credits

 

 

525

 

Subtotal

 

600,092

 

1,100,831

 

Total

 

914,911

 

1,494,307

 

 

(b)                       The changes in provisions of the credits owed by the banks, during the periods 2019 and 2018, are summarized as follows:

 

 

 

Bank’s Location

 

 

 

 

 

Chile

 

Abroad

 

Total

 

Detail

 

MCh$

 

MCh$

 

MCh$

 

Balance as of January 1, 2018

 

43

 

540

 

583

 

Provisions established

 

 

77

 

77

 

Provisions released

 

 

 

 

Balance as of March 31, 2018

 

43

 

617

 

660

 

Provisions established

 

40

 

389

 

429

 

Provisions released

 

 

 

 

Balance as of December 31, 2018

 

83

 

1,006

 

1,089

 

Provisions established

 

 

 

 

Provisions released

 

(83

)

(25

)

(108

)

Balance as of March 31, 2019

 

 

981

 

981

 

 

30


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, net:

 

(a.i)               Loans to Customers:

 

As of March 31, 2019 and December 31, 2018, the portfolio of loans is composed as follows:

 

 

 

As of March 31, 2019

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal Portfolio

 

Substandard
Portfolio

 

Non-Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

11,139,499

 

52,569

 

307,459

 

11,499,527

 

(105,278

)

(105,520

)

(210,798

)

11,288,729

 

Foreign trade loans

 

1,394,334

 

9,518

 

14,002

 

1,417,854

 

(39,035

)

(3,280

)

(42,315

)

1,375,539

 

Current account debtors

 

212,336

 

3,290

 

3,387

 

219,013

 

(3,673

)

(9,705

)

(13,378

)

205,635

 

Factoring transactions

 

600,945

 

4,052

 

2,027

 

607,024

 

(10,756

)

(1,599

)

(12,355

)

594,669

 

Student loans

 

52,071

 

 

1,495

 

53,566

 

 

(1,434

)

(1,434

)

52,132

 

Commercial lease transactions (1)

 

1,565,794

 

18,300

 

25,951

 

1,610,045

 

(6,127

)

(4,078

)

(10,205

)

1,599,840

 

Other loans and accounts receivable

 

76,285

 

359

 

8,555

 

85,199

 

(1,701

)

(6,749

)

(8,450

)

76,749

 

Subtotal

 

15,041,264

 

88,088

 

362,876

 

15,492,228

 

(166,570

)

(132,365

)

(298,935

)

15,193,293

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

18,225

 

 

1,377

 

19,602

 

 

(11

)

(11

)

19,591

 

Endorsable mortgage loans

 

38,158

 

 

1,406

 

39,564

 

 

(36

)

(36

)

39,528

 

Other residential lending

 

7,992,648

 

 

161,983

 

8,154,631

 

 

(26,309

)

(26,309

)

8,128,322

 

Credit from ANAP

 

5

 

 

 

5

 

 

 

 

5

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

10,748

 

 

176

 

10,924

 

 

(223

)

(223

)

10,701

 

Subtotal

 

8,059,784

 

 

164,942

 

8,224,726

 

 

(26,579

)

(26,579

)

8,198,147

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,753,212

 

 

241,634

 

2,994,846

 

 

(240,338

)

(240,338

)

2,754,508

 

Current account debtors

 

307,227

 

 

2,103

 

309,330

 

 

(14,886

)

(14,886

)

294,444

 

Credit card debtors

 

1,143,873

 

 

20,180

 

1,164,053

 

 

(48,386

)

(48,386

)

1,115,667

 

Consumer lease transactions (1)

 

9

 

 

 

9

 

 

 

 

9

 

Other loans and accounts receivable

 

10

 

 

562

 

572

 

 

(350

)

(350

)

222

 

Subtotal

 

4,204,331

 

 

264,479

 

4,468,810

 

 

(303,960

)

(303,960

)

4,164,850

 

Total

 

27,305,379

 

88,088

 

792,297

 

28,185,764

 

(166,570

)

(462,904

)

(629,474

)

27,556,290

 

 


(1)                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of March 31, 2019 Ch$768,570 million correspond to finance leases for real estate and Ch$841,484 million correspond to finance leases for movable assets.

 

31


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers net, continued:

 

(a.i)               Loans to Customers, continued:

 

 

 

As of December 31, 2018

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal Portfolio

 

Substandard
Portfolio

 

Non-Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

11,135,653

 

56,275

 

298,916

 

11,490,844

 

(104,382

)

(100,310

)

(204,692

)

11,286,152

 

Foreign trade loans

 

1,290,718

 

7,619

 

14,012

 

1,312,349

 

(36,984

)

(3,449

)

(40,433

)

1,271,916

 

Current account debtors

 

215,228

 

3,500

 

3,443

 

222,171

 

(3,723

)

(9,067

)

(12,790

)

209,381

 

Factoring transactions

 

694,367

 

3,847

 

2,517

 

700,731

 

(11,289

)

(1,901

)

(13,190

)

687,541

 

Student loans

 

50,230

 

 

1,667

 

51,897

 

 

(1,502

)

(1,502

)

50,395

 

Commercial lease transactions (1)

 

1,524,226

 

23,270

 

24,092

 

1,571,588

 

(5,283

)

(3,947

)

(9,230

)

1,562,358

 

Other loans and accounts receivable

 

72,163

 

382

 

8,367

 

80,912

 

(1,543

)

(6,579

)

(8,122

)

72,790

 

Subtotal

 

14,982,585

 

94,893

 

353,014

 

15,430,492

 

(163,204

)

(126,755

)

(289,959

)

15,140,533

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

19,820

 

 

1,552

 

21,372

 

 

(5

)

(5

)

21,367

 

Endorsable mortgage loans

 

40,790

 

 

1,474

 

42,264

 

 

(29

)

(29

)

42,235

 

Other residential lending

 

7,816,433

 

 

157,416

 

7,973,849

 

 

(26,245

)

(26,245

)

7,947,604

 

Credit from ANAP

 

6

 

 

 

6

 

 

 

 

6

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

9,949

 

 

268

 

10,217

 

 

(167

)

(167

)

10,050

 

Subtotal

 

7,886,998

 

 

160,710

 

8,047,708

 

 

(26,446

)

(26,446

)

8,021,262

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,711,285

 

 

246,207

 

2,957,492

 

 

(231,753

)

(231,753

)

2,725,739

 

Current account debtors

 

310,344

 

 

2,401

 

312,745

 

 

(13,870

)

(13,870

)

298,875

 

Credit card debtors

 

1,145,106

 

 

19,958

 

1,165,064

 

 

(44,579

)

(44,579

)

1,120,485

 

Consumer lease transactions (1)

 

9

 

 

 

9

 

 

 

 

9

 

Other loans and accounts receivable

 

8

 

 

804

 

812

 

 

(492

)

(492

)

320

 

Subtotal

 

4,166,752

 

 

269,370

 

4,436,122

 

 

(290,694

)

(290,694

)

4,145,428

 

Total

 

27,036,335

 

94,893

 

783,094

 

27,914,322

 

(163,204

)

(443,895

)

(607,099

)

27,307,223

 

 


(1)                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of December 31, 2018 Ch$758,772 million correspond to finance leases for real estate and Ch$812,825 million correspond to finance leases for movable assets.

 

32


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.       Loans to Customers, net, continued:

 

(a.ii)    Impaired Portfolio:

 

As of March 31, 2019 and December 31, 2018, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

 

 

 

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

Net assets

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

15,127,190

 

15,075,493

 

365,038

 

354,999

 

15,492,228

 

15,430,492

 

(166,570

)

(163,204

)

(132,365

)

(126,755

)

(298,935

)

(289,959

)

15,193,293

 

15,140,533

 

Mortgage loans

 

8,059,784

 

7,886,998

 

164,942

 

160,710

 

8,224,726

 

8,047,708

 

 

 

(26,579

)

(26,446

)

(26,579

)

(26,446

)

8,198,147

 

8,021,262

 

Consumer loans

 

4,204,331

 

4,166,752

 

264,479

 

269,370

 

4,468,810

 

4,436,122

 

 

 

(303,960

)

(290,694

)

(303,960

)

(290,694

)

4,164,850

 

4,145,428

 

Total

 

27,391,305

 

27,129,243

 

794,459

 

785,079

 

28,185,764

 

27,914,322

 

(166,570

)

(163,204

)

(462,904

)

(443,895

)

(629,474

)

(607,099

)

27,556,290

 

27,307,223

 

 

33


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, continued:

 

(b)                      Credit risk provisions:

 

The changes in credits risk provisions, during the periods 2019 and 2018, are summarized as follows:

 

 

 

Commercial

 

Mortgage

 

Consumer

 

 

 

 

 

Individual

 

Group

 

Group

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

176,178

 

107,297

 

31,764

 

242,943

 

558,182

 

Charge-offs

 

(2,589

)

(12,960

)

(1,580

)

(59,148

)

(76,277

)

Allowances established

 

6,616

 

15,159

 

 

61,254

 

83,029

 

Allowances released

 

 

 

(204

)

 

(204

)

Balance as of March 31, 2018

 

180,205

 

109,496

 

29,980

 

245,049

 

564,730

 

Charge-offs

 

(3,161

)

(33,709

)

(5,413

)

(174,363

)

(216,646

)

Sales or transfers of credits

 

(2,144

)

 

 

 

(2,144

)

Allowances established

 

 

50,968

 

1,879

 

220,008

 

272,855

 

Allowances released

 

(11,696

)

 

 

 

(11,696

)

Balance as of December 31, 2018

 

163,204

 

126,755

 

26,446

 

290,694

 

607,099

 

Charge-offs

 

(2,781

)

(11,396

)

(1,862

)

(62,106

)

(78,145

)

Allowances established

 

6,147

 

17,006

 

1,995

 

75,372

 

100,520

 

Allowances released

 

 

 

 

 

 

Balance as of March 31, 2019

 

166,570

 

132,365

 

26,579

 

303,960

 

629,474

 

 

In addition to these credit risk provisions, also provisions are maintained for country risk to cover foreign operations and additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under the item Provisions (Note No. 24).

 

Other disclosures:

 

As of March 31, 2019 and December 31, 2018, the Bank and its subsidiaries have made purchases and sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (d).

 

34


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, continued:

 

(c)                      Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net balance receivable (*)

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

538,958

 

519,186

 

(60,959

)

(60,216

)

477,999

 

458,970

 

From 1 to 2 years

 

390,664

 

383,164

 

(45,024

)

(44,066

)

345,640

 

339,098

 

From 2 to 3 years

 

260,560

 

255,997

 

(29,331

)

(28,740

)

231,229

 

227,257

 

From 3 to 4 years

 

165,528

 

162,310

 

(19,817

)

(19,471

)

145,711

 

142,839

 

From 4 to 5 years

 

111,481

 

108,453

 

(14,089

)

(13,992

)

97,392

 

94,461

 

After 5 years

 

339,221

 

336,705

 

(33,202

)

(33,666

)

306,019

 

303,039

 

Total

 

1,806,412

 

1,765,815

 

(202,422

)

(200,151

)

1,603,990

 

1,565,664

 

 


(*)    The net balance receivable does not include past-due portfolio totaling Ch$6,064 million as of March 31, 2019 (Ch$5,933 million as of December 31, 2018).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

(d)                       Purchase of loan portfolio:

 

During the period ended March 31, 2019 the Bank has not acquired portfolio loans.

 

During the year 2018, the Bank acquired portfolio loans, whose nominal value amounted to Ch$36,919 million.

 

(e)                        Sale or transfer of loans from the loan portfolio:

 

During the period as of March 2019 and 2018, there is no sale or transfer of loans from the loan portfolio.

 

(f)                         Securitization of own assets:

 

During the period as of March 2019 and the year 2018, there is no securitization transactions executed involving its own assets.

 

35


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

13.                    Investment Securities:

 

As of March 31, 2019 and December 31, 2018, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

March 2019

 

December 2018

 

 

 

Available-
for-sale

 

Held-to-
maturity

 

Total

 

Available-
for -sale

 

Held-to-
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Central Bank of Chile

 

107,715

 

 

107,715

 

135,145

 

 

135,145

 

Promissory notes issued by the Central Bank of Chile

 

16,035

 

 

16,035

 

 

 

 

Other instruments of the Chilean Government and the Central Bank of Chile

 

25,773

 

 

25,773

 

29,077

 

 

29,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

99,674

 

 

99,674

 

92,491

 

 

92,491

 

Bonds from domestic banks

 

6,640

 

 

6,640

 

5,351

 

 

5,351

 

Deposits from domestic banks

 

832,138

 

 

832,138

 

559,108

 

 

559,108

 

Bonds from other Chilean companies

 

6,633

 

 

6,633

 

6,599

 

 

6,599

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments issued in Chile

 

105,125

 

 

105,125

 

107,125

 

 

107,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued Abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Banks

 

 

 

 

 

 

 

Other instruments

 

112,614

 

 

112,614

 

108,544

 

 

108,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,312,347

 

 

1,312,347

 

1,043,440

 

 

1,043,440

 

 

36


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

13.                    Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with repurchase agreements sold to clients and financial institutions, totaling Ch$8,662 million as of March 31, 2019 (Ch$6,965 million as of December 31, 2018). The repurchase agreements have an average maturity of 2 days as of March 31, 2019 (3 days in December 2018).

 

Under the instruments issued abroad mainly include bonds of local companies issued abroad.

 

As of March 31, 2019, the portfolio of financial assets available-for-sale includes an accumulated unrealized gain of Ch$1,100 million (accumulated unrealized losses of Ch$9,936 million in December 2018), recorded as an equity valuation adjustment.

 

During the period 2019 and 2018, there is no evidence of impairment of financial assets available-for-sale.

 

Gross profits and losses realized on the sale of available-for-sale investments as of March 31, 2019 and 2018 are shown in Note No. 30 “Net Financial Operating Income”. The changes on results at the end of each period are as fallow:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses) gains

 

8,561

 

(677

)

Realized losses (gains) reclassified to income

 

275

 

(529

)

Subtotal

 

8,836

 

(1,206

)

Income tax on other comprehensive income

 

(2,403

)

672

 

Net effect in equity

 

6,433

 

(534

)

 

37


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

14.                    Investments in Other Companies:

 

(a)                       Investments in other companies include investments of Ch$45,714 million as of March 31, 2019 (Ch$44,561 million as of December 31, 2018), as follows:

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

March

 

 

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

Company

 

Shareholder

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

73,140

 

69,358

 

19,131

 

18,468

 

663

 

428

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

18,160

 

16,805

 

4,686

 

4,557

 

129

 

225

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

18,641

 

17,978

 

3,728

 

3,680

 

48

 

47

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

8,664

 

8,356

 

3,304

 

3,219

 

85

 

147

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

5,847

 

5,592

 

1,949

 

1,894

 

59

 

62

 

Sociedad Imerc OTC S.A.

 

Banco de Chile

 

12.33

 

12.33

 

12,036

 

11,952

 

1,484

 

1,474

 

10

 

18

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

4,468

 

4,161

 

1,198

 

1,129

 

21

 

27

 

Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.

 

Banco de Chile

 

15.00

 

15.00

 

6,328

 

6,106

 

949

 

944

 

4

 

12

 

Subtotal Associates

 

 

 

 

 

 

 

147,284

 

140,308

 

36,429

 

35,365

 

1,019

 

966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

11,387

 

11,398

 

5,693

 

5,699

 

(6

)

99

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

2,569

 

2,025

 

1,285

 

1,188

 

97

 

79

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

13,956

 

13,423

 

6,978

 

6,887

 

91

 

178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

161,240

 

153,731

 

43,407

 

42,252

 

1,110

 

1,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

 

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

Banco de Chile

 

 

 

 

 

 

 

 

 

309

 

309

 

 

13

 

Bolsa Electrónica de Chile S.A.

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

Banco de Chile

 

 

 

 

 

 

 

 

 

87

 

89

 

 

 

CCLV Contraparte Central S.A.

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,307

 

2,309

 

 

13

 

Total

 

 

 

 

 

 

 

 

 

 

 

45,714

 

44,561

 

1,110

 

1,157

 

 


(1)                      Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

38


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

14.                    Investments in Other Companies, continued:

 

(b)                      The change of investments in companies registered under the equity method in the periods of March 2019 and 2018, are as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Initial book value

 

42,252

 

35,771

 

Acquisition of investments in companies

 

 

 

Participation on income in companies with significant influence and joint control

 

1,110

 

1,144

 

Dividends receivable

 

 

(212

)

Dividends Minimum

 

 

 

Dividends received

 

 

 

Others

 

45

 

2

 

Total

 

43,407

 

36,705

 

 

(c)                        During the period ended as of March 31, 2019 and December 31, 2018 no impairment has incurred in these investments.

 

39


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

15.                    Intangible Assets:

 

(a)                     As of March 31, 2019 and December 31, 2018 intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Useful Life

 

Average remaining
amortization

 

Gross balance

 

Accumulated Amortization

 

Net balance

 

 

 

 

 

 

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

March

 

December

 

March

 

December

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

2019

 

2018

 

2019

 

2018

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

5

 

5

 

148,163

 

144,942

 

(95,138

)

(92,881

)

53,025

 

52,061

 

Total

 

 

 

 

 

 

 

 

 

148,163

 

144,942

 

(95,138

)

(92,881

)

53,025

 

52,061

 

 

40


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

15.                    Intangible Assets, continued:

 

(b)                       The change of intangible assets as of March 31, 2019 and December 31, 2018 are as follows:

 

 

 

March 2019

 

 

 

Software or computer
programs

 

 

 

MCh$

 

Gross Balance

 

 

 

Balance as of January 1, 2019

 

144,942

 

Acquisition

 

3,799

 

Disposals/ write-downs

 

(316

)

Reclassification

 

(262

)

Total

 

148,163

 

 

 

 

 

Accumulated Amortization

 

 

 

Balance as of January 1, 2019

 

(92,881

)

Amortization for the period (*)

 

(2,835

)

Disposals/ write-downs

 

316

 

Reclassification

 

262

 

Total

 

(95,138

)

Balance as of March 31, 2019

 

53,025

 

 

 

 

December 2018

 

 

 

Software or computer
programs

 

 

 

MCh$

 

Gross Balance

 

 

 

Balance as of January 1, 2018

 

122,454

 

Acquisition

 

23,512

 

Disposals/ write-downs

 

(1,024

)

Total

 

144,942

 

 

 

 

 

Accumulated Amortization

 

 

 

Balance as of January 1, 2018

 

(83,409

)

Amortization for the year

 

(10,496

)

Disposals/ write-downs

 

1,024

 

Total

 

(92,881

)

Balance as of December 31, 2018

 

52,061

 

 


(*) See Note No. 35 Depreciation, amortization and impairment.

 

(c)                        As of March 31, 2019 and December 31, 2018, the Bank maintains the following amounts with technological developments:

 

 

 

Commitment Amount

 

 

 

March

 

December

 

 

 

2019

 

2018

 

Detail

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

12,551

 

11,806

 

 

41


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.                    Fixed assets, leased assets and lease liabilities:

 

(a)                       The properties and equipment as of March 31, 2019 and December 31, 2018 are composed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Useful Life

 

Average remaining
depreciation

 

Gross balance

 

Accumulated
Depreciation

 

Net balance

 

 

 

 

 

 

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

March

 

December

 

March

 

December

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

2019

 

2018

 

2019

 

2018

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and Buildings

 

26

 

26

 

21

 

21

 

319,464

 

320,585

 

(151,204

)

(150,099

)

168,260

 

170,486

 

Equipment

 

5

 

5

 

4

 

3

 

193,916

 

183,220

 

(151,764

)

(148,455

)

42,152

 

34,765

 

Others

 

7

 

7

 

4

 

4

 

53,577

 

53,500

 

(43,617

)

(42,879

)

9,960

 

10,621

 

Total

 

 

 

 

 

 

 

 

 

566,957

 

557,305

 

(346,585

)

(341,433

)

220,372

 

215,872

 

 

42


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.                    Fixed assets, leased assets and lease liabilities, continued:

 

(b)                       The changes in properties and equipment as of March 31, 2019 and December 31, 2018 are as follows:

 

 

 

March 2019

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2019

 

320,585

 

183,220

 

53,500

 

557,305

 

Reclassification

 

(2,555

)

(37

)

 

(2,592

)

Additions

 

1,434

 

11,324

 

192

 

12,950

 

Disposals/write-downs/Sales

 

 

(591

)

(109

)

(700

)

Impairment losses (*)

 

 

 

(6

)

(6

)

Total

 

319,464

 

193,916

 

53,577

 

566,957

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2019

 

(150,099

)

(148,455

)

(42,879

)

(341,433

)

Reclassification

 

1,108

 

66

 

 

1,174

 

Depreciation charges of the period (*) (**)

 

(2,213

)

(3,966

)

(847

)

(7,026

)

Sales and disposals of the period

 

 

591

 

109

 

700

 

Total

 

(151,204

)

(151,764

)

(43,617

)

(346,585

)

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2019

 

168,260

 

42,152

 

9,960

 

220,372

 

 

 

 

December 2018

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

311,428

 

184,369

 

52,552

 

548,349

 

Reclassification

 

 

 

 

 

Additions

 

12,589

 

12,702

 

2,774

 

28,065

 

Disposals/write-downs/Sales

 

(3,145

)

(13,845

)

(1,785

)

(18,775

)

Impairment losses

 

(287

)

(6

)

(41

)

(334

)

Total

 

320,585

 

183,220

 

53,500

 

557,305

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

(142,768

)

(148,006

)

(41,316

)

(332,090

)

Depreciation charges of the year

 

(9,193

)

(14,291

)

(3,333

)

(26,817

)

Sales and disposals of the year

 

1,862

 

13,842

 

1,770

 

17,474

 

Total

 

(150,099

)

(148,455

)

(42,879

)

(341,433

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

170,486

 

34,765

 

10,621

 

215,872

 

 


(*)                       See Note No.35 Depreciation, Amortization and Impairment.

(**)                This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$91 million (Ch$368 million as of December 31, 2018).

 

43


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.                    Fixed assets, leased assets and lease liabilities, continued:

 

(c)                        The composition of the rights over leased assets as of March 31, 2019, is as follows:

 

 

 

Gross
Balance

 

Accumulated
Depreciation

 

Net
Balance

 

 

 

March

 

March

 

March

 

 

 

2019

 

2019

 

2019

 

Categories

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Buildings

 

119,316

 

(4,925

)

114,391

 

ATMs

 

41,484

 

(2,242

)

39,242

 

Improvements to leased properties

 

2,970

 

(1,101

)

1,869

 

Total

 

163,770

 

(8,268

)

155,502

 

 

(d)                       The changes of the rights over leased assets as of March 31, 2019, is as follows

 

 

 

March 2019

 

 

 

Buildings

 

ATMs

 

Improvements to
leased properties

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2019

 

116,609

 

27,920

 

 

144,529

 

Reclassification

 

 

 

3,071

 

3,071

 

Additions

 

2,708

 

13,564

 

116

 

16,388

 

Write-downs

 

 

 

(217

)

(217

)

Impairment losses (*)

 

 

 

 

 

Others

 

(1

)

 

 

(1

)

Total

 

119,316

 

41,484

 

2,970

 

163,770

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2019

 

 

 

 

 

Reclassification

 

 

 

(1,234

)

(1,234

)

Depreciation of the period (*)

 

(4,925

)

(2,242

)

(84

)

(7,251

)

Write-downs

 

 

 

217

 

217

 

Total

 

(4,925

)

(2,242

)

(1,101

)

(8,268

)

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2019

 

114,391

 

39,242

 

1,869

 

155,502

 

 


(*)                       See Note No.35 Depreciation, Amortization and Impairment.

 

44


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.                    Fixed assets, leased assets and lease liabilities, continued:

 

(e)                        The following are the future maturities of the lease liabilities as of March 31, 2019:

 

Lease associated

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12
months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

with:

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

1,890

 

3,895

 

15,993

 

41,013

 

26,825

 

39,922

 

129,538

 

ATMs

 

1,011

 

1,946

 

8,322

 

20,212

 

13,121

 

1,279

 

45,891

 

Total

 

2,901

 

5,841

 

24,315

 

61,225

 

39,946

 

41,201

 

175,429

 

 

The Bank and its subsidiaries maintain contracts with certain renewal options and for which there is reasonable certainty that said option shall be carried out. In such cases, the lease period used to measure the liability and assets corresponds to an estimate of future renewals.

 

The changes of the period of obligations under capitalized leases and period flows as of March 31, 2019, are as follows:

 

 

 

Total cash flow
for the period

 

Lease liability

 

MCh$

 

 

 

 

 

Balances as of January 1, 2019

 

144,529

 

Liabilities for new lease agreements

 

14,946

 

Interest expenses

 

447

 

UF Indexation

 

90

 

Payments of capital and interests

 

(6,116

)

Balances as of March 31, 2019

 

153,896

 

 

(f)               The future cash flows related to short-term lease agreements in effect as of March 31, 2019 correspond to Ch$13,573 million.

 

45


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.                    Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the statement of financial position net of taxes to be recovered or payable, as applicable, as of March 31, 2019 and December 31, 2018, according to the following detail:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income tax

 

37,449

 

150,798

 

Tax Previous year

 

23,638

 

 

Less:

 

 

 

 

 

Monthly prepaid taxes

 

(30,883

)

(126,917

)

Credit for training expenses

 

 

(2,224

)

Others

 

(58

)

(1,410

)

Total

 

30,146

 

20,247

 

 

 

 

 

 

 

Tax rate

 

27.0

%

27.0

%

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

524

 

677

 

Current tax liabilities

 

(30,670

)

(20,924

)

Total tax (payable)

 

(30,146

)

(20,247

)

 

(b)                     Income Tax:

 

The effect of the tax expense during the periods between January 1 and March 31, 2019 and 2018, broken down as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year tax

 

37,209

 

26,261

 

Subtotal

 

37,209

 

26,261

 

(Credit) Charge for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

(1,019

)

2,545

 

Subtotal

 

(1,019

)

2,545

 

Others

 

(2,001

)

(573

)

Net charge to income for income taxes

 

34,189

 

28,233

 

 

46


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.                    Current and Deferred Taxes, continued:

 

(c)                        Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of March 31, 2019 and 2018:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

27.00

 

36,646

 

27.00

 

46,139

 

Additions or deductions

 

(0.64

)

(872

)

(0.51

)

(875

)

Subordinated debt (*)

 

 

 

(5.60

)

(9,572

)

Price-level restatement

 

 

 

(4.57

)

(7,813

)

Other

 

(1.17

)

(1,585

)

0.21

 

354

 

Effective rate and income tax expense

 

25.19

 

34,189

 

16.53

 

28,233

 

 


(*) The tax expense related to the subordinated debt held by SAOS S.A, it ended during the current fiscal year, as a result of the generation of sufficient resources to pay off the total debt.

 

The effective rate for income tax for the period 2019 is 25.19% (16.53% in March 2018).

 

47


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.                    Current and Deferred Taxes, continued:

 

(d)                       Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements. The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

 

 

Effect on

 

 

 

 

 

Balances as
of
December
31, 2018

 

Income

 

Equity

 

Balances
as of
March
31, 2019

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

206,197

 

6,574

 

 

212,771

 

Personnel provisions

 

12,994

 

(6,515

)

 

6,479

 

Staff vacations

 

7,241

 

(30

)

 

7,211

 

Accrued interests adjustments from impaired loans

 

3,232

 

111

 

 

3,343

 

Staff severance indemnities provision

 

600

 

1

 

 

 

601

 

Provision of credit cards expenses

 

9,813

 

(750

)

 

9,063

 

Provision of accrued expenses

 

13,155

 

1,033

 

 

14,188

 

Adjustment for valuation of financial assets available-for-sale

 

2,695

 

 

(2,403

)

292

 

Leasing

 

42,988

 

434

 

 

43,422

 

Other adjustments

 

12,392

 

2,245

 

 

14,637

 

Total Debit Differences

 

311,307

 

3,103

 

(2,403

)

312,007

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,990

 

736

 

 

15,726

 

Transitory assets

 

4,359

 

2,063

 

 

6,422

 

Loans accrued to effective rate

 

1,569

 

(1

)

 

1,568

 

Advance payment of lump-sum under union contracts

 

6,699

 

(914

)

 

5,785

 

Other adjustments

 

5,768

 

200

 

 

5,968

 

Total Credit Differences

 

33,385

 

2,084

 

 

35,469

 

 

 

 

 

 

 

 

 

 

 

Deferred, Net

 

277,922

 

1,019

 

(2,403

)

276,538

 

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Deferred tax assets

 

276,563

 

277,922

 

Deferred tax liabilities

 

(25

)

 

Total Deferred tax

 

276,538

 

277,922

 

 

48


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.       Current and Deferred Taxes, continued:

 

(d)                     Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of March 31, 2018 and December 31, 2018, are as follows:

 

 

 

Balance as 
of

 

Effect on

 

Balance as 
of

 

Effect on

 

Balance as 
of

 

 

 

December 
31, 2017

 

Income

 

Equity

 

March
31, 2018

 

Income

 

Equity

 

December 
31, 2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

195,192

 

2,623

 

 

197,815

 

8,382

 

 

206,197

 

Personnel provisions

 

12,238

 

(5,875

)

 

6,363

 

6,631

 

 

12,994

 

Staff vacations

 

6,908

 

(188

)

 

6,720

 

521

 

 

7,241

 

Accrued interest adjustments from impaired loans

 

3,414

 

(34

)

 

3,380

 

(148

)

 

3,232

 

Staff severance indemnities provision

 

573

 

(15

)

 

558

 

7

 

35

 

600

 

Provisions of credit card expenses

 

8,955

 

132

 

 

9,087

 

726

 

 

9,813

 

Provisions of accrued expenses

 

16,358

 

355

 

 

16,713

 

(3,558

)

 

13,155

 

Adjustment for valuation financial assets available-for-sale

 

 

 

 

 

 

2,695

 

2,695

 

Leasing

 

32,549

 

120

 

 

32,669

 

10,319

 

 

42,988

 

Other adjustments

 

17,372

 

857

 

 

18,229

 

(5,837

)

 

12,392

 

Total debit differences

 

293,559

 

(2,025

)

 

291,534

 

17,043

 

2,730

 

311,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment and investment properties

 

14,281

 

174

 

 

14,455

 

535

 

 

14,990

 

Adjustment for valuation financial assets available-for-sale

 

499

 

 

(672

)

(173

)

 

173

 

 

Transitory assets

 

4,331

 

577

 

 

4,908

 

(549

)

 

4,359

 

Loans accrued to effective rate

 

1,608

 

(36

)

 

1,572

 

(3

)

 

1,569

 

Advance payment of lump-sum under union contracts

 

 

 

 

 

6,173

 

526

 

6,699

 

Other adjustments

 

5,440

 

(195

)

 

5,245

 

523

 

 

5,768

 

Total credit differences

 

26,159

 

520

 

(672

)

26,007

 

6,679

 

699

 

33,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets (Liabilities) net

 

267,400

 

(2,545

)

672

 

265,527

 

10,364

 

2,031

 

277,922

 

 

49


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

18.       Other Assets:

 

(a)      Item composition:

 

At the end of each period, the item is composed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing (*)

 

95,259

 

101,848

 

 

 

 

 

 

 

Assets received or awarded as payment (**)

 

 

 

 

 

Assets awarded at judicial sale

 

13,343

 

14,171

 

Assets received in lieu of payment

 

3,097

 

3,623

 

Provision for assets received in lieu of payment or awarded

 

(478

)

(806

)

Subtotal

 

15,962

 

16,988

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

248,036

 

336,548

 

Recoverable income taxes

 

44,717

 

44,665

 

Prepaid expenses

 

42,433

 

37,394

 

Other accounts and notes receivable

 

32,090

 

29,080

 

Trading and brokerage (***)

 

17,920

 

28,478

 

Commissions receivable

 

14,511

 

12,155

 

Investment properties

 

13,457

 

13,938

 

VAT receivable

 

12,402

 

15,021

 

Servipag available funds

 

10,020

 

13,991

 

Pending transactions

 

1,988

 

2,070

 

Rental guarantees

 

1,888

 

1,895

 

Accounts receivable for sale of assets received in lieu of payment

 

907

 

4,816

 

Assets recovered from leasing for sale

 

845

 

1,064

 

Materials and supplies

 

725

 

745

 

Others

 

12,652

 

12,684

 

Subtotal

 

454,591

 

554,544

 

Total

 

565,812

 

673,380

 

 


(*)                    These correspond to property and equipment to be given under finance lease.

 

(**)             Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.0753% (0.0877% as of December 31, 2018) of the Bank’s effective equity.

 

The assets awarded at judicial sale are not subject to the aforementioned margin. These properties are assets available for sale and is expected to be completed the sale within one year from the date the asset is received or acquired. In the event that said assets are not sold within one year, it must be written off.

 

The provision for assets received in lieu of payment or awarded is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value, when the initial is greater.

 

(***)      This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

50


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

18.       Other Assets, continued:

 

(b)                       The changes of the provision for assets received in lieu of payment during the three-month period ended as of March 31, 2019 and 2018 are as follows:

 

Provision for assets received in lieu of payment

 

MCh$

 

 

 

 

 

Balance as of January 1, 2018

 

818

 

Provisions used

 

(487

)

Net provisions established

 

745

 

Balance as of March 31, 2018

 

1,076

 

Provisions used

 

(2,294

)

Net provisions established

 

2,024

 

Balance as of December 31, 2018

 

806

 

Provisions used

 

(568

)

Net provisions established

 

240

 

Balance as of March 31, 2019

 

478

 

 

19.       Current accounts and Other Demand Deposits:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

7,623,907

 

7,725,465

 

Other demand deposits

 

1,279,284

 

1,143,414

 

Other deposits and sight accounts

 

697,113

 

715,609

 

Total

 

9,600,304

 

9,584,488

 

 

20.       Savings accounts and Time Deposits:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

10,950,175

 

10,343,922

 

Term savings accounts

 

224,546

 

224,303

 

Other term balances payable

 

88,299

 

87,949

 

Total

 

11,263,020

 

10,656,174

 

 

51


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

21.       Borrowings from Financial Institutions:

 

(a)                       At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

Banco do Brasil

 

2,100

 

7,001

 

Banco Security

 

 

374

 

Subtotal domestic banks

 

2,100

 

7,375

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

Citibank N.A.

 

255,178

 

212,329

 

Bank of America

 

209,466

 

210,279

 

Bank of New York Mellon

 

170,168

 

152,828

 

Wells Fargo Bank

 

138,939

 

225,087

 

Toronto Dominion Bank

 

102,784

 

84,056

 

The Bank of Nova Scotia

 

92,313

 

122,080

 

Mizuho Bank Ltd.

 

62,370

 

63,651

 

Standard Chartered Bank

 

62,022

 

296

 

JP Morgan Chase Bank

 

61,305

 

62,557

 

Zuercher Kantonalbank

 

54,516

 

55,621

 

DZ Bank Frankfurt

 

22,595

 

 

Sumitomo Mitsui Banking

 

20,400

 

196,571

 

Commerzbank AG

 

2,217

 

1,084

 

Australia and New Zealand Banking

 

403

 

 

Others

 

991

 

24

 

Borrowings and other obligations

 

 

 

 

 

Wells Fargo Bank

 

102,563

 

104,637

 

Standard Chartered Bank

 

14,859

 

1,612

 

Bank of America

 

651

 

486

 

Citibank N.A.

 

 

15,940

 

Deutsche Bank AG

 

 

161

 

Others

 

79

 

85

 

Subtotal foreign banks

 

1,373,819

 

1,509,384

 

 

 

 

 

 

 

Chilean Central Bank

 

 

 

 

 

 

 

 

 

Total

 

1,375,919

 

1,516,759

 

 

52


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.       Debt Issued:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

14,640

 

16,368

 

Bonds

 

6,707,222

 

6,772,990

 

Subordinated bonds

 

683,432

 

686,194

 

Total

 

7,405,294

 

7,475,552

 

 

During the period ended as of March 31, 2019, Banco de Chile issued bonds by an amount of Ch$281,884 million, from which corresponds to Current Bonds and Short-Term Bonds by an amount of Ch$167,085 million and Ch$114,799 million respectively, according to the following details:

 

Current Bonds Long-Term

 

Serie

 

Currency

 

Amount
MCh$

 

Terms
Years

 

Annual 
issue rate
%

 

Issue date

 

Maturity 
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIEC0817

 

UF

 

83,470

 

5

 

1.55

 

30/01/2019

 

30/01/2024

 

BCHIED1117

 

UF

 

41,711

 

5

 

1.54

 

14/03/2019

 

14/03/2024

 

BCHIED1117

 

UF

 

5,587

 

5

 

1.45

 

19/03/2019

 

19/03/2024

 

BCHIED1117

 

UF

 

36,317

 

5

 

1.45

 

20/03/2019

 

20/03/2024

 

Total as of March 31, 2019

 

 

 

167,085

 

 

 

 

 

 

 

 

 

 

Short-term Bonds

 

Counterparty

 

Currency

 

Amount 
MCh$

 

Annual 
interest rate
%

 

Issued date

 

Maturity 
date

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank N.A.

 

USD

 

40,937

 

2.91

 

04/01/2019

 

04/04/2019

 

Wells Fargo Bank

 

USD

 

40,264

 

2.85

 

17/01/2019

 

24/04/2019

 

Citibank N.A.

 

USD

 

33,598

 

2.80

 

22/01/2019

 

22/04/2019

 

Total as of March 31, 2019

 

 

 

114,799

 

 

 

 

 

 

 

 

During the period ended March 31, 2019, there were no subordinated bonds, issued.

 

53


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.       Debt Issued, continued:

 

During the year ended as of December 31, 2018, Banco de Chile issued bonds by an amount of Ch$2,157,587 million, from which corresponds to Current Bonds and Short-Term Bonds by an amount of Ch$1,216,867 million and Ch$940,720 million respectively, according to the following details:

 

Current Bonds Long-Term

 

Serie

 

Currency

 

Amount
MCh$

 

Terms
Years

 

Annual issue
rate %

 

Issue date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIEA0617

 

UF

 

106,001

 

6

 

1.60

 

03/01/2018

 

03/01/2024

 

BCHIBN1015

 

UF

 

114,212

 

12

 

2.90

 

24/01/2018

 

24/01/2030

 

BCHIEF1117

 

UF

 

79,612

 

8

 

1.80

 

09/02/2018

 

09/02/2026

 

BCHIEP0717

 

UF

 

104,550

 

11

 

2.00

 

13/02/2018

 

13/02/2029

 

BCHIBT1215

 

UF

 

57,936

 

14

 

3.00

 

13/03/2018

 

13/03/2032

 

BCHIBW1215  

 

UF

 

59,081

 

14

 

2.20

 

14/08/2018

 

14/08/2032

 

BCHIDY0917  

 

UF

 

55,619

 

5

 

1.24

 

16/08/2018

 

16/08/2023

 

BCHIEN1117  

 

UF

 

109,543

 

10

 

2.08

 

25/09/2018

 

25/09/2028

 

BCHIDX0817  

 

UF

 

109,311

 

5

 

1.70

 

22/10/2018

 

22/10/2023

 

BCHIDY0917  

 

UF

 

12,025

 

5

 

1.74

 

22/10/2018

 

22/10/2023

 

BCHIDY0917  

 

UF

 

15,299

 

5

 

1.75

 

22/10/2018

 

22/10/2023

 

BCHIBY1215  

 

UF

 

59,374

 

15

 

2.29

 

24/10/2018

 

24/10/2033

 

BCHIBX0815  

 

UF

 

58,998

 

15

 

2.29

 

24/10/2018

 

24/10/2033

 

BCHIBZ0815  

 

UF

 

59,987

 

15

 

2.23

 

07/12/2018

 

07/12/2033

 

BCHIEJ0717  

 

UF

 

82,878

 

9

 

1.99

 

12/12/2018

 

12/12/2027

 

Subtotal UF

 

 

 

1,084,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIDH0916

 

CLP

 

20,370

 

4

 

3.80

 

11/06/2018

 

11/06/2022

 

BONO USD

 

USD

 

32,842

 

10

 

4.26

 

28/09/2018

 

28/09/2028

 

BONO CHF

 

CHF

 

79,229

 

5

 

0.57

 

26/10/2018

 

26/10/2023

 

Subtotal others currency

 

 

 

132,441

 

 

 

 

 

 

 

 

 

Total as of December 31, 2018

 

 

 

1,216,867

 

 

 

 

 

 

 

 

 

 

54


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.       Debt Issued, continued:

 

Short-term Bonds

 

Counterparty

 

Currency

 

Amount MCh$

 

Annual interest
rate %

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

Wells Fargo Bank

 

 USD

 

 2,998

 

1.85

 

06/02/2018

 

08/05/2018

 

Wells Fargo Bank

 

 USD

 

 2,998

 

1.93

 

06/02/2018

 

08/06/2018

 

Wells Fargo Bank

 

 USD

 

 2,998

 

1.98

 

06/02/2018

 

09/07/2018

 

Wells Fargo Bank

 

 USD

 

 2,998

 

2.05

 

06/02/2018

 

06/08/2018

 

Wells Fargo Bank

 

 USD

 

 2,998

 

2.05

 

06/02/2018

 

08/08/2018

 

Wells Fargo Bank

 

 USD

 

 29,716

 

2.25

 

28/02/2018

 

28/06/2018

 

Wells Fargo Bank

 

 USD

 

 1,723

 

2.40

 

28/02/2018

 

29/08/2018

 

Citibank N.A.

 

 USD

 

 6,894

 

2.60

 

28/02/2018

 

25/02/2019

 

Wells Fargo Bank

 

 USD

 

 13,780

 

2.30

 

02/03/2018

 

02/07/2018

 

Wells Fargo Bank

 

 USD

 

 4,489

 

2.30

 

05/03/2018

 

06/07/2018

 

Citibank N.A.

 

 USD

 

 18,080

 

2.22

 

07/03/2018

 

05/06/2018

 

Wells Fargo Bank

 

 USD

 

 1,747

 

2.25

 

13/03/2018

 

11/06/2018

 

Wells Fargo Bank

 

 USD

 

 3,006

 

2.45

 

14/03/2018

 

11/09/2018

 

Wells Fargo Bank

 

 USD

 

 606

 

2.60

 

15/03/2018

 

14/12/2018

 

Wells Fargo Bank

 

 USD

 

 605

 

2.60

 

29/03/2018

 

28/09/2018

 

Wells Fargo Bank

 

 USD

 

 60,343

 

2.60

 

05/04/2018

 

04/09/2018

 

Wells Fargo Bank

 

 USD

 

 30,254

 

2.50

 

06/04/2018

 

01/08/2018

 

Wells Fargo Bank

 

 USD

 

 1,743

 

2.40

 

10/04/2018

 

09/08/2018

 

Wells Fargo Bank

 

 USD

 

 8,918

 

2.75

 

13/04/2018

 

12/04/2019

 

Wells Fargo Bank

 

 USD

 

 8,946

 

2.75

 

17/04/2018

 

16/04/2019

 

Citibank N.A.

 

 USD

 

 19,046

 

2.36

 

08/05/2018

 

08/08/2018

 

Citibank N.A.

 

 USD

 

 31,665

 

2.38

 

09/05/2018

 

07/08/2018

 

Citibank N.A.

 

 USD

 

 1,873

 

2.37

 

10/05/2018

 

08/08/2018

 

Citibank N.A.

 

 USD

 

 12,250

 

2.36

 

14/05/2018

 

15/08/2018

 

Wells Fargo Bank

 

 USD

 

 18,968

 

2.70

 

11/06/2018

 

01/04/2019

 

Wells Fargo Bank

 

 USD

 

 28,973

 

2.42

 

13/06/2018

 

24/07/2018

 

Wells Fargo Bank

 

 USD

 

 15,991

 

2.45

 

19/06/2018

 

20/09/2018

 

Citibank N.A.

 

 USD

 

 12,778

 

2.41

 

20/06/2018

 

20/09/2018

 

Citibank N.A.

 

 USD

 

 31,944

 

2.45

 

20/06/2018

 

03/10/2018

 

Wells Fargo Bank

 

 USD

 

 3,194

 

2.65

 

20/06/2018

 

13/02/2019

 

Citibank N.A.

 

 USD

 

 3,885

 

2.50

 

22/06/2018

 

23/11/2018

 

Wells Fargo Bank

 

 USD

 

 19,495

 

2.20

 

28/06/2018

 

27/07/2018

 

Wells Fargo Bank

 

 USD

 

 4,875

 

2.30

 

03/07/2018

 

11/09/2018

 

Wells Fargo Bank

 

 USD

 

 29,556

 

2.30

 

06/07/2018

 

10/09/2018

 

Wells Fargo Bank

 

 USD

 

 62,079

 

2.45

 

17/07/2018

 

17/10/2018

 

Wells Fargo Bank

 

 USD

 

 32,729

 

2.45

 

24/07/2018

 

22/10/2018

 

Wells Fargo Bank

 

 USD

 

 19,283

 

2.45

 

27/07/2018

 

29/10/2018

 

Wells Fargo Bank

 

 USD

 

 31,919

 

2.50

 

30/07/2018

 

29/11/2018

 

Wells Fargo Bank

 

 USD

 

 16,039

 

2.52

 

01/08/2018

 

06/12/2018

 

Citibank N.A.

 

 USD

 

 25,787

 

2.50

 

02/08/2018

 

06/12/2018

 

Wells Fargo Bank

 

 USD

 

 10,859

 

2.47

 

07/08/2018

 

14/12/2018

 

Wells Fargo Bank

 

 USD

 

 3,238

 

2.46

 

09/08/2018

 

14/12/2018

 

Wells Fargo Bank

 

 USD

 

 17,070

 

2.53

 

31/08/2018

 

28/12/2018

 

Wells Fargo Bank

 

 USD

 

         6,929

 

2.58

 

04/09/2018

 

06/02/2019

 

Citibank N.A.

 

 USD

 

 34,646

 

2.57

 

04/09/2018

 

04/01/2019

 

Citibank N.A.

 

 USD

 

 4,902

 

2.24

 

07/09/2018

 

09/10/2018

 

Citibank N.A.

 

 USD

 

 34,525

 

2.25

 

07/09/2018

 

09/10/2018

 

Citibank N.A.

 

 USD

 

 1,742

 

2.23

 

10/09/2018

 

09/10/2018

 

Wells Fargo Bank

 

 USD

 

 3,484

 

2.65

 

10/09/2018

 

11/03/2019

 

Wells Fargo Bank

 

 USD

 

 6,026

 

2.45

 

11/09/2018

 

06/12/2018

 

Bofa Merrill Lynch

 

 USD

 

 18,421

 

2.62

 

14/09/2018

 

01/03/2019

 

Wells Fargo Bank

 

 USD

 

 33,464

 

2.48

 

20/09/2018

 

20/12/2018

 

Wells Fargo Bank

 

 USD

 

 1,322

 

2.70

 

03/10/2018

 

05/04/2019

 

Wells Fargo Bank

 

 USD

 

 13,591

 

2.78

 

12/10/2018

 

25/04/2019

 

Wells Fargo Bank

 

 USD

 

 6,694

 

2.55

 

16/10/2018

 

16/01/2019

 

Citibank N.A.

 

 USD

 

 6,713

 

2.50

 

17/10/2018

 

04/01/2019

 

Citibank N.A.

 

 USD

 

 34,208

 

2.65

 

23/10/2018

 

22/01/2019

 

Citibank N.A.

 

 USD

 

 20,483

 

2.84

 

11/12/2018

 

11/03/2019

 

Wells Fargo Bank

 

 USD

 

 2,236

 

2.90

 

12/12/2018

 

12/04/2019

 

Wells Fargo Bank

 

 USD

 

 34,555

 

2.67

 

20/12/2018

 

19/02/2019

 

Wells Fargo Bank

 

 USD

 

 10,466

 

2.97

 

27/12/2018

 

02/05/2019

 

Wells Fargo Bank

 

 USD

 

 6,977

 

2.97

 

27/12/2018

 

29/04/2019

 

Total as of December 31, 2018

 

 

 

940,720

 

 

 

 

 

 

 

 

During the year ended December 31, 2018, there were no subordinated bonds, issued.

 

55


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

During the period of March 31, 2019 and December 31, 2018, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

23.                    Other Financial Obligations:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other Chilean obligations

 

89,316

 

95,912

 

Public sector obligations

 

21,477

 

22,102

 

Total

 

110,793

 

118,014

 

 

24.                    Provisions:

 

(a)                       At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provisions for minimum dividends (*)

 

60,922

 

305,409

 

Provisions for personnel benefits and payroll expenses

 

61,408

 

92,579

 

Provisions for contingent loan risks

 

56,414

 

55,530

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions

 

213,252

 

213,252

 

Country risk provisions

 

7,187

 

2,881

 

Other provisions for contingencies

 

496

 

468

 

Total

 

399,679

 

670,119

 

 


(*)                   See Note No. 27 (c).

 

56


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(b)                       The following table shows the changes in provisions and accrued expenses during the periods 2019 and 2018:

 

 

 

Minimum
dividends

 

Personnel
benefits and
payroll

 

Contingent
loan Risks

 

Additional
loan
provisions

 

Country risk
provisions and
other
contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2018

 

312,907

 

86,628

 

58,031

 

213,252

 

25,050

 

695,868

 

Provisions established

 

72,513

 

16,932

 

630

 

 

2,478

 

92,553

 

Provisions used

 

(312,907

)

(44,721

)

 

 

 

(357,628

)

Provisions released

 

 

 

 

 

 

 

Balances as of March 31, 2018

 

72,513

 

58,839

 

58,661

 

213,252

 

27,528

 

430,793

 

Provisions established

 

232,896

 

56,014

 

 

 

 

288,910

 

Provisions used

 

 

(22,274

)

 

 

(19,347

)

(41,621

)

Provisions released

 

 

 

(3,131

)

 

(4,832

)

(7,963

)

Balances as of December 31, 2018

 

305,409

 

92,579

 

55,530

 

213,252

 

3,349

 

670,119

 

Provisions established

 

60,922

 

15,632

 

884

 

 

4,334

 

81,772

 

Provisions used

 

(305,409

)

(46,803

)

 

 

 

(352,212

)

Provisions released

 

 

 

 

 

 

 

Balances as of March 31, 2019

 

60,922

 

61,408

 

56,414

 

213,252

 

7,683

 

399,679

 

 

(c)                      Provisions for personnel benefits and payroll:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provisions for performance bonuses

 

16,013

 

47,797

 

Staff accrued vacation provision

 

26,741

 

26,855

 

Staff severance indemnities

 

7,624

 

7,754

 

Other personnel benefits provision

 

11,030

 

10,173

 

Total

 

61,408

 

92,579

 

 

57


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(d)                     Staff severance indemnities:

 

(i)                        Changes in the staff severance indemnities:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Present value of the obligations at the beginning of the period

 

7,754

 

7,676

 

Increase (Decrease) in provision

 

13

 

17

 

Benefit paid

 

(143

)

(97

)

Effect of change in actuarial factors

 

 

 

Total

 

7,624

 

7,596

 

 

(ii)                     Net benefits expenses:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

(Decrease) Increase in provisions

 

(310

)

(326

)

Interest cost of benefits obligations

 

323

 

343

 

Effect of change in actuarial factors

 

 

 

Net benefit expenses

 

13

 

17

 

 

(iii)                  Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

 

 

 

March 31,
2019

 

December
31, 2018

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

4.25

 

4.25

 

Salary increase rate

 

4.42

 

4.42

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the year ended December 31, 2018.

 

58


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(e)                        Changes in compliance bonuses provision:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1

 

47,797

 

43,372

 

Net provisions established

 

5,665

 

9,252

 

Provisions used

 

(37,449

)

(34,971

)

Total

 

16,013

 

17,653

 

 

(f)                         Changes in staff accrued vacation provision:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1

 

26,855

 

25,159

 

Net provisions established

 

1,733

 

1,611

 

Provisions used

 

(1,847

)

(1,849

)

Total

 

26,741

 

24,921

 

 

(g)                        Employee benefits share-based provision:

 

As of March 31, 2019 and 2018, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)                       Contingent loan provisions:

 

As of March 31, 2019 and December 31, 2018, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$56,414 million (Ch$55,530 million in December 2018). See Note No. 26 (d).

 

59


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

25.                    Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable

 

202,004

 

176,826

 

Income received in advance

 

5,602

 

5,743

 

Dividends payable

 

1,308

 

1,079

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Documents intermediated (*)

 

36,648

 

53,492

 

Cobranding

 

33,302

 

36,081

 

Securities unliquidated

 

20,582

 

106,071

 

VAT debit

 

14,165

 

13,719

 

Insurance payments

 

1,449

 

992

 

Outstanding transactions

 

554

 

616

 

Others

 

17,369

 

17,905

 

Total

 

332,983

 

412,524

 

 


(*)       This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

60


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries keep recorded in off-balance sheet accounts the main balances related to commitments or with responsibilities inherent to the course of its normal business:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and sureties

 

312,438

 

341,676

 

Confirmed foreign letters of credit

 

57,670

 

56,764

 

Issued letters of credit

 

363,057

 

388,396

 

Bank guarantees

 

2,233,552

 

2,232,682

 

Undrawn credit lines

 

7,744,121

 

7,769,325

 

Other credit commitments

 

43,621

 

46,561

 

 

 

 

 

 

 

Transactions on behalf of third parties

 

 

 

 

 

Documents in collections

 

167,308

 

160,367

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

27,158

 

27,334

 

Other assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

73,264

 

103,319

 

Other assets acquired on its own behalf

 

 

 

 

 

 

 

 

 

Custody of securities

 

 

 

 

 

Securities held in safe custody in the Bank and subsidiaries

 

6,028,607

 

6,930,293

 

Securities held in safe custody in other entities

 

14,174,482

 

13,783,748

 

Total

 

31,225,278

 

31,840,465

 

 

61


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(b)                     Lawsuits and legal proceedings:

 

(b.1)          Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of March 31, 2018 the Bank maintain provisions for judicial contingencies amounting to Ch$233 million (Ch$204 million as of December 31, 2018) (*)), which are part of the item “Provisions” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

 

 

As of March 31, 2019

 

 

 

2019

 

2020

 

2021

 

2022

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

 

139

 

94

 

 

233

 

 

(b.2)          Contingencies for significant lawsuits in courts:

 

As of March 31, 2019 and December 31, 2018 there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

62


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                      Guarantees granted by operations:

 

i.                              In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 2,958,700, maturing January 10, 2020 (UF 2,977,300, maturing on January 10, 2019 as of December 31, 2018). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 695,800.

 

As of March 31, 2019 and December 31, 2018 the Bank has not guaranteed mutual funds.

 

In compliance with the rules established by the Chilean Commission for the Financial Market (“CMF”) in letter f) of Circular No. 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investors. Such guarantee corresponds to a bank guarantee for UF 401,800, with maturity on January 10, 2020.

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article No. 30 and subsequent of Law No. 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros, that matures April 22, 2020, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

March

 

December

 

 

 

2019

 

2018

 

Guarantees:

 

MCh$

 

MCh$

 

Shares delivered to cover simultaneous forward sales transactions:

 

 

 

 

 

Santiago Securities Exchange, Stock Exchange

 

50,332

 

59,074

 

Electronic Chilean Securities Exchange, Stock Exchange

 

10,317

 

17,223

 

 

 

 

 

 

 

Fixed income securities to guarantee CCLV system, Santiago Securities Exchange, Stock Exchange

 

5,991

 

5,976

 

Shares delivered to guarantee equity lending, Electronic Chilean Securities Exchange, Stock Exchange

 

 

 

Total

 

66,640

 

82,273

 

 

63


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                      Guarantees granted, continued:

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A., continued:

 

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and for the purpose of securing the broker’s correct performance, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over 100,000 shares of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Southbridge Compañía de Seguros Generales S.A. that expires January 2, 2020, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it provided a bank guarantee corresponding to UF 10,500, with purposes to comply with the requirements of the SOMA contract (Contract for Service of System Open Market Operations) of the Chilean Central Bank. This bank guarantee is readjustable in UF to fixed term, non-endorsable and has a maturity date of July 22, 2019.

 

It also provided a bank guarantee No. 350329-3 in the amount of UF 251,400 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 10, 2020.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

iii.                      In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article No. 58, letter D of D.F.L. 251, as of March 31, 2019 the entity maintains two insurance policies with effect from April 15, 2018 to April 14, 2019 which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, its representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured

 

Amount Insured (UF)

 

 

 

 

 

Errors and omissions liability policy

 

60,000

 

Civil liability policy

 

500

 

 

64


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(d)                     Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Undrawn credit lines

 

30,103

 

29,255

 

Bank guarantees provision

 

22,698

 

22,806

 

Guarantees and sureties provision

 

3,050

 

2,891

 

Letters of credit provision

 

484

 

494

 

Other credit commitments

 

79

 

84

 

Total

 

56,414

 

55,530

 

 

(e)                      On January 30, 2014, the SVS (now the CMF) brought administrative charges against Banchile Corredores de Bolsa S.A. for the alleged infringement of the second paragraph of Article 53 of Security Market Law in relation to certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM). In relation with the preceding, the second paragraph of Article 53 of Security Market Law states that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice….”

 

On October 30, 2014, the SVS (now the Chilean Commission for the Financial Market) imposed a fine of UF 50,000 on Banchile Corredores de Bolsa S.A., for violation to the second paragraph of Article 53 of the Securities Market Law in relation to certain transaction of SQM-A’s shares intermediated by the Company in 2011.

 

Banchile Corredores de Bolsa S.A., filed a claim in the 11th Civil Court of Santiago against Exempt Resolution N°270 of October 30, 2014 of the SVS (now the Chilean Commission for the Financial Market), requesting the annulment of the fine. This claim was consolidated with the trial due No. 25,795-2014, of the 22nd Civil Court of Santiago. On December 10, 2018, the aforementioned Court summoned the parties to hear the sentence, which to date has not yet been dictated.

 

On January 16, 2019, Banchile Corredores de Bolsa S.A. filed before the Constitutional Court an appeal of inapplicability for unconstitutionality for the purpose of declaring that subsection 1 of article 29 of Decree Law No. 3,538, Organic Law of the Superintendency of Securities and Insurance, prior to its amendment by Law No. 21,000 of February 23, 2017, is inapplicable in this process for violating the rules of the Republic Political Constitution. On March 28, 2019, said Court declared admissible the requirement of inapplicability, suspending the proceedings before the 22nd Civil Court of Santiago.

 

According to the provisions policy of Banchile Corredores de Bolsa S.A., the company has not made provisions because in this judicial proceeding no judgment has yet been issued, as well as considering that the legal advisors estimate that there are solid grounds for dismissal.

 

65


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity:

 

(a)  Capital:

 

(i)        Authorized, subscribed and paid shares:

 

As of March 31, 2019, the paid-in capital of Banco de Chile is represented by 101,017,081,114 registered shares (101,017,081,114 shares as of December 31, 2018), with no par value, subscribed and fully paid.

 

(ii)          Shares:

 

The following table shows the changes in share from December 31, 2017 to March 31, 2019:

 

 

 

Total

 

 

 

Ordinary
Shares

 

 

 

 

 

Total shares as of December 31, 2017

 

99,444,132,192

 

 

 

 

 

Capitalization of earning — Issue fully paid-in shares

 

1,572,948,922

 

 

 

 

 

Total shares as of December 31, 2018

 

101,017,081,114

 

 

 

 

 

Total shares as March 31, 2019

 

101,017,081,114

 

 

(b)                      Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 28, 2019 it was approved the distribution and payment of dividend No. 207 of Ch$3.52723589646 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2018. The amount of the dividend paid in year 2019 amounts to Ch$356,311 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 22, 2018 it was approved the distribution and payment of dividend No. 206 of Ch$3.14655951692 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2017. The amount of the dividend paid in year 2018 amounts to Ch$374,079 million.

 

66


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(c)                       Provision for minimum dividends:

 

In 2019, the Board of Directors of Banco de Chile agreed to establish a provision for minimum dividends of 60% of the net distributable profit that will be generated during the course of the year, being understood as net distributable profit as net income for the corresponding period minus the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between to the month prior to the current month and the month of November of the previous year. This, maintains the criteria adopted at the Extraordinary Shareholders’ Meeting held on March 25, 2010, which agreed the withholding of the equivalent to change in the CPI of the paid-in capital and reserves, which was materialized with a transitory article of the bylaws which is in force until the termination of the subordinated debt that will occur on April 30, 2019.

 

As indicated above, the retained earnings for the year ended December 31, 2018 in March 2019 amounted to Ch$85,856 million (the retained earnings for the year ended December 31, 2017 in March 2018 amounted to Ch$54,501 million).

 

The amount of net distributable profit as of March 31, 2019 amounts to Ch$101,537 million (Ch$509,015 million as of December 31, 2018). In accordance with the foregoing, the Bank recorded a provision for minimum dividends under “Provisions” as of March 31 for an amount of Ch$60,922 million (Ch$305,409 million in December 2018), reflecting as a counterpart a capital reduction for the same amount in the item “Retained earnings”.

 

67


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(d)                     Earnings per share:

 

(i)                          Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)                     Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

Accordingly, the basic and diluted earnings per share as of March 31, 2019 and 2018 were determined as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

Basic earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)

 

101,537

 

142,651

 

Weighted average number of ordinary shares (*)

 

101,017,081,114

 

101,017,081,114

 

Earning per shares (in Chilean pesos)

 

1.01

 

1.41

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)

 

101,537

 

142,651

 

Weighted average number of ordinary shares (*)

 

101,017,081,114

 

101,017,081,114

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

101,017,081,114

 

101,017,081,114

 

Diluted earnings per share (in Chilean pesos)

 

1.01

 

1.41

 

 


(*)             March 2018 considers the number of fully paid-in shares issued on July 26, 2018.

 

As of March 31, 2019 and 2018, the Bank does not have instruments that generate dilutive effects.

 

68


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(e)                      Other comprehensive income:

 

This item includes the following concepts:

 

The adjustment of cash flow hedge derivatives comprises the portion of income recorded in equity resulting from changes in fair value due to changes in market factors. During the period 2019 it was made a credit to equity for Ch$889 million (charge to equity of Ch$15,249 million in 2018). The income tax effect presented a charge to equity of Ch$240 million (credit of Ch$4,117 million in March 2018).

 

The valuation adjustment of investments available for sale originates from fluctuations in the fair value of such portfolio, with a charge or credit to equity. During the period 2019, it was made a credit to equity for Ch$8,836 million (charge of Ch$1,206 million during the year 2018). The deferred tax effect meant a charge to equity of Ch$2,403 million (credit to equity of Ch$672 million in March 2018).

 

69


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

28.                               Interest Revenue and Expenses:

 

(a)                     On the closing date of the Financial Statement, the interest and indexation income, excluding hedge results, are composed as follows:

 

 

 

March 2019

 

March 2018

 

 

 

Interest

 

UF
Indexation

 

Prepaid
fees

 

Total

 

Interest

 

UF
Indexation

 

Prepaid
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

184,133

 

(18

)

1,413

 

185,528

 

165,039

 

33,083

 

793

 

198,915

 

Consumer loans

 

155,865

 

 

2,306

 

158,171

 

147,048

 

426

 

2,187

 

149,661

 

Residential mortgage loans

 

72,594

 

249

 

1,095

 

73,938

 

69,833

 

45,992

 

1,347

 

117,172

 

Financial investment

 

8,672

 

(30

)

 

8,642

 

9,908

 

2,904

 

 

12,812

 

Repurchase agreements

 

632

 

 

 

632

 

574

 

 

 

574

 

Loans to banks

 

8,551

 

 

 

8,551

 

3,990

 

 

 

3,990

 

Other interest and indexation revenue

 

3,444

 

(86

)

 

3,358

 

1,523

 

455

 

 

1,978

 

Total

 

433,891

 

115

 

4,814

 

438,820

 

397,915

 

82,860

 

4,327

 

485,102

 

 

The amount of interest recognized on a received basis for impaired portfolio in the period 2019 amounts to Ch$1,048 million (Ch$884 million in March 2018).

 

(b)                     At the each period end, the stock of interest and UF indexation not recognized in income is the following:

 

 

 

March 2019

 

March 2018

 

 

 

Interest

 

UF
Indexation

 

Total

 

Interest

 

UF
Indexation

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

7,509

 

860

 

8,369

 

7,035

 

869

 

7,904

 

Residential mortgage loans

 

2,677

 

1,286

 

3,963

 

3,047

 

1,501

 

4,548

 

Consumer loans

 

37

 

 

37

 

40

 

18

 

58

 

Total

 

10,223

 

2,146

 

12,369

 

10,122

 

2,388

 

12,510

 

 

70


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

28.       Interest Revenue and Expenses, continued:

 

(c)                        At each period end, interest and UF indexation expenses excluding hedge results, are detailed as follows:

 

 

 

March 2019

 

March 2018

 

 

 

Interest

 

UF
Indexation

 

Total

 

Interest

 

UF
Indexation

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

72,259

 

(22

)

72,237

 

59,093

 

10,350

 

69,443

 

Debt securities issued

 

51,070

 

44

 

51,114

 

46,725

 

33,437

 

80,162

 

Other financial obligations

 

226

 

 

226

 

357

 

33

 

390

 

Repurchase agreements

 

1,615

 

 

1,615

 

1,753

 

 

1,753

 

Obligations with banks

 

10,826

 

 

10,826

 

4,913

 

1

 

4,914

 

Demand deposits

 

82

 

(10

)

72

 

60

 

1,782

 

1,842

 

Lease liabilities

 

447

 

 

447

 

 

 

 

Other interest and indexation expenses

 

17

 

(66

)

(49

)

2

 

148

 

150

 

Total

 

136,542

 

(54

)

136,488

 

112,903

 

45,751

 

158,654

 

 

(d)                       As of March 31, 2019 and 2018, the Bank uses cross currency and interest rate swaps to hedge its position on movements on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

 

 

March 2019

 

March 2018

 

 

 

Income

 

Expense

 

Total

 

Income

 

Expense

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from fair value accounting hedges

 

119

 

 

119

 

1,195

 

 

1,195

 

Loss from fair value accounting hedges

 

(5,581

)

 

(5,581

)

(304

)

 

(304

)

Gain from cash flow accounting hedges

 

145,127

 

140,047

 

285,174

 

1,983

 

6,946

 

8,929

 

Loss from cash flow accounting hedges

 

(152,956

)

(133,243

)

(286,199

)

(16,984

)

(1,653

)

(18,637

)

Net gain on hedge items

 

5,125

 

 

5,125

 

(1,114

)

 

(1,114

)

Total

 

(8,166

)

6,804

 

(1,362

)

(15,224

)

5,293

 

(9,931

)

 

(e)                        At each period end, the summary of interest is as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

438,820

 

485,102

 

Interest expense

 

(136,488

)

(158,654

)

 

 

 

 

 

 

Subtotal interest income

 

302,332

 

326,448

 

 

 

 

 

 

 

Net gain (loss) from accounting hedges

 

(1,362

)

(9,931

)

 

 

 

 

 

 

Total net interest income

 

300,970

 

316,517

 

 

71


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

29.       Income and Expenses from Fees and Commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statements of Income for the period refers to the following items:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Commission income

 

 

 

 

 

Card services

 

45,602

 

41,316

 

Investments in mutual funds and others

 

24,229

 

22,075

 

Collections and payments

 

13,466

 

12,599

 

Portfolio management

 

11,559

 

11,190

 

Fees for insurance transactions

 

9,213

 

8,032

 

Use of distribution channel

 

6,434

 

5,162

 

Guarantees and letters of credit

 

6,346

 

6,001

 

Trading and securities management

 

5,384

 

5,637

 

Brand use agreement

 

3,763

 

3,673

 

Lines of credit and overdrafts

 

1,190

 

1,179

 

Financial advisory services

 

318

 

663

 

Other commission earned

 

6,719

 

4,978

 

Total commissions income

 

134,223

 

122,505

 

 

 

 

 

 

 

Commission expenses

 

 

 

 

 

Credit card transactions

 

(22,529

)

(26,617

)

Interbank transactions

 

(4,624

)

(3,556

)

Collections and payments

 

(1,729

)

(1,585

)

Sales force

 

(1,680

)

(1,345

)

Securities transactions

 

(66

)

(14

)

Other commission

 

(185

)

(227

)

Total commissions expenses

 

(30,813

)

(33,344

)

 

72


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

30.       Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

16,446

 

15,808

 

Sale of loan portfolios (Note No.12 (e))

 

 

 

Trading derivative

 

(7,378

)

(14,252

)

Sale of available-for-sale instruments

 

(315

)

711

 

Net income on other transactions

 

(187

)

(161

)

Total

 

8,566

 

2,106

 

 

31.       Foreign Exchange Transactions, Net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Indexed foreign currency

 

51,459

 

29,004

 

Gain from accounting hedges

 

(33,689

)

(2,274

)

Exchange difference, net

 

(1,653

)

(1,247

)

Total

 

16,117

 

25,483

 

 

73


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

32.       Provisions for Loan Losses:

 

The change registered in income during the periods 2019 and 2018 due to provisions, are summarized as follows:

 

 

 

 

 

Loans to customers

 

 

 

 

 

 

 

 

 

Loans and advance to
banks

 

Commercial Loans

 

Mortgage Loans

 

Consumer Loans

 

Subtotal

 

Contingent Loans

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Individual provisions

 

 

(77

)

(6,147

)

(6,616

)

 

 

 

 

(6,147

)

(6,616

)

 

(517

)

(6,147

)

(7,210

)

- Group provisions

 

 

 

(17,006

)

(15,159

)

(1,995

)

 

(75,372

)

(61,254

)

(94,373

)

(76,413

)

(923

)

(113

)

(95,296

)

(76,526

)

Provisions established, net

 

 

(77

)

(23,153

)

(21,775

)

(1,995

)

 

(75,372

)

(61,254

)

(100,520

)

(83,029

)

(923

)

(630

)

(101,443

)

(83,736

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Individual provisions

 

108

 

 

 

 

 

 

 

 

 

 

39

 

 

147

 

 

- Group provisions

 

 

 

 

 

 

204

 

 

 

 

204

 

 

 

 

204

 

Provisions realeased, net

 

108

 

 

 

 

 

204

 

 

 

 

204

 

39

 

 

147

 

204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

108

 

(77

)

(23,153

)

(21,775

)

(1,995

)

204

 

(75,372

)

(61,254

)

(100,520

)

(82,825

)

(884

)

(630

)

(101,296

)

(83,532

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

2,857

 

3,401

 

1,191

 

687

 

8,092

 

8,499

 

12,140

 

12,587

 

 

 

12,140

 

12,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses, net

 

108

 

(77

)

(20,296

)

(18,374

)

(804

)

891

 

(67,280

)

(52,755

)

(88,380

)

(70,238

)

(884

)

(630

)

(89,156

)

(70,945

)

 

In the opinion of the Administration, provisions constituting for credit risk cover all possible losses that may arise from the non-recovery of assets, according to the records examined by the Bank.

 

The detail of the amounts presented in the Interim Consolidated Statement of Cash Flow is as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Allowances established of loans to customer and loans and advances to banks

 

(100,520

)

(83,106

)

Allowances released of loans to customer and loans and advances to banks

 

108

 

204

 

Total allowances of loans to customer and loans and advances to banks

 

(100,412

)

(82,902

)

 

74


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

33.       Personnel Expenses:

 

Salaries and personnel expenses during the periods 2019 and 2018 are as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

63,328

 

59,947

 

Bonuses and incentives

 

14,825

 

16,098

 

Variable compensation

 

10,087

 

7,971

 

Gratifications

 

6,949

 

6,707

 

Lunch and health benefits

 

6,926

 

6,794

 

Staff severance indemnities

 

5,921

 

4,707

 

Training expenses

 

862

 

1,079

 

Other personnel expenses

 

4,657

 

4,463

 

Total

 

113,555

 

107,766

 

 

75


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

34.       Administrative Expenses:

 

This item is composed as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

General administrative expenses

 

 

 

 

 

Information technology and communications

 

22,516

 

18,502

 

Maintenance and repair of property and equipment

 

10,187

 

8,368

 

Surveillance and securities transport services

 

2,990

 

2,956

 

External advisory services and professional services fees

 

2,735

 

1,901

 

Office supplies

 

2,622

 

2,210

 

Postal box, mail , postage and home delivery services

 

1,502

 

1,254

 

Energy, heating and other utilities

 

1,496

 

1,608

 

External service of financial information

 

1,413

 

1,324

 

Insurance premiums

 

1,304

 

1,405

 

Legal and notary expenses

 

872

 

849

 

Representation and travel expenses

 

813

 

868

 

Expenses for short-term leases (*)

 

790

 

 

Other expenses of obligations for lease agreements (*)

 

681

 

 

Expenses for low value leases (*)

 

114

 

 

External service of custody of documentation

 

785

 

702

 

Donations

 

499

 

589

 

Office rental and equipment (*)

 

 

6,726

 

Rent ATM area (*)

 

 

1,921

 

Other general administrative expenses

 

4,244

 

4,906

 

Subtotal

 

55,563

 

56,089

 

 

 

 

 

 

 

Outsource services

 

 

 

 

 

Credit pre-evaluation

 

4,797

 

4,922

 

External technological developments expenses

 

2,234

 

2,490

 

Data processing

 

2,212

 

2,987

 

Certification and technology testing

 

1,911

 

1,431

 

Other

 

1,117

 

944

 

Subtotal

 

12,271

 

12,774

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board of Directors Compensation

 

603

 

580

 

Other Board expenses

 

61

 

89

 

Subtotal

 

664

 

669

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

6,628

 

6,157

 

Subtotal

 

6,628

 

6,157

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

2,520

 

2,355

 

Real estate contributions

 

700

 

706

 

Patents

 

313

 

306

 

Other taxes

 

335

 

292

 

Subtotal

 

3,868

 

3,659

 

Total

 

78,994

 

79,348

 

 


(*) See Note No. 3 Adoption of IFRS 16 “Leases”.

 

76


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

35.       Depreciation, Amortization and Impairment:

 

(a)         The amounts corresponding to charges to results for depreciation and amortization during the periods 2019 and 2018, are detailed as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Depreciation and amortization

 

 

 

 

 

Amortization of intangibles assets (Note No. 15 (b))

 

2,835

 

2,466

 

Depreciation of property and equipment (Note No. 16 (b))

 

7,117

 

6,705

 

Depreciation of rights over leased assets (Note No. 16 letter (d))(*)

 

7,251

 

 

Total

 

17,203

 

9,171

 

 


(*) See Note No. 3 Adoption of IFRS 16 “Leases”.

 

(b)                       As of March 31, 2019 and 2018 the impairment expenses is composed as follows:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Impairment

 

 

 

 

 

Impairment of intangible assets (Note No. 15 (b))

 

 

 

Impairment of properties and equipment (Note No. 16 (b))

 

6

 

11

 

Impairment of rights over leased assets (Note No. 16 letter (d))

 

 

 

Total

 

6

 

11

 

 

77


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

 

36.       Other Operating Income:

 

During the periods 2019 and 2018, the Bank and its subsidiaries present other operating income, according to the following:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

4,503

 

1,537

 

Other income

 

6

 

6

 

Subtotal

 

4,509

 

1,543

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Other provisions for contingencies

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Provision released from operating expenses

 

4,000

 

 

Rental income

 

2,132

 

2,246

 

Expense recovery

 

1,513

 

1,056

 

Credit card income

 

1,386

 

1,001

 

Recovery from correspondent banks

 

667

 

593

 

Income from differences sale leased assets

 

438

 

744

 

Fiduciary and trustee commissions

 

62

 

54

 

Gain on sale of property and equipment

 

31

 

3,536

 

Others

 

795

 

879

 

Subtotal

 

11,024

 

10,109

 

 

 

 

 

 

 

Total

 

15,533

 

11,652

 

 

78


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

37.       Other Operating Expenses:

 

During the periods 2019 and 2018, the Bank and its subsidiaries present other operating expenses, according to the following:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

2,623

 

776

 

Provisions for assets received in lieu of payment

 

363

 

877

 

Expenses to maintain assets received in lieu of payment

 

170

 

199

 

Subtotal

 

3,156

 

1,852

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

4,306

 

2,477

 

Other provisions

 

28

 

1

 

Subtotal

 

4,334

 

2,478

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Leasings operational expenses

 

1,106

 

1,012

 

Write-offs for operating risks

 

956

 

797

 

Correspondent banks

 

371

 

196

 

Card administration

 

283

 

601

 

Credit life insurance

 

81

 

66

 

Contribution to other organisms

 

65

 

58

 

Expenses for charge-off leased assets recoveries

 

58

 

440

 

Civil lawsuits

 

36

 

29

 

Others

 

620

 

422

 

Subtotal

 

3,576

 

3,621

 

 

 

 

 

 

 

Total

 

11,066

 

7,951

 

 

79


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the Chilean Superintendency of Banks and Financial Institutions (“SBIF”).

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on Bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the Bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

80


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(a)                       Loans to related parties:

 

The following are the loans and accounts receivable and contingent loans, corresponding to related entities.

 

 

 

Production and Services
Companies (*)

 

Investment and
Commercial
Companies (**)

 

Individuals (***)

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

225,358

 

221,351

 

125,262

 

132,366

 

13,652

 

13,183

 

364,272

 

366,900

 

Residential mortgage loans

 

 

 

 

 

44,063

 

44,756

 

44,063

 

44,756

 

Consumer loans

 

 

 

 

 

9,495

 

10,074

 

9,495

 

10,074

 

Gross loans

 

225,358

 

221,351

 

125,262

 

132,366

 

67,210

 

68,013

 

417,830

 

421,730

 

Allowance for loan losses

 

(920

)

(962

)

(255

)

(242

)

(338

)

(379

)

(1,513

)

(1,583

)

Net loans

 

224,438

 

220,389

 

125,007

 

132,124

 

66,872

 

67,634

 

416,317

 

420,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees and sureties

 

5,000

 

5,102

 

14,045

 

14,963

 

 

 

19,045

 

20,065

 

Letters of credits

 

175

 

5,310

 

361

 

2,776

 

 

 

536

 

8,086

 

Foreign letters of credits

 

 

 

 

 

 

 

 

 

Banks guarantees

 

36,272

 

45,842

 

29,390

 

30,122

 

 

 

65,662

 

75,964

 

Freely disposition credit lines

 

58,502

 

58,041

 

14,060

 

14,674

 

19,324

 

19,160

 

91,886

 

91,875

 

Other contingencies loans

 

 

 

 

 

 

 

 

 

Total contingent loans

 

99,949

 

114,295

 

57,856

 

62,535

 

19,324

 

19,160

 

177,129

 

195,990

 

Provision for contingencies loans

 

(257

)

(258

)

(60

)

(99

)

(34

)

(30

)

(351

)

(387

)

Contingent loans, net

 

99,692

 

114,037

 

57,796

 

62,436

 

19,290

 

19,130

 

176,778

 

195,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by guarantee:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

30,111

 

28,208

 

50,748

 

52,108

 

70,613

 

69,292

 

151,472

 

149,608

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

 

 

 

 

 

 

 

 

Others (****)

 

41,313

 

47,135

 

13,252

 

13,219

 

3,794

 

3,694

 

58,359

 

64,048

 

Total collateral

 

71,424

 

75,343

 

64,000

 

65,327

 

74,407

 

72,986

 

209,831

 

213,656

 

 

81


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 


(*)                       For these effects are considered productive companies, those that meet the following conditions:

 

i)                            They engage in production activities and generate a separate flow of income.

 

ii)                            Less than 50% of their assets are financial assets held-for-trading or investments.

 

Service companies are considered entities whose main purpose is oriented to rendering services to third parties.

 

(**)                Investment companies and commercial include those legal entities that do not meet the conditions for productive companies or services providers and are profit-oriented.

 

(***)         Individuals include key members of the management and correspond to those who directly or indirectly have authority and responsibility for planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who influence or are influenced by such individuals in their interactions with the organization.

 

(****)           These guarantees mainly correspond to shares and other financial guarantees.

 

(b)         Other assets and liabilities with related parties:

 

 

 

March

 

December

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

20,779

 

23,086

 

Transactions in the course of collection

 

23,554

 

35,469

 

Financial assets held-for-trading

 

732

 

205

 

Derivative instruments

 

231,093

 

415,683

 

Financial assets

 

15,469

 

14,690

 

Other assets

 

65,579

 

80,569

 

Total

 

357,206

 

569,702

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

180,782

 

169,607

 

Transactions in the course of payment

 

18,186

 

58,987

 

Repurchase agreements

 

41,365

 

84,465

 

Savings accounts and time deposits

 

186,333

 

124,362

 

Derivative instruments

 

221,674

 

337,299

 

Borrowings with banks

 

255,178

 

228,269

 

Other liabilities

 

32,749

 

115,145

 

Total

 

936,267

 

1,118,134

 

 

82


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(c)          Income and expenses from related party transactions (*):

 

 

 

March 2019

 

March 2018

 

 

 

Income

 

Expense

 

Income

 

Expense

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of income or expense recognized

 

 

 

 

 

 

 

 

 

Profit/loss for commission and services

 

4,089

 

1,607

 

4,808

 

1,658

 

Profit/loss for financial operation

 

18,645

 

16,235

 

16,379

 

17,640

 

Net Financial Operating Income

 

 

 

 

 

 

 

 

 

Derivative instruments (**)

 

25,370

 

5,759

 

30,967

 

37,674

 

Other financial operations

 

 

 

 

 

Released or established of provision for credit risk

 

109

 

 

105

 

 

Operating expenses

 

 

44,968

 

 

39,343

 

Other income and expenses

 

113

 

16

 

110

 

12

 

 


(*) This detail does not constitute a Statement of Comprehensive Income for related party transactions since the assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and not those corresponding to exact transactions.

 

(**)The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net loss of Ch$3,614 million as of March 31, 2019 (net loss of Ch$37,555 million as of March 31, 2018).

 

(d)         Contracts with related parties:

 

During the period ended March 31, 2019, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1,000:

 

Company name

 

Concept or service description

Servipag Ltda.

 

Development of systems and collection and payment services

Canal 13 S.A.

 

Advertising service

Redbanc S.A.

 

ATM configuration services

DCV Registros S.A.

 

Shareholders’ Meeting Management Service

 

83


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(e)                      Payments to key management personnel:

 

 

 

March

 

March

 

 

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

979

 

1,162

 

Short-term benefits

 

3,037

 

3,230

 

Severance pay

 

 

692

 

Paid based on shares

 

 

 

Total

 

4,016

 

5,084

 

 

Composition of key personnel:

 

 

 

No. of executives

 

 

 

March

 

March

 

 

 

2019

 

2018

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

6

 

6

 

Division Managers

 

13

 

12

 

Total

 

20

 

19

 

 

84


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions, continued:

 

(f)        Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending 
Board meetings

 

Fees for attending 
Committees and 
Subsidiary Board 
meetings (1)

 

Consulting

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

Name of Directors

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

142

(*)

142

(*)

12

 

12

 

93

 

86

 

 

 

247

 

240

 

Andrónico Luksic Craig

 

45

 

44

 

 

1

 

 

 

 

 

45

 

45

 

Jaime Estévez Valencia

 

15

 

15

 

5

 

6

 

26

 

31

 

 

 

46

 

52

 

Gonzalo Menéndez Duque

 

15

 

15

 

5

 

6

 

24

 

31

 

 

 

44

 

52

 

Francisco Pérez Mackenna

 

15

 

15

 

5

 

4

 

15

 

8

 

 

 

35

 

27

 

Rodrigo Manubens Moltedo

 

15

 

15

 

6

 

6

 

11

 

10

 

 

 

32

 

31

 

Thomas Fürst Freiwirth

 

15

 

15

 

6

 

4

 

11

 

6

 

 

 

32

 

25

 

Jean-Paul Luksic Fontbona

 

15

 

15

 

2

 

1

 

 

 

 

 

17

 

16

 

Andrés Ergas Heymann

 

15

 

15

 

6

 

5

 

14

 

10

 

 

 

35

 

30

 

Alfredo Ergas Segal

 

15

 

15

 

6

 

5

 

19

 

20

 

 

 

40

 

40

 

Other directors of subsidiaries

 

 

 

 

 

30

 

22

 

 

 

30

 

22

 

Total

 

307

 

306

 

53

 

50

 

243

 

224

 

 

 

603

 

580

 

 


(1)             It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$3 million (Ch$3 million in March 2018).

 

(*)             It includes a provision of Ch$98 million (Ch$96 million in 2018) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid to the advisors of the Board of Directors amount to Ch$37 million (Ch$72 million in March 2018).

 

Travel and other related expenses amount to Ch$24 million (Ch$17 million in March 2018).

 

85


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. The Financial Control and Treasury Area, through the Financial Risk Information and Control Section, is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)                       Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, according to the case. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

(ii)                    Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)                 Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

 

86


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(iv)                Fair value adjustments.

 

Part of the fair value process considers three adjustments to the market value of each instrument calculated based on the market parameters, including; a liquidity adjustment, a Bid/Offer adjustment and an adjustment is made for credit risk of derivatives (CVA and DVA). The calculation of the liquidity adjustment considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile with respect to the market, and the liquidity observed in transactions recently carried out in the market. In turn, the Bid/Offer adjustment, represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold).To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA).

 

Liquidity value adjustments are made to trading instruments (including derivatives) only, while Bid / Offer adjustments are made for trading instruments and available for sale. Adjustments for CVA / DVA are carried out only for derivatives.

 

(v)                   Fair value control.

 

A process of independent verification of prices and rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control that the official market parameters provided by the respective business area, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

87


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(vi)                Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)      Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:                    These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from active markets for identical assets or liabilities. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued Chilean Central Bank and Treasury, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

88


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:                    They are financial instruments whose fair value is calculated based on variables other than prices quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a)             Quoted prices for similar assets or liabilities in active markets.

b)             Quoted prices for identical or similar assets or liabilities in markets that are not active.

c)              Inputs data other than quoted prices that are observable for the asset or liability.

d)             Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, net present value through discounted cash flows is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

89


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs for Level 2 Instrument:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and
Corporate Bonds

 

Discounted cash
flows model

 

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

The model is based on daily prices and risk/maturity similarities between
Instruments.

 

 

 

 

 

Offshore Bank and
Corporate Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

Model is based on daily prices.

 

 

 

 

 

Local Central Bank
and Treasury Bonds

 

 

 

Prices (internal rates of return)are provided by third party price providers that are widely used in the Chilean market.

Model is based on daily prices.

 

 

 

 

 

Mortgage
Notes

 

 

 

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

The model takes into consideration daily prices and risk/maturity similarities between instruments.

 

 

 

 

 

Time
Deposits

 

 

 

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

Model is based on daily prices and considers risk/maturity similarities between instruments.

 

 

 

 

 

Cross Currency Swaps,
Interest Rate Swaps,
FX Forwards, Inflation
Forwards

 

 

 

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

 

 

 

 

 

FX Options

 

Black-Scholes
Model

 

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

90


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

Level 3:                    These are financial instruments whose fair value is determined using non-observable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of 
Financial 
Instrument

 

Valuation 
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.

 

 

 

 

 

Offshore Bank and Corporate Bonds

 

Discounted cash flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

 

91


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(b)                   Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

208,455

 

178,692

 

1,524,493

 

1,344,780

 

 

 

1,732,948

 

1,523,472

 

Other instruments issued in Chile

 

2,459

 

1,663

 

120,319

 

107,078

 

20,091

 

20,866

 

142,869

 

129,607

 

Instruments issued abroad

 

 

4,446

 

 

 

 

 

 

4,446

 

Mutual fund investments

 

38,164

 

87,841

 

 

 

 

 

38,164

 

87,841

 

Subtotal

 

249,078

 

272,642

 

1,644,812

 

1,451,858

 

20,091

 

20,866

 

1,913,981

 

1,745,366

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

387,512

 

735,444

 

 

 

387,512

 

735,444

 

Swaps

 

 

 

755,150

 

738,130

 

 

 

755,150

 

738,130

 

Call Options

 

 

 

2,512

 

4,839

 

 

 

2,512

 

4,839

 

Put Options

 

 

 

291

 

120

 

 

 

291

 

120

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,145,465

 

1,478,533

 

 

 

1,145,465

 

1,478,533

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

168

 

1,116

 

 

 

168

 

1,116

 

Cash flow hedge (Swap)

 

 

 

23,263

 

34,298

 

 

 

23,263

 

34,298

 

Subtotal

 

 

 

23,431

 

35,414

 

 

 

23,431

 

35,414

 

Financial assets available-for-sale (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

98,177

 

99,132

 

51,346

 

65,090

 

 

 

149,523

 

164,222

 

Other instruments issued in Chile

 

 

 

1,029,265

 

747,653

 

20,945

 

23,021

 

1,050,210

 

770,674

 

Instruments issued abroad

 

 

 

112,614

 

108,544

 

 

 

112,614

 

108,544

 

Subtotal

 

98,177

 

99,132

 

1,193,225

 

921,287

 

20,945

 

23,021

 

1,312,347

 

1,043,440

 

Total

 

347,255

 

371,774

 

4,006,933

 

3,887,092

 

41,036

 

43,887

 

4,395,224

 

4,302,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

333,420

 

631,047

 

 

 

333,420

 

631,047

 

Swaps

 

 

 

868,630

 

854,873

 

 

 

868,630

 

854,873

 

Call Options

 

 

 

2,242

 

2,921

 

 

 

2,242

 

2,921

 

Put Options

 

 

 

1,198

 

1,534

 

 

 

1,198

 

1,534

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,205,490

 

1,490,375

 

 

 

1,205,490

 

1,490,375

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

10,593

 

6,164

 

 

 

10,593

 

6,164

 

Cash flow hedge (Swap)

 

 

 

43,441

 

31,818

 

 

 

43,441

 

31,818

 

Subtotal

 

 

 

54,034

 

37,982

 

 

 

54,034

 

37,982

 

Total

 

 

 

1,259,524

 

1,528,357

 

 

 

1,259,524

 

1,528,357

 

 


(1)                     As of March 31, 2019, 84% of instruments of level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

92


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(c)                    Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the financial statements:

 

 

 

As of March 31, 2019

 

 

 

Balance as of
January 1, 2019

 

Gain (Loss)
Recognized in
Income (1)

 

Gain (Loss)
Recognized in
Equity (2)

 

Purchases

 

Sales

 

Transfer from
Level 1 and 2

 

Transfer to
Level 1 and 2

 

Balance as of
March
31, 2019

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

20,866

 

(160

)

 

 

 

 

(615

)

20,091

 

Subtotal

 

20,866

 

(160

)

 

 

 

 

(615

)

20,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

23,021

 

(422

)

(151

)

 

(1,503

)

 

 

20,945

 

Subtotal

 

23,021

 

(422

)

(151

)

 

(1,503

)

 

 

20,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

43,887

 

(582

)

(151

)

 

(1,503

)

 

(615

)

41,036

 

 

 

 

As of December 31, 2018

 

 

 

Balance as of
January 1, 2018

 

Gain (Loss)
Recognized in
Income (1)

 

Gain (Loss)
Recognized in
Equity (2)

 

Purchases

 

Sales

 

Transfer from
Level 1 and 2

 

Transfer to
Level 1 and 2

 

Balance as of
December
31, 2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

8,012

 

176

 

 

48,740

 

(36,062

)

 

 

20,866

 

Subtotal

 

8,012

 

176

 

 

48,740

 

(36,062

)

 

 

20,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

46,265

 

2,539

 

(292

)

 

(20,520

)

 

(4,971

)

23,021

 

Subtotal

 

46,265

 

2,539

 

(292

)

 

(20,520

)

 

(4,971

)

23,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

54,277

 

2,715

 

(292

)

48,740

 

(56,582

)

 

(4,971

)

43,887

 

 


(1) Recorded in income under item “Net financial operating income”.

(2) Recorded in equity under item “Other Comprehensive Income”.

 

93


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(d)                      Sensitivity of instruments classified in level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

 

 

As of March 31, 2019

 

As of December 31, 2018

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

20,091

 

(4

)

20,866

 

(26

)

Subtotal

 

20,091

 

(4

)

20,866

 

(26

)

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

20,945

 

(172

)

23,021

 

(195

)

Subtotal

 

20,945

 

(172

)

23,021

 

(195

)

 

 

 

 

 

 

 

 

 

 

Total

 

41,036

 

(176

)

43,887

 

(221

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered a reasonable move taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

94


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                    Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

 

 

Book Value

 

Estimated Fair Value

 

 

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

993,892

 

880,081

 

993,892

 

880,081

 

Transactions in the course of collection

 

824,271

 

580,333

 

824,271

 

580,333

 

Repurchase agreements and securities lending

 

90,259

 

97,289

 

90,259

 

97,289

 

Subtotal

 

1,908,422

 

1,557,703

 

1,908,422

 

1,557,703

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

 

99,940

 

 

99,940

 

Central Bank of Chile

 

600,092

 

1,100,831

 

600,092

 

1,100,831

 

Foreign banks

 

314,819

 

293,536

 

305,519

 

286,063

 

Subtotal

 

914,911

 

1,494,307

 

905,611

 

1,486,834

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

15,193,293

 

15,140,533

 

15,004,472

 

14,949,852

 

Residential mortgage loans

 

8,198,147

 

8,021,262

 

8,741,343

 

8,451,099

 

Consumer loans

 

4,164,850

 

4,145,428

 

4,141,447

 

4,116,261

 

Subtotal

 

27,556,290

 

27,307,223

 

27,887,262

 

27,517,212

 

Total

 

30,379,623

 

30,359,233

 

30,701,295

 

30,561,749

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,600,304

 

9,584,488

 

9,600,304

 

9,584,488

 

Transactions in the course of payment

 

578,260

 

335,575

 

578,260

 

335,575

 

Repurchase agreements and securities lending

 

281,042

 

303,820

 

281,042

 

303,820

 

Savings accounts and time deposits

 

11,263,020

 

10,656,174

 

11,250,596

 

10,632,350

 

Borrowings from banks

 

1,375,919

 

1,516,759

 

1,381,669

 

1,506,940

 

Other financial obligations

 

110,793

 

118,014

 

111,697

 

119,024

 

Subtotal

 

23,209,338

 

22,514,830

 

23,203,568

 

22,482,197

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

13,489

 

15,040

 

14,421

 

15,982

 

Letters of credit for general purposes

 

1,151

 

1,328

 

1,231

 

1,411

 

Bonds

 

6,707,222

 

6,772,990

 

6,959,835

 

6,897,317

 

Subordinate bonds

 

683,432

 

686,194

 

742,780

 

732,611

 

Subtotal

 

7,405,294

 

7,475,552

 

7,718,267

 

7,647,321

 

Total

 

30,614,632

 

29,990,382

 

30,921,835

 

30,129,518

 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

95


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial assets and liabilities, continued:

 

(f)               Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of March 31, 2019 and December 31, 2018:

 

 

 

Level 1
Estimated Fair Value

 

Level 2
Estimated Fair Value

 

Level 3
Estimated Fair Value

 

Total
Estimated Fair Value

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

993,892

 

880,081

 

 

 

 

 

993,892

 

880,081

 

Transactions in the course of collection

 

824,271

 

580,333

 

 

 

 

 

824,271

 

580,333

 

Repurchase agreements and security lending

 

90,259

 

97,289

 

 

 

 

 

90,259

 

97,289

 

Subtotal

 

1,908,422

 

1,557,703

 

 

 

 

 

1,908,422

 

1,557,703

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic banks

 

 

99,940

 

 

 

 

 

 

99,940

 

Central Bank

 

600,092

 

1,100,831

 

 

 

 

 

600,092

 

1,100,831

 

Foreign banks

 

 

 

 

 

305,519

 

286,063

 

305,519

 

286,063

 

Subtotal

 

600,092

 

1,200,771

 

 

 

305,519

 

286,063

 

905,611

 

1,486,834

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

15,004,472

 

14,949,852

 

15,004,472

 

14,949,852

 

Residential mortgage loans

 

 

 

 

 

8,741,343

 

8,451,099

 

8,741,343

 

8,451,099

 

Consumer loans

 

 

 

 

 

4,141,447

 

4,116,261

 

4,141,447

 

4,116,261

 

Subtotal

 

 

 

 

 

27,887,262

 

27,517,212

 

27,887,262

 

27,517,212

 

Total

 

2,508,514

 

2,758,474

 

 

 

28,192,781

 

27,803,275

 

30,701,295

 

30,561,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,600,304

 

9,584,488

 

 

 

 

 

9,600,304

 

9,584,488

 

Transactions in the course of payment

 

578,260

 

335,575

 

 

 

 

 

578,260

 

335,575

 

Repurchase agreements and security lending

 

281,042

 

303,820

 

 

 

 

 

281,042

 

303,820

 

Savings accounts and time deposits

 

 

 

 

 

11,250,596

 

10,632,350

 

11,250,596

 

10,632,350

 

Borrowings from banks

 

 

 

 

 

1,381,669

 

1,506,940

 

1,381,669

 

1,506,940

 

Other financial obligations

 

 

 

 

 

111,697

 

119,024

 

111,697

 

119,024

 

Subtotal

 

10,459,606

 

10,223,883

 

 

 

12,743,962

 

12,258,314

 

23,203,568

 

22,482,197

 

Debt Issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

 

 

14,421

 

15,982

 

 

 

14,421

 

15,982

 

Letters of credit for general purposes

 

 

 

1,231

 

1,411

 

 

 

1,231

 

1,411

 

Bonds

 

 

 

6,959,835

 

6,897,317

 

 

 

6,959,835

 

6,897,317

 

Subordinated bonds

 

 

 

 

 

742,780

 

732,611

 

742,780

 

732,611

 

Subtotal

 

 

 

6,975,487

 

6,914,710

 

742,780

 

732,611

 

7,718,267

 

7,647,321

 

Total

 

10,459,606

 

10,223,883

 

6,975,487

 

6,914,710

 

13,486,742

 

12,990,925

 

30,921,835

 

30,129,518

 

 

96


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(f)                                              Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

·                  Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

Assets:

 

Liabilities:

·    Cash and deposits in banks

 

·    Current accounts and other demand deposits

·    Transactions in the course of collection

 

·    Transactions in the course of payments

·    Repurchase agreements and security lending

 

·    Repurchase agreements and security lending

·    Loans and advance to domestic banks

 

 

 

·                  Loans to Customers and Advance to foreign banks: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

·                  Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

·                  Saving Accounts, Time Deposits, Borrowings from Financial Institutions, Subordinated Bonds and Other borrowings financial: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

97


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(g)                                             Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York — USA or London — United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair Value of
contracts with right to
offset

 

Positive Fair Value of
contracts with right to
offset

 

Financial Collateral

 

Net Fair Value

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets

 

1,168,896

 

1,513,947

 

(408,512

)

(582,210

)

(423,549

)

(424,920

)

(28,811

)

(30,036

)

308,024

 

476,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

1,259,524

 

1,528,357

 

(408,512

)

(582,210

)

(423,549

)

(424,920

)

(170,811

)

(233,450

)

256,652

 

287,777

 

 

98


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

40.                     Maturity of Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of March 31, 2019 and December 31, 2018, respectively. As these are for trading and available-for-sale instruments are included at their fair value:

 

 

 

As of March 31, 2019

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal over
 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

993,892

 

 

 

993,892

 

 

 

 

 

993,892

 

Transactions in the course of collection

 

824,271

 

 

 

824,271

 

 

 

 

 

824,271

 

Financial Assets held-for-trading

 

1,913,981

 

 

 

1,913,981

 

 

 

 

 

1,913,981

 

Repurchase agreements and security lending

 

74,051

 

8,966

 

7,242

 

90,259

 

 

 

 

 

90,259

 

Derivative instruments

 

118,120

 

125,888

 

244,649

 

488,657

 

200,930

 

211,335

 

267,974

 

680,239

 

1,168,896

 

Loans and advances to banks (*)

 

662,490

 

36,076

 

167,129

 

865,695

 

50,197

 

 

 

50,197

 

915,892

 

Loans to customers (*)

 

3,980,329

 

2,205,126

 

5,007,708

 

11,193,163

 

5,767,431

 

3,087,639

 

8,137,531

 

16,992,601

 

28,185,764

 

Financial assets available-for-sale

 

98,655

 

86,753

 

597,489

 

782,897

 

176,539

 

75,365

 

277,546

 

529,450

 

1,312,347

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

Total assets

 

8,665,789

 

2,462,809

 

6,024,217

 

17,152,815

 

6,195,097

 

3,374,339

 

8,683,051

 

18,252,487

 

35,405,302

 

 

 

 

As of December 31, 2018

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal over
1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

880,081

 

 

 

880,081

 

 

 

 

 

880,081

 

Transactions in the course of collection

 

580,333

 

 

 

580,333

 

 

 

 

 

580,333

 

Financial Assets held-for-trading

 

1,745,366

 

 

 

1,745,366

 

 

 

 

 

1,745,366

 

Repurchase agreements and security lending

 

73,496

 

16,918

 

6,875

 

97,289

 

 

 

 

 

97,289

 

Derivative instruments

 

157,417

 

241,305

 

378,093

 

776,815

 

274,200

 

214,863

 

248,069

 

737,132

 

1,513,947

 

Loans and advances to banks (*)

 

1,262,428

 

77,268

 

132,259

 

1,471,955

 

23,441

 

 

 

23,441

 

1,495,396

 

Loans to customers (*)

 

3,941,756

 

2,143,023

 

4,973,622

 

11,058,401

 

5,726,668

 

3,133,606

 

7,995,647

 

16,855,921

 

27,914,322

 

Financial assets available-for-sale

 

38,691

 

137,420

 

383,200

 

559,311

 

74,940

 

136,342

 

272,847

 

484,129

 

1,043,440

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

Total assets

 

8,679,568

 

2,615,934

 

5,874,049

 

17,169,551

 

6,099,249

 

3,484,811

 

8,516,563

 

18,100,623

 

35,270,174

 

 


(*)    These balances are presented without deduction of their respective provisions, which amount to Ch$629,474 million (Ch$607,099 million in December 2018) for loans to customers and Ch$981 million (Ch$1,089 million in December 2018) for borrowings from financial institutions.

 

99


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

40.                    Maturity of Assets and Liabilities, continued:

 

 

 

As of March 31, 2019

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal
over 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,600,304

 

 

 

9,600,304

 

 

 

 

 

9,600,304

 

Transactions in the course of payment

 

578,260

 

 

 

578,260

 

 

 

 

 

578,260

 

Repurchase agreements and security lending

 

273,559

 

2,319

 

5,164

 

281,042

 

 

 

 

 

281,042

 

Savings accounts and time deposits (**)

 

5,418,141

 

2,387,220

 

2,863,073

 

10,668,434

 

369,450

 

427

 

163

 

370,040

 

11,038,474

 

Derivative instruments

 

115,746

 

112,171

 

205,912

 

433,829

 

242,472

 

270,355

 

312,868

 

825,695

 

1,259,524

 

Borrowings from financial institutions

 

212,625

 

66,023

 

1,013,841

 

1,292,489

 

83,430

 

 

 

83,430

 

1,375,919

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

1,188

 

1,609

 

3,123

 

5,920

 

5,375

 

2,299

 

1,046

 

8,720

 

14,640

 

Bonds

 

421,130

 

56,367

 

577,624

 

1,055,121

 

932,207

 

1,495,820

 

3,224,074

 

5,652,101

 

6,707,222

 

Subordinate bonds

 

9,140

 

22,487

 

18,937

 

50,564

 

40,766

 

23,946

 

568,156

 

632,868

 

683,432

 

Other financial obligations

 

91,060

 

2,640

 

9,942

 

103,642

 

5,689

 

1,381

 

81

 

7,151

 

110,793

 

Lease liabilities

 

2,511

 

5,052

 

20,914

 

28,477

 

52,422

 

33,861

 

39,136

 

125,419

 

153,896

 

Total liabilities

 

16,723,664

 

2,655,888

 

4,718,530

 

24,098,082

 

1,731,811

 

1,828,089

 

4,145,524

 

7,705,424

 

31,803,506

 

 

 

 

As of December 31, 2018

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal
over 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,584,488

 

 

 

9,584,488

 

 

 

 

 

9,584,488

 

Transactions in the course of payment

 

335,575

 

 

 

335,575

 

 

 

 

 

335,575

 

Repurchase agreements and security lending

 

237,999

 

1,448

 

64,373

 

303,820

 

 

 

 

 

303,820

 

Savings accounts and time deposits (**)

 

5,018,791

 

1,946,688

 

3,100,464

 

10,065,943

 

365,177

 

619

 

132

 

365,928

 

10,431,871

 

Derivative instruments

 

146,887

 

237,039

 

335,497

 

719,423

 

264,438

 

273,790

 

270,706

 

808,934

 

1,528,357

 

Borrowings from financial institutions

 

115,220

 

269,412

 

1,052,830

 

1,437,462

 

79,297

 

 

 

79,297

 

1,516,759

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

1,453

 

1,618

 

3,581

 

6,652

 

5,911

 

2,577

 

1,228

 

9,716

 

16,368

 

Bonds

 

325,766

 

275,688

 

583,876

 

1,185,330

 

844,692

 

1,505,660

 

3,237,308

 

5,587,660

 

6,772,990

 

Subordinate bonds

 

4,220

 

2,254

 

44,901

 

51,375

 

41,122

 

27,906

 

565,791

 

634,819

 

686,194

 

Other financial obligations

 

97,393

 

3,505

 

10,126

 

111,024

 

5,555

 

1,307

 

128

 

6,990

 

118,014

 

Total liabilities

 

15,867,792

 

2,737,652

 

5,195,648

 

23,801,092

 

1,606,192

 

1,811,859

 

4,075,293

 

7,493,344

 

31,294,436

 

 


(**)               Excludes term saving accounts, which amount to Ch$224,546 million (Ch$224,303 million in December 2018).

 

100


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

41.                     Subsequent Events:

 

In Management’s opinion, there are no significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between March 31, 2019 and the date of issuance of these Interim Consolidated Financial Statements.

 

 

Héctor Hernández G.
General Accounting Manager

 

Eduardo Ebensperger O.
Chief Executive Officer

 

101


Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: April 25, 2019

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Eduardo Ebensperger O.

 

By:

Eduardo Ebensperger O.
CEO

 

102