Table of Contents

 

 

 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of October, 2018

 

Commission File Number 001-15266

 

BANK OF CHILE
 (Translation of registrant’s name into English)

 

Paseo Ahumada 251
Santiago, Chile

 (Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1):
o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7):
o

 

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule 
12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o  No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-

 

 

 


Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of September 30, 2018.

 


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

 

 

 

INTERIM CONSOLIDATED

 

FINANCIAL STATEMENTS

 

 

 

 

For the periods ended as of

September 30, 2018 and 2017 and

December 31, 2017.

 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of interim consolidated financial statements originally issued in Spanish)

 

INDEX

 

I.

 

Interim Consolidated Statements of Financial Position

II.

 

Interim Consolidated Statements of Income

III.

 

Interim Consolidated Statements of Other Comprehensive Income

IV.

 

Interim Consolidated Statements of Changes in Equity

V.

 

Interim Consolidated Statements of Cash Flows

VI.

 

Notes to the Interim Consolidated Financial Statements

 

 

MCh$

=

Millions of Chilean pesos

 

ThUS$

=

Thousands of U.S. dollars

 

UF or CLF

=

Unidad de Fomento

 

 

 

(The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

 

Ch$ or CLP

=

Chilean pesos

 

US$ or USD

=

U.S. dollar

 

JPY

=

Japanese yen

 

EUR

=

Euro

 

HKD

=

Hong Kong dollar

 

CHF

=

Swiss Franc

 

 

 

 

 

IFRS

=

International Financial Reporting Standards

 

IAS

=

International Accounting Standards

 

RAN

=

Compilation of Standards of the Chilean

 

 

 

Superintendency of Banks (“SBIF”)

 

IFRIC

=

International Financial Reporting Interpretations Committee

 

SIC

=

Standards Interpretation Committee

 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

 

Page

 

 

Interim Consolidated Statements of Income

2

Interim Consolidated Statements of Other Comprehensive Income

3

Interim Consolidated Statement of Changes in Equity

4

Interim Consolidated Statements of Cash Flows

5

1.

Company information:

6

2.

Legal regulations, basis of preparation and other information:

7

3.

New Accounting Pronouncements:

9

4.

Changes in Accounting policies and Disclosures:

17

5.

Relevant Events

18

6.

Business Segments:

20

7.

Cash and Cash Equivalents:

23

8.

Financial Assets Held-for-trading:

24

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

25

10.

Derivative Instruments and Accounting Hedges:

27

11.

Loans and advances to Banks:

33

12.

Loans to Customers, net:

34

13.

Investment Securities:

40

14.

Investments in Other Companies:

42

15.

Intangible Assets:

44

16.

Property and equipment:

46

17.

Current Taxes and Deferred Taxes:

49

18.

Other Assets:

53

19.

Current accounts and Other Demand Deposits:

54

20.

Savings accounts and Time Deposits:

54

21.

Borrowings from Financial Institutions:

55

22.

Debt Issued:

56

23.

Other Financial Obligations:

60

24.

Provisions:

60

25.

Other Liabilities:

64

26.

Contingencies and Commitments:

65

27.

Equity:

70

28.

Interest Revenue and Expenses:

74

29.

Income and Expenses from Fees and Commissions:

76

30.

Net Financial Operating Income:

77

31.

Foreign Exchange Transactions, Net:

77

32.

Provisions for Loan Losses:

78

33.

Personnel Expenses:

79

34.

Administrative Expenses:

80

35.

Depreciation, Amortization and Impairment:

81

36.

Other Operating Income:

82

37.

Other Operating Expenses:

83

38.

Related Party Transactions:

84

39.

Fair Value of Financial Assets and Liabilities:

90

40.

Maturity of Assets and Liabilities:

103

41.

Subsequent Events:

105

 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended September 30, 2018 and December 31, 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September

 

December

 

 

 

 

 

2018

 

2017

 

 

 

Notes

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

1,025,555

 

1,057,393

 

Transactions in the course of collection

 

7

 

621,850

 

521,809

 

Financial assets held-for-trading

 

8

 

1,806,340

 

1,616,647

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

72,371

 

91,641

 

Derivative instruments

 

10

 

1,213,523

 

1,247,829

 

Loans and advances to banks

 

11

 

1,348,672

 

759,702

 

Loans to customers, net

 

12

 

26,445,749

 

24,881,353

 

Financial assets available-for-sale

 

13

 

1,350,726

 

1,516,063

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

44,366

 

38,041

 

Intangible assets

 

15

 

48,394

 

39,045

 

Property and equipment

 

16

 

216,399

 

216,259

 

Current tax assets

 

17

 

12,602

 

23,032

 

Deferred tax assets

 

17

 

267,584

 

267,400

 

Other assets

 

18

 

610,750

 

547,974

 

TOTAL ASSETS

 

 

 

35,084,881

 

32,824,188

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

9,030,897

 

8,915,706

 

Transactions in the course of payment

 

7

 

492,955

 

295,712

 

Cash collateral on securities lent and repurchase agreements

 

9

 

452,807

 

195,392

 

Savings accounts and time deposits

 

20

 

11,006,655

 

10,067,778

 

Derivative instruments

 

10

 

1,333,008

 

1,414,237

 

Borrowings from financial institutions

 

21

 

1,215,836

 

1,195,028

 

Debt issued

 

22

 

7,220,113

 

6,488,975

 

Other financial obligations

 

23

 

119,964

 

137,163

 

Current tax liabilities

 

17

 

1,440

 

3,453

 

Deferred tax liabilities

 

17

 

 

 

Provisions

 

24

 

575,796

 

695,868

 

Other liabilities

 

25

 

411,887

 

309,161

 

TOTAL LIABILITIES

 

 

 

31,861,358

 

29,718,473

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

Capital

 

 

 

2,418,833

 

2,271,401

 

Reserves

 

 

 

617,689

 

563,188

 

Other comprehensive income

 

 

 

(42,545

)

(8,040

)

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous years

 

 

 

17,481

 

16,060

 

Income for the period

 

 

 

433,350

 

576,012

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(221,286

)

(312,907

)

Subtotal

 

 

 

3,223,522

 

3,105,714

 

Non-controlling interests

 

 

 

1

 

1

 

TOTAL EQUITY

 

 

 

3,223,523

 

3,105,715

 

TOTAL LIABILITIES AND EQUITY

 

 

 

35,084,881

 

32,824,188

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

1


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

For the nine-month ended September 30, 2018 and 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September

 

September

 

 

 

 

 

2018

 

2017

 

 

 

Notes

 

MCh$

 

MCh$

 

Interest revenue

 

28

 

1,474,192

 

1,401,571

 

Interest expense

 

28

 

(493,750

)

(491,007

)

Net interest income

 

 

 

980,442

 

910,564

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

376,598

 

350,554

 

Expenses from fees and commissions

 

29

 

(105,578

)

(89,354

)

Net fees and commission income

 

 

 

271,020

 

261,200

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

56,578

 

23,886

 

Foreign exchange transactions, net

 

31

 

27,031

 

54,117

 

Other operating income

 

36

 

31,996

 

25,207

 

Total operating revenues

 

 

 

1,367,067

 

1,274,974

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(220,057

)

(175,663

)

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

1,147,010

 

1,099,311

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(326,009

)

(305,079

)

Administrative expenses

 

34

 

(242,401

)

(236,827

)

Depreciation and amortization

 

35

 

(27,903

)

(26,180

)

Impairment

 

35

 

(18

)

(1

)

Other operating expenses

 

37

 

(31,136

)

(18,671

)

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(627,467

)

(586,758

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

519,543

 

512,553

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

6,956

 

4,340

 

Income before income tax

 

 

 

526,499

 

516,893

 

 

 

 

 

 

 

 

 

Income tax

 

17

 

(93,148

)

(83,232

)

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

433,351

 

433,661

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

27

 

433,350

 

433,660

 

Non-controlling interests

 

 

 

1

 

1

 

 

 

 

 

 

 

 

 

Net income per share attributable to Bank’s Owners:

 

 

 

Ch$

 

Ch$

 

Basic net income per share

 

27

 

4.29

 

4.29

 

Diluted net income per share

 

27

 

4.29

 

4.29

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

2


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF

OTHER COMPREHENSIVE INCOME

For the nine-month ended September 30, 2018 and 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September

 

September

 

 

 

 

 

2018

 

2017

 

 

 

Notes

 

MCh$

 

MCh$

 

NET INCOME FOR THE PERIOD

 

 

 

433,351

 

433,661

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on available-for-sale instruments valuation

 

13

 

(6,359

)

2,956

 

Net gains (losses) on derivatives held as cash flow hedges

 

10

 

(40,905

)

9,354

 

Subtotal Other comprehensive income before income taxes

 

 

 

(47,264

)

12,310

 

 

 

 

 

 

 

 

 

Income tax relating to the components of other comprehensive income that are reclassified in income for the period

 

 

 

12,759

 

(3,137

)

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

(34,505

)

9,173

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal other comprehensive income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax relating to the components of other comprehensive income that will not be reclassified to income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD

 

 

 

398,846

 

442,834

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

398,845

 

442,833

 

Non-controlling interests

 

 

 

1

 

1

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

3


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the nine-month ended September 30, 2018 and 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses)
on available-
for-sale

 

Derivatives
cash flow hedge

 

Income
Tax

 

Retained
earnings
from
previous
periods

 

Income
(losses) for
the period

 

Provision for
minimum
dividends

 

Attributable
to equity
holders of
the parent

 

Non-
controlling
interest

 

Total equity

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of December 31, 2016

 

 

 

2,138,047

 

31,934

 

454,274

 

847

 

(27,530

)

6,762

 

16,060

 

552,249

 

(285,233

)

2,887,410

 

1

 

2,887,411

 

Capitalization of retained earnings

 

 

 

133,354

 

 

 

 

 

 

 

(133,354

)

 

 

 

 

Retention of profits according to bylaws

 

27

 

 

 

76,861

 

 

 

 

 

(76,861

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(342,034

)

285,233

 

(56,801

)

(1

)

(56,802

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

9,354

 

(2,385

)

 

 

 

6,969

 

 

6,969

 

Valuation adjustment on available-for-sale instruments (net)

 

27

 

 

 

 

2,956

 

 

(752

)

 

 

 

2,204

 

 

2,204

 

Income for the period 2017

 

 

 

 

 

 

 

 

 

 

433,660

 

 

433,660

 

1

 

433,661

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(236,047

)

(236,047

)

 

(236,047

)

Balances as of September 30, 2017

 

 

 

2,271,401

 

31,934

 

531,135

 

3,803

 

(18,176

)

3,625

 

16,060

 

433,660

 

(236,047

)

3,037,395

 

1

 

3,037,396

 

Defined benefit plans adjustment

 

 

 

 

119

 

 

 

 

 

 

 

 

119

 

 

119

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

 

 

 

 

 

 

5,625

 

(1,435

)

 

 

 

4,190

 

 

4,190

 

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

(1,952

)

 

470

 

 

 

 

(1,482

)

 

(1,482

)

Income for the period 2017

 

 

 

 

 

 

 

 

 

 

142,352

 

 

142,352

 

 

142,352

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(76,860

)

(76,860

)

 

(76,860

)

Balances as of December 31, 2017

 

 

 

2,271,401

 

32,053

 

531,135

 

1,851

 

(12,551

)

2,660

 

16,060

 

576,012

 

(312,907

)

3,105,714

 

1

 

3,105,715

 

Capitalization of retained earnings

 

 

 

147,432

 

 

 

 

 

 

 

(147,432

)

 

 

 

 

Retention of profits according to bylaws

 

27

 

 

 

54,501

 

 

 

 

 

(54,501

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(374,079

)

312,907

 

(61,172

)

(1

)

(61,173

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

(40,905

)

11,044

 

 

 

 

(29,861

)

 

(29,861

)

Valuation adjustment on available-for-sale instruments (net)

 

27

 

 

 

 

(6,359

)

 

1,715

 

 

 

 

(4,644

)

 

(4,644

)

Equity effect change in accounting policy

 

 

 

 

 

 

 

 

 

1,421

 

 

 

1,421

 

 

1,421

 

Income for the period 2018

 

 

 

 

 

 

 

 

 

 

433,350

 

 

433,350

 

1

 

433,351

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(221,286

)

(221,286

)

 

(221,286

)

Balances as of September 30, 2018

 

 

 

2,418,833

 

32,053

 

585,636

 

(4,508

)

(53,456

)

15,419

 

17,481

 

433,350

 

(221,286

)

3,223,522

 

1

 

3,223,523

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

4


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-month ended September 30, 2018 and 2017

(Free translation of interim consolidated financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September

 

September

 

 

 

 

 

2018

 

2017

 

 

 

Notes

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

 

433,351

 

433,661

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

27,903

 

26,180

 

Impairment

 

35

 

18

 

1

 

Provision for loans and accounts receivable from customers and owed by banks

 

32

 

264,007

 

208,947

 

Provision of contingent loans

 

32

 

(3,288

)

1,051

 

Fair value adjustment of financial assets held-for-trading

 

 

 

(804

)

2,878

 

Changes in assets and liabilities by deferred taxes

 

17

 

1,005

 

12,239

 

(Gain) loss attributable to investments in companies with significant influence, net

 

14

 

(6,564

)

(3,853

)

(Gain) loss from sales of assets received in lieu of payment,net

 

36

 

(4,774

)

(3,772

)

(Gain) loss on sales of property and equipment, net

 

36-37

 

(3,595

)

(597

)

Charge-offs of assets received in lieu of payment

 

37

 

3,649

 

2,453

 

Other charges (credits) to income that do not represent cash flows

 

 

 

(1,308

)

106

 

Change in the exchange rate of assets and liabilities

 

 

 

(88,733

)

14,866

 

Net interest variation, readjustment and accrued fees on assets and liabilities

 

 

 

99,754

 

10,932

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

(588,779

)

580,146

 

(Increase) decrease in loans to customers

 

 

 

(1,769,396

)

(383,672

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

(80,961

)

116

 

(Increase) decrease in other assets and liabilities

 

 

 

(44,107

)

489

 

Increase (decrease) in current account and other demand deposits

 

 

 

114,880

 

(170,426

)

Increase (decrease) in payables from repurchase agreements and security lending

 

 

 

252,264

 

(32,960

)

Increase (decrease) in savings accounts and time deposits

 

 

 

923,296

 

(120,345

)

Sale of assets received in lieu of payment or adjudicated

 

 

 

19,718

 

10,232

 

Total cash flows from operating activities

 

 

 

(452,464

)

588,672

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale, net

 

 

 

162,800

 

(936,168

)

Purchases of property and equipment

 

16

 

(21,256

)

(16,242

)

Sales of property and equipment

 

 

 

3,600

 

625

 

Acquisition of intangible assets

 

15

 

(17,077

)

(11,298

)

Acquisition of investments in companies

 

14

 

(30

)

 

Dividends received from investments in companies

 

 

 

803

 

921

 

Total cash flows from investing activities

 

 

 

128,840

 

(962,162

)

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Redemption of letters of credit

 

 

 

(3,349

)

(4,466

)

Issuance of bonds

 

22

 

1,543,241

 

1,016,532

 

Redemption of bonds

 

 

 

(977,193

)

(832,966

)

Dividends paid

 

27

 

(374,079

)

(342,034

)

Increase (decrease) in borrowings from foreign financial institutions

 

 

 

20,270

 

202,213

 

Increase (decrease) in other financial obligations

 

 

 

(15,085

)

(66,014

)

Increase (decrease) in other obligations with Central Bank of Chile

 

 

 

(1

)

(2

)

Other long-term borrowings

 

 

 

15

 

8

 

Payment of other long-term borrowings

 

 

 

(1,912

)

(2,079

)

Total cash flows from financing activities

 

 

 

191,907

 

(28,808

)

 

 

 

 

 

 

 

 

TOTAL NET POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD

 

 

 

(131,717

)

(402,298

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

 

88,733

 

(14,866

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

 

2,079,398

 

2,096,980

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

7

 

2,036,414

 

1,679,816

 

 

 

 

 

 

September

 

September

 

 

 

 

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

Operational Cash flow interest:

 

 

 

 

 

 

 

Interest received

 

 

 

1,389,278

 

1,455,804

 

Interest paid

 

 

 

(309,082

)

(534,308

)

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

5


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

1.                           Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

Banco de Chile (or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”). Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in the areas of corporations and large companies, medium and small companies and personal and consumer banking. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory services and securitization.

 

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Consolidated Financial Statements of Banco de Chile, for the period ended September 30, 2018 were approved by the Directors on October 25, 2018.

 

6


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information:

 

(a)                       Legal regulations:

 

The General Banking Law in its Article No. 15 empowers the Chilean Superintendency of Banks and Financial Institutions (“SBIF”) to issue accounting standards of general application for entities it supervises. The Corporations Law, in turn, requires following the generally accepted accounting principles.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (“IASB”). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

(b)                       Basis of preparation:

 

(b.1)             These Interim Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (“SBIF”).

 

(b.2)             The following table details the entities in which the Bank has control and are part of this consolidated financial statements:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

 

 

 

 

Functional

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

RUT

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.01

 

99.01

 

0.99

 

0.99

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

7


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information, continued:

 

(c)                      Use of estimates and judgments:

 

Preparing the Interim Consolidated Financial Statements requires the Bank’s Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Actual results could differ from these estimated amounts. These estimates refer to:

 

1.                           Provision for loan losses (Notes No. 11. No. 12 and No. 32);

2.                           Useful life of intangible and property and equipment (Notes No.15 and No.16);

3.                          Income taxes and deferred taxes (Note No. 17);

4.                          Provisions (Note No. 24);

5.                          Contingencies and Commitments (Note No. 26);

6.                          Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

There have been no significant changes in the estimates made other than those disclosed in Note No. 4 “Changes in accounting policies and Disclosures”.

 

(d)                     Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Given the activities to which the Bank and its subsidiaries are engaged, the transactions of the Bank do not have a cyclical or seasonal nature. For this reason, specific breakdowns in these notes to the Interim Consolidated Financial Statements for the nine-month period ended September 30, 2018 are not included.

 

(e)                      Relative Importance:

 

In determining the information to be disclosed on the different items of the financial statements or other matters, the relative importance in relation to the financial statements of the period has been taken into account.

 

(f)                       Reclassifications:

 

There have not been significant reclassifications at the end of this period 2018.

 

8


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements:

 

3.1 Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Superintendency of Banks and Financial Institutions (SBIF):

 

3.1.1 Standards and interpretations that have been adopted in these Consolidated Financial Statements.

 

As of the date of issuance of these Consolidated Financial Statements, the new accounting pronouncements issued by both the International Accounting Standards Board and the Superintendency of Bank and Financial Institutions, which have been adopted by the Bank, are detailed below:

 

Accounting standards issued by IASB.

 

IFRS 9 Financial Instruments.

 

On July 24, 2014, the IASB concluded its improvement project on the accounting for financial instruments with the publication of IFRS 9 Financial Instruments.

 

This standard includes new requirements based on principles for the classification and measurement, introduces a “prospective” model of expected credit losses on impairment accounting and changes in hedge accounting.

 

The designation of the classification, determining how financial assets and liabilities are accounted for in the financial statements and, in particular, how they are measured. IFRS 9 introduces a new approach to the classification of financial assets, based on the entity’s business model for the management of financial assets and the characteristics of contractual flows.

 

In terms of impairment, the standard establishes a single model that will be applied to all financial instruments, thus eliminating a source of complexity associated with previous accounting requirements, which will require a timely recognition of expected credit losses.

 

IFRS 9 introduces flexibility to the regulatory requirements for hedge accounting, and also new alternatives of strategies to be use; the new amendments represent a substantial overhaul of hedge accounting, which will allow aligning the accounting treatment with the risk management activities, enabling entities to better reflect these activities in their financial statements.

 

In addition, as a result of these changes, users of the financial statements will be provided with better information on risk management and the effect of hedge accounting in the financial statements.

 

This standard also establishes that the change in fair value that corresponds to own credit risk of the financial liabilities designated at fair value will be recorded in Other Comprehensive Income, thus reducing any eventual volatility that could arise from entity’s income as a result of its recognition. Earlier application of this improvement is permitted, prior to any other requirement of IFRS 9.

 

The mandatory date of application is from January 1, 2018. However, for the purposes of these financial statements, this regulation has not yet been approved by the Superintendency of Banks and Financial Institutions, an event that is required for its local application.

 

9


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments, continued:

 

Banco de Chile as securities issuer of Equity Securities listed on the New York Stock Exchange (“NYSE”), and in order to comply with the new standards required for the preparation and presentation of the Annual Report 20F to the Securities and Exchange Commission (“SEC”), during the year 2017 the Bank and its subsidiaries initiated technological developments and other solutions to address the needs generated by the application of the new accounting pronouncement IFRS 9, such as the implementation of models and procedures related to the Expected Credit Loss Model (“ECL”), the SPPI Test (Only Payment of Principal and Interest) and the evaluation of the Business Model.

 

For the American regulator purposes, the partial estimate of the impact of the transition from IAS 39 to IFRS 9 regarding ECL as of January 1, 2018, is disclosed in Note No. 43 of the Financial Statement included in the Report 20-F of the year 2017.

 

IFRS 15 Revenue from Contracts with Customers.

 

In May 2014 was issued IFRS 15, which it has like purpose established the principles that will apply an entity to present useful information to users of financial statements about the nature, amount, opportunity and uncertainty of the income for ordinaries activities and cash flows that it is related to a contract with a client.

 

This new standard replace the following current standard and interpretations: IAS 18 — Revenue, IAS 11 — Construction contracts, IFRIC 13 — Customer Loyalty Programs, IFRIC 15 — Agreements for the Construction of Real State, IFRIC 18 — Transfers of Assets from Customers and SIC 31 — Revenue: Barter Transactions involving.

 

The new model will apply to all contracts with customers, except those that are inside to the scope of the others IFRS, such as leases, insurance contracts and financial instruments.

 

On April 12, 2016, IASB issued amendments to IFRS 15, clarifying requirements and providing a temporary relief to companies that are implementing the new standard. In short the amendments clarify how to:

 

·             Identify a performance obligation (the promise to transfer a good or service to a customer) in a contract;

 

·             Determining whether a company is the principal (the provider of a good or service) or an agent (the organization responsible for the good or service provided); and

 

·             Determine whether the product of a license must be recognized at a point in time or over time.

 

The application of this standard did not generate equity effects in the Bank and its subsidiaries.

 

10


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IAS 28 Investments in associates and joint ventures.

 

In December 2016, the IASB issued the Annual Improvements to IFRS Cycle 2014-2016, which included the amendment to IAS 28. This amended to clarify that a venture capital organization or a mutual fund, investment trust and similar entities may choose to account for their investments in joint ventures and associates at fair value or using the equity method. The amendment also makes it clear that the method chosen for each investment should be made at the initial time.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

 

IAS 40 Investment Property.

 

IAS 40 requires that an asset be transferred to (or from), investment property only when there is a change in its use.

 

The amendment, issued in December 2016, clarifies that a change in management’s intentions for the use of a property does not provide, in isolation, evidence of a change in its use. An entity must, therefore, have taken observable actions to support such a change.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

 

IFRIC 22 Foreign Currency Transactions and Advance Consideration.

 

In December 2016, the IASB issued Interpretation IFRIC 22 “Foreign Currency Transactions and Advance Consideration”.

 

This interpretation applies to a foreign currency transaction when an entity recognizes a non-financial asset or non-financial liability arising from the payment or collection of an early consideration before the entity recognizes the related asset, expense or income.

 

The IFRIC specifies that at the date of the transaction for the purpose of determining the exchange rate to be used in the initial recognition of the related asset, expense or income, it is the date on which the entity initially recognizes the non-monetary asset or non-monetary liability that Arising from the payment or collection of the anticipated consideration. That is, the related income, expenses or assets should not be re-evaluated with changes in the exchange rates between the date of the initial recognition of the early consideration and the date of recognition of the transaction to which said consideration relates.

 

This interpretation had no impact on the Banco de Chile and its subsidiaries.

 

11


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

Accounting standards issued by the Superintendency of Banks and Financial Institutions

 

· Circular No. 3,634

 

The SBIF through circular No. 3,634 dated March 9, 2018, introduces modifications to the weighted assets by risk, credit equivalent and credit limits applicable to derivative instruments cleared and settled by a Central Counterparty Entity (ECC).

 

The main modifications are:

 

·             An intermediate category is introduced to classify the credit equivalent of the derivative instruments settled and liquidated in a CCP, when these types of entities are irrevocably constituted in creditors and debtors of the rights and obligations arising from such operations, being legally binding for the parties the obligations resulting from such acts. The risk weight for these assets will be equal to 2%.

 

·             For purposes of determining the credit equivalent, which is defined in chapter 12-1 of the RAN of the SBIF, which corresponds to the fair value of the derivative instrument, plus an additional amount that depends on the underlying and the additional term of the derivative. The SBIF reclassified from the category “Contracts on foreign currencies” to the category “interest rate contracts” to derivative instruments whose underlying is the Development Unit.

 

·             Modifications to Chapter 12-3 are introduced, given that the SBIF considers that operations on derivative instruments negotiated between banks incorporated in Chile, including branches of foreign banks, are subject to the interbank credit limit, even though such transactions are subsequently compensate and settle in a CCP.

 

The new dispositions, which had no significant impact, were implemented as of June 30, 2018 and reported in the regulatory files defined by the SBIF, based on the information referred to the month of July 2018.

 

3.1.2 New standards and interpretations that have been issued but its date of application have not yet come into force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board and Superintendency of Banks and Financial Institutions that are not yet effective as of September 30, 2018, are detailed below:

 

12


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

Accounting standards issued by IASB.

 

IFRS 16 Leases.

 

On January 2016 was issued IFRS 16, which has as purpose to establish principles to recognize, measurement, presentation and disclosure of leases contracts, for both lessee and lessor.

 

This new rule does not differ significantly from IAS 17 Leases that precedes it, related to the accounting treatment for the lessor. However, related to the lessee, the new rule requires the recognition of assets and liabilities for most lease contracts.

 

The date of application of this new standard is from January 1, 2019. Early adoption permitted but only if IFRS 15 - Revenue from contracts with customers is also applied.

 

The Bank estimates that this standard will not have a material impact on the Banco de Chile and its subsidiaries.

 

IAS 28 Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements.

 

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015 the IASB agreed that the amendments should apply in the future, allowing its immediate application.

 

This amendment will not impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

13


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRIC 23 Uncertainty over Income Tax Treatments.

 

In June 2017, the IASB published IFRIC 23, which clarifies the application of the recognition and measurement criteria required by IAS 12 Income Taxes when there is uncertainty about tax treatments.

 

The date of application of this interpretation is from January 1, 2019.

 

The Bank estimates that this standard will not have impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

IAS 28 Investments in associates and joint ventures and IFRS 9 Financial instruments.

 

In October 2017, the IASB published the amendments to IFRS 9 Financial Instruments and IAS 28 Investments in Associated Entities and Joint Ventures.

 

The amendments to IFRS 9 allow entities to measure financial assets, prepaid with negative compensation at amortized cost or fair value, through other comprehensive income if a specific condition is met, instead of at fair value with effect on results.

 

Regarding IAS 28, the amendments clarify that entities must account for long-term results in an associate or joint venture, to which the equity method is not applied, using IFRS 9.

 

The IASB also released an example that illustrates how companies should apply the requirements of IFRS 9 and IAS 28 to long-term interests in an associated entity or joint venture.

 

The date of application of these amendments is January 1, 2019.

 

This modification has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

14


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

Annual improvements IFRS

 

In December 2017, the IASB issued the Annual Improvements to IFRS Cycle 2015-2017, which includes amendments to the following regulations:

 

· IFRS 3 Business Combinations. Interests previously held in a joint operation.

 

The amendment provides additional guidance for applying the procurement method to particular types of business combinations.

 

The amendment states that when a party to a joint arrangement obtains control of a business, which is a joint arrangement and had rights over the assets and liabilities for the liabilities related to this joint arrangement, immediately before the acquisition date, the transaction it is a business combination achieved in stages.

 

Therefore, the acquirer will apply the requirements for a business combination achieved in stages, including re-measuring its previously held interest in the joint operation. By doing so, the acquirer will re-measure its total value that it previously had in the joint operation.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

The Bank and its subsidiaries have no impact on the consolidated financial statement as a result from this amendment.

 

· IFRS 11 Joint Agreements.

 

The amendments to IFRS 11 relate to the accounting for acquisitions of interests in Joint Agreements.

 

The amendment establishes that a party that participates, but does not have control, in a joint agreement, can obtain control of the joint agreement. Given the above, the activity of the joint agreement would constitute a Business Combination as defined in IFRS 3, in such cases; the interests previously held in the joint agreement are not remeasured.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

The Bank and its subsidiaries have no impact on the consolidated financial statement as a result from this amendment.

 

· IAS 23 Costs for loans. Costs for loans that can be capitalized.

 

The amendment to the standard is intended to clarify that, when an asset is available for use or sale, an entity will treat any outstanding loan taken specifically to obtain said asset, as part of the funds it has taken as current loans, from that moment on the interest will not be included as part of the cost of the asset.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

This modification has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

15


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

· Conceptual Framework.

 

On March 29, 2018, the IASB issued a “Reviewed” Conceptual Framework. Changes to the Conceptual Framework may affect the application of IFRS when no rule applies to a particular transaction or event.

 

The Conceptual Framework introduces mainly the following improvements:

 

·             It incorporates some new concepts of measurement, presentation and disclosure and derecognition of assets and liabilities in the Financial Statements.

 

·             Provides updated definitions of assets, liabilities and includes criteria for the recognition of assets and liabilities in the financial statements.

 

·             Clarifies some important concepts such as background on form, prudential criteria and measurement of uncertainty.

 

The Conceptual Framework enters into force for periods beginning on January 1, 2020. Early adoption is permitted.

 

Regarding the updated definition of an asset, Banco de Chile made the early application of this improvement as disclosed in Note No. 4 of “Changes in accounting policies and Disclosures”.

 

Accounting standards issued by the Superintendency of Banks and Financial Institutions

 

· Circular N°3,638

 

On July 6, 2018, the SBIF published amendments to the standards contained in Chapter B-1 “Provisions for Credit Risk” of the Compendium of Accounting Standards, which incorporates a standard model for the estimation of provisions for credit risk of the commercial portfolio of group analysis.

 

The proposed methods and risk factors considered are the following:

 

·             Commercial Leasing Portfolio: considers default, the type of asset in leasing (real estate or non-real estate) and the current value over value of the asset of the operation.

·             Student Portfolio: considers the type of loan granted, the enforceability of the payment and the default that it presents, in case the loan is required.

·             Generic Commercial Portfolio: considers default and the existence of real guarantees that guarantee the placement. In the case of guarantees, the relationship between the placement and the value of the security right that covers it is considered.

 

With the changes introduced in the standard, the three standardized methods included in the model will constitute a prudential floor for internal methods currently used by the industry.

 

The new standards will come into force in July 2019.

 

16


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

4.                            Changes in Accounting policies and Disclosures:

 

The accounting policies adopted in the preparation of the Interim Consolidated Financial Statements are consistent with those used in the preparation of the Bank’s consolidated annual financial statements for the year ended December 31, 2017, except for the adoption of new regulations in force at 1 January 2018.

 

The Bank adopted, for the first time, IFRS 15 Revenue from ordinary contracts with customers (See Note No. 3), there being no capital effects resulting from its application, therefore, the information disclosed as of December 31, 2017 it has not been restated in these financial statements.

 

As of fiscal year 2018, the bonus that the Bank negotiated with its employees in collective bargaining in 2018 was recorded in the “Other assets” account in the item “Expenses paid in advance” and is amortized with a charge to results within the term of the collective bargaining agreement and according to the permanence of the employees at the date of issuance of the financial statements. Before the change, the payment of this benefit directly affected the result of the year. This modification was made because it is observed that this disbursement complies with the definition to be considered a right that has the potential to produce economic benefits considering the Conceptual Framework (modified) of the IFRS.

 

During 2018, the Bank renewed all determination models of provisions for the portfolios evaluated as a group. This renewal included both parameter the probability of default (PD) and the loss given default (LGD), in accordance with new guidelines and methodologies defined and considering both on best local and international practices on the matter. Thus, since August the PD is made as a single score per client at the segment level, facilitating its integration with the management and comprehensive capture of the customer’s behavior. As for the LGD, changes were made in the traceability of the operations in order to determine more accurately the historical payment flows for each of the operations.

 

The effect of this modification was considered as a change in the estimate, in accordance with International Accounting Standard No. 8, resulting in a charge in its result of the period for Ch$38,681 million.

 

During the period ended September 30, 2018, there have been no others accounting changes that may significantly affect these Interim Consolidated Financial Statements.

 

17


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

5.                                      Relevant Events

 

(a)         On January 22, 2018, the Board of the subsidiary Banchile Securitizadora S.A., agreed to appoint Claudia Marcela Herrera García as the new Director of the company, until the next Ordinary Shareholders’ Meeting.

 

(b)         On January 25, 2018 in the Ordinary Session No. 2,874, the Board of Directors of Banco de Chile agreed to convene an Ordinary Meeting of Shareholders for March 22, 2018, with the purpose of proposing, among other matters, the distribution of dividend No. 206 of Ch$3.14655951692 to each of the 99,444,132,192 shares, payable with charge to the distributable net income for the year ended December 31, 2017, corresponding to 60% of such net profits.

 

In addition, the Board of Directors agreed to convene an Extraordinary Shareholders’ Meeting to be held on the same date, in order to propose, among other matters, the capitalization of 40% of the Bank’s net distributable income pertaining to the 2017 financial year, through the issuance of fully paid-in shares, without nominal value, determined at a value of Ch$93.73 per share, which will be distributed among the shareholders at the rate of 0.02238030880 shares per share and adopting the necessary agreements subject to the exercise of the options provided under Article 31 of Law No. 19,396.

 

(c)          On January 25, 2018, Banco de Chile informed that in the Ordinary Session, the Board of Directors accepted the resignation presented by the Principal and Vice-Chairman, Mrs. Jane Fraser. Likewise, the Board of Directors appointed Mr. Álvaro Jaramillo Escallon as its Regular Director until his next Ordinary Shareholders’ Meeting. Additionally, in the same session, Mr. Jaramillo was appointed Vice Chairman of the Board.

 

(d)         At the Ordinary Shareholders’ Meeting, held on March 22, 2018, our shareholders agreed to the dividend No. 206, and its distribution in the amount of Ch$3.14655951692 per “Banco de Chile” share, to be charged to net distributable income of Banco de Chile for 2017. Moreover, at the Extraordinary Shareholders Meeting held on the same date, our shareholders agreed to a stock dividend in connection with the capitalization of 40% of our distributable net income obtained during the fiscal year 2017, through the issuance of fully paid-in shares, of no par value, with a value of Ch$93.73 per share.

 

Additionally, the shareholders appointed of Mr. Álvaro Jaramillo Escallon as its Director until the next renewal of the Board of Directors.

 

(e)          The Central Bank of Chile communicated to Banco de Chile that the Board of such institution (Consejo), in Special Session No. 2140E, held on March 26, 2018, considered the resolutions adopted by the shareholders’ meetings of Banco de Chile on March 22, 2018, regarding distribution of dividends and the increase of capital through the issuance of fully paid-in shares corresponding to the 40% of the net income obtained during the fiscal year ending on December 31, 2017, the Council of the Central Bank of Chile resolved to take the option that the entirety of its corresponding surplus, including the part of the profits proportional to the agreed capitalization, be paid to the Central Bank of Chile in cash currency, according to letter b) of article 31 of law No. 19.396, regarding a modification of the way of payment of the subordinated obligation and other applicable legislation.

 

18


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

5.                           Relevant Events, continued:

 

(f)           On July 12, 2018, Banco de Chile reported as an essential fact regarding the capitalization of 40% of the net distributable profit for the 2017 fiscal year, through the issuance of fully paid-in shares agreed at the Extraordinary Shareholders’ Meeting held on March 22, 2018, the following:

 

·                  At the referred Extraordinary Shareholders’ Meeting, it was agreed to increase the capital of the Bank in the amount of CLP$147,432,502,459 through the issuance of 1,572,948,922 fully paid-in shares, with no par value, payable against the net distributable profit of the fiscal year 2017 that was not distributed as a dividend, as agreed in the Ordinary Shareholders Meeting held on the same day.

 

·                  The Superintendency of Banks and Financial Institutions approved the bylaws reform, through Resolution No. 258 of May 29 of this year, which was registered in the Commercial Registry of Santiago to fs.41,929 No. 21,966 of the year 2018 and published in the Diario Oficial of Chile (equivalent to the “Federal Register”) of June 8, 2018.

 

·                  The issue of the fully paid-in shares was recorded in the Securities Registry of the aforementioned Superintendence with No. 1/2018, dated July 9, 2018.

 

·                  The Board of Directors of Banco de Chile, in Session No. 2,883, dated July 12, 2018, agreed to set as the date for issuing and distributing the fully paid-in shares on July 26, 2018.

 

·                  The shareholders who are registered in the Register of Shareholders of the Company at July 20, 2018 shall be entitled to receive the new shares, at the rate of 0.02238030880 fully paid-in shares for each share.

 

·                  The respective securities will be duly assigned to each shareholder, and will only be printed for those who subsequently request it in writing in the Stock Department of the Bank of Chile.

 

·                  As a result of the issue of fully paid-in shares, the Bank’s capital is divided into 101,017,081,114 nominative shares, with no par value, fully subscribed and paid.

 

19


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.                           Business Segments:

 

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

Retail:                                                 This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury:                                 This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

 

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, though its management is related to the segments mentioned previously, the income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

·                   Banchile Administradora General de Fondos S.A.

·                   Banchile Asesoría Financiera S.A.

·                   Banchile Corredores de Seguros Ltda.

·                   Banchile Corredores de Bolsa S.A.

·                   Banchile Securitizadora S.A.

·                   Socofin S.A.

 

20


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.                           Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions, provisions for loan losses and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

·                                The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation.

 

·                                The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

·                                Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended September 30, 2018 and 2017, there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

21


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

6.         Business Segments, continued:

 

The following table presents the income by segment for the periods ended September, 2018 and 2017 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

718,368

 

692,559

 

266,113

 

239,122

 

(252

)

(19,065

)

(6,190

)

(3,576

)

978,039

 

909,040

 

2,403

 

1,524

 

980,442

 

910,564

 

Net commissions income (loss)

 

137,777

 

139,745

 

35,001

 

32,716

 

(2,999

)

(3,033

)

110,330

 

100,359

 

280,109

 

269,787

 

(9,089

)

(8,587

)

271,020

 

261,200

 

Other operating income

 

31,526

 

12,206

 

37,892

 

29,236

 

25,526

 

44,513

 

25,180

 

20,910

 

120,124

 

106,865

 

(4,519

)

(3,655

)

115,605

 

103,210

 

Total operating revenue

 

887,671

 

844,510

 

339,006

 

301,074

 

22,275

 

22,415

 

129,320

 

117,693

 

1,378,272

 

1,285,692

 

(11,205

)

(10,718

)

1,367,067

 

1,274,974

 

Provision for loan losses

 

(231,897

)

(196,982

)

11,745

 

21,398

 

 

 

95

 

(79

)

(220,057

)

(175,663

)

 

 

(220,057

)

(175,663

)

Depreciation and amortization

 

(21,911

)

(20,556

)

(3,712

)

(3,339

)

(69

)

(108

)

(2,211

)

(2,177

)

(27,903

)

(26,180

)

 

 

(27,903

)

(26,180

)

Other operating expenses

 

(412,870

)

(380,784

)

(116,493

)

(111,092

)

(3,565

)

(3,931

)

(77,841

)

(75,489

)

(610,769

)

(571,296

)

11,205

 

10,718

 

(599,564

)

(560,578

)

Income attributable to associates

 

5,429

 

2,846

 

989

 

897

 

127

 

106

 

411

 

491

 

6,956

 

4,340

 

 

 

6,956

 

4,340

 

Income before income taxes

 

226,422

 

249,034

 

231,535

 

208,938

 

18,768

 

18,482

 

49,774

 

40,439

 

526,499

 

516,893

 

 

 

526,499

 

516,893

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(93,148

)

(83,232

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

433,351

 

433,661

 

 

The following table presents assets and liabilities of the periods ended September 30, 2018 and December 31, 2017 by each segment defined above

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

17,536,741

 

16,099,926

 

11,706,500

 

10,558,278

 

4,945,431

 

5,469,829

 

1,022,445

 

637,860

 

35,211,117

 

32,765,893

 

(406,422

)

(232,137

)

34,804,695

 

32,533,756

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

280,186

 

290,432

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,084,881

 

32,824,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

10,973,466

 

10,380,250

 

10,990,609

 

10,272,607

 

9,441,764

 

8,815,056

 

860,501

 

479,244

 

32,266,340

 

29,947,157

 

(406,422

)

(232,137

)

31,859,918

 

29,715,020

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,440

 

3,453

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,861,358

 

29,718,473

 

 

22


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

7.                           Cash and Cash Equivalents:

 

(a)                       The detail of the balances included under cash and cash equivalents and their reconciliation with the statement of cash flows at the end of each period are detailed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Cash (*)

 

665,758

 

522,869

 

Deposit in Chilean Central Bank (*)

 

128,949

 

162,421

 

Deposits in other domestic banks

 

6,537

 

9,922

 

Deposits abroad

 

224,311

 

362,181

 

Subtotal - Cash and due from banks

 

1,025,555

 

1,057,393

 

 

 

 

 

 

 

Net transactions in the course of collection

 

128,895

 

226,097

 

Highly liquid financial instruments (**)

 

829,545

 

719,069

 

Repurchase agreements

 

52,419

 

76,839

 

Total cash and cash equivalents

 

2,036,414

 

2,079,398

 

 


(*)    Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.

 

(**) It corresponds to negotiation instruments and available-for-sale and investment instruments, whose term does not exceed nine months from the date of acquisition.

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Highly liquid financial instruments:

 

 

 

 

 

 

 

 

 

 

 

Financial Assets Held-for-trading

 

829,545

 

710,162

 

Available-for-sale Instruments

 

 

8,907

 

Total

 

829,545

 

719,069

 

 

(b)                     Transactions in course of settlement:

 

Transactions in course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

171,341

 

204,624

 

Funds receivable

 

450,509

 

317,185

 

Subtotal transactions in the course of collection

 

621,850

 

521,809

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(492,955

)

(295,712

)

Subtotal transactions in the course of payment

 

(492,955

)

(295,712

)

Net transactions in the course of settlement

 

128,895

 

226,097

 

 

23


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

8.                           Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

Central Bank of Chile bonds

 

47,154

 

400,368

 

Central Bank of Chile promissory notes

 

1,184,466

 

662,190

 

Other instruments issued by the Chilean Government and Central Bank

 

58,036

 

254,606

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Bonds from other domestic companies

 

30,507

 

 

Bonds from domestic banks

 

22,698

 

2,070

 

Deposits in domestic banks

 

393,989

 

218,307

 

Other instruments issued in Chile

 

3,756

 

715

 

 

 

 

 

 

 

Instruments issued Abroad

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

322

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

Funds managed by related companies

 

65,734

 

78,069

 

Funds managed by third-party

 

 

 

Total

 

1,806,340

 

1,616,647

 

 

Under “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under repurchase agreements to customers and financial instruments, by an amount of Ch$5,096 million as of December 31, 2017. Repurchase agreements had a 7 days average expiration in December 2017. As of September 30, 2018, there are no guarantee instruments for this concept.

 

Moreover, under this same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$54,258 as of September 30, 2018 (Ch$34,585 million as of December 31, 2017).

 

“Other instruments issued in Chile” include instruments sold under repurchase agreements with customers and financial instruments amounting to Ch$351,366 million as of September 30, 2018 (Ch$158,731 million as of December 31, 2017). The repurchase agreements have an average expiration of 9 days as of period-end 2018 (7 days in December 2017).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$12,244 million as of September 30, 2018 (Ch$15,032 million as of December 31, 2017), which are presented as a reduction of the liability line item “Debt issued”.

 

24


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

9.         Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)         Receivables for repurchase agreements: The Bank provides financing to its customers through repurchase agreements and security borrowings, in which the financial instrument serves as collateral. As of September 30, 2018 and December 31, 2017, the detail is as follows:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

4,114

 

 

 

 

 

 

 

 

 

 

 

 

4,114

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

2,576

 

 

 

 

 

 

 

 

 

 

 

 

2,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

2,295

 

 

 

 

 

 

 

 

 

 

 

 

2,295

 

 

Deposits in domestic banks

 

 

13,297

 

 

 

 

 

 

 

 

 

 

 

 

13,297

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

44,129

 

47,357

 

14,184

 

19,207

 

11,763

 

5,090

 

 

 

 

 

 

 

70,076

 

71,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

46,424

 

67,344

 

14,184

 

19,207

 

11,763

 

5,090

 

 

 

 

 

 

 

72,371

 

91,641

 

 

Securities received:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of September 30, 2018, the fair value of the instruments received amounts to Ch$71,745 million (Ch$95,665 million as of December, 2017).

 

25


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

9.                           Cash collateral on securities lent and repurchase agreements, continued:

 

(b)         Liabilities for repurchase contracts: The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate. As of September 30, 2018 and December 31, 2017, the repurchase agreements are the following:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up
to 5 years

 

Over 5 years

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

12,848

 

5,169

 

2,250

 

 

 

 

 

 

 

 

 

 

15,098

 

5,169

 

Central Bank promissory notes

 

 

5,095

 

 

 

 

 

 

 

 

 

 

 

 

5,095

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

13,412

 

2,013

 

 

 

17,555

 

 

 

 

 

 

 

 

30,967

 

2,013

 

Deposits in domestic banks

 

341,019

 

114,359

 

49,392

 

 

4,994

 

56,762

 

 

 

 

 

 

 

395,405

 

171,121

 

Bonds from other Chilean companies

 

5,457

 

 

 

 

 

 

 

 

 

 

 

 

5,457

 

 

Other instruments issued in Chile

 

5,880

 

11,994

 

 

 

 

 

 

 

 

 

 

 

5,880

 

11,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

378,616

 

138,630

 

51,642

 

 

22,549

 

56,762

 

 

 

 

 

 

 

452,807

 

195,392

 

 

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities loans as of September 30, 2018 amounts to Ch$452,528 million (Ch$195,437 million in December 2017). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

 

26


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges:

 

(a)                       As of September 30, 2018 and December 31, 2017, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair Value

 

 

 

Up to 1 month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

Assets

 

Liabilities

 

As of September 30, 2018

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

12,627

 

 

12,627

 

 

3,443

 

Interest rate swap

 

 

 

 

9,996

 

21,137

 

190,029

 

221,162

 

3,981

 

669

 

Total derivatives held for hedging purposes

 

 

 

 

9,996

 

33,764

 

190,029

 

233,789

 

3,981

 

4,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

110,794

 

 

140,971

 

243,971

 

82,692

 

478,372

 

1,056,800

 

2,967

 

72,077

 

Total derivatives held as cash flow hedges

 

110,794

 

 

140,971

 

243,971

 

82,692

 

478,372

 

1,056,800

 

2,967

 

72,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

7,258,859

 

7,153,169

 

14,656,551

 

3,460,265

 

77,115

 

44,876

 

32,650,835

 

519,670

 

464,812

 

Interest rate forward

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

2,199,159

 

7,741,238

 

21,698,972

 

16,504,601

 

6,460,513

 

8,578,463

 

63,182,946

 

296,859

 

280,210

 

Interest rate swap and cross currency swap

 

151,310

 

692,426

 

1,665,214

 

3,974,807

 

3,209,180

 

3,095,729

 

12,788,666

 

386,165

 

505,938

 

Call currency options

 

23,864

 

88,472

 

98,820

 

20,900

 

 

 

232,056

 

3,403

 

2,425

 

Put currency options

 

20,350

 

110,127

 

88,722

 

20,900

 

 

 

240,099

 

478

 

3,434

 

Total trading derivatives

 

9,653,542

 

15,785,432

 

38,208,279

 

23,981,473

 

9,746,808

 

11,719,068

 

109,094,602

 

1,206,575

 

1,256,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

9,764,336

 

15,785,432

 

38,349,250

 

24,235,440

 

9,863,264

 

12,387,469

 

110,385,191

 

1,213,523

 

1,333,008

 

 

27


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(a)             Portfolio of derivative instruments, continued:

 

 

 

Notional amount of contract with final expiration date in

 

Fair Value

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

Assets

 

Liabilities

 

As of December 31, 2017

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

13,914

 

 

13,914

 

 

3,652

 

Interest rate swap

 

 

 

 

25,233

 

12,593

 

41,144

 

78,970

 

277

 

1,678

 

Total derivatives held for hedging purposes

 

 

 

 

25,233

 

26,507

 

41,144

 

92,884

 

277

 

5,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

254,724

 

377,072

 

30,874

 

485,891

 

1,148,561

 

27,572

 

80,888

 

Total derivatives held as cash flow hedges

 

 

 

254,724

 

377,072

 

30,874

 

485,891

 

1,148,561

 

27,572

 

80,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

6,217,692

 

6,739,730

 

14,706,493

 

1,630,627

 

138,946

 

6,154

 

29,439,642

 

506,502

 

578,083

 

Interest rate forward

 

14,000

 

 

 

 

 

 

14,000

 

 

206

 

Interest rate swap

 

3,450,543

 

8,494,249

 

17,762,447

 

13,242,961

 

5,287,261

 

7,379,643

 

55,617,104

 

243,931

 

241,613

 

Interest rate swap and cross currency swap

 

156,414

 

458,006

 

1,934,358

 

3,126,560

 

2,440,814

 

3,165,088

 

11,281,240

 

466,192

 

504,209

 

Call currency options

 

23,191

 

32,444

 

94,359

 

3,782

 

 

 

153,776

 

514

 

475

 

Put currency options

 

19,140

 

25,163

 

97,634

 

3,936

 

 

 

145,873

 

2,841

 

3,433

 

Total trading derivatives

 

9,880,980

 

15,749,592

 

34,595,291

 

18,007,866

 

7,867,021

 

10,550,885

 

96,651,635

 

1,219,980

 

1,328,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

9,880,980

 

15,749,592

 

34,850,015

 

18,410,171

 

7,924,402

 

11,077,920

 

97,893,080

 

1,247,829

 

1,414,237

 

 

28


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(b)       Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments. The aforementioned hedge instruments change the effective cost of long-term assets from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and instruments under fair value hedges as of September 30, 2018 and December 31, 2017:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Hedge element

 

 

 

 

 

Commercial loans

 

12,627

 

13,914

 

Corporate bonds

 

221,162

 

78,970

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

12,627

 

13,914

 

Interest rate swap

 

221,162

 

78,970

 

 

(c)       Cash flow Hedges:

 

(c.1)              The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “Interest Revenue” of the Income Financial Statements.

 

29


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)       Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge element

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond EUR

 

 

 

(595

)

 

(690

)

(1,246

)

(2,570

)

(2,491

)

(2,570

)

(2,491

)

(84,257

)

(82,348

)

(90,682

)

(88,576

)

Corporate Bond HKD

 

(4,048

)

 

 

 

(7,717

)

(11,052

)

(71,605

)

(68,634

)

(74,938

)

(19,202

)

(257,752

)

(298,776

)

(416,060

)

(397,664

)

Corporate Bond CHF

 

 

 

(2,017

)

(986

)

(85,087

)

(161,529

)

(119,920

)

(192,519

)

(504

)

(474

)

(101,348

)

(95,174

)

(308,876

)

(450,682

)

Corporate Bond USD

 

 

 

 

 

(699

)

 

(2,795

)

 

(2,795

)

 

(40,529

)

 

(46,818

)

 

Obligation USD

 

(98,751

)

(212

)

(84

)

(235

)

(244

)

(93,173

)

(46,059

)

(43,385

)

 

 

 

 

(145,138

)

(137,005

)

Corporate Bond JPY

 

 

 

(454

)

(292

)

(45,965

)

(1,150

)

(30,820

)

(72,098

)

(30,423

)

(28,886

)

(66,406

)

(63,002

)

(174,068

)

(165,428

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap EUR

 

 

 

595

 

 

690

 

1,246

 

2,570

 

2,491

 

2,570

 

2,491

 

84,257

 

82,348

 

90,682

 

88,576

 

Cross Currency Swap HKD

 

4,048

 

 

 

 

7,717

 

11,052

 

71,605

 

68,634

 

74,938

 

19,202

 

257,752

 

298,776

 

416,060

 

397,664

 

Cross Currency Swap CHF

 

 

 

2,017

 

986

 

85,087

 

161,529

 

119,920

 

192,519

 

504

 

474

 

101,348

 

95,174

 

308,876

 

450,682

 

Cross Currency Swap USD

 

 

 

 

 

699

 

 

2,795

 

 

2,795

 

 

40,529

 

 

46,818

 

 

Cross Currency Swap USD

 

98,751

 

212

 

84

 

235

 

244

 

93,173

 

46,059

 

43,385

 

 

 

 

 

145,138

 

137,005

 

Cross Currency Swap JPY

 

 

 

454

 

292

 

45,965

 

1,150

 

30,820

 

72,098

 

30,423

 

28,886

 

66,406

 

63,002

 

174,068

 

165,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)       Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge element

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows in CLF

 

115,517

 

 

5,672

 

2,344

 

155,027

 

281,377

 

278,238

 

414,764

 

112,937

 

59,737

 

544,961

 

555,461

 

1,212,352

 

1,313,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap HKD

 

(3,333

)

 

(639

)

 

(5,637

)

(9,404

)

(66,940

)

(66,188

)

(67,847

)

(16,365

)

(234,868

)

(285,066

)

(379,264

)

(377,023

)

Cross Currency Swap JPY

 

 

 

(1,185

)

(1,061

)

(51,400

)

(3,372

)

(37,149

)

(85,598

)

(35,374

)

(35,063

)

(78,776

)

(77,895

)

(203,884

)

(202,989

)

Cross Currency Swap USD

 

(111,827

)

 

(273

)

 

(572

)

(111,077

)

(46,758

)

(44,840

)

(1,232

)

 

(36,918

)

 

(197,580

)

(155,917

)

Cross Currency Swap CHF

 

 

 

(3,033

)

(1,283

)

(96,524

)

(155,767

)

(123,799

)

(214,620

)

(4,894

)

(4,793

)

(108,897

)

(107,870

)

(337,147

)

(484,333

)

Cross Currency Swap EUR

 

(357

)

 

(542

)

 

(894

)

(1,757

)

(3,592

)

(3,518

)

(3,590

)

(3,516

)

(85,502

)

(84,630

)

(94,477

)

(93,421

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                      Cash flow Hedges, continued:

 

With respect to CLF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3)             The unrealized results generated during the period 2018 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with charge to equity amounting to Ch$40,905 million (credit to equity of Ch$9,354 million in September 30, 2017). The net effect of taxes charge to equity amounts to Ch$29,861 million (net credit to equity of Ch$6,969 million credit to equity during the period September 2017).

 

The accumulated balance for this concept as of September 30, 2018 corresponds to a charge in equity amounted to Ch$53,456 million (charge to equity of Ch$12,551 million as of December 31, 2017).

 

(c.4)             The net effect in income of derivatives cash flow hedges amount to Ch$32,989 million credit to income during the period 2018 (Ch$41,311 million debit to income during the period September 2017).

 

(c.5)               As of September 30, 2018 and 2017, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)               As of September 30, 2018 and 2017, the Bank does not have hedges of net investments in foreign business.

 

32


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

11.                    Loans and advances to Banks:

 

(a)                       At the end of each reporting period, the balances presented in the item “Loans and advances to Banks” are as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans of liquidity

 

130,018

 

120,017

 

Provisions for loans to domestic banks

 

(51

)

(43

)

Subtotal

 

129,967

 

119,974

 

Foreign Banks

 

 

 

 

 

Interbank loans commercial

 

227,454

 

187,006

 

Credits with third countries

 

52,432

 

61,091

 

Chilean exports trade loans

 

18,992

 

41,255

 

Provisions for loans to foreign banks

 

(1,092

)

(540

)

Subtotal

 

297,786

 

288,812

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

920,115

 

350,000

 

Other Central Bank credits

 

804

 

916

 

Subtotal

 

920,919

 

350,916

 

Total

 

1,348,672

 

759,702

 

 

(b)                       The changes in provisions of the credits owed by the banks, during the periods 2018 and 2017, are summarized as follows:

 

 

 

Bank’s Location

 

 

 

 

 

Chile

 

Abroad

 

Total

 

Detail

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

100

 

429

 

529

 

Provisions established

 

 

157

 

157

 

Provisions released

 

(100

)

 

(100

)

Balance as of September 30, 2017

 

 

586

 

586

 

Provisions established

 

43

 

 

43

 

Provisions released

 

 

(46

)

(46

)

Balance as of December 31, 2017

 

43

 

540

 

583

 

Provisions established

 

8

 

552

 

560

 

Provisions released

 

 

 

 

Balance as of September 30, 2018

 

51

 

1,092

 

1,143

 

 

33


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, net:

 

(a.i)               Loans to Customers:

 

As of September 30, 2018 and December 31, 2017, the portfolio of loans is composed as follows:

 

 

 

As of September 30, 2018

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal Portfolio

 

Substandard 
Portfolio

 

Non-Complying 
Portfolio

 

Total

 

Individual 
Provisions

 

Group 
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,797,053

 

50,377

 

282,707

 

11,130,137

 

(98,476

)

(99,536

)

(198,012

)

10,932,125

 

Foreign trade loans

 

1,309,231

 

6,907

 

12,937

 

1,329,075

 

(40,170

)

(2,450

)

(42,620

)

1,286,455

 

Current account debtors

 

245,355

 

2,618

 

3,400

 

251,373

 

(4,024

)

(8,665

)

(12,689

)

238,684

 

Factoring transactions

 

626,624

 

1,142

 

1,519

 

629,285

 

(10,552

)

(1,672

)

(12,224

)

617,061

 

Student loans

 

49,989

 

 

1,808

 

51,797

 

 

(1,628

)

(1,628

)

50,169

 

Commercial lease transactions (1)

 

1,442,566

 

16,488

 

25,411

 

1,484,465

 

(4,848

)

(4,018

)

(8,866

)

1,475,599

 

Other loans and accounts receivable

 

67,967

 

208

 

8,355

 

76,530

 

(1,533

)

(6,546

)

(8,079

)

68,451

 

Subtotal

 

14,538,785

 

77,740

 

336,137

 

14,952,662

 

(159,603

)

(124,515

)

(284,118

)

14,668,544

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

21,724

 

 

1,655

 

23,379

 

 

(16

)

(16

)

23,363

 

Endorsable mortgage loans

 

43,288

 

 

1,541

 

44,829

 

 

(30

)

(30

)

44,799

 

Other residential lending

 

7,585,787

 

 

158,709

 

7,744,496

 

 

(28,468

)

(28,468

)

7,716,028

 

Credit from ANAP

 

6

 

 

 

6

 

 

 

 

6

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

9,561

 

 

450

 

10,011

 

 

(348

)

(348

)

9,663

 

Subtotal

 

7,660,366

 

 

162,355

 

7,822,721

 

 

(28,862

)

(28,862

)

7,793,859

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,601,964

 

 

246,167

 

2,848,131

 

 

(229,850

)

(229,850

)

2,618,281

 

Current account debtors

 

304,814

 

 

2,297

 

307,111

 

 

(13,821

)

(13,821

)

293,290

 

Credit card debtors

 

1,095,378

 

 

20,844

 

1,116,222

 

 

(44,797

)

(44,797

)

1,071,425

 

Consumer lease transactions (1)

 

9

 

 

 

9

 

 

 

 

9

 

Other loans and accounts receivable

 

11

 

 

852

 

863

 

 

(522

)

(522

)

341

 

Subtotal

 

4,002,176

 

 

270,160

 

4,272,336

 

 

(288,990

)

(288,990

)

3,983,346

 

Total

 

26,201,327

 

77,740

 

768,652

 

27,047,719

 

(159,603

)

(442,367

)

(601,970

)

26,445,749

 

 


(1)                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of September 30, 2018 Ch$702,901 million correspond to finance leases for real estate and Ch$781,573 million correspond to finance leases for movable assets.

 

34


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers net, continued:

 

(a.i)               Loans to Customers, continued:

 

 

 

As of December 31, 2017

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal Portfolio

 

Substandard 
Portfolio

 

Non-
Complying 
Portfolio

 

Total

 

Individual 
Provisions

 

Group 
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,199,048

 

67,602

 

294,976

 

10,561,626

 

(118,710

)

(81,377

)

(200,087

)

10,361,539

 

Foreign trade loans

 

948,547

 

10,627

 

24,364

 

983,538

 

(38,752

)

(2,311

)

(41,063

)

942,475

 

Current account debtors

 

265,842

 

2,706

 

2,392

 

270,940

 

(3,509

)

(6,350

)

(9,859

)

261,081

 

Factoring transactions

 

643,352

 

2,552

 

931

 

646,835

 

(9,349

)

(2,037

)

(11,386

)

635,449

 

Student loans

 

44,407

 

 

1,617

 

46,024

 

 

(1,319

)

(1,319

)

44,705

 

Commercial lease transactions (1)

 

1,337,411

 

17,468

 

26,637

 

1,381,516

 

(4,946

)

(8,215

)

(13,161

)

1,368,355

 

Other loans and accounts receivable

 

55,521

 

298

 

6,815

 

62,634

 

(912

)

(5,688

)

(6,600

)

56,034

 

Subtotal

 

13,494,128

 

101,253

 

357,732

 

13,953,113

 

(176,178

)

(107,297

)

(283,475

)

13,669,638

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

27,568

 

 

2,105

 

29,673

 

 

(11

)

(11

)

29,662

 

Endorsable mortgage loans

 

52,229

 

 

1,800

 

54,029

 

 

(58

)

(58

)

53,971

 

Other residential lending

 

7,229,037

 

 

151,691

 

7,380,728

 

 

(31,478

)

(31,478

)

7,349,250

 

Credit from ANAP

 

8

 

 

 

8

 

 

 

 

8

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8,127

 

 

441

 

8,568

 

 

(217

)

(217

)

8,351

 

Subtotal

 

7,316,969

 

 

156,037

 

7,473,006

 

 

(31,764

)

(31,764

)

7,441,242

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,311,482

 

 

227,239

 

2,538,721

 

 

(175,659

)

(175,659

)

2,363,062

 

Current account debtors

 

314,506

 

 

2,149

 

316,655

 

 

(10,446

)

(10,446

)

306,209

 

Credit card debtors

 

1,134,476

 

 

22,654

 

1,157,130

 

 

(56,525

)

(56,525

)

1,100,605

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8

 

 

902

 

910

 

 

(313

)

(313

)

597

 

Subtotal

 

3,760,472

 

 

252,944

 

4,013,416

 

 

(242,943

)

(242,943

)

3,770,473

 

Total

 

24,571,569

 

101,253

 

766,713

 

25,439,535

 

(176,178

)

(382,004

)

(558,182

)

24,881,353

 

 


(1)                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of December 31, 2017 Ch$653,575 million correspond to finance leases for real estate and Ch$727,941 million correspond to finance leases for movable assets.

 

35


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, net, continued:

 

(a.ii)            Impaired Portfolio:

 

As of September 30, 2018 and December 31, 2017, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

Net assets

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

 

 

 

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

14,615,866

 

13,593,249

 

336,796

 

359,864

 

14,952,662

 

13,953,113

 

(159,603

)

(176,178

)

(124,515

)

(107,297

)

(284,118

)

(283,475

)

14,668,544

 

13,669,638

 

Mortgage loans

 

7,660,366

 

7,316,969

 

162,355

 

156,037

 

7,822,721

 

7,473,006

 

 

 

(28,862

)

(31,764

)

(28,862

)

(31,764

)

7,793,859

 

7,441,242

 

Consumer loans

 

4,002,176

 

3,760,472

 

270,160

 

252,944

 

4,272,336

 

4,013,416

 

 

 

(288,990

)

(242,943

)

(288,990

)

(242,943

)

3,983,346

 

3,770,473

 

Total

 

26,278,408

 

24,670,690

 

769,311

 

768,845

 

27,047,719

 

25,439,535

 

(159,603

)

(176,178

)

(442,367

)

(382,004

)

(601,970

)

(558,182

)

26,445,749

 

24,881,353

 

 

36


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, continued:

 

(b)                      Credit risk provisions:

 

The changes in credits risk provisions, during the periods 2018 and 2017, are summarized as follows:

 

 

 

Commercial

 

Mortgage

 

Consumer

 

 

 

 

 

Individual

 

Group

 

Group

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

221,085

 

105,174

 

33,866

 

249,866

 

609,991

 

Charge-offs

 

(10,344

)

(33,427

)

(3,805

)

(192,036

)

(239,612

)

Sales or transfers of credits

 

(13,058

)

 

 

 

(13,058

)

Allowances established

 

 

32,311

 

4,143

 

189,390

 

225,844

 

Allowances released

 

(16,954

)

 

 

 

(16,954

)

Balance as of September 30, 2017

 

180,729

 

104,058

 

34,204

 

247,220

 

566,211

 

Charge-offs

 

(3,430

)

(11,515

)

(1,288

)

(62,945

)

(79,178

)

Sales or transfers of credits

 

(16

)

 

 

 

(16

)

Allowances established

 

 

14,754

 

 

58,668

 

73,422

 

Allowances released

 

(1,105

)

 

(1,152

)

 

(2,257

)

Balance as of December 31, 2017

 

176,178

 

107,297

 

31,764

 

242,943

 

558,182

 

Charge-offs

 

(5,361

)

(35,621

)

(4,842

)

(173,158

)

(218,982

)

Sales or transfers of credits

 

(677

)

 

 

 

(677

)

Allowances established (*)

 

 

52,839

 

1,940

 

219,205

 

273,984

 

Allowances released

 

(10,537

)

 

 

 

(10,537

)

Balance as of September 30, 2018

 

159,603

 

124,515

 

28,862

 

288,990

 

601,970

 

 


(*) See Note No.4 “Changes in Accounting policies and Disclosures”.

 

In addition to these credit risk provisions, also provisions are maintained for country risk to cover foreign operations and additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under the item Provisions (Note No. 24).

 

Other disclosures:

 

1.                  As of September 30, 2018 and December 31, 2017, the Bank and its subsidiaries have made purchases and sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (d) and (e).

 

2.                  As of September 30, 2018 and 2017 the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and all risks and benefits related to these financial assets have been transferred all or substantially to it. (See Note No. 12 (e)).

 

37


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.       Loans to Customers, continued:

 

(c)                       Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net balance receivable (*)

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

496,581

 

461,354

 

(56,748

)

(54,216

)

439,833

 

407,138

 

From 1 to 2 years

 

370,020

 

338,305

 

(41,606

)

(39,946

)

328,414

 

298,359

 

From 2 to 3 years

 

244,733

 

230,920

 

(27,004

)

(26,136

)

217,729

 

204,784

 

From 3 to 4 years

 

150,634

 

146,921

 

(18,165

)

(17,680

)

132,469

 

129,241

 

From 4 to 5 years

 

103,634

 

99,268

 

(13,058

)

(12,564

)

90,576

 

86,704

 

After 5 years

 

297,263

 

278,607

 

(29,038

)

(27,315

)

268,225

 

251,292

 

Total

 

1,662,865

 

1,555,375

 

(185,619

)

(177,857

)

1,477,246

 

1,377,518

 

 


(*)    The net balance receivable does not include past-due portfolio totaling Ch$7,228 million as of September 30, 2018 (Ch$3,998 million as of December 31, 2017).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

38


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, continued:

 

(d)                       Purchase of loan portfolio:

 

During the period ended September 30, 2018 the Bank has not acquired portfolio loans.

 

During 2017, the Bank acquired loan portfolios, whose nominal value amounted to Ch$1,495 million.

 

(e)                        Sale or transfer of loans from the loan portfolio:

 

During the periods 2018 and 2017 sale operations or assignments of receivables have been carried out from the loan portfolio according to the following:

 

 

 

As of September 30, 2018

 

 

 

Carrying 
amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Sale of current loans

 

9.303

 

(677

)

9.049

 

423

 

Sale of written — off loans

 

 

 

 

 

Total

 

9.303

 

(677

)

9.049

 

423

 

 

 

 

As of September 30, 2017

 

 

 

Carrying 
amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Sale of current loans

 

32,964

 

(13,058

)

23,454

 

3,548

 

Sale of written — off loans

 

 

 

23

 

23

 

Total

 

32,964

 

(13,058

)

23,477

 

3,571

 

 

(f)                         Securitization of own assets:

 

During the period as of September 30, 2018 and the year 2017, there is no securitization transactions executed involving its own assets.

 

39


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

13.                    Investment Securities:

 

As of September 30, 2018 and December 31, 2017, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

September 2018

 

December 2017

 

 

 

Available-
for-sale

 

Held-to-
maturity

 

Total

 

Available-
for -sale

 

Held-to-
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Central Bank of Chile

 

133,641

 

 

133,641

 

204,128

 

 

204,128

 

Promissory notes issued by the Central Bank of Chile

 

 

 

 

3,346

 

 

3,346

 

Other instruments of the Chilean Government and the Central Bank of Chile

 

29,453

 

 

29,453

 

148,894

 

 

148,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

95,582

 

 

95,582

 

99,572

 

 

99,572

 

Bonds from domestic banks

 

5,419

 

 

5,419

 

5,415

 

 

5,415

 

Deposits from domestic banks

 

867,362

 

 

867,362

 

956,733

 

 

956,733

 

Bonds from other Chilean companies

 

6,652

 

 

6,652

 

14,969

 

 

14,969

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments issued in Chile

 

111,915

 

 

111,915

 

83,006

 

 

83,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued Abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Banks

 

 

 

 

 

 

 

Other instruments

 

100,702

 

 

100,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,350,726

 

 

1,350,726

 

1,516,063

 

 

1,516,063

 

 

40


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

13.       Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with repurchase agreements sold to clients and financial institutions, totaling Ch$15,139  million as of September 30, 2018 (Ch$5,177 million as of December 31, 2017). The repurchase agreements have an average maturity of 3 days as of September 30, 2018 (3 days in December 2017). Additionally, under the same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$31,415 million as of December 31, 2017. As of September 30, 2018, there is no amount for this concept.

 

In instruments of Foreign Institutions include mainly bank bonds.

 

As of September 30, 2018, the portfolio of financial assets available-for-sale includes an accumulated unrealized gain of Ch$4,508 million (accumulated unrealized gain of Ch$1,851 million in December 2017), recorded as an equity valuation adjustment.

 

During the period 2018 and 2017, there is no evidence of impairment of financial assets available-for-sale.

 

Gross profits and losses realized on the sale of available-for-sale investments as of September 30, 2018 and 2017 are shown in Note No. 30 “Net Financial Operating Income”. The changes on results at the end of each period are as fallow:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses) gains

 

(4,584

)

6,378

 

Realized losses (gains) reclassified to income

 

(1,775

)

(3,422

)

Subtotal

 

(6,359

)

2,956

 

Income tax on other comprehensive income

 

1,715

 

(752

)

Net effect in equity

 

(4,644

)

2,204

 

 

41


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

14.                    Investments in Other Companies:

 

(a)                       Investments in other companies include investments of Ch$44,366 million as of September 30, 2018 (Ch$38,041 million as of December 31, 2017), as follows:

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss) (**)

 

 

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

September

 

 

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Company

 

Shareholder

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

71,618

 

56,804

 

18,733

 

15,070

 

3,527

 

1,555

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

18,546

 

13,781

 

4,785

 

3,822

 

964

 

624

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

17,908

 

15,490

 

3,582

 

3,098

 

484

 

204

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

8,493

 

7,484

 

3,239

 

2,894

 

344

 

324

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

5,391

 

4,696

 

1,797

 

1,589

 

208

 

180

 

Sociedad Imerc OTC S.A.

 

Banco de Chile

 

12.33

 

12.33

 

11,952

 

11,490

 

1,474

 

1,417

 

55

 

87

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

4,185

 

3,659

 

1,122

 

995

 

145

 

170

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.

 

Banco de Chile

 

15.00

 

15.00

 

6,245

 

5,838

 

937

 

908

 

47

 

48

 

Subtotal Associates

 

 

 

 

 

 

 

144,338

 

119,242

 

35,669

 

29,793

 

5,774

 

3,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

10,869

 

9,997

 

5,434

 

4,999

 

436

 

366

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,917

 

1,654

 

959

 

979

 

354

 

295

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

12,786

 

11,651

 

6,393

 

5,978

 

790

 

661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

157,124

 

130,893

 

42,062

 

35,771

 

6,564

 

3,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A. (*)

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

339

 

435

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

Banco de Chile

 

 

 

 

 

 

 

 

 

309

 

309

 

42

 

44

 

Bolsa Electrónica de Chile S.A. (**)

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

257

 

257

 

10

 

7

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift) (***)

 

Banco de Chile

 

 

 

 

 

 

 

 

 

84

 

50

 

 

 

CCLV Contraparte Central S.A.

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

8

 

8

 

1

 

1

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,304

 

2,270

 

392

 

487

 

Total

 

 

 

 

 

 

 

 

 

 

 

44,366

 

38,041

 

6,956

 

4,340

 

 


(1) Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

(*) The exchange of shares informed as essential event dated May 30, 2017, each shareholder of the Stock Exchange received 1,000,000 shares for each share held as of April 20, 2017. At that date, the subsidiary Banchile Corredores de Bolsa S.A. held the ownership of 3 shares, obtaining 3,000,000 shares due to the exchange.

 

(**) In the extraordinary shareholders meeting held on May 13, 2017, the exchange of 100,000 shares for each share of the company was agreed. Product of the above Banchile Corredores de Bolsa S.A. obtained 300,000 shares by owning 3 shares.

 

(***) As a result of the reallocation of shares, Banco de Chile made the purchase of 8 shares of the Company. With the above, the total number of shares is equivalent to 58 titles.

 

42


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

14.                    Investments in Other Companies, continued:

 

(d)                         The change of investments in companies registered under the equity method in the periods of September 30, 2018 and 2017, are as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Initial book value

 

38,041

 

32,588

 

Acquisition of investments in companies

 

30

 

 

Participation on income in companies with significant influence and joint control

 

6,564

 

3,853

 

Dividends receivable

 

 

(136

)

Dividends Minimum

 

136

 

560

 

Dividends received

 

(411

)

(434

)

Others

 

6

 

6

 

Total

 

44,366

 

36,437

 

 

(c)                        During the period ended as of September 30, 2018 and December 31, 2017 no impairment has incurred in these investments.

 

43


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

15.                    Intangible Assets:

 

(a)                     As of September 30, 2018 and December 31, 2017 intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Useful Life

 

Average remaining 
amortization

 

Gross balance

 

Accumulated Amortization

 

Net balance

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

5

 

5

 

138,533

 

122,480

 

(90,139

)

(83,435

)

48,394

 

39,045

 

Total

 

 

 

 

 

 

 

 

 

138,533

 

122,480

 

(90,139

)

(83,435

)

48,394

 

39,045

 

 

44


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

15.                    Intangible Assets, continued:

 

(b)                       The change of intangible assets as of September 30, 2018 and December 31, 2017 are as follows:

 

 

 

September 2018

 

 

 

Software or computer 
programs

 

 

 

MCh$

 

Gross Balance

 

 

 

Balance as of January 1, 2018

 

122,480

 

Acquisition

 

17,077

 

Disposals/ write-downs

 

(1,024

)

Impairment loss (*)

 

 

Total

 

138,533

 

 

 

 

 

Accumulated Amortization

 

 

 

Balance as of January 1, 2018

 

(83,435

)

Amortization for the period (*)

 

(7,729

)

Disposals/ write-downs

 

1,024

 

Reclassifications

 

1

 

Total

 

(90,139

)

 

 

 

 

Balance as of September 30, 2018

 

48,394

 

 

 

 

December 2017

 

 

 

Software or computer 
programs

 

 

 

MCh$

 

Gross Balance

 

 

 

Balance as of January 1, 2017

 

109,491

 

Acquisition

 

18,779

 

Disposals/ write-downs

 

(5,790

)

Impairment loss

 

 

Total

 

122,480

 

 

 

 

 

Accumulated Amortization

 

 

 

Balance as of January 1, 2017

 

(80,150

)

Amortization for the period

 

(9,075

)

Disposals/ write-downs

 

5,790

 

Total

 

(83,435

)

 

 

 

 

Balance as of December 31, 2017

 

39,045

 

 


(*) See Note No. 35 Depreciation, amortization and impairment.

 

(c)                        As of September 30, 2018 and December 31, 2017, the Bank maintains the following commitments for technological developments:

 

 

 

Amount of Commitment

 

 

 

September

 

December

 

 

 

2018

 

2017

 

Detail

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

7,354

 

5,129

 

 

45


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.                    Property and equipment:

 

(a)                       The properties and equipment as of September 30, 2018 and December 31, 2017 are composed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Useful Life

 

Average remaining 
depreciation

 

Gross balance

 

Accumulated 
Depreciation

 

Net balance

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and Buildings

 

26

 

27

 

21

 

21

 

319,759

 

311,428

 

(148,948

)

(142,768

)

170,811

 

168,660

 

Equipment

 

5

 

5

 

3

 

3

 

179,974

 

184,369

 

(144,948

)

(148,006

)

35,026

 

36,363

 

Others

 

7

 

6

 

4

 

4

 

53,766

 

52,552

 

(43,204

)

(41,316

)

10,562

 

11,236

 

Total

 

 

 

 

 

 

 

 

 

553,499

 

548,349

 

(337,100

)

(332,090

)

216,399

 

216,259

 

 

46


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.                    Property and equipment, continued:

 

(b)                       The changes in properties and equipment as of September 30, 2018 and December 31, 2017 are as follows:

 

 

 

September 2018

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

311,428

 

184,369

 

52,552

 

548,349

 

Additions

 

10,241

 

9,189

 

1,826

 

21,256

 

Disposals/write-downs/Sales

 

(1,910

)

(13,582

)

(596

)

(16,088

)

Impairment losses (*)

 

 

(2

)

(16

)

(18

)

Total

 

319,759

 

179,974

 

53,766

 

553,499

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

(142,768

)

(148,006

)

(41,316

)

(332,090

)

Depreciation charges of the period (*) (**)

 

(6,898

)

(10,525

)

(2,475

)

(19,898

)

Sales and disposals of the period

 

718

 

13,583

 

587

 

14,888

 

Total

 

(148,948

)

(144,948

)

(43,204

)

(337,100

)

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2018

 

170,811

 

35,026

 

10,562

 

216,399

 

 

 

 

December 2017

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

302,187

 

180,322

 

50,404

 

532,913

 

Additions

 

10,606

 

8,898

 

3,720

 

23,224

 

Disposals/write-downs/Sales

 

(1,365

)

(4,851

)

(1,569

)

(7,785

)

Impairment losses (***)

 

 

 

(3

)

(3

)

Total

 

311,428

 

184,369

 

52,552

 

548,349

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

(134,900

)

(139,277

)

(39,654

)

(313,831

)

Depreciation charges of the year (**)

 

(9,040

)

(13,723

)

(3,045

)

(25,808

)

Sales and disposals of the year

 

1,172

 

4,851

 

1,526

 

7,549

 

Transfers

 

 

143

 

(143

)

 

Total

 

(142,768

)

(148,006

)

(41,316

)

(332,090

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

168,660

 

36,363

 

11,236

 

216,259

 

 


(*)                       See Note No.35 Depreciation, Amortization and Impairment.

 

(**)                This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$276 million (Ch$368 million as of December 31, 2017).

 

(***)         This amount does not include charge-offs provision of Property and Equipment of Ch$163 million as of December 31, 2017.

 

47


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

16.                    Property and equipment, continued:

 

(c)                        As of September 30, 2018 and 2017, the Bank has operating lease contracts that cannot be terminated unilaterally. The information on future payments is detailed as follows:

 

 

 

 

 

Lease Contracts

 

 

 

Expense
for the 
period

 

Up to 1 
month

 

Over 1 
month 
and up to 
3 months

 

Over 3 
months 
and up to 
12 months

 

Over 1 
year 
and up 
to 3 
years

 

Over 3 
years and 
up to 5 
years

 

Over 5 
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 2018

 

26,186

 

2,883

 

5,765

 

24,266

 

46,271

 

31,726

 

27,844

 

138,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 2017

 

24,910

 

2,788

 

5,281

 

23,704

 

47,161

 

35,499

 

37,931

 

152,364

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s statement of financial position.

 

The Bank has commercial leases of investment properties. These leases have an average life of 5 years.

 

(d)                       As of September 30, 2018 and December 31, 2017, the Bank does not have any financial lease contracts and, therefore, there are no property and equipment balances that are in financial lease at the end of both periods.

 

48


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.                    Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the statement of financial position net of taxes to be recovered or payable, as applicable, as of September 30, 2018 and December 31, 2017, according to the following detail:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income tax

 

79,944

 

108,844

 

Less:

 

 

 

 

 

Monthly prepaid taxes

 

(90,386

)

(123,717

)

Credit for training expenses

 

(159

)

(2,036

)

Others

 

(561

)

(2,670

)

Total

 

(11,162

)

(19,579

)

 

 

 

 

 

 

Tax rate

 

27.0

%

25.5

%

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

12,602

 

23,032

 

Current tax liabilities

 

(1,440

)

(3,453

)

Total tax receivable

 

11,162

 

19,579

 

 

(b)                     Income Tax:

 

The effect of the tax expense during the periods between January 1 and September 30, 2018 and 2017, broken down as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year tax

 

90,988

 

74,247

 

Tax Previous year

 

2,574

 

(1,401

)

Subtotal

 

93,562

 

72,846

 

Charge (credit) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

1,005

 

16,235

 

Effect of exchange rates on deferred tax

 

 

(3,996

)

Subtotal

 

1,005

 

12,239

 

Others

 

(1,419

)

(1,853

)

Net charge to income for income taxes

 

93,148

 

83,232

 

 

49


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.                    Current and Deferred Taxes, continued:

 

(c)                        Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of September 30, 2018 and 2017:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

27.00

 

142,155

 

25.50

 

131,808

 

Additions or deductions

 

(0.48

)

(2,507

)

(0.33

)

(1,707

)

Subordinated debt (*)

 

(4.66

)

(24,515

)

(5.69

)

(29,417

)

Price-level restatement

 

(4.20

)

(22,108

)

(2.65

)

(13,675

)

Effect in deferred taxes (changes in tax rate)

 

 

 

(0.77

)

(3,996

)

Other

 

0.03

 

123

 

0.04

 

219

 

Effective rate and income tax expense

 

17.69

 

93,148

 

16.10

 

83,232

 

 


(*) The tax expense related to the subordinated debt held by SAOS S.A, it ended during the current fiscal year, as a result of the generation of sufficient resources to pay off the total debt.

 

The effective rate for income tax for the period 2018 is 17.69% (16.10% in September 2017).

 

On September 29, 2014, Law 20,780 was published in the Diario Oficial of Chile (equivalent to the “Federal Register”), amended the System of Income Taxation and introduces various adjustments in the tax system.

 

In the same line, on February 8, 2016 Law 20,899 was published, which establishes that open corporations must apply the tax regime of first category with partial deduction of the credit in the final taxes, a regime characterized by the fact that shareholders will only be entitled to allocate against personal taxes (Global Supplementary or Additional), 65% of the first category tax paid by the company.

 

For this tax regime, the law establishes a gradual increase of first category tax rates according to the following periodicity:

 

Year

 

Rate

 

2014

 

21.0

%

2015

 

22.5

%

2016

 

24.0

%

2017

 

25.5

%

2018

 

27.0

%

 

Additionally, according to No. 11 of Article 1 of Law 20,780, as from January 1, 2017, the rate of sole tax has been increased to rejected expenses of article 21 from 35% to 40%.

 

50


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.                    Current and Deferred Taxes, continued:

 

(d)                       Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements. The effects of deferred taxes on assets, liabilities and income accounts as of September 30, 2018 are detailed as follows:

 

 

 

Balances as
of
December

 

Effect on

 

Balances
as of
September

 

 

 

31, 2017

 

Income

 

Equity

 

30, 2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

195,192

 

9,514

 

 

204,706

 

Personnel provisions

 

12,238

 

(1,332

)

 

10,906

 

Staff vacations

 

6,908

 

39

 

 

6,947

 

Accrued interests adjustments from impaired loans

 

3,414

 

(148

)

 

3,266

 

Staff severance indemnities provision

 

573

 

(11

)

 

562

 

Provision of credit cards expenses

 

8,955

 

753

 

 

9,708

 

Provision of accrued expenses

 

16,358

 

(1,837

)

 

14,521

 

Adjustment for valuation of financial assets available-for-sale

 

 

 

1,216

 

1,216

 

Leasing

 

32,549

 

3,571

 

 

36,120

 

Other adjustments

 

17,372

 

1,320

 

 

18,692

 

Total Debit Differences

 

293,559

 

11,869

 

1,216

 

306,644

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,281

 

1,096

 

 

15,377

 

Adjustment for valuation of financial assets available-for-sale

 

499

 

 

(499

)

 

Transitory assets

 

4,331

 

2,788

 

 

7,119

 

Loans accrued to effective rate

 

1,608

 

(79

)

 

1,529

 

Advance payment of lump-sum under union contracts

 

 

7,154

 

526

 

7,680

 

Other adjustments

 

5,440

 

1,915

 

 

7,355

 

Total Credit Differences

 

26,159

 

12,874

 

27

 

39,060

 

 

 

 

 

 

 

 

 

 

 

Deferred, Net

 

267,400

 

(1,005

)

1,189

 

267,584

 

 

51


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

17.                    Current and Deferred Taxes, continued:

 

(d)                     Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of September 30, 2017 and December 31, 2017, are as follows:

 

 

 

Balance as
of
December

 

Effect on

 

Balance as 
of
September

 

Effect on

 

Balance as
of
December

 

 

 

31, 2016

 

Income

 

Equity

 

30, 2017

 

Income

 

Equity

 

31, 2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

204,056

 

(7,996

)

 

196,060

 

(868

)

 

195,192

 

Personnel provisions

 

10,948

 

(756

)

 

10,192

 

2,046

 

 

12,238

 

Staff vacations

 

6,674

 

154

 

 

6,828

 

80

 

 

6,908

 

Accrued interest adjustments from impaired loans

 

3,355

 

242

 

 

3,597

 

(183

)

 

3,414

 

Staff severance indemnities provision

 

970

 

(289

)

 

681

 

(63

)

(45

)

573

 

Provisions of credit card expenses

 

12,459

 

(3,350

)

 

9,109

 

(154

)

 

8,955

 

Provisions of accrued expenses

 

14,489

 

4,771

 

 

19,260

 

(2,902

)

 

16,358

 

Leasing

 

37,119

 

(2,426

)

 

34,693

 

(2,144

)

 

32,549

 

Other adjustments

 

15,960

 

857

 

 

16,817

 

554

 

1

 

17,372

 

Total debit differences

 

306,030

 

(8,793

)

 

297,237

 

(3,634

)

(44

)

293,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment and investment properties

 

11,815

 

2,112

 

 

13,927

 

354

 

 

14,281

 

Adjustment for valuation financial assets available-for-sale

 

216

 

 

752

 

968

 

1

 

(470

)

499

 

Transitory assets

 

3,617

 

2,583

 

 

6,200

 

(1,869

)

 

4,331

 

Accrued interest to effective rate

 

2,252

 

(507

)

 

1,745

 

(137

)

 

1,608

 

Other adjustments

 

6,417

 

(742

)

 

5,675

 

(235

)

 

5,440

 

Total credit differences

 

24,317

 

3,446

 

752

 

28,515

 

(1,886

)

(470

)

26,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets (Liabilities) net

 

281,713

 

(12,239

)

(752

)

268,722

 

(1,748

)

426

 

267,400

 

 

52


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

18.                    Other Assets:

 

(a)                  Item composition:

 

At the end of each period, the item is composed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing (*)

 

96,930

 

127,979

 

 

 

 

 

 

 

Assets received or awarded as payment (**)

 

 

 

 

 

Assets awarded at judicial sale

 

17,098

 

11,433

 

Assets received in lieu of payment

 

2,386

 

2,730

 

Provision for assets received in lieu of payment or awarded

 

(1,075

)

(818

)

Subtotal

 

18,409

 

13,345

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

270,953

 

174,254

 

Prepaid expenses

 

51,303

 

12,180

 

Recoverable income taxes

 

44,361

 

20,437

 

Other accounts and notes receivable

 

25,003

 

99,201

 

Trading and brokerage (***)

 

24,709

 

32,593

 

Investment properties

 

14,030

 

14,306

 

Servipag available funds

 

10,835

 

12,626

 

Commissions receivable

 

10,304

 

6,387

 

VAT receivable

 

9,883

 

11,965

 

Pending transactions

 

3,408

 

2,151

 

Rental guarantees

 

1,881

 

1,849

 

Accounts receivable for sale of assets received in lieu of payment

 

1,825

 

3,353

 

Assets recovered from leasing for sale

 

1,731

 

3,053

 

Materials and supplies

 

716

 

662

 

Others

 

24,469

 

11,633

 

Subtotal

 

495,411

 

406,650

 

Total

 

610,750

 

547,974

 

 


(*)                    These correspond to property and equipment to be given under finance lease.

 

(**)             Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.0590% (0.0694% as of December 31, 2017) of the Bank’s effective equity.

 

The assets awarded at judicial sale are not subject to the aforementioned margin. These properties are assets available for sale and is expected to be completed the sale within one year from the date the asset is received or acquired. In the event that said assets are not sold within one year, it must be written off.

 

The provision for assets received in lieu of payment or awarded is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value, when the initial is greater.

 

(***)      This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

53


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

18.                    Other Assets, continued:

 

(b)                       The changes of the provision for assets received in lieu of payment during the nine-month period ended as of September 30, 2018 and 2017 are as follows:

 

Provision for assets received in lieu of payment

 

MCh$

 

 

 

 

 

Balance as of January 1, 2017

 

2,104

 

Provisions used

 

(671

)

Provisions established

 

1,039

 

Provisions released

 

 

Balance as of September 30, 2017

 

2,472

 

Provisions used

 

(2,276

)

Provisions established

 

622

 

Provisions released

 

 

Balance as of December 31, 2017

 

818

 

Provisions used

 

(1,952

)

Provisions established

 

2,209

 

Provisions released

 

 

Balance as of September 30, 2018

 

1,075

 

 

19.                    Current accounts and Other Demand Deposits:

 

At the end of each period, this item is composed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

7,153,008

 

7,200,050

 

Other demand deposits

 

1,200,789

 

1,081,223

 

Other demand deposits and sight accounts

 

677,100

 

634,433

 

Total

 

9,030,897

 

8,915,706

 

 

20.                    Savings accounts and Time Deposits:

 

At the end of each period, this item is composed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

10,705,278

 

9,743,968

 

Term savings accounts

 

223,042

 

214,120

 

Other term balances payable

 

78,335

 

109,690

 

Total

 

11,006,655

 

10,067,778

 

 

54


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

21.                    Borrowings from Financial Institutions:

 

(a)                       At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

Banco do Brasil

 

4,801

 

1,100

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

Bank of America

 

189,857

 

166,651

 

Citibank N.A.

 

167,876

 

246,937

 

Sumitomo Mitsui Banking

 

166,388

 

120,107

 

Wells Fargo Bank

 

147,320

 

185,255

 

Bank of New York Mellon

 

144,710

 

43,143

 

The Bank of Nova Scotia

 

115,579

 

73,905

 

Toronto Dominion Bank

 

79,577

 

 

Zuercher Kantonalbank

 

32,876

 

 

JP Morgan Chase Bank

 

19,739

 

 

American Express Bank GMBH

 

3,771

 

 

 

Standard Chartered Bank

 

1,817

 

76,268

 

Commerzbank AG

 

1,771

 

71,602

 

Australia and new Zealand Banking

 

250

 

 

ING Bank

 

 

57,331

 

HSBC Bank USA

 

 

46,179

 

Others

 

 

121

 

Borrowings and other obligations

 

 

 

 

 

Wells Fargo Bank

 

99,085

 

92,684

 

Citibank N.A.

 

34,807

 

4,618

 

The Bank of New York

 

3,279

 

 

Deutsche Bank AG

 

1,101

 

5,551

 

Bank of America

 

796

 

 

Standard Chartered Bank

 

435

 

 

Banco Santander Euro

 

 

3,575

 

Others

 

1

 

 

Subtotal foreign banks

 

1,211,035

 

1,193,927

 

 

 

 

 

 

 

Chilean Central Bank

 

 

1

 

 

 

 

 

 

 

Total

 

1,215,836

 

1,195,028

 

 

(b)                       Chilean Central Bank Obligations:

 

Debts with the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The total amounts of the debt to the Central Bank of Chile are as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

Credit lines for the renegotiation of loans with the Central Bank

 

 

1

 

Total

 

 

1

 

 

55


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued:

 

At the end of each period, this item is composed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

18,047

 

23,424

 

Bonds

 

6,508,452

 

5,769,334

 

Subordinated bonds

 

693,614

 

696,217

 

Total

 

7,220,113

 

6,488,975

 

 

During the period ended as of September 30, 2018, Banco de Chile issued bonds by an amount of Ch$1,543,241 million, from which corresponds to current bonds and short-term bonds by an amount of Ch$739,766 million and Ch$803,475 million respectively, according to the following details:

 

Current Bonds Long-Term

 

Serie

 

Amount
MCh$

 

Terms
Years

 

Annual
issue rate %

 

Currency

 

Issue date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIEA0617

 

106,001

 

6

 

1.60

 

UF

 

03/01/2018

 

03/01/2024

 

BCHIBN1015

 

114,212

 

12

 

2.90

 

UF

 

24/01/2018

 

24/01/2030

 

BCHIEF1117

 

79,612

 

6

 

1.80

 

UF

 

09/02/2018

 

09/02/2024

 

BCHIEP0717

 

104,550

 

11

 

2.00

 

UF

 

13/02/2018

 

13/02/2029

 

BCHIBT1215

 

57,936

 

14

 

3.00

 

UF

 

13/03/2018

 

13/03/2032

 

BCHIDH0916

 

20,370

 

4

 

3.80

 

CLP

 

11/06/2018

 

11/06/2022

 

BCHIBW1215  

 

59,081

 

14

 

2.20

 

UF

 

14/08/2018

 

14/08/2032

 

BCHIDY0917  

 

55,619

 

5

 

1.24

 

UF

 

16/08/2018

 

16/08/2023

 

BCHIEN1117  

 

109,543

 

10

 

2.08

 

UF

 

25/09/2018

 

25/09/2028

 

BONO USD

 

32,842

 

10

 

4.26

 

USD

 

28/09/2018

 

28/09/2028

 

Total as of September 30, 2018

 

739,766

 

 

 

 

 

 

 

 

 

 

 

 

56


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

Short-term Bonds

 

Counterparty

 

Amount 
MCh$

 

Annual interest
rate %

 

Currency

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

Wells Fargo Bank

 

2,998

 

1.85

 

USD

 

06/02/2018

 

08/05/2018

 

Wells Fargo Bank

 

2,998

 

1.93

 

USD

 

06/02/2018

 

08/06/2018

 

Wells Fargo Bank

 

2,998

 

1.98

 

USD

 

06/02/2018

 

09/07/2018

 

Wells Fargo Bank

 

2,998

 

2.05

 

USD

 

06/02/2018

 

06/08/2018

 

Wells Fargo Bank

 

2,998

 

2.05

 

USD

 

06/02/2018

 

08/08/2018

 

Wells Fargo Bank

 

29,716

 

2.25

 

USD

 

28/02/2018

 

28/06/2018

 

Wells Fargo Bank

 

1,723

 

2.40

 

USD

 

28/02/2018

 

29/08/2018

 

Citibank N.A.

 

6,894

 

2.60

 

USD

 

28/02/2018

 

25/02/2019

 

Wells Fargo Bank

 

13,780

 

2.30

 

USD

 

02/03/2018

 

02/07/2018

 

Wells Fargo Bank

 

4,489

 

2.30

 

USD

 

05/03/2018

 

06/07/2018

 

Citibank N.A.

 

18,080

 

2.22

 

USD

 

07/03/2018

 

05/06/2018

 

Wells Fargo Bank

 

1,747

 

2.25

 

USD

 

13/03/2018

 

11/06/2018

 

Wells Fargo Bank

 

3,006

 

2.45

 

USD

 

14/03/2018

 

11/09/2018

 

Wells Fargo Bank

 

606

 

2.60

 

USD

 

15/03/2018

 

14/12/2018

 

Wells Fargo Bank

 

605

 

2.60

 

USD

 

29/03/2018

 

28/09/2018

 

Wells Fargo Bank

 

60,343

 

2.60

 

USD

 

05/04/2018

 

04/09/2018

 

Wells Fargo Bank

 

30,254

 

2.50

 

USD

 

06/04/2018

 

01/08/2018

 

Wells Fargo Bank

 

1,743

 

2.40

 

USD

 

10/04/2018

 

09/08/2018

 

Wells Fargo Bank

 

8,918

 

2.75

 

USD

 

13/04/2018

 

12/04/2019

 

Wells Fargo Bank

 

8,946

 

2.75

 

USD

 

17/04/2018

 

16/04/2019

 

Citibank N.A.

 

19,046

 

2.36

 

USD

 

08/05/2018

 

08/08/2018

 

Citibank N.A.

 

31,665

 

2.38

 

USD

 

09/05/2018

 

07/08/2018

 

Citibank N.A.

 

1,873

 

2.37

 

USD

 

10/05/2018

 

08/08/2018

 

Citibank N.A.

 

12,250

 

2.36

 

USD

 

14/05/2018

 

15/08/2018

 

Wells Fargo Bank

 

18,968

 

2.70

 

USD

 

11/06/2018

 

01/04/2019

 

Wells Fargo Bank

 

28,973

 

2.42

 

USD

 

13/06/2018

 

24/07/2018

 

Wells Fargo Bank

 

15,991

 

2.45

 

USD

 

19/06/2018

 

20/09/2018

 

Citibank N.A.

 

12,778

 

2.41

 

USD

 

20/06/2018

 

20/09/2018

 

Citibank N.A.

 

31,944

 

2.45

 

USD

 

20/06/2018

 

03/10/2018

 

Wells Fargo Bank

 

3,194

 

2.65

 

USD

 

20/06/2018

 

13/02/2019

 

Citibank N.A.

 

3,885

 

2.50

 

USD

 

22/06/2018

 

23/11/2018

 

Wells Fargo Bank

 

19,495

 

2.20

 

USD

 

28/06/2018

 

27/07/2018

 

Wells Fargo Bank

 

4,875

 

2.30

 

USD

 

03/07/2018

 

11/09/2018

 

Wells Fargo Bank

 

29,556

 

2.30

 

USD

 

06/07/2018

 

10/09/2018

 

Wells Fargo Bank

 

62,079

 

2.45

 

USD

 

17/07/2018

 

17/10/2018

 

Wells Fargo Bank

 

32,729

 

2.45

 

USD

 

24/07/2018

 

22/10/2018

 

Wells Fargo Bank

 

19,283

 

2.45

 

USD

 

27/07/2018

 

29/10/2018

 

Wells Fargo Bank

 

31,919

 

2.50

 

USD

 

30/07/2018

 

29/11/2018

 

Wells Fargo Bank

 

16,039

 

2.52

 

USD

 

01/08/2018

 

06/12/2018

 

Citibank N.A.

 

25,787

 

2.50

 

USD

 

02/08/2018

 

06/12/2018

 

Wells Fargo Bank

 

10,859

 

2.47

 

USD

 

07/08/2018

 

14/12/2018

 

Wells Fargo Bank

 

3,238

 

2.46

 

USD

 

09/08/2018

 

14/12/2018

 

Wells Fargo Bank

 

17,070

 

2.53

 

USD

 

31/08/2018

 

28/12/2018

 

Wells Fargo Bank

 

6,929

 

2.58

 

USD

 

04/09/2018

 

06/02/2019

 

Citibank N.A.

 

34,646

 

2.57

 

USD

 

04/09/2018

 

04/01/2019

 

Citibank N.A.

 

4,902

 

2.24

 

USD

 

07/09/2018

 

09/10/2018

 

Citibank N.A.

 

34,525

 

2.25

 

USD

 

07/09/2018

 

09/10/2018

 

Citibank N.A.

 

1,742

 

2.23

 

USD

 

10/09/2018

 

09/10/2018

 

Wells Fargo Bank

 

3,484

 

2.65

 

USD

 

10/09/2018

 

11/03/2019

 

Wells Fargo Bank

 

6,026

 

2.45

 

USD

 

11/09/2018

 

06/12/2018

 

Bofa Merrill Lynch

 

18,421

 

2.62

 

USD

 

14/09/2018

 

01/03/2019

 

Wells Fargo Bank

 

33,464

 

2.48

 

USD

 

20/09/2018

 

20/12/2018

 

Total as of September 30, 2018

 

803,475

 

 

 

 

 

 

 

 

 

 

During the period ended September 30, 2018, there were no subordinated bonds, issued.

 

57


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

During the year ended as of December 31, 2017, Banco de Chile issued bonds by an amount of Ch$1,399,001 million, from which corresponds to current bonds and short-term bonds by an amount of Ch$590,052 million and Ch$808,949 million respectively, according to the following details:

 

Current Bonds Long-Term

 

Serie

 

Amount
MCh$

 

Terms
Years

 

Annual 
issue rate %

 

Currency

 

Issue date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIBQ0915

 

58,643

 

13

 

3.00

 

UF

 

20/01/2017

 

20/01/2030

 

BCHIBH0915

 

56,338

 

9

 

2.70

 

UF

 

01/02/2017

 

01/02/2026

 

BCHIBP1215

 

58,157

 

13

 

3.00

 

UF

 

06/03/2017

 

06/03/2030

 

BCHIBC1215

 

30,544

 

6

 

2.50

 

UF

 

06/03/2017

 

06/03/2023

 

BCHIBC1215

 

5,554

 

6

 

2.50

 

UF

 

07/03/2017

 

07/03/2023

 

BCHIBC1215

 

19,600

 

6

 

2.50

 

UF

 

12/04/2017

 

12/04/2023

 

BONO EUR

 

36,782

 

15

 

1.71

 

EUR

 

26/04/2017

 

26/04/2032

 

BCHIBG1115

 

85,115

 

9

 

2.70

 

UF

 

09/05/2017

 

09/05/2026

 

BCHIBE1115

 

55,097

 

7

 

2.70

 

UF

 

16/10/2017

 

16/10/2024

 

BONO JPY

 

55,506

 

20

 

1.02

 

JPY

 

17/10/2017

 

17/10/2037

 

BCHIBR1215

 

57,350

 

13

 

3.00

 

UF

 

17/11/2017

 

17/11/2030

 

BONO USD

 

71,366

 

20

 

2.49

 

USD

 

20/12/2017

 

20/12/2037

 

Total as of December 31, 2017

 

590,052

 

 

 

 

 

 

 

 

 

 

 

 

58


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

Short-term Bonds

 

Counterparty

 

Amount 
MCh$

 

Annual interest
rate %

 

Currency

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank N.A.

 

13,223

 

1.37

 

USD

 

05/01/2017

 

05/06/2017

 

Wells Fargo Bank

 

16,702

 

1.50

 

USD

 

06/01/2017

 

03/07/2017

 

Wells Fargo Bank

 

6,681

 

1.48

 

USD

 

06/01/2017

 

05/07/2017

 

Wells Fargo Bank

 

3,340

 

1.38

 

USD

 

06/01/2017

 

05/06/2017

 

Wells Fargo Bank

 

3,340

 

1.27

 

USD

 

06/01/2017

 

08/05/2017

 

Wells Fargo Bank

 

3,340

 

1.17

 

USD

 

06/01/2017

 

06/04/2017

 

Wells Fargo Bank

 

24,906

 

1.20

 

USD

 

09/01/2017

 

10/04/2017

 

Wells Fargo Bank

 

671

 

1.47

 

USD

 

09/01/2017

 

10/07/2017

 

Citibank N.A.

 

2,685

 

1.47

 

USD

 

09/01/2017

 

28/07/2017

 

Citibank N.A.

 

67,131

 

1.27

 

USD

 

09/01/2017

 

12/05/2017

 

Wells Fargo Bank

 

20,105

 

1.36

 

USD

 

10/01/2017

 

09/06/2017

 

Bofa Merrill Lynch

 

16,754

 

1.35

 

USD

 

10/01/2017

 

09/06/2017

 

Wells Fargo Bank

 

1,318

 

1.23

 

USD

 

13/01/2017

 

12/05/2017

 

Wells Fargo Bank

 

3,295

 

1.43

 

USD

 

13/01/2017

 

12/07/2017

 

Bofa Merrill Lynch

 

3,884

 

1.70

 

USD

 

07/02/2017

 

06/02/2018

 

Bofa Merrill Lynch

 

4,531

 

1.70

 

USD

 

07/02/2017

 

06/02/2018

 

Bofa Merrill Lynch

 

11,017

 

1.70

 

USD

 

08/02/2017

 

07/02/2018

 

Wells Fargo Bank

 

12,797

 

1.40

 

USD

 

10/02/2017

 

01/09/2017

 

Wells Fargo Bank

 

19,196

 

1.40

 

USD

 

10/02/2017

 

11/09/2017

 

Wells Fargo Bank

 

19,284

 

1.70

 

USD

 

13/02/2017

 

12/02/2018

 

Wells Fargo Bank

 

1,607

 

1.32

 

USD

 

13/02/2017

 

14/08/2017

 

Citibank N.A.

 

10,992

 

1.04

 

USD

 

15/02/2017

 

15/05/2017

 

Citibank N.A.

 

15,977

 

1.34

 

USD

 

15/02/2017

 

15/08/2017

 

Citibank N.A.

 

4,474

 

1.34

 

USD

 

15/02/2017

 

15/08/2017

 

Citibank N.A.

 

4,471

 

1.35

 

USD

 

16/02/2017

 

08/09/2017

 

Wells Fargo Bank

 

9,885

 

1.40

 

USD

 

21/03/2017

 

29/09/2017

 

Bofa Merrill Lynch

 

33,024

 

1.16

 

USD

 

24/03/2017

 

23/06/2017

 

Bofa Merrill Lynch

 

26,419

 

1.16

 

USD

 

24/03/2017

 

23/06/2017

 

Bofa Merrill Lynch

 

33,165

 

1.42

 

USD

 

30/03/2017

 

27/09/2017

 

Wells Fargo Bank

 

16,651

 

1.30

 

USD

 

10/04/2017

 

08/08/2017

 

Wells Fargo Bank

 

13,351

 

1.45

 

USD

 

11/04/2017

 

10/10/2017

 

Citibank N.A.

 

33,061

 

1.30

 

USD

 

12/06/2017

 

12/09/2017

 

Wells Fargo Bank

 

2,645

 

1.48

 

USD

 

12/06/2017

 

11/12/2017

 

Bofa Merrill Lynch

 

7,972

 

1.30

 

USD

 

16/06/2017

 

15/09/2017

 

Wells Fargo Bank

 

6,643

 

1.75

 

USD

 

16/06/2017

 

15/06/2018

 

Wells Fargo Bank

 

6,786

 

1.81

 

USD

 

21/06/2017

 

20/06/2018

 

Citibank N.A.

 

10,418

 

1.48

 

USD

 

23/06/2017

 

19/12/2017

 

Citibank N.A.

 

5,960

 

1.46

 

USD

 

27/06/2017

 

19/12/2017

 

Citibank N.A.

 

26,487

 

1.35

 

USD

 

27/06/2017

 

23/10/2017

 

Jp.Morgan Chase

 

33,322

 

1.48

 

USD

 

11/07/2017

 

08/11/2017

 

Citibank N.A.

 

32,871

 

1.52

 

USD

 

14/07/2017

 

12/01/2018

 

Wells Fargo Bank

 

16,284

 

1.55

 

USD

 

31/07/2017

 

31/01/2018

 

Wells Fargo Bank

 

3,257

 

1.55

 

USD

 

31/07/2017

 

31/01/2018

 

Wells Fargo Bank

 

6,513

 

1.42

 

USD

 

31/07/2017

 

31/10/2017

 

Wells Fargo Bank

 

6,513

 

1.42

 

USD

 

31/07/2017

 

31/10/2017

 

Wells Fargo Bank

 

10,952

 

1.52

 

USD

 

14/08/2017

 

09/02/2018

 

Wells Fargo Bank

 

12,852

 

1.52

 

USD

 

21/08/2017

 

16/02/2018

 

Wells Fargo Bank

 

19,047

 

1.47

 

USD

 

25/08/2017

 

22/12/2017

 

Wells Fargo Bank

 

18,708

 

1.63

 

USD

 

13/10/2017

 

11/04/2018

 

Wells Fargo Bank

 

12,472

 

1.63

 

USD

 

13/10/2017

 

09/04/2018

 

Wells Fargo Bank

 

24,944

 

1.77

 

USD

 

13/10/2017

 

10/07/2018

 

Wells Fargo Bank

 

6,236

 

1.91

 

USD

 

13/10/2017

 

12/10/2018

 

Bofa Merrill Lynch

 

12,472

 

1.63

 

USD

 

13/10/2017

 

12/04/2018

 

Jp.Morgan Chase

 

8,215

 

1.83

 

USD

 

14/11/2017

 

13/08/2018

 

Wells Fargo Bank

 

15,883

 

1.65

 

USD

 

21/11/2017

 

21/03/2018

 

Wells Fargo Bank

 

42,624

 

1.75

 

USD

 

07/12/2017

 

05/03/2018

 

Wells Fargo Bank

 

1,596

 

2.25

 

USD

 

14/12/2017

 

13/12/2018

 

Total as of December 31, 2017

 

808,949

 

 

 

 

 

 

 

 

 

 

During the year ended December 31, 2017, there were no subordinated bonds, issued.

 

59


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

During the periods of September 30, 2018 and December 31, 2017, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

23.                    Other Financial Obligations:

 

At the end of each period, this item is composed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other Chilean obligations

 

89,580

 

104,665

 

Public sector obligations

 

30,384

 

32,498

 

Total

 

119,964

 

137,163

 

 

24.                    Provisions:

 

(a)                       At the end of each period, this item is composed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provisions for minimum dividends (*)

 

221,286

 

312,907

 

Provisions for personnel benefits and payroll expenses

 

79,974

 

86,628

 

Provisions for contingent loan risks

 

54,743

 

58,031

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions

 

213,252

 

213,252

 

Country risk provisions

 

6,122

 

3,317

 

Other provisions for contingencies

 

419

 

21,733

 

Total

 

575,796

 

695,868

 

 


(*)                  See Note No. 27 (d).

 

60


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(b)                       The following table shows the changes in provisions and accrued expenses during the periods 2018 and 2017:

 

 

 

Minimum 
dividends

 

Personnel 
benefits and 
payroll

 

Contingent 
loan Risks

 

Additional 
loan 
provisions

 

Country risk 
provisions and
other 
contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2017

 

285,233

 

83,345

 

53,681

 

213,252

 

26,513

 

662,024

 

Provisions established

 

236,047

 

48,943

 

1,051

 

 

2,163

 

288,204

 

Provisions used

 

(285,233

)

(55,457

)

 

 

 

(340,690

)

Provisions released

 

 

 

 

 

(102

)

(102

)

Balances as of September 30, 2017

 

236,047

 

76,831

 

54,732

 

213,252

 

28,574

 

609,436

 

Provisions established

 

76,860

 

19,548

 

3,299

 

 

 

99,707

 

Provisions used

 

 

(9,751

)

 

 

 

(9,751

)

Provisions released

 

 

 

 

 

(3,524

)

(3,524

)

Balances as of December 31, 2017

 

312,907

 

86,628

 

58,031

 

213,252

 

25,050

 

695,868

 

Provisions established

 

221,286

 

50,493

 

 

 

2,805

 

274,584

 

Provisions used

 

(312,907

)

(57,147

)

 

 

(19,347

)

(389,401

)

Provisions released

 

 

 

(3,288

)

 

(1,967

)

(5,255

)

Balances as of September 30, 2018

 

221,286

 

79,974

 

54,743

 

213,252

 

6,541

 

575,796

 

 

(c)                      Provisions for personnel benefits and payroll:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provisions for performance bonuses

 

35,320

 

43,372

 

Staff accrued vacation provision

 

25,764

 

25,159

 

Staff severance indemnities

 

7,672

 

7,676

 

Other personnel benefits provision

 

11,218

 

10.421

 

Total

 

79,974

 

86,628

 

 

61


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(d)                     Staff severance indemnities:

 

(i)                       Changes in the staff severance indemnities:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Present value of the obligations at the beginning of the year

 

7,676

 

8,851

 

Increase (Decrease) in provision

 

387

 

165

 

Benefit paid

 

(391

)

(1,044

)

Effect of change in actuarial factors

 

 

 

Total

 

7,672

 

7,972

 

 

(ii)                    Net benefits expenses:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

(Decrease) Increase in provisions

 

57

 

(170

)

Interest cost of benefits obligations

 

330

 

335

 

Effect of change in actuarial factors

 

 

 

Net benefit expenses

 

387

 

165

 

 

(iii)                 Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

 

 

 

September 
30, 2018

 

December 
31, 2017

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

4.53

 

4.53

 

Salary increase rate

 

4.14

 

4.14

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the year ended December 31, 2017

 

62


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(e)                        Changes in compliance bonuses provision:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1

 

43,372

 

37,868

 

Provisions established

 

27,581

 

26,862

 

Provisions used

 

(35,633

)

(31,655

)

Provisions release

 

 

 

Total

 

35,320

 

33,075

 

 

(f)                         Changes in staff accrued vacation provision:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1

 

25,159

 

25,539

 

Provisions established

 

5,012

 

4,908

 

Provisions used

 

(4,407

)

(4,949

)

Provisions release

 

 

 

Total

 

25,764

 

25,498

 

 

(g)                        Employee benefits share-based provision:

 

As of September 30, 2018 and 2017, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)                       Contingent loan provisions:

 

As of September 30, 2018 and December 31, 2017, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$54,743 million (Ch$58,031 million in December 2017). See Note No. 26 (d).

 

63


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

25.                    Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable (*)

 

197,071

 

190,158

 

Income received in advance

 

5,333

 

5,576

 

Dividends payable

 

1,227

 

1,186

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Securities unliquidated

 

84,816

 

2,618

 

Documents intermediated (**)

 

44,387

 

49,672

 

Cobranding

 

35,693

 

32,905

 

VAT debit

 

13,131

 

12,883

 

Outstanding transactions

 

1,174

 

675

 

Insurance payments

 

892

 

478

 

Others

 

28,163

 

13,010

 

Total

 

411,887

 

309,161

 

 


(*)             It comprises obligations that do not correspond to transactions inside the ordinary course of business, such as withholding tax, social security contributions, balances of prices for the purchase of materials and provisions for expenses pending payment.

 

(**)      This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

64


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries keep recorded in off-balance sheet accounts the main balances related to commitments or with responsibilities inherent to the course of its normal business:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and sureties

 

328,612

 

285,035

 

Confirmed foreign letters of credit

 

102,350

 

64,970

 

Issued letters of credit

 

352,363

 

94,313

 

Bank guarantees

 

2,202,180

 

2,220,828

 

Freely disposition credit lines

 

7,555,144

 

7,240,406

 

Other credit commitments

 

60,634

 

60,609

 

 

 

 

 

 

 

Transactions on behalf of third parties

 

 

 

 

 

Documents in collections

 

227,967

 

168,353

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

25,862

 

7,121

 

Other assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

115,648

 

133,794

 

Other assets acquired on its own behalf

 

 

 

 

 

 

 

 

 

Custody of securities

 

 

 

 

 

Securities held in safe custody in the Bank and subsidiaries

 

6,703,727

 

5,738,873

 

Securities held in safe custody in other entities

 

14,397,331

 

14,990,439

 

Total

 

32,071,818

 

31,004,741

 

 

65


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(b)                     Lawsuits and legal proceedings:

 

(b.1)          Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of September 30, 2018 the Bank maintain provisions for judicial contingencies amounting to Ch$156 million (Ch$21,470 million as of December 31, 2017) (*)), which are part of the item “Provisions” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

 

 

As of September 30, 2018

 

 

 

2018

 

2019

 

2020

 

2021

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

 

36

 

120

 

 

156

 

 

(*)The trial in which the National Consumer Service brought a collective action against Banco de Chile ended by virtue of a conciliation agreement entered into between the parties on June 14, 2018, which was approved by the court by an executed resolution.

 

(b.2)          Contingencies for significant lawsuits in courts:

 

As of September 30, 2018 and December 31, 2017 there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

66


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                      Guarantees granted by operations:

 

i.                            In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 3,227,900, maturing January 10, 2019 (UF 2,588,500, maturing on January 10, 2018 as of December 31, 2017). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 586,200.

 

As of September 30, 2018 and December 31, 2017 the Bank has not guaranteed mutual funds.

 

In compliance with the rules established by the Superintendency of Securities and Insurance (“SVS”) (now the Chilean Commission for the Financial Market (“CMF”)) in letter f) of Circular No. 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investors. Such guarantee corresponds to a bank guarantee for UF 449,800, with maturity on January 10, 2019.

 

ii.                        In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article No. 30 and subsequent of Law No. 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros, that matures April 22, 2020, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Guarantees:

 

 

 

 

 

Shares delivered to cover simultaneous forward sales transactions:

 

 

 

 

 

Santiago Securities Exchange, Stock Exchange

 

54,083

 

20,249

 

Electronic Chilean Securities Exchange, Stock Exchange

 

5,802

 

29,926

 

 

 

 

 

 

 

Fixed income securities to guarantee CCLV system, Santiago Securities Exchange, Stock Exchange

 

5,988

 

3,995

 

Shares delivered to guarantee equity lending, Electronic Chilean Securities Exchange, Stock Exchange

 

 

3,864

 

Total

 

65,873

 

58,034

 

 

67


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                      Guarantees granted, continued:

 

ii.                        In subsidiary Banchile Corredores de Bolsa S.A., continued:

 

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and for the purpose of securing the broker’s correct performance, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over 100,000 shares of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Southbridge Compañía de Seguros Generales S.A. that expires January 2, 2019, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it provided a bank guarantee corresponding to UF 10,500, with purposes to comply with the requirements of the SOMA contract (Contract for Service of System Open Market Operations) of the Chilean Central Bank. This bank guarantee is readjustable in UF to fixed term, non-endorsable and has a maturity date of July 22, 2019.

 

It also provided a bank guarantee No. 359886-6 in the amount of UF 242,000 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 10, 2019.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

iii.                    In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article No. 58, letter D of D.F.L. 251, as of September 30, 2018 the entity maintains two insurance policies which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured

 

Amount Insured (UF)

 

 

 

 

 

Errors and omissions liability policy

 

60,000

 

Civil liability policy

 

500

 

 

68


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(d)                     Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Freely disposition credit lines

 

28,270

 

34,031

 

Bank guarantees provision

 

22,313

 

20,509

 

Guarantees and sureties provision

 

3,411

 

2,871

 

Letters of credit provision

 

552

 

360

 

Other credit commitments

 

197

 

260

 

Total

 

54,743

 

58,031

 

 

(e)                      On January 30, 2014, the SVS (now the CMF) brought administrative charges against Banchile Corredores de Bolsa S.A. for the alleged infringement of the second paragraph of Article 53 of Security Market Law in relation to certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM). In relation with the preceding, the second paragraph of Article 53 of Security Market Law states that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice….”

 

On October 30, 2014, the SVS (now the CMF) imposed a fine of UF 50,000 on Banchile Corredores de Bolsa S.A., for violation to de second paragraph of Article 53 of the Securities Market Law in relation to certain transaction of SQM-A’s shares intermediated by the Company in 2011.

 

Banchile Corredores de Bolsa S.A., filed a claim in the Eleventh Civil Court of Santiago against Exempt Resolution No. 270 of October 30, 2014 of the SVS (now the CMF), requesting the annulment of the fine. This claim was consolidated with the trial due No. 25,795-2014, of the 22nd Civil Court of Santiago. To date the evidence stage has expired.

 

According to the provisions policy of Banchile Corredores de Bolsa S.A., the company has not made provisions because in this judicial proceeding no judgment has yet been issued, as well as considering that the legal advisors estimate that there are solid grounds for dismissal.

 

69


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity:

 

(a)  Capital:

 

(i)                       Authorized, subscribed and paid shares:

 

As of September 30, 2018, the paid-in capital of Banco de Chile is represented by 101,017,081,114 registered shares (99,444,132,192 shares as of December 31, 2017), with no par value, subscribed and fully paid.

 

(ii)          Shares:

 

(ii.1)                      On July 12, 2018, Banco de Chile informs regarding the capitalization of 40% of the distributable net income obtained during the fiscal year ending the 31st of December, 2017, through the issuance of fully paid-in shares, agreed in the Extraordinary Shareholders Meeting held on March 22, 2018, where it was agreed to increase the Bank´s capital in the amount of Ch$147,432,502,459 through the issuance of 1,572,948,922 fully paid-in shares, of no par value, payable through the distributable net income for the year 2017 that was not distributed as dividends, as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The issuance of fully in paid shares was registered in the Superintendency of Banks and Financial Institutions of Chile (“SBIF”) with the No.1/2018, on July 9, 2018.

 

The Board of Directors of Banco de Chile, at the meeting No. 2,883, dated July 12, 2018, agreed to set as the date for issuance and distribution of the fully paid in shares on July 26, 2018.

 

(ii.2)                      The following table shows the changes in share from December 31, 2016 to September 30, 2018:

 

 

 

Total

 

 

 

Ordinary
Shares

 

 

 

 

 

Total shares as of December 31, 2016

 

97,624,347,430

 

 

 

 

 

Capitalization of earning — Issue fully paid-in shares

 

1.819.784.762

 

 

 

 

 

Total shares as of September 30, 2017

 

99,444,132,192

 

 

 

 

 

Total shares as of December 31, 2017

 

99,444,132,192

 

 

 

 

 

Capitalization of earning — Issue fully paid-in shares (*)

 

1,572,948,922

 

 

 

 

 

Total shares as September 30, 2018

 

101,017,081,114

 

 


(*) See Note No. 5 (f).

 

70


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(b)                     Distributable income:

 

In accordance with the Bank of Chile’s bylaws in which establish that for the purposes of articles 24, 25 and 28 of Law No. 19,396 and the agreement of November 8, 1996, concluded between the Central Bank of Chile and the Parent Company of Banco de Chile S.A., the net distributable profit of Banco de Chile, shall be that which results from lowering or adding to net income for the year, price-Level restatement of the value of paid-in capital and reserves by effects of the variation of the Consumer Price Index between November of the previous year and November of the current year. This transitional article, which was approved at an Extraordinary Shareholders’ Meeting held on March 25, 2010, will remain in force until the obligation referred in Law 19,396 maintained by the Parent Company of Banco de Chile S.A. is completely paid off directly or indirectly through its subsidiary SAOS S.A. The above described agreement was submitted under consideration to the Council of the Central Bank of Chile, institution which, in an ordinary session held on December 3, 2009, decided to resolve favorably the proposal.

 

The distributable income for the period ended as of September 30, 2018 ascend to Ch$368,811 million (Ch$521,511 million as of December 31, 2017).

 

As stated, the retention of earnings for the year ended December 31, 2017, made in March of 2018 amounted to Ch$54,501 million (the retention of earnings for the year ended December 31, 2016, made in March of 2017 amounted to Ch$76,861 million).

 

(c)                       Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 22, 2018 it was approved the distribution and payment of dividend No. 206 de Ch$3.14655951692 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2017. The amount of the dividend paid in year 2018 amounts to Ch$374,079 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 23, 2017 it was approved the distribution and payment of dividend No. 205 of Ch$2.92173783704 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2016. The amount of the dividend paid in year 2017 amounts to Ch$342,034 million.

 

(d)                      Provision for minimum dividends:

 

As of January 2016, the Board of Directors established, for minimum dividend purpose, a 60% provision on net distributable income. Accordingly, as of September 30, 2018 the Bank recorded in the liability under the item “Provisions” an amount of Ch$221,286 million (Ch$312,907 million in December 2017), reflecting as a counterpart an equity reduction for the same amount in the item “Retained earnings”.

 

71


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(e)                      Earnings per share:

 

(i)                        Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)                     Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

Accordingly, the basic and diluted earnings per share as of September 30, 2018 and 2017 were determined as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

Basic earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)

 

433,350

 

433,660

 

Weighted average number of ordinary shares (*)

 

101,017,081,114

 

101,017,081,114

 

Earning per shares (in Chilean pesos)

 

4.29

 

4.29

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)

 

433,350

 

433,660

 

Weighted average number of ordinary shares (*)

 

101,017,081,114

 

101,017,081,114

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

101,017,081,114

 

101,017,081,114

 

Diluted earnings per share (in Chilean pesos)

 

4.29

 

4.29

 

 


(*)         September 2017 considers the number of fully paid-in shares issued on July 26, 2018.

 

As of September 30, 2018 and 2017, the Bank does not have instruments that generate dilutive effects.

 

72


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(f)                       Other comprehensive income:

 

This item includes the following concepts:

 

The adjustment of cash flow hedge derivatives comprises the portion of income recorded in hedge instruments’ equity in a cash flow hedge. During the period 2018 it was made a charge to equity for Ch$40,905 million (credit to equity of Ch$9,354 million during the period 2017). The income tax effect presented a credit to equity of Ch$11,044 million (charge of Ch$2,385 million in September 2017).

 

The valuation adjustment of investments available for sale originates from fluctuations in the fair value of such portfolio, with a charge or credit to equity. During the period 2018, it was made a charge to equity for Ch$6.359 million (credit of Ch$2,956 million during the period 2017). The deferred tax effect meant a credit to equity of Ch$1,715 million (debit to equity of Ch$752 million in September 2017).

 

73


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

28.                    Interest Revenue and Expenses:

 

(a)                     On the closing date of the Financial Statement, the interest and indexation income, excluding hedge results, are composed as follows:

 

 

 

September 2018

 

September 2017

 

 

 

Interest

 

UF
Indexation

 

Prepaid
fees

 

Total

 

Interest

 

UF
Indexation

 

Prepaid
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

513,601

 

109,420

 

3,461

 

626,482

 

523,436

 

59,403

 

5,305

 

588,144

 

Consumer loans

 

447,598

 

1,369

 

6,336

 

455,303

 

453,767

 

832

 

7,052

 

461,651

 

Residential mortgage loans

 

211,041

 

154,954

 

3,731

 

369,726

 

206,653

 

82,362

 

3,465

 

292,480

 

Financial investment

 

30,081

 

9,425

 

 

39,506

 

19,111

 

2,106

 

 

21,217

 

Repurchase agreements

 

2,108

 

 

 

2,108

 

1,230

 

 

 

1,230

 

Loans to banks

 

15,649

 

 

 

15,649

 

11,917

 

 

 

11,917

 

Other interest and indexation revenue

 

5,927

 

1,819

 

 

7,746

 

2,822

 

963

 

 

3,785

 

Total

 

1,226,005

 

276,987

 

13,528

 

1,516,520

 

1,218,936

 

145,666

 

15,822

 

1,380,424

 

 

The amount of interest recognized on a received basis for impaired portfolio in the period 2018 amounts to Ch$3,622 million (Ch$4,373 million in September 2017).

 

(b)                       At the each period end, the stock of interest and UF indexation not recognized in income is the following:

 

 

 

September 2018

 

September 2017

 

 

 

Interest

 

UF
Indexation

 

Total

 

Interest

 

UF
Indexation

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

6,390

 

985

 

7,375

 

8,132

 

1,107

 

9,239

 

Residential mortgage loans

 

3,006

 

1,675

 

4,681

 

2,773

 

1,393

 

4,166

 

Consumer loans

 

36

 

 

36

 

48

 

16

 

64

 

Total

 

9,432

 

2,660

 

12,092

 

10,953

 

2,516

 

13,469

 

 

74


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

28.                    Interest Revenue and Expenses, continued:

 

(c)                        At each period end, interest and UF indexation expenses excluding hedge results, are detailed as follows:

 

 

 

September 2018

 

September 2017

 

 

 

Interest

 

UF
Indexation

 

Total

 

Interest

 

UF
Indexation

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

184,766

 

34,779

 

219,545

 

206,785

 

19,810

 

226,595

 

Debt securities issued

 

146,588

 

111,306

 

257,894

 

138,331

 

57,782

 

196,113

 

Other financial obligations

 

1,071

 

94

 

1,165

 

1,145

 

89

 

1,234

 

Repurchase agreements

 

6,399

 

 

6,399

 

4,070

 

 

4,070

 

Obligations with banks

 

19,251

 

1

 

19,252

 

13,947

 

 

13,947

 

Demand deposits

 

194

 

6,171

 

6,365

 

150

 

3,348

 

3,498

 

Other interest and indexation expenses

 

32

 

489

 

521

 

1

 

348

 

349

 

Total

 

358,301

 

152,840

 

511,141

 

364,429

 

81,377

 

445,806

 

 

(d)                       As of September 30, 2018 and 2017, the Bank uses cross currency and interest rate swaps to hedge its position on movements on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

 

 

September 2018

 

September 2017

 

 

 

Income

 

Expense

 

Total

 

Income

 

Expense

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from fair value accounting hedges

 

4,853

 

 

4,853

 

2,869

 

 

2,869

 

Loss from fair value accounting hedges

 

(1,524

)

 

(1,524

)

(4,018

)

 

(4,018

)

Gain from cash flow accounting hedges

 

164,339

 

186,508

 

350,847

 

161,383

 

120,583

 

281,966

 

Loss from cash flow accounting hedges

 

(205,745

)

(169,117

)

(374,862

)

(136,887

)

(165,784

)

(302,671

)

Net gain on hedge items

 

(4,251

)

 

(4,251

)

(2,200

)

 

(2,200

)

Total

 

(42,328

)

17,391

 

(24,937

)

21,147

 

(45,201

)

(24,054

)

 

(e)                        At each period end, the summary of interest is as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

1,516,520

 

1,380,424

 

Interest expense

 

(511,141

)

(445,806

)

 

 

 

 

 

 

Subtotal interest income

 

1,005,379

 

934,618

 

 

 

 

 

 

 

Net gain (loss) from accounting hedges

 

(24,937

)

(24,054

)

 

 

 

 

 

 

Total net interest income

 

980,442

 

910,564

 

 

75


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

29.                    Income and Expenses from Fees and Commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statements of Income for the period refers to the following items:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Commission income

 

 

 

 

 

Card services

 

123,898

 

115,755

 

Investments in mutual funds and others

 

67,869

 

63,660

 

Collections and payments

 

39,143

 

37,517

 

Portfolio management

 

34,372

 

32,889

 

Fees for insurance transactions

 

24,456

 

22,426

 

Trading and securities management

 

19,449

 

13,543

 

Guarantees and letters of credit

 

18,535

 

18,227

 

Use of distribution channel

 

15,431

 

13,521

 

Brand use agreement

 

11,087

 

10,869

 

Financial advisory services

 

4,705

 

3,853

 

Lines of credit and overdrafts

 

3,639

 

3,776

 

Other commission earned

 

14,014

 

14,518

 

Total commissions income

 

376,598

 

350,554

 

 

 

 

 

 

 

Commission expenses

 

 

 

 

 

Credit card transactions

 

(82,060

)

(69,468

)

Interbank transactions

 

(11,787

)

(9,576

)

Securities transactions

 

(6,027

)

(4,961

)

Collections and payments

 

(4,938

)

(4,761

)

Sales force

 

(159

)

(54

)

Other commission

 

(607

)

(534

)

Total commissions expenses

 

(105,578

)

(89,354

)

 

76


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

30.                    Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

39,782

 

45,785

 

Trading derivative

 

13,903

 

(29,796

)

Sale of available-for-sale instruments

 

2,312

 

4,037

 

Sale of loan portfolios

 

423

 

3,571

 

Net income on other transactions

 

158

 

289

 

Total

 

56,578

 

23,886

 

 

31.                    Foreign Exchange Transactions, Net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Gain from accounting hedges

 

57,004

 

(20,606

)

Exchange difference, net

 

5,584

 

(4,359

)

Indexed foreign currency

 

(35,557

)

79,082

 

Total

 

27,031

 

54,117

 

 

77


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

32.       Provisions for Loan Losses:

 

The change registered in income during the periods ended 2018 and 2017 due to provisions, are summarized as follows:

 

 

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advance to
banks

 

Commercial Loans

 

Mortgage Loans

 

Consumer Loans

 

Subtotal

 

Contingent Loans

 

Total

 

 

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Individual provisions

 

(560

)

(57

)

 

 

 

 

 

 

 

 

(1,879

)

 

(2,439

)

(57

)

- Group provisions

 

 

 

(52,839

)

(32,311

)

(1,940

)

(4,143

)

(219,205

)

(189,390

)

(273,984

)

(225,844

)

 

(1,114

)

(273,984

)

(226,958

)

Provisions established, net

 

(560

)

(57

)

(52,839

)

(32,311

)

(1,940

)

(4,143

)

(219,205

)

(189,390

)

(273,984

)

(225,844

)

(1,879

)

(1,114

)

(276,423

)

(227,015

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Individual provisions

 

 

 

10,537

 

16,954

 

 

 

 

 

10,537

 

16,954

 

 

63

 

10,537

 

17,017

 

- Group provisions

 

 

 

 

 

 

 

 

 

 

 

5,167

 

 

5,167

 

 

Provisions realeased, net

 

 

 

10,537

 

16,954

 

 

 

 

 

10,537

 

16,954

 

5,167

 

63

 

15,704

 

17,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

(560

)

(57

)

(42,302

)

(15,357

)

(1,940

)

(4,143

)

(219,205

)

(189,390

)

(263,447

)

(208,890

)

3,288

 

(1,051

)

(260,719

)

(209,998

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

10,095

 

8,737

 

3,276

 

2,070

 

27,291

 

23,528

 

40,662

 

34,335

 

 

 

40,662

 

34,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses, net

 

(560

)

(57

)

(32,207

)

(6,620

)

1,336

 

(2,073

)

(191,914

)

(165,862

)

(222,785

)

(174,555

)

3,288

 

(1,051

)

(220,057

)

(175,663

)

 

In the opinion of the Administration, provisions constituting for credit risk cover all possible losses that may arise from the non-recovery of assets, according to the records examined by the Bank.

 

78


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

33.       Personnel Expenses:

 

Salaries and personnel expenses during the periods ended 2018 and 2017 are as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

182,520

 

176,479

 

Bonuses and incentives

 

46,250

 

31,126

 

Variable compensation

 

26,575

 

26,289

 

Lunch and health benefits

 

20,132

 

20,162

 

Gratifications

 

19,757

 

19,561

 

Staff severance indemnities

 

14,200

 

15,165

 

Training expenses

 

3,051

 

2,800

 

Other personnel expenses

 

13,524

 

13,497

 

Total

 

326,009

 

305,079

 

 

79


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

34.       Administrative Expenses:

 

This item is composed as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

Information technology and communications

 

55,857

 

51,173

 

Maintenance and repair of property and equipment

 

26,248

 

25,999

 

Office rental and equipment

 

20,407

 

19,475

 

External advisory services and professional services fees

 

10,091

 

6,379

 

Surveillance and securities transport services

 

8,635

 

8,980

 

Office supplies

 

6,355

 

6,534

 

Rent ATM area

 

5,779

 

5,435

 

Energy, heating and other utilities

 

4,375

 

4,211

 

Postal box, mail , postage and home delivery services

 

4,006

 

4,104

 

Insurance premiums

 

3,843

 

3,946

 

External service of financial information

 

3,630

 

3,503

 

Legal and notary expenses

 

2,905

 

2,756

 

Representation and travel expenses

 

2,789

 

2,967

 

External service of custody of documentation

 

2,246

 

2,406

 

Donations

 

1,710

 

1,881

 

Other general administrative expenses

 

14,448

 

13,901

 

Subtotal

 

173,324

 

163,650

 

 

 

 

 

 

 

Outsource services

 

 

 

 

 

Credit pre-evaluation

 

14,397

 

14,185

 

External technological developments expenses

 

6,872

 

7,539

 

Data processing

 

6,369

 

8,920

 

Certification and technology testing

 

4,603

 

4,532

 

Other

 

2,687

 

2,255

 

Subtotal

 

34,928

 

37,431

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board of Directors Compensation

 

1,862

 

1,880

 

Other Board expenses

 

244

 

354

 

Subtotal

 

2,106

 

2,234

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

20,840

 

22,901

 

Subtotal

 

20,840

 

22,901

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

7,132

 

6,837

 

Real estate contributions

 

2,159

 

2,027

 

Patents

 

937

 

943

 

Other taxes

 

975

 

804

 

Subtotal

 

11,203

 

10,611

 

Total

 

242,401

 

236,827

 

 

80


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

35.       Depreciation, Amortization and Impairment:

 

(a)         The amounts corresponding to charges to results for depreciation and amortization during the periods 2018 and 2017, are detailed as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note No. 16 (b))

 

20,174

 

19,466

 

Amortization of intangibles assets (Note No. 15 (b))

 

7,729

 

6,714

 

Total

 

27,903

 

26,180

 

 

(b)                       As of September 30, 2018 and 2017 the impairment expenses is composed as follows:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Impairment

 

 

 

 

 

Impairment of financial instruments

 

 

 

Impairment of properties and equipment (Note No. 16 (b))

 

18

 

1

 

Impairment of intangible assets (Note No. 15 (b))

 

 

 

Total

 

18

 

1

 

 

81


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

36.       Other Operating Income:

 

During the periods 2018 and 2017, the Bank and its subsidiaries present other operating income, according to the following:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

4,774

 

3,772

 

Other income

 

36

 

31

 

Subtotal

 

4,810

 

3,803

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Other provisions for contingencies

 

7,571

 

102

 

Subtotal

 

7,571

 

102

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Rental income

 

6,732

 

6,653

 

Gain on sale of property and equipment

 

3,596

 

598

 

Expense recovery

 

3,106

 

2,927

 

Recovery from correspondent banks

 

1,925

 

2,073

 

Income from differences sale leased assets

 

1,374

 

1,133

 

Credit card income

 

632

 

6,255

 

Revaluation of prepaid monthly payments

 

624

 

329

 

Fiduciary and trustee commissions

 

228

 

194

 

Others

 

1,398

 

1,140

 

Subtotal

 

19,615

 

21,302

 

 

 

 

 

 

 

Total

 

31,996

 

25,207

 

 

82


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

37.       Other Operating Expenses:

 

During the periods 2018 and 2017, the Bank and its subsidiaries present other operating expenses, according to the following:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

3,649

 

2,453

 

Provisions for assets received in lieu of payment

 

2,656

 

1,156

 

Expenses to maintain assets received in lieu of payment

 

748

 

478

 

Subtotal

 

7,053

 

4,087

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

2,805

 

2,163

 

Other provisions for contingencies

 

 

 

Subtotal

 

2,805

 

2,163

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Write-offs for operating risks (*)

 

10,038

 

3,555

 

Leasings operational expenses

 

2,997

 

3,871

 

Card administration

 

2,126

 

2,219

 

Expenses for charge-off leased assets recoveries

 

2,077

 

421

 

Correspondent bank

 

631

 

641

 

Credit life insurance

 

224

 

212

 

Contribution to other organisms

 

195

 

194

 

Civil lawsuits

 

73

 

117

 

Losses on sale of property and equipment

 

1

 

1

 

Others

 

2,916

 

1,190

 

Subtotal

 

21,278

 

12,421

 

 

 

 

 

 

 

Total

 

31,136

 

18,671

 

 


(*) As a consequence of the technological security incident that affected the Bank on May 24, 2018, a write-off has been recognized for external fraud committed directly against the Bank in its accounts held with foreign correspondent banks for Ch$6,839 million. Additionally, the Bank has initiated the corresponding procedures regarding the insurance policies that it has contracted to cover the losses associated with this type of events, and maintains various efforts to recover these funds in Hong Kong.

 

83


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the Chilean Superintendency of Banks and Financial Institutions (“SBIF”).

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

84


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(a)                       Loans to related parties:

 

The following are the loans and accounts receivable and contingent loans, corresponding to related entities.

 

 

 

Production and Services
Companies (*)

 

Investment and
Commercial
Companies (**)

 

Individuals (***)

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

226,850

 

243,989

 

201,847

 

169,403

 

12,201

 

8,871

 

440,898

 

422,263

 

Residential mortgage loans

 

 

 

 

 

42,349

 

33,695

 

42,349

 

33,695

 

Consumer loans

 

 

 

 

 

9,411

 

7,265

 

9,411

 

7,265

 

Gross loans

 

226,850

 

243,989

 

201,847

 

169,403

 

63,961

 

49,831

 

492,658

 

463,223

 

Allowance for loan losses

 

(1,132

)

(988

)

(361

)

(394

)

(346

)

(241

)

(1,839

)

(1,623

)

Net loans

 

225,718

 

243,001

 

201,486

 

169,009

 

63,615

 

49,590

 

490,819

 

461,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees and sureties

 

4,832

 

4,527

 

14,443

 

21,146

 

 

 

19,275

 

25,673

 

Letters of credits

 

3,584

 

294

 

3,349

 

1,170

 

 

 

6,933

 

1,464

 

Foreign letters of credits

 

 

 

 

 

 

 

 

 

Banks guarantees

 

32,397

 

34,457

 

31,235

 

23,071

 

 

 

63,632

 

57,528

 

Freely disposition credit lines

 

57,964

 

53,151

 

14,527

 

13,907

 

18,278

 

15,179

 

90,769

 

82,237

 

Other contingencies loans

 

 

 

 

 

 

 

 

 

Total contingent loans

 

98,777

 

92,429

 

63,554

 

59,294

 

18,278

 

15,179

 

180,609

 

166,902

 

Provision for contingencies loans

 

(245

)

(217

)

(109

)

(81

)

(28

)

(48

)

(382

)

(346

)

Contingent loans, net

 

98,532

 

92,212

 

63,445

 

59,213

 

18,250

 

15,131

 

180,227

 

166,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by guarantee:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

28,089

 

27,928

 

52,106

 

53,835

 

66,233

 

53,181

 

146,428

 

134,944

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

 

1,417

 

 

 

 

 

 

1,417

 

Others (****)

 

48,007

 

39,022

 

13,975

 

14,186

 

2,834

 

2,175

 

64,816

 

55,383

 

Total collateral

 

76,096

 

68,367

 

66,081

 

68,021

 

69,067

 

55,356

 

211,244

 

191,744

 

 

85


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 

38.                    Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 


(*)                       For these effects are considered productive companies, those that meet the following conditions:

 

i)                            They engage in production activities and generate a separate flow of income.

 

ii)                            Less than 50% of their assets are financial assets held-for-trading or investments.

 

Service companies are considered entities whose main purpose is oriented to rendering services to third parties.

 

(**)                Investment companies and commercial include those legal entities that do not meet the conditions for productive companies or services providers and are profit-oriented.

 

(***)         Individuals include key members of the management and correspond to those who directly or indirectly have authority and responsibility for planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who influence or are influenced by such individuals in their interactions with the organization.

 

(****)           These guarantees mainly correspond to shares and other financial guarantees.

 

(b)         Other assets and liabilities with related parties:

 

 

 

September

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

61,353

 

57,563

 

Transactions in the course of collection

 

19,889

 

13,249

 

Financial assets held-for-trading

 

684

 

 

Derivative instruments

 

340,751

 

323,186

 

Financial assets

 

14,183

 

 

Other assets

 

58,784

 

114,536

 

Total

 

495,644

 

508,534

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

164,709

 

173,715

 

Transactions in the course of payment

 

28,005

 

16,116

 

Repurchase agreements

 

159,498

 

25,227

 

Savings accounts and time deposits

 

129,444

 

169,322

 

Derivative instruments

 

252,235

 

370,356

 

Borrowings with banks

 

202,683

 

251,555

 

Other liabilities

 

120,103

 

51,814

 

Total

 

1,056,677

 

1,058,105

 

 

86


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(c)          Income and expenses from related party transactions (*):

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

Income

 

Expense

 

Income

 

Expense

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of income or expense recognized

 

 

 

 

 

 

 

 

 

Profit/loss for commission and services

 

52,574

 

5,456

 

14,553

 

7,509

 

Profit/loss for financial operation

 

51,614

 

54,317

 

48,334

 

52,059

 

Net Financial Operating Income

 

 

 

 

 

 

 

 

 

Derivative instruments (**)

 

60,413

 

14,050

 

21,549

 

49,864

 

Released or established of provision for credit risk

 

 

287

 

 

369

 

Operating expenses

 

 

82,034

 

 

79,159

 

Other income and expenses

 

331

 

42

 

348

 

44

 

 


(*) This detail does not constitute a Statement of Comprehensive Income for related party transactions since the assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and not those corresponding to exact transactions.

 

(**)The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net loss of Ch$47,625 million as of September 30, 2018 (net loss of Ch$48,481 million as of September 30, 2017).

 

(d)         Contracts with related parties:

 

During the period ended September 30, 2018, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1,000:

 

Company name

 

Concept or service description

Artikos Chile S.A.

 

Electronic billing and administration services

Canal 13 S.A.

 

Advertising service

Fundación Educacional Oportunidad

 

Donation

Servipag S.A.

 

Development of collection and payment systems

Asociación de Bancos e Instituciones Financieras

 

Membership fee

Transbank S.A.

 

Development of systems and operational platforms

DCV Registros S.A.

 

Shareholders’ Meeting Management Service

Redbanc S.A.

 

Information exchange services

Nexus S.A.

 

Credit card operation services

Combanc S.A.

 

Compensation and settlement services for payments of high amounts

Ionix SPA

 

Technical support service and payment platform support

 

87


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(e)                      Payments to key management personnel:

 

 

 

September

 

September

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

2,947

 

3,125

 

Short-term benefits

 

3,476

 

3,302

 

Severance pay

 

1,002

 

 

Paid based on shares

 

 

 

Total

 

7,425

 

6,427

 

 

Composition of key personnel:

 

 

 

No. of executives

 

 

 

September

 

September

 

 

 

2018

 

2017

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

6

 

6

 

Division Managers

 

12

 

14

 

Total

 

19

 

21

 

 

88


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(f)                       Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

 

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Name of Directors

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

425

(*)

413

(*)

44

 

41

 

274

 

297

 

 

 

743

 

751

 

Andrónico Luksic Craig

 

132

 

129

 

7

 

4

 

 

 

 

 

139

 

133

 

Jaime Estévez Valencia

 

44

 

43

 

22

 

20

 

99

 

100

 

 

 

165

 

163

 

Gonzalo Menéndez Duque

 

44

 

43

 

19

 

18

 

90

 

90

 

 

8

 

153

 

159

 

Francisco Pérez Mackenna

 

44

 

43

 

15

 

17

 

43

 

60

 

 

 

102

 

120

 

Rodrigo Manubens Moltedo

 

44

 

43

 

22

 

20

 

40

 

39

 

 

 

106

 

102

 

Thomas Fürst Freiwirth

 

44

 

43

 

15

 

16

 

27

 

29

 

 

 

86

 

88

 

Jean-Paul Luksic Fontbona

 

44

 

43

 

7

 

6

 

 

 

 

 

51

 

49

 

Andrés Ergas Heymann

 

44

 

29

 

20

 

13

 

49

 

28

 

 

 

113

 

70

 

Alfredo Ergas Segal

 

44

 

29

 

21

 

13

 

55

 

34

 

 

 

120

 

76

 

Jorge Awad Mehech

 

 

14

 

 

6

 

 

26

 

 

 

 

46

 

Jorge Ergas Heymann

 

 

14

 

 

6

 

 

17

 

 

 

 

37

 

Other directors of subsidiaries

 

 

 

 

 

84

 

94

 

 

 

84

 

94

 

Total

 

909

 

886

 

192

 

180

 

761

 

814

 

 

8

 

1,862

 

1,888

 

 


(1)             It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$9 million (Ch$13 million in September 2017).

 

(*)             It includes a provision of Ch$291 million (Ch$283 million in September 2017) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid to the advisors of the Board of Directors amount to Ch$169 million (Ch$263 million in September 2017).

 

Travel and other related expenses amount to Ch$75 million (Ch$83 million in September 2017).

 

89


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. The Financial Risk Management Area is responsible for independent verification of the results of trading and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)                       Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, in the case of options. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market.

 

(ii)                    Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)                 Valuation techniques.

 

If no quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in active markets, data from external suppliers of market information, prices of similar transactions and historical information are used to validate the valuation parameters.

 

90


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(iv)                Fair value adjustments.

 

Part of the fair value process considers two adjustments to the market value of each instrument calculated based on the market parameters; a liquidity adjustment and a Bid/Offer adjustment. The latter represents the impact on the valuation of an instrument depending on whether corresponds to a long or purchased position or if the position corresponds to a short or sold position. To calculate this adjustment is used the active market prices or indicative prices depending on the instrument, considering the Bid, Mid and Offer, respectively.

 

On the other hand, the liquidity adjustment calculation considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile in relation to the market and the liquidity observed in recent operations in the market.

 

(v)                   Fair value control.

 

A process of independent verification of prices and rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and the best estimate of the fair value. The objective of this process is to control that the official market parameters provided by the respective business area, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Control and Management Area. As a result, value differences are obtained at the level of currency, product and portfolio, which are compared against specific ranges for each grouping level.

 

In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Control and Treasury Area generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

91


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(vi)                Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)                   Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:                    These are financial instruments whose fair value is realized at quoted prices (unadjusted) in active markets for identical assets or liabilities. For these instruments there are observable market prices (return internal rates, quote value, price), so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, Chilean Central Bank and Treasury securities, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

92


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:                    There are financial instruments whose fair value is obtained with variables other than the prices quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices) or indirectly (that is, derived from prices). These categories include:

 

a)             Quoted prices for similar assets or liabilities in active markets.

b)             Quoted prices for identical or similar assets or liabilities in markets that are not active.

c)              Inputs data other than quoted prices that are observable for the asset or liability.

d)             Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, net present value through discounted cash flows is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

93


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between Instruments.

 

 

 

 

 

Offshore Bank and Corporate Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

 

 

 

 

 

Local Central Bank and Treasury Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

 

 

 

 

 

Mortgage Notes

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

 

 

 

 

 

Time Deposits

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

 

 

 

 

 

Cross Currency Swaps, Interest Rate Swaps, FX Forwards, Inflation Forwards

 

 

 

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

 

 

 

 

 

FX Options

 

Black-Scholes Model

 

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

94


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Level 3:                    These are financial instruments whose fair value is determined using non-observable inputs data. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.

 

 

 

 

 

Offshore Bank and Corporate Bonds

 

Discounted cash flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

 

95


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(b)      Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

119,794

 

623,276

 

1,169,862

 

693,888

 

 

 

1,289,656

 

1,317,164

 

Other instruments issued in Chile

 

3,754

 

714

 

445,926

 

212,366

 

1,270

 

8,012

 

450,950

 

221,092

 

Instruments issued abroad

 

 

322

 

 

 

 

 

 

322

 

Mutual fund investments

 

65,734

 

78,069

 

 

 

 

 

65,734

 

78,069

 

Subtotal

 

189,282

 

702,381

 

1,615,788

 

906,254

 

1,270

 

8,012

 

1,806,340

 

1,616,647

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

519,670

 

506,502

 

 

 

519,670

 

506,502

 

Swaps

 

 

 

683,024

 

710,123

 

 

 

683,024

 

710,123

 

Call Options

 

 

 

3,403

 

514

 

 

 

3,403

 

514

 

Put Options

 

 

 

478

 

2,841

 

 

 

478

 

2,841

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,206,575

 

1,219,980

 

 

 

1,206,575

 

1,219,980

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

3,981

 

277

 

 

 

3,981

 

277

 

Cash flow hedge (Swap)

 

 

 

2,967

 

27,572

 

 

 

2,967

 

27,572

 

Subtotal

 

 

 

6,948

 

27,849

 

 

 

6,948

 

27,849

 

Financial assets available-for-sale (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

102,081

 

229,296

 

61,013

 

127,072

 

 

 

163,094

 

356,368

 

Other instruments issued in Chile

 

 

 

1,064,890

 

1,113,430

 

22,040

 

46,265

 

1,086,930

 

1,159,695

 

Instruments issued abroad

 

 

 

100,702

 

 

 

 

100,702

 

 

Subtotal

 

102,081

 

229,296

 

1,226,605

 

1,240,502

 

22,040

 

46,265

 

1,350,726

 

1,516,063

 

Total

 

291,363

 

931,677

 

4,055,916

 

3,394,585

 

23,310

 

54,277

 

4,370,589

 

4,380,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

464,812

 

578,289

 

 

 

464,812

 

578,289

 

Swaps

 

 

 

786,148

 

745,822

 

 

 

786,148

 

745,822

 

Call Options

 

 

 

2,425

 

475

 

 

 

2,425

 

475

 

Put Options

 

 

 

3,434

 

3,433

 

 

 

3,434

 

3,433

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,256,819

 

1,328,019

 

 

 

1,256,819

 

1,328,019

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

4,112

 

5,330

 

 

 

4,112

 

5,330

 

Cash flow hedge (Swap)

 

 

 

72,077

 

80,888

 

 

 

72,077

 

80,888

 

Subtotal

 

 

 

76,189

 

86,218

 

 

 

76,189

 

86,218

 

Total

 

 

 

1,333,008

 

1,414,237

 

 

 

1,333,008

 

1,414,237

 

 


(1)                     As of September 30, 2018, 65% of instruments of level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

96


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(c)                    Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the financial statements:

 

 

 

As of September 30, 2018

 

 

 

Balance as of
January 1, 2018

 

Gain (Loss)
Recognized in
Income (1)

 

Gain (Loss)
Recognized in
Equity (2)

 

Purchases

 

Sales

 

Transfer from
Level 1 and 2

 

Transfer to
Level 1 and 2

 

Balance as of
September
30, 2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

8,012

 

189

 

 

29,131

 

(36,062

)

 

 

1,270

 

Subtotal

 

8,012

 

189

 

 

29,131

 

(36,062

)

 

 

1,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

46,265

 

1,486

 

(220

)

 

(20,520

)

 

(4,971

)

22,040

 

Subtotal

 

46,265

 

1,486

 

(220

)

 

(20,520

)

 

(4,971

)

22,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

54,277

 

1,675

 

(220

)

29,131

 

(56,582

)

 

(4,971

)

23,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

Balance as of
January 1, 2017

 

Gain (Loss)
Recognized in
Income (1)

 

Gain (Loss)
Recognized in
Equity (2)

 

Purchases

 

Sales

 

Transfer from
Level 1 and 2

 

Transfer to
Level 1 and 2

 

Balance as of
December
31, 2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

8,960

 

(7

)

 

7,446

 

(10,772

)

2,385

 

 

8,012

 

Subtotal

 

8,960

 

(7

)

 

7,446

 

(10,772

)

2,385

 

 

8,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

76,005

 

(4,186

)

1,137

 

4,922

 

(28,604

)

2,672

 

(5,681

)

46,265

 

Subtotal

 

76,005

 

(4,186

)

1,137

 

4,922

 

(28,604

)

2,672

 

(5,681

)

46,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

84,965

 

(4,193

)

1,137

 

12,368

 

(39,376

)

5,057

 

(5,681

)

54,277

 

 


(1) Recorded in income under item “Net financial operating income”.

(2) Recorded in equity under item “Other Comprehensive Income”.

 

97


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(d)       Sensitivity of instruments classified in level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

 

 

As of September 30, 2018

 

As of December 31, 2017

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

1,270

 

(3

)

8,012

 

(26

)

Subtotal

 

1,270

 

(3

)

8,012

 

(26

)

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

22,040

 

(212

)

46,265

 

(417

)

Subtotal

 

22,040

 

(212

)

46,265

 

(417

)

 

 

 

 

 

 

 

 

 

 

Total

 

23,310

 

(215

)

54,277

 

(443

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered a reasonable move taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

98


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                      Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

 

 

Book Value

 

Estimated Fair Value

 

 

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,025,555

 

1,057,393

 

1,025,555

 

1,057,393

 

Transactions in the course of collection

 

621,850

 

521,809

 

621,850

 

521,809

 

Repurchase agreements and securities lending

 

72,371

 

91,641

 

72,371

 

91,641

 

Subtotal

 

1,719,776

 

1,670,843

 

1,719,776

 

1,670,843

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

129,967

 

119,974

 

129,967

 

119,974

 

Central Bank of Chile

 

920,919

 

350,916

 

920,919

 

350,916

 

Foreign banks

 

297,786

 

288,812

 

288,977

 

288,812

 

Subtotal

 

1,348,672

 

759,702

 

1,339,863

 

759,702

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

14,668,544

 

13,669,638

 

14,451,910

 

13,477,466

 

Residential mortgage loans

 

7,793,859

 

7,441,242

 

8,210,650

 

7,769,694

 

Consumer loans

 

3,983,346

 

3,770,473

 

3,969,546

 

3,773,005

 

Subtotal

 

26,445,749

 

24,881,353

 

26,632,106

 

25,020,165

 

Total

 

29,514,197

 

27,311,898

 

29,691,745

 

27,450,710

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,030,897

 

8,915,706

 

9,030,897

 

8,915,706

 

Transactions in the course of payment

 

492,955

 

295,712

 

492,955

 

295,712

 

Repurchase agreements and securities lending

 

452,807

 

195,392

 

452,807

 

195,392

 

Savings accounts and time deposits

 

11,006,655

 

10,067,778

 

10,989,443

 

10,073,030

 

Borrowings from banks

 

1,215,836

 

1,195,028

 

1,208,023

 

1,188,943

 

Other financial obligations

 

119,964

 

137,163

 

119,964

 

137,163

 

Subtotal

 

22,319,114

 

20,806,779

 

22,294,089

 

20,805,946

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

16,431

 

21,059

 

17,589

 

22,542

 

Letters of credit for general purposes

 

1,616

 

2,365

 

1,730

 

2,532

 

Bonds

 

6,508,452

 

5,769,334

 

6,640,070

 

5,896,424

 

Subordinate bonds

 

693,614

 

696,217

 

697,559

 

699,926

 

Subtotal

 

7,220,113

 

6,488,975

 

7,356,948

 

6,621,424

 

Total

 

29,539,227

 

27,295,754

 

29,651,037

 

27,427,370

 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

99


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial assets and liabilities, continued:

 

(f)               Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of September 30, 2018 and December 31, 2017:

 

 

 

Level 1
Estimated Fair Value

 

Level 2
Estimated Fair Value

 

Level 3
Estimated Fair Value

 

Total
Estimated Fair Value

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,025,555

 

1,057,393

 

 

 

 

 

1,025,555

 

1,057,393

 

Transactions in the course of collection

 

621,850

 

521,809

 

 

 

 

 

621,850

 

521,809

 

Repurchase agreements and security lending

 

72,371

 

91,641

 

 

 

 

 

72,371

 

91,641

 

Subtotal

 

1,719,776

 

1,670,843

 

 

 

 

 

1,719,776

 

1,670,843

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic banks

 

129,967

 

119,974

 

 

 

 

 

129,967

 

119,974

 

Central Bank

 

920,919

 

350,916

 

 

 

 

 

920,919

 

350,916

 

Foreign banks

 

 

288,812

 

 

 

288,977

 

 

288,977

 

288,812

 

Subtotal

 

1,050,886

 

759,702

 

 

 

288,977

 

 

1,339,863

 

759,702

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

14,451,910

 

13,477,466

 

14,451,910

 

13,477,466

 

Residential mortgage loans

 

 

 

 

 

8,210,650

 

7,769,694

 

8,210,650

 

7,769,694

 

Consumer loans

 

 

 

 

 

3,969,546

 

3,773,005

 

3,969,546

 

3,773,005

 

Subtotal

 

 

 

 

 

26,632,106

 

25,020,165

 

26,632,106

 

25,020,165

 

Total

 

2,770,662

 

2,430,545

 

 

 

26,921,083

 

25,020,165

 

29,691,745

 

27,450,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,030,897

 

8,915,706

 

 

 

 

 

9,030,897

 

8,915,706

 

Transactions in the course of payment

 

492,955

 

295,712

 

 

 

 

 

492,955

 

295,712

 

Repurchase agreements and security lending

 

452,807

 

195,392

 

 

 

 

 

452,807

 

195,392

 

Savings accounts and time deposits

 

 

 

 

 

10,989,443

 

10,073,030

 

10,989,443

 

10,073,030

 

Borrowings from banks

 

 

 

 

 

1,208,023

 

1,188,943

 

1,208,023

 

1,188,943

 

Other financial obligations

 

119,964

 

137,163

 

 

 

 

 

119,964

 

137,163

 

Subtotal

 

10,096,623

 

9,543,973

 

 

 

12,197,466

 

11,261,973

 

22,294,089

 

20,805,946

 

Debt Issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

 

 

17,589

 

22,542

 

 

 

17,589

 

22,542

 

Letters of credit for general purposes

 

 

 

1,730

 

2,532

 

 

 

1,730

 

2,532

 

Bonds

 

 

 

6,640,070

 

5,896,424

 

 

 

6,640,070

 

5,896,424

 

Subordinated bonds

 

 

 

 

 

697,559

 

699,926

 

697,559

 

699,926

 

Subtotal

 

 

 

6,659,389

 

5,921,498

 

697,559

 

699,926

 

7,356,948

 

6,621,424

 

Total

 

10,096,623

 

9,543,973

 

6,659,389

 

5,921,498

 

12,895,025

 

11,961,899

 

29,651,037

 

27,427,370

 

 

100


 

Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(f)                        Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

·                  Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

Assets:

 

Liabilities:

 

 

 

·                  Cash and deposits in banks

 

·                  Current accounts and other demand deposits

 

 

 

·                  Transactions in the course of collection

 

·                  Transactions in the course of payments

 

 

 

·                  Repurchase agreements and security lending

 

·                  Repurchase agreements and security lending

 

 

 

·                  Loans and advance to domestic banks

 

·                  Other financial obligations

 

·                  Loans to Customers: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

·                  Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

·                  Saving Accounts, Time Deposits, Borrowings from Financial Institutions and Subordinated Bonds: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

101


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(g)                      Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York — USA or London — United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair Value of
contracts with right to
offset

 

Positive Fair Value of
contracts with right to
offset

 

Financial Collateral

 

Net Fair Value

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets

 

1,213,523

 

1,247,829

 

(463,561

)

(155,595

)

(368,325

)

(444,844

)

(21,321

)

(34,212

)

360,316

 

613,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

1,333,008

 

1,414,237

 

(463,561

)

(155,595

)

(368,325

)

(444,844

)

(140,107

)

(83,523

)

361,015

 

730,275

 

 

102


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

40.                     Maturity of Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of September 30, 2018 and December 31, 2017, respectively. As these are for trading and available-for-sale instruments are included at their fair value:

 

 

 

As of September 30, 2018

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal over
1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,025,555

 

 

 

1,025,555

 

 

 

 

 

1,025,555

 

Transactions in the course of collection

 

621,850

 

 

 

621,850

 

 

 

 

 

621,850

 

Financial Assets held-for-trading

 

1,806,340

 

 

 

1,806,340

 

 

 

 

 

1,806,340

 

Repurchase agreements and security lending

 

46,424

 

14,184

 

11,763

 

72,371

 

 

 

 

 

72,371

 

Derivative instruments

 

145,912

 

116,498

 

317,513

 

579,923

 

240,453

 

167,683

 

225,464

 

633,600

 

1,213,523

 

Loans and advances to banks (*)

 

1,076,327

 

6,588

 

244,715

 

1,327,630

 

22,185

 

 

 

22,185

 

1,349,815

 

Loans to customers (*)

 

3,747,889

 

2,323,666

 

4,662,892

 

10,734,447

 

5,591,037

 

3,011,856

 

7,710,379

 

16,313,272

 

27,047,719

 

Financial assets available-for-sale

 

24,567

 

39,259

 

769,445

 

833,271

 

110,513

 

139,481

 

267,461

 

517,455

 

1,350,726

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

Total assets

 

8,494,864

 

2,500,195

 

6,006,328

 

17,001,387

 

5,964,188

 

3,319,020

 

8,203,304

 

17,486,512

 

34,487,899

 

 

 

 

As of December 31, 2017

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal over
1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,057,393

 

 

 

1,057,393

 

 

 

 

 

1,057,393

 

Transactions in the course of collection

 

521,809

 

 

 

521,809

 

 

 

 

 

521,809

 

Financial Assets held-for-trading

 

1,616,647

 

 

 

1,616,647

 

 

 

 

 

1,616,647

 

Repurchase agreements and security lending

 

67,344

 

19,207

 

5,090

 

91,641

 

 

 

 

 

91,641

 

Derivative instruments

 

127,849

 

133,111

 

364,957

 

625,917

 

248,066

 

125,303

 

248,543

 

621,912

 

1,247,829

 

Loans and advances to banks (*)

 

531,959

 

48,717

 

148,758

 

729,434

 

30,851

 

 

 

30,851

 

760,285

 

Loans to customers (*)

 

3,734,931

 

1,851,564

 

4,224,817

 

9,811,312

 

5,326,979

 

2,941,239

 

7,360,005

 

15,628,223

 

25,439,535

 

Financial assets available-for-sale

 

5,084

 

29,770

 

917,627

 

952,481

 

166,626

 

188,535

 

208,421

 

563,582

 

1,516,063

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

Total assets

 

7,663,016

 

2,082,369

 

5,661,249

 

15,406,634

 

5,772,522

 

3,255,077

 

7,816,969

 

16,844,568

 

32,251,202

 

 


(*)         These balances are presented without deduction of their respective provisions, which amount to Ch$601,970 million (Ch$558,182 million in December 2017) for loans to customers and Ch$1,143 million (Ch$583 million in December 2017) for borrowings from financial institutions.

 

103


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

40.                    Maturity of Assets and Liabilities, continued:

 

 

 

As of September 30, 2018

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal
over 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

9,030,897

 

 

 

9,030,897

 

 

 

 

 

9,030,897

 

Transactions in the course of payment

 

492,955

 

 

 

492,955

 

 

 

 

 

492,955

 

Repurchase agreements and security lending

 

378,616

 

51,642

 

22,549

 

452,807

 

 

 

 

 

452,807

 

Savings accounts and time deposits (**)

 

5,145,103

 

2,759,531

 

2,678,425

 

10,583,059

 

199,968

 

388

 

198

 

200,554

 

10,783,613

 

Derivative instruments

 

118,988

 

111,357

 

337,082

 

567,427

 

252,897

 

241,788

 

270,896

 

765,581

 

1,333,008

 

Borrowings from financial institutions

 

53,443

 

10,158

 

1,047,102

 

1,110,703

 

105,133

 

 

 

105,133

 

1,215,836

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

1,474

 

1,928

 

3,605

 

7,007

 

6,537

 

3,008

 

1,495

 

11,040

 

18,047

 

Bonds

 

516,936

 

218,790

 

388,266

 

1,123,992

 

1,061,866

 

1,184,392

 

3,138,202

 

5,384,460

 

6,508,452

 

Subordinate bonds

 

9,125

 

22,914

 

19,744

 

51,783

 

43,932

 

30,215

 

567,684

 

641,831

 

693,614

 

Other financial obligations

 

91,125

 

2,858

 

15,090

 

109,073

 

9,034

 

1,649

 

208

 

10,891

 

119,964

 

Total liabilities

 

15,838,662

 

3,179,178

 

4,511,863

 

23,529,703

 

1,679,367

 

1,461,440

 

3,978,683

 

7,119,490

 

30,649,193

 

 

 

 

As of December 31, 2017

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal
over 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,915,706

 

 

 

8,915,706

 

 

 

 

 

8,915,706

 

Transactions in the course of payment

 

295,712

 

 

 

295,712

 

 

 

 

 

295,712

 

Repurchase agreements and security lending

 

138,630

 

 

56,762

 

195,392

 

 

 

 

 

195,392

 

Savings accounts and time deposits (**)

 

4,946,212

 

2,280,011

 

2,604,864

 

9,831,087

 

22,041

 

311

 

219

 

22,571

 

9,853,658

 

Derivative instruments

 

117,443

 

146,602

 

410,270

 

674,315

 

269,651

 

173,964

 

296,307

 

739,922

 

1,414,237

 

Borrowings from financial institutions

 

267,183

 

240,048

 

613,795

 

1,121,026

 

74,002

 

 

 

74,002

 

1,195,028

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

1,875

 

1,997

 

4,537

 

8,409

 

8,572

 

4,159

 

2,284

 

15,015

 

23,424

 

Bonds

 

147,029

 

274,119

 

595,599

 

1,016,747

 

836,725

 

1,043,853

 

2,872,009

 

4,752,587

 

5,769,334

 

Subordinate bonds

 

3,627

 

2,063

 

45,843

 

51,533

 

48,183

 

36,565

 

559,936

 

644,684

 

696,217

 

Other financial obligations

 

105,870

 

3,331

 

10,298

 

119,499

 

15,474

 

1,797

 

393

 

17,664

 

137,163

 

Total liabilities

 

14,939,287

 

2,948,171

 

4,341,968

 

22,229,426

 

1,274,648

 

1,260,649

 

3,731,148

 

6,266,445

 

28,495,871

 

 


(**)               Excludes term saving accounts, which amount to Ch$223,042 million (Ch$214,120 million in December 2017)

 

104


Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

 


 

41.                    Subsequent Events:

 

On October 23, 2018, Banco de Chile reported as an Essential Fact that a modification to the American Depositary Receipts Program (ADRs) was registered and published with the Securities and Exchange Commission (SEC) on the same date, mainly of the change in the ratio of the number of Banco de Chile shares represented by each ADR. By virtue of the aforementioned modification, the current ratio of 600 shares represented by each ADR will correspond to 200 shares for each ADR.

 

As a result, Banco de Chile’s holders of ADRs, registered in the registers of the depository bank JP Morgan Chase Bank, N.A. As of November 15, 2018, they will receive two additional ADRs for each ADR in their possession. The materialization of the change in the relationship will be effective as of November 23, 2018.

 

The existing ADRs will continue to be valid and should not be exchanged for new ADRs.

 

In Management’s opinion, there are no others significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between September 30, 2018 and the date of issuance of these Interim Consolidated Financial Statements.

 


 

 

Héctor Hernández G.

General Accounting Manager

 

Eduardo Ebensperger O.

Chief Executive Officer

 

105


Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: October 30, 2018

 

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Eduardo Ebensperger O.

 

By:

Eduardo Ebensperger O.
CEO

 

106