Louisiana (State or other jurisdiction of incorporation or organization) | 72-1445282 (I.R.S. Employer Identification No.) |
2030 Donahue Ferry Road, Pineville, Louisiana (Address of principal executive offices) | 71360-5226 (Zip Code) |
Registrant’s telephone number, including area code: (318) 484-7400 |
Louisiana (State or other jurisdiction of incorporation or organization) | 72-0244480 (I.R.S. Employer Identification No.) |
2030 Donahue Ferry Road, Pineville, Louisiana (Address of principal executive offices) | 71360-5226 (Zip Code) |
Registrant’s telephone number, including area code: (318) 484-7400 | |
Indicate by check mark whether the Registrants: (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days. Yes x No ¨ | |
Indicate by check mark whether the Registrants have submitted electronically and posted on their corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrants were required to submit and post such files). Yes x No ¨ | |
Indicate by check mark whether Cleco Corporation is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨ | |
Indicate by check mark whether Cleco Power LLC is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer x (Do not check if a smaller reporting company) Smaller reporting company ¨ | |
Indicate by check mark whether the Registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x |
Registrant | Description of Class | Shares Outstanding at October 22, 2014 |
Cleco Corporation | Common Stock, $1.00 Par Value | 60,377,666 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
TABLE OF CONTENTS | ||
PAGE | ||
ITEM 4. | Mine Safety Disclosures | |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
GLOSSARY OF TERMS |
ABBREVIATION OR ACRONYM | DEFINITION |
401(k) Plan | Cleco Power 401(k) Savings and Investment Plan |
ABR | Alternate Base Rate which is the greater of the prime rate, the federal funds effective rate plus 0.50%, or the LIBOR plus 1.0% |
Acadia | Acadia Power Partners, LLC, a wholly owned subsidiary Midstream |
Acadia Unit 1 | Cleco Power’s 580-MW, combined cycle, natural gas-fired power plant located at the Acadia Power Station in Eunice, Louisiana |
Acadia Unit 2 | Entergy Louisiana’s 580-MW, combined cycle, natural gas-fired power plant located at the Acadia Power Station in Eunice, Louisiana |
AFUDC | Allowance for Funds Used During Construction |
Amended Lignite Mining Agreement | Amended and restated lignite mining agreement effective December 29, 2009 |
AMI | Advanced Metering Infrastructure |
ARRA | American Recovery and Reinvestment Act of 2009, an economic stimulus package passed by Congress in February 2009 |
Attala | Attala Transmission LLC, a wholly owned subsidiary of Cleco Corporation |
CERCLA | The Comprehensive Environmental Response, Compensation, and Liability Act of 1980 |
Cleco Katrina/Rita | Cleco Katrina/Rita Hurricane Recovery Funding LLC, a wholly owned subsidiary of Cleco Power |
Como | Como 1 L.P., a Delaware limited partnership that prior to the closing of the Merger will be owned by a consortium of investors, including funds or investment vehicles managed by Macquarie Infrastructure and Real Assets, British Columbia Investment Management Corporation, John Hancock Financial, and other infrastructure investors. |
Coughlin | Cleco Power’s 775-MW, combined-cycle, natural gas-fired power plant located in St. Landry, Louisiana. Coughlin was transferred to Cleco Power on March 15, 2014. |
DHLC | Dolet Hills Lignite Company, LLC, a wholly owned subsidiary of SWEPCO |
Diversified Lands | Diversified Lands LLC, a wholly owned subsidiary of Cleco Corporation |
Dodd-Frank Act | The Dodd-Frank Wall Street Reform and Consumer Protection Act, signed into law on July 21, 2010 |
Dolet Hills | A 650-MW lignite/natural gas generating unit at Cleco Power’s plant site in Mansfield, Louisiana. Cleco Power has a 50% ownership interest in the capacity of Dolet Hills. |
Entergy Gulf States | Entergy Gulf States Louisiana, L.L.C. |
Entergy Louisiana | Entergy Louisiana, LLC |
Entergy Mississippi | Entergy Mississippi, Inc. |
EPA | United States Environmental Protection Agency |
ESPP | Cleco Corporation Employee Stock Purchase Plan |
Evangeline | Cleco Evangeline LLC, a wholly owned subsidiary of Midstream |
FAC | Fuel Adjustment Clause |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
FTRs | Financial Transmission Rights |
FRP | Formula Rate Plan |
GAAP | Generally Accepted Accounting Principles in the United States |
GO Zone | Gulf Opportunity Zone Act of 2005 (Public Law 109-135) |
Interconnection Agreement | One of two Interconnection and Real Estate Agreements, one between Attala and Entergy Mississippi, and the other between Perryville and Entergy Louisiana |
IRS | Internal Revenue Service |
kWh | Kilowatt-hour(s) as applicable |
LIBOR | London Inter-Bank Offer Rate |
LMP | Locational Marginal Price |
LPSC | Louisiana Public Service Commission |
LTICP | Cleco Corporation Long-Term Incentive Compensation Plan |
Madison Unit 3 | A 600-MW solid-fuel generating unit at Cleco Power’s plant site in Boyce, Louisiana |
MATS | Mercury and Air Toxics Standards |
Merger | Merger of Merger Sub with and into Cleco Corporation |
Merger Agreement | Agreement and Plan of Merger, dated as of October 17, 2014, by and among Como, Merger Sub, and Cleco Corporation |
Merger Sub | Como 3 Inc., a Louisiana corporation and an indirect wholly-owned subsidiary of Como |
Midstream | Cleco Midstream Resources LLC, a wholly owned subsidiary of Cleco Corporation |
MISO | Midcontinent Independent System Operator, Inc. |
Moody’s | Moody’s Investors Service, a credit rating agency |
MW | Megawatt(s) as applicable |
MWh | Megawatt-hour(s) as applicable |
NMTC | New Markets Tax Credit |
NMTC Fund | USB NMTC Fund 2008-1 LLC was formed to invest in projects qualifying for New Markets Tax Credits and Solar Projects |
Not Meaningful | A percentage comparison of these items is not statistically meaningful because the percentage difference is greater than 1,000% |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
ABBREVIATION OR ACRONYM | DEFINITION |
O&M | Operations and Maintenance |
OCI | Other Comprehensive Income |
Oxbow | Oxbow Lignite Company, LLC, 50% owned by Cleco Power and 50% owned by SWEPCO |
Perryville | Perryville Energy Partners, L.L.C., a wholly owned subsidiary of Cleco Corporation |
Power Purchase Agreement | Power Purchase Agreement, dated as of January 28, 2004, between Perryville and Entergy Services, Inc., as agent for Entergy Louisiana and Entergy Gulf States |
PRP | Potentially Responsible Party |
Registrant(s) | Cleco Corporation and/or Cleco Power |
Rodemacher Unit 2 | A 523-MW coal/natural gas generating unit at Cleco Power’s plant site in Boyce, Louisiana. Cleco Power has a 30% ownership interest in the capacity of Rodemacher Unit 2. |
Sale Agreement | Purchase and Sale Agreement, dated as of January 28, 2004, between Perryville and Entergy Louisiana |
S&P | Standard & Poor’s Ratings Services, a credit rating agency |
SEC | Securities and Exchange Commission |
SERP | Cleco Corporation Supplemental Executive Retirement Plan |
Support Group | Cleco Support Group LLC, a wholly owned subsidiary of Cleco Corporation |
SWEPCO | Southwestern Electric Power Company, a wholly owned subsidiary of American Electric Power Company, Inc. |
VaR | Value-at-Risk |
VIE | Variable Interest Entity |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS |
• | certain risks and uncertainties associated with the proposed merger of an indirect, wholly-owned subsidiary of Como with and into Cleco Corporation including, without limitation: |
▪ | the occurrence of any event, change or other circumstance that could give rise to the termination of the Merger Agreement or could otherwise cause the failure of the Merger to close, including the failure to obtain shareholder approval for the proposed Merger; |
▪ | the failure to obtain regulatory approvals required for the Merger, or required regulatory approvals delaying the Merger or causing the parties to abandon the Merger; |
▪ | the failure to obtain any financing necessary to complete the Merger; |
▪ | risks related to disruption of management’s attention from Cleco’s ongoing business operations due to the transaction; |
▪ | the outcome of any legal proceeding, regulatory proceeding or enforcement matter that may be instituted against Cleco and others relating to the Merger Agreement; |
▪ | the risk that the pendency of the proposed Merger disrupts current plans and operations and the potential difficulties in employee retention as a result of the pendency of the proposed Merger; |
▪ | the effect of the announcement of the proposed Merger on Cleco’s relationships with its customers, operating results and business generally; |
▪ | the amount of the costs, fees, expenses and charges related to the proposed Merger; |
▪ | the receipt of an unsolicited offer from another party to acquire assets or capital stock of Cleco Corporation that could interfere with the proposed Merger; and |
▪ | future regulatory or legislative actions that could adversely affect Cleco. |
• | factors affecting utility operations, such as unusual weather conditions or other natural phenomena; catastrophic weather-related damage (such as hurricanes and other storms or severe drought conditions); unscheduled generation outages; unanticipated maintenance or repairs; unanticipated changes to fuel costs, fuel supply costs or availability constraints due to higher demand, shortages, transportation problems, or other developments; fuel mix of Cleco’s generation facilities; decreased customer load; environmental incidents and compliance costs; and power transmission system constraints, |
• | Cleco Corporation’s holding company structure and its dependence on the earnings, dividends, or distributions from its subsidiaries to meet its debt obligations and pay dividends on its common stock, |
• | Cleco Power’s ability to maintain its right to sell wholesale generation at market-based rates within its control area, |
• | Cleco Power’s dependence on energy from sources other than its facilities and future sources of such additional energy, |
• | nonperformance by and creditworthiness of the guarantor counterparty of the NMTC Fund, |
• | regulatory factors such as changes in rate-setting practices or policies, the unpredictability in political actions of governmental regulatory bodies, adverse regulatory ratemaking actions, recovery of investments made under traditional regulation, recovery of storm restoration costs, the frequency and timing of rate increases or decreases, the impact that rate cases or requests for extensions of an FRP may have on wholesale decisions of Cleco Power, the results of periodic North American Electric Reliability Corporation and LPSC audits, participation in MISO and the related operating challenges and uncertainties, including increased wholesale competition relative to more suppliers, and compliance with the Electric Reliability Organization reliability standards for bulk power systems by Cleco Power, |
• | reliance on third parties for determination of Cleco Power’s commitments and obligations to markets for generation resources and reliance on third-party transmission services, |
• | financial or regulatory accounting principles or policies imposed by FASB, the SEC, FERC, the LPSC, or similar entities with regulatory or accounting oversight, |
• | economic conditions, including the ability of customers to continue paying utility bills, related growth and/or down-sizing of businesses in Cleco’s service area, monetary fluctuations, changes in commodity prices, and inflation rates, |
• | the current global and United States economic environment, |
• | credit ratings of Cleco Corporation and Cleco Power, |
• | ability to remain in compliance with debt covenants, |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
• | changing market conditions and a variety of other factors associated with physical energy, financial transactions, and energy service activities, including, but not limited to, price, basis, credit, liquidity, volatility, capacity, transmission, interest rates, and warranty risks, |
• | the availability and use of alternative sources of energy and technologies, such as wind, solar, and distributed generation, |
• | the imposition of energy efficiency requirements or increased conservation efforts of customers, |
• | reliability of Cleco Power’s generating facilities, |
• | acts of terrorism, cyber attacks, data security breaches or other attempts to disrupt Cleco’s business or the business of third parties, or other man-made disasters, |
• | availability or cost of capital resulting from changes in Cleco’s business or financial condition, interest rates, or market perceptions of the electric utility industry and energy-related industries, |
• | changes in federal, state, or local laws (including tax laws), changes in tax rates, disallowances of uncertain tax positions, or changes in other regulating policies that may result in a change to tax benefits or expenses, |
• | employee work force factors, including work stoppages and changes in key executives, |
• | legal, environmental, and regulatory delays and other obstacles associated with acquisitions, reorganizations, investments in joint ventures, or other capital projects, including the MATS project, |
• | costs and other effects of legal and administrative proceedings, settlements, investigations, claims, and other matters, |
• | the impact of current or future environmental laws and regulations, including those related to greenhouse gases and energy efficiency that could limit or terminate the operation of certain generating units, increase costs, or reduce customer demand for electricity, |
• | the ability of Cleco Power to recover from its customers the costs of compliance with environmental laws and regulations, including capital expenditures associated with MATS, and |
• | the ability of the Dolet Hills lignite reserve to provide sufficient fuel to the Dolet Hills Power Station until at least 2036. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
PART I — FINANCIAL INFORMATION |
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2014 | 2013 | |||||
Operating revenue | |||||||
Electric operations | $ | 352,763 | $ | 314,766 | |||
Other operations | 19,497 | 14,843 | |||||
Gross operating revenue | 372,260 | 329,609 | |||||
Electric customer credits | (874 | ) | (846 | ) | |||
Operating revenue, net | 371,386 | 328,763 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 104,463 | 101,752 | |||||
Power purchased for utility customers | 63,024 | 5,999 | |||||
Other operations | 30,992 | 30,057 | |||||
Maintenance | 20,558 | 20,427 | |||||
Depreciation | 37,834 | 41,756 | |||||
Taxes other than income taxes | 7,273 | 12,007 | |||||
Gain on sale of assets | — | (29 | ) | ||||
Total operating expenses | 264,144 | 211,969 | |||||
Operating income | 107,242 | 116,794 | |||||
Interest income | 416 | 332 | |||||
Allowance for equity funds used during construction | 631 | 1,303 | |||||
Other income | 848 | 2,837 | |||||
Other expense | (685 | ) | (1,456 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 13,375 | 19,436 | |||||
Allowance for borrowed funds used during construction | (200 | ) | (422 | ) | |||
Total interest charges | 13,175 | 19,014 | |||||
Income before income taxes | 95,277 | 100,796 | |||||
Federal and state income tax expense | 24,442 | 34,389 | |||||
Net income applicable to common stock | $ | 70,835 | $ | 66,407 | |||
Average number of basic common shares outstanding | 60,372,569 | 60,450,384 | |||||
Average number of diluted common shares outstanding | 60,689,596 | 60,748,647 | |||||
Basic earnings per share | |||||||
Net income applicable to common stock | $ | 1.17 | $ | 1.10 | |||
Diluted earnings per share | |||||||
Net income applicable to common stock | $ | 1.17 | $ | 1.09 | |||
Dividends declared per share of common stock | $ | 0.4000 | $ | 0.3625 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Net income | $ | 70,835 | $ | 66,407 | |||
Other comprehensive income, net of tax: | |||||||
Amortization of postretirement benefits (net of tax expense of $199 in 2014 and $311 in 2013) | 318 | 497 | |||||
Net gain on cash flow hedges (net of tax expense of $33 in 2014 and $33 in 2013) | 53 | 53 | |||||
Total other comprehensive income, net of tax | 371 | 550 | |||||
Comprehensive income, net of tax | $ | 71,206 | $ | 66,957 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2014 | 2013 | |||||
Operating revenue | |||||||
Electric operations | $ | 939,519 | $ | 796,957 | |||
Other operations | 48,878 | 37,917 | |||||
Gross operating revenue | 988,397 | 834,874 | |||||
Electric customer credits | (23,555 | ) | (1,270 | ) | |||
Operating revenue, net | 964,842 | 833,604 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 220,206 | 259,728 | |||||
Power purchased for utility customers | 197,141 | 24,795 | |||||
Other operations | 87,074 | 88,420 | |||||
Maintenance | 79,173 | 64,372 | |||||
Depreciation | 117,145 | 110,529 | |||||
Taxes other than income taxes | 32,946 | 34,926 | |||||
(Gain) loss on sale of assets | (145 | ) | 817 | ||||
Total operating expenses | 733,540 | 583,587 | |||||
Operating income | 231,302 | 250,017 | |||||
Interest income | 1,369 | 789 | |||||
Allowance for equity funds used during construction | 4,291 | 2,880 | |||||
Other income | 4,314 | 12,282 | |||||
Other expense | (1,727 | ) | (2,146 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 54,767 | 62,284 | |||||
Allowance for borrowed funds used during construction | (1,259 | ) | (926 | ) | |||
Total interest charges | 53,508 | 61,358 | |||||
Income before income taxes | 186,041 | 202,464 | |||||
Federal and state income tax expense | 52,649 | 66,892 | |||||
Net income applicable to common stock | $ | 133,392 | $ | 135,572 | |||
Average number of basic common shares outstanding | 60,410,122 | 60,428,944 | |||||
Average number of diluted common shares outstanding | 60,711,543 | 60,694,632 | |||||
Basic earnings per share | |||||||
Net income applicable to common stock | $ | 2.21 | $ | 2.25 | |||
Diluted earnings per share | |||||||
Net income applicable to common stock | $ | 2.20 | $ | 2.23 | |||
Dividends declared per share of common stock | $ | 1.1625 | $ | 1.0625 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Net income | $ | 133,392 | $ | 135,572 | |||
Other comprehensive income, net of tax: | |||||||
Amortization of postretirement benefits (net of tax expense of $1,001 in 2014 and $1,013 in 2013) | 1,600 | 1,619 | |||||
Net gain on cash flow hedges (net of tax expense of $99 in 2014 and $892 in 2013) | 159 | 1,426 | |||||
Total other comprehensive income, net of tax | 1,759 | 3,045 | |||||
Comprehensive income, net of tax | $ | 135,151 | $ | 138,617 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 11,210 | $ | 28,656 | |||
Restricted cash and cash equivalents | 3,471 | 8,986 | |||||
Customer accounts receivable (less allowance for doubtful accounts of $796 in 2014 and $849 in 2013) | 62,995 | 50,567 | |||||
Other accounts receivable | 41,629 | 46,981 | |||||
Unbilled revenue | 49,410 | 31,166 | |||||
Fuel inventory, at average cost | 56,278 | 60,913 | |||||
Material and supplies inventory, at average cost | 66,941 | 62,811 | |||||
Energy risk management assets | 18,504 | 9,020 | |||||
Accumulated deferred federal and state income taxes, net | 37,899 | 94,179 | |||||
Accumulated deferred fuel | 40,217 | — | |||||
Cash surrender value of company-/trust-owned life insurance policies | 70,405 | 64,720 | |||||
Prepayments | 8,141 | 9,204 | |||||
Regulatory assets | 12,962 | 5,975 | |||||
Other current assets | 24 | 404 | |||||
Total current assets | 480,086 | 473,582 | |||||
Property, plant, and equipment | |||||||
Property, plant, and equipment | 4,444,893 | 4,326,522 | |||||
Accumulated depreciation | (1,419,001 | ) | (1,351,223 | ) | |||
Net property, plant, and equipment | 3,025,892 | 2,975,299 | |||||
Construction work in progress | 118,351 | 107,841 | |||||
Total property, plant, and equipment, net | 3,144,243 | 3,083,140 | |||||
Equity investment in investees | 14,540 | 14,540 | |||||
Prepayments | 4,517 | 4,510 | |||||
Restricted cash and cash equivalents | 15,537 | 5,033 | |||||
Restricted investments | — | 12,829 | |||||
Regulatory assets - deferred taxes, net | 236,622 | 229,173 | |||||
Regulatory assets | 234,082 | 249,677 | |||||
Net investment in direct financing lease | 13,505 | 13,523 | |||||
Intangible asset | 93,826 | 106,007 | |||||
Other deferred charges | 19,356 | 23,248 | |||||
Total assets | $ | 4,256,314 | $ | 4,215,262 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. | |||||||
(Continued on next page) |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Liabilities and shareholders’ equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Long-term debt due within one year | $ | 18,236 | $ | 17,182 | |||
Accounts payable | 120,675 | 110,544 | |||||
Customer deposits | 52,745 | 48,456 | |||||
Provision for rate refund | 2,289 | 3,533 | |||||
Taxes payable | 24,178 | 18,680 | |||||
Interest accrued | 21,570 | 12,188 | |||||
Accumulated deferred fuel | — | 3,869 | |||||
Energy risk management liabilities | 1,732 | 382 | |||||
Deferred compensation | 10,895 | 11,081 | |||||
Uncertain tax positions | — | 4,610 | |||||
Other current liabilities | 15,068 | 12,948 | |||||
Total current liabilities | 267,388 | 243,473 | |||||
Long-term liabilities and deferred credits | |||||||
Accumulated deferred federal and state income taxes, net | 874,919 | 869,150 | |||||
Accumulated deferred investment tax credits | 4,409 | 5,144 | |||||
Postretirement benefit obligations | 107,272 | 103,483 | |||||
Restricted storm reserve | 14,707 | 17,646 | |||||
Tax credit fund investment, net | 9,379 | 41,840 | |||||
Contingent sale obligations | — | 900 | |||||
Other deferred credits | 19,191 | 31,929 | |||||
Total long-term liabilities and deferred credits | 1,029,877 | 1,070,092 | |||||
Long-term debt, net | 1,320,178 | 1,315,500 | |||||
Total liabilities | 2,617,443 | 2,629,065 | |||||
Commitments and Contingencies (Note 11) | |||||||
Shareholders’ equity | |||||||
Common shareholders’ equity | |||||||
Common stock, $1 par value, authorized 100,000,000 shares, issued 61,051,286 and 61,047,006 shares and outstanding 60,377,666 and 60,454,520 shares at September 30, 2014 and December 31, 2013, respectively | 61,051 | 61,047 | |||||
Premium on common stock | 417,356 | 422,624 | |||||
Retained earnings | 1,211,651 | 1,149,003 | |||||
Treasury stock, at cost, 673,620 and 592,486 shares at September 30, 2014 and December 31, 2013, respectively | (27,070 | ) | (20,601 | ) | |||
Accumulated other comprehensive loss | (24,117 | ) | (25,876 | ) | |||
Total shareholders’ equity | 1,638,871 | 1,586,197 | |||||
Total liabilities and shareholders’ equity | $ | 4,256,314 | $ | 4,215,262 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Operating activities | |||||||
Net income | $ | 133,392 | $ | 135,572 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 124,515 | 120,792 | |||||
Unearned compensation expense | 4,974 | 4,707 | |||||
Allowance for equity funds used during construction | (4,291 | ) | (2,880 | ) | |||
Net deferred income taxes | 51,584 | 60,172 | |||||
Deferred fuel costs | (23,908 | ) | 2,906 | ||||
Cash surrender value of company-/trust-owned life insurance | (2,854 | ) | (1,631 | ) | |||
Changes in assets and liabilities: | |||||||
Accounts receivable | (19,666 | ) | (30,167 | ) | |||
Unbilled revenue | (18,245 | ) | (4,967 | ) | |||
Fuel, materials and supplies inventory | 505 | (5,595 | ) | ||||
Prepayments | 2,544 | (233 | ) | ||||
Accounts payable | (14,767 | ) | (15,691 | ) | |||
Customer deposits | 11,979 | 9,777 | |||||
Postretirement benefit obligations | 6,501 | (26,968 | ) | ||||
Regulatory assets and liabilities, net | (2,881 | ) | (28,727 | ) | |||
Other deferred accounts | (17,006 | ) | (7,480 | ) | |||
Taxes accrued | 969 | 70,188 | |||||
Interest accrued | 9,381 | 11,793 | |||||
Other operating | 2,830 | (1,903 | ) | ||||
Net cash provided by operating activities | 245,556 | 289,665 | |||||
Investing activities | |||||||
Additions to property, plant, and equipment | (160,181 | ) | (131,521 | ) | |||
Allowance for equity funds used during construction | 4,291 | 2,880 | |||||
Return of investment in company-owned life insurance | 1,303 | — | |||||
Premiums paid on company-/trust-owned life insurance | (2,831 | ) | (3,705 | ) | |||
Return of equity investment in tax credit fund | 1,541 | 473 | |||||
Contributions to tax credit fund | (36,252 | ) | (38,940 | ) | |||
Transfer of cash (to) from restricted accounts | (4,989 | ) | 5,750 | ||||
Purchase of restricted investments | — | (6,422 | ) | ||||
Sale of restricted investments | 11,138 | — | |||||
Maturity of restricted investments | 1,458 | 5,003 | |||||
Other investing | (413 | ) | 1,671 | ||||
Net cash used in investing activities | (184,935 | ) | (164,811 | ) | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. | |||||||
(Continued on next page) |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Financing activities | |||||||
Draws on credit facility | $ | 189,000 | $ | 198,000 | |||
Payments on credit facility | (167,000 | ) | (223,000 | ) | |||
Issuance of long-term debt | — | 160,000 | |||||
Retirement of long-term debt | (14,876 | ) | (113,969 | ) | |||
Repurchase of long-term debt | — | (60,000 | ) | ||||
Repurchase of common stock | (12,449 | ) | — | ||||
Settlement of interest rate swap | — | (3,269 | ) | ||||
Dividends paid on common stock | (70,879 | ) | (64,448 | ) | |||
Other financing | (1,863 | ) | (2,388 | ) | |||
Net cash used in financing activities | (78,067 | ) | (109,074 | ) | |||
Net (decrease) increase in cash and cash equivalents | (17,446 | ) | 15,780 | ||||
Cash and cash equivalents at beginning of period | 28,656 | 31,020 | |||||
Cash and cash equivalents at end of period | $ | 11,210 | $ | 46,800 | |||
Supplementary cash flow information | |||||||
Interest paid, net of amount capitalized | $ | 42,536 | $ | 45,464 | |||
Income taxes paid (refunded), net | $ | 15,321 | $ | (47,318 | ) | ||
Supplementary non-cash investing and financing activities | |||||||
Accrued additions to property, plant, and equipment | $ | 10,777 | $ | 12,869 | |||
Non-cash additions to property, plant, and equipment, net | $ | — | $ | 1,280 | |||
Issuance of common stock – ESPP | $ | 220 | $ | 240 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||||||||||||||||||||||||
Condensed Consolidated Statements of Changes in Common Shareholders’ Equity (Unaudited) | |||||||||||||||||||||||||||||
COMMON STOCK | TREASURY STOCK | PREMIUM ON COMMON STOCK | RETAINED EARNINGS | ACCUMULATED OTHER COMPREHENSIVE LOSS | TOTAL SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||
(THOUSANDS, EXCEPT SHARE AMOUNTS) | SHARES | AMOUNT | SHARES | COST | |||||||||||||||||||||||||
Balances, Dec. 31, 2012 | 60,961,570 | $ | 60,962 | (606,025 | ) | $ | (21,072 | ) | $ | 416,619 | $ | 1,075,074 | $ | (32,370 | ) | $ | 1,499,213 | ||||||||||||
Common stock issued for compensatory plans | 85,436 | 85 | 11,177 | 389 | 4,294 | — | — | 4,768 | |||||||||||||||||||||
Dividends on common stock, $1.0625 per share | — | — | — | — | — | (64,684 | ) | — | (64,684 | ) | |||||||||||||||||||
Net income | — | — | — | — | — | 135,572 | — | 135,572 | |||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | — | 3,045 | 3,045 | |||||||||||||||||||||
Balances, Sept. 30, 2013 | 61,047,006 | $ | 61,047 | (594,848 | ) | $ | (20,683 | ) | $ | 420,913 | $ | 1,145,962 | $ | (29,325 | ) | $ | 1,577,914 | ||||||||||||
Balances, Dec. 31, 2013 | 61,047,006 | $ | 61,047 | (592,486 | ) | $ | (20,601 | ) | $ | 422,624 | $ | 1,149,003 | $ | (25,876 | ) | $ | 1,586,197 | ||||||||||||
Common stock issued for compensatory plans | 4,280 | 4 | 168,866 | 5,980 | (5,268 | ) | — | — | 716 | ||||||||||||||||||||
Repurchase of common stock | — | — | (250,000 | ) | (12,449 | ) | — | — | — | (12,449 | ) | ||||||||||||||||||
Dividends on common stock, $1.1625 per share | — | — | — | — | — | (70,744 | ) | — | (70,744 | ) | |||||||||||||||||||
Net income | — | — | — | — | — | 133,392 | — | 133,392 | |||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | — | 1,759 | 1,759 | |||||||||||||||||||||
Balances, Sept. 30, 2014 | 61,051,286 | $ | 61,051 | (673,620 | ) | $ | (27,070 | ) | $ | 417,356 | $ | 1,211,651 | $ | (24,117 | ) | $ | 1,638,871 | ||||||||||||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Operating revenue | |||||||
Electric operations | $ | 352,763 | $ | 314,766 | |||
Other operations | 18,957 | 14,301 | |||||
Affiliate revenue | 332 | 335 | |||||
Gross operating revenue | 372,052 | 329,402 | |||||
Electric customer credits | (874 | ) | (846 | ) | |||
Operating revenue, net | 371,178 | 328,556 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 104,463 | 101,752 | |||||
Power purchased for utility customers | 63,024 | 18,339 | |||||
Other operations | 30,816 | 28,471 | |||||
Maintenance | 19,926 | 17,478 | |||||
Depreciation | 37,518 | 39,962 | |||||
Taxes other than income taxes | 7,128 | 10,891 | |||||
Total operating expenses | 262,875 | 216,893 | |||||
Operating income | 108,303 | 111,663 | |||||
Interest income | 398 | 331 | |||||
Allowance for equity funds used during construction | 631 | 1,303 | |||||
Other income | 476 | 2,838 | |||||
Other expense | (684 | ) | (2,239 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 14,686 | 19,078 | |||||
Allowance for borrowed funds used during construction | (200 | ) | (422 | ) | |||
Total interest charges | 14,486 | 18,656 | |||||
Income before income taxes | 94,638 | 95,240 | |||||
Federal and state income tax expense | 29,094 | 33,355 | |||||
Net income | $ | 65,544 | $ | 61,885 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Net income | $ | 65,544 | $ | 61,885 | |||
Other comprehensive income, net of tax: | |||||||
Amortization of postretirement benefits (net of tax expense of $58 in 2014 and $130 in 2013) | 92 | 207 | |||||
Net gain on cash flow hedges (net of tax expense of $33 in 2014 and $33 in 2013) | 53 | 53 | |||||
Total other comprehensive income, net of tax | 145 | 260 | |||||
Comprehensive income, net of tax | $ | 65,689 | $ | 62,145 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Operating revenue | |||||||
Electric operations | $ | 939,519 | $ | 796,957 | |||
Other operations | 47,256 | 36,366 | |||||
Affiliate revenue | 998 | 1,005 | |||||
Gross operating revenue | 987,773 | 834,328 | |||||
Electric customer credits | (23,555 | ) | (1,270 | ) | |||
Operating revenue, net | 964,218 | 833,058 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 220,206 | 259,728 | |||||
Power purchased for utility customers | 202,608 | 51,278 | |||||
Other operations | 85,279 | 83,385 | |||||
Maintenance | 76,386 | 55,857 | |||||
Depreciation | 115,016 | 105,251 | |||||
Taxes other than income taxes | 31,197 | 31,554 | |||||
Total operating expenses | 730,692 | 587,053 | |||||
Operating income | 233,526 | 246,005 | |||||
Interest income | 1,349 | 784 | |||||
Allowance for equity funds used during construction | 4,291 | 2,880 | |||||
Other income | 1,228 | 4,606 | |||||
Other expense | (1,625 | ) | (3,693 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 56,144 | 61,808 | |||||
Allowance for borrowed funds used during construction | (1,259 | ) | (926 | ) | |||
Total interest charges | 54,885 | 60,882 | |||||
Income before income taxes | 183,884 | 189,700 | |||||
Federal and state income tax expense | 59,375 | 65,558 | |||||
Net income | $ | 124,509 | $ | 124,142 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Net income | $ | 124,509 | $ | 124,142 | |||
Other comprehensive income, net of tax: | |||||||
Amortization of postretirement benefits (net of tax expense of $525 in 2014 and $455 in 2013) | 839 | 727 | |||||
Net gain on cash flow hedges (net of tax expense of $99 in 2014 and $892 in 2013) | 159 | 1,426 | |||||
Total other comprehensive income, net of tax | 998 | 2,153 | |||||
Comprehensive income, net of tax | $ | 125,507 | $ | 126,295 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Assets | |||||||
Utility plant and equipment | |||||||
Property, plant, and equipment | $ | 4,429,881 | $ | 4,052,774 | |||
Accumulated depreciation | (1,409,364 | ) | (1,260,843 | ) | |||
Net property, plant, and equipment | 3,020,517 | 2,791,931 | |||||
Construction work in progress | 115,427 | 104,113 | |||||
Total utility plant, net | 3,135,944 | 2,896,044 | |||||
Current assets | |||||||
Cash and cash equivalents | 7,400 | 21,055 | |||||
Restricted cash and cash equivalents | 3,471 | 8,986 | |||||
Customer accounts receivable (less allowance for doubtful accounts of $796 in 2014 and $849 in 2013) | 62,995 | 50,567 | |||||
Accounts receivable - affiliate | 23,498 | 1,045 | |||||
Other accounts receivable | 41,441 | 46,939 | |||||
Unbilled revenue | 49,410 | 31,166 | |||||
Fuel inventory, at average cost | 56,278 | 60,913 | |||||
Material and supplies inventory, at average cost | 66,941 | 59,964 | |||||
Energy risk management assets | 18,504 | 9,020 | |||||
Accumulated deferred federal and state income taxes, net | — | 80,981 | |||||
Accumulated deferred fuel | 40,217 | — | |||||
Cash surrender value of company-owned life insurance policies | 19,591 | 19,326 | |||||
Prepayments | 6,988 | 7,074 | |||||
Regulatory assets | 12,962 | 5,975 | |||||
Other current assets | — | 388 | |||||
Total current assets | 409,696 | 403,399 | |||||
Equity investment in investee | 14,532 | 14,532 | |||||
Prepayments | 4,517 | 4,510 | |||||
Restricted cash and cash equivalents | 15,516 | 5,012 | |||||
Restricted investments | — | 12,829 | |||||
Regulatory assets - deferred taxes, net | 236,622 | 229,173 | |||||
Regulatory assets | 234,082 | 249,677 | |||||
Intangible asset | 93,826 | 106,007 | |||||
Other deferred charges | 16,661 | 22,529 | |||||
Total assets | $ | 4,161,396 | $ | 3,943,712 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. | |||||||
(Continued on next page) |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Liabilities and member’s equity | |||||||
Member’s equity | $ | 1,549,160 | $ | 1,370,573 | |||
Long-term debt, net | 1,283,178 | 1,310,500 | |||||
Total capitalization | 2,832,338 | 2,681,073 | |||||
Current liabilities | |||||||
Long-term debt due within one year | 18,236 | 17,182 | |||||
Accounts payable | 113,508 | 98,785 | |||||
Accounts payable - affiliate | 8,089 | 8,386 | |||||
Customer deposits | 52,745 | 48,456 | |||||
Provision for rate refund | 2,289 | 3,533 | |||||
Taxes payable | 23,918 | 6,700 | |||||
Interest accrued | 22,173 | 13,589 | |||||
Accumulated deferred fuel | — | 3,869 | |||||
Energy risk management liabilities | 1,732 | 382 | |||||
Accumulated deferred federal and state income taxes, net | 6,552 | — | |||||
Other current liabilities | 11,709 | 9,791 | |||||
Total current liabilities | 260,951 | 210,673 | |||||
Commitments and Contingencies (Note 11) | |||||||
Long-term liabilities and deferred credits | |||||||
Accumulated deferred federal and state income taxes, net | 975,726 | 945,559 | |||||
Accumulated deferred investment tax credits | 4,409 | 5,144 | |||||
Postretirement benefit obligations | 54,980 | 52,953 | |||||
Restricted storm reserve | 14,707 | 17,646 | |||||
Other deferred credits | 18,285 | 30,664 | |||||
Total long-term liabilities and deferred credits | 1,068,107 | 1,051,966 | |||||
Total liabilities and member’s equity | $ | 4,161,396 | $ | 3,943,712 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2014 | 2013 | |||||
Operating activities | |||||||
Net income | $ | 124,509 | $ | 124,142 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 120,950 | 114,078 | |||||
Unearned compensation expense | 1,461 | 1,204 | |||||
Allowance for equity funds used during construction | (4,291 | ) | (2,880 | ) | |||
Net deferred income taxes | 66,426 | 70,864 | |||||
Deferred fuel costs | (23,908 | ) | 2,906 | ||||
Changes in assets and liabilities: | |||||||
Accounts receivable | (19,492 | ) | (30,125 | ) | |||
Unbilled revenue | (18,245 | ) | (4,967 | ) | |||
Fuel, materials and supplies inventory | 538 | (5,500 | ) | ||||
Prepayments | 1,736 | 29 | |||||
Accounts payable | (10,656 | ) | (12,296 | ) | |||
Customer deposits | 11,979 | 9,777 | |||||
Postretirement benefit obligations | 3,594 | (29,784 | ) | ||||
Regulatory assets and liabilities, net | (2,881 | ) | (28,727 | ) | |||
Other deferred accounts | (12,341 | ) | (10,143 | ) | |||
Taxes accrued | (5,139 | ) | 20,043 | ||||
Interest accrued | 8,584 | 12,182 | |||||
Other operating | 787 | 1,194 | |||||
Net cash provided by operating activities | 243,611 | 231,997 | |||||
Investing activities | |||||||
Additions to property, plant, and equipment | (159,320 | ) | (126,977 | ) | |||
Allowance for equity funds used during construction | 4,291 | 2,880 | |||||
Return of investment in company-owned life insurance | 1,303 | — | |||||
Transfer of cash (to) from restricted accounts | (4,989 | ) | 5,750 | ||||
Purchase of restricted investments | — | (6,422 | ) | ||||
Sale of restricted investments | 11,138 | — | |||||
Maturity of restricted investments | 1,458 | 5,003 | |||||
Other investing | 587 | 1,586 | |||||
Net cash used in investing activities | (145,532 | ) | (118,180 | ) | |||
Financing activities | |||||||
Draws on credit facility | 122,000 | 160,000 | |||||
Payments on credit facility | (132,000 | ) | (160,000 | ) | |||
Issuance of long-term debt | — | 160,000 | |||||
Retirement of long-term debt | (14,876 | ) | (113,969 | ) | |||
Repurchase of long-term debt | — | (60,000 | ) | ||||
Settlement of interest rate swap | — | (3,269 | ) | ||||
Distribution to parent | (85,000 | ) | (75,000 | ) | |||
Other financing | (1,858 | ) | (2,387 | ) | |||
Net cash used in financing activities | (111,734 | ) | (94,625 | ) | |||
Net (decrease) increase in cash and cash equivalents | (13,655 | ) | 19,192 | ||||
Cash and cash equivalents at beginning of period | 21,055 | 23,368 | |||||
Cash and cash equivalents at end of period | $ | 7,400 | $ | 42,560 | |||
Supplementary cash flow information | |||||||
Interest paid, net of amount capitalized | $ | 42,467 | $ | 45,248 | |||
Income taxes paid (refunded), net | $ | 257 | $ | (456 | ) | ||
Supplementary non-cash investing and financing activities | |||||||
Accrued additions to property, plant, and equipment | $ | 10,720 | $ | 12,591 | |||
Non-cash additions to property, plant, and equipment, net | $ | 176,244 | $ | 1,280 | |||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||||||
Condensed Consolidated Statements of Changes in Member's Equity (Unaudited) | |||||||||||
(THOUSANDS) | MEMBER’S EQUITY | ACCUMULATED OTHER COMPREHENSIVE LOSS | TOTAL MEMBER’S EQUITY | ||||||||
Balances, Dec. 31, 2012 | $ | 1,340,340 | $ | (20,421 | ) | $ | 1,319,919 | ||||
Other comprehensive income, net of tax | — | 2,153 | 2,153 | ||||||||
Distribution to parent | (75,000 | ) | — | (75,000 | ) | ||||||
Net income | 124,142 | — | 124,142 | ||||||||
Balances, Sept. 30, 2013 | $ | 1,389,482 | $ | (18,268 | ) | $ | 1,371,214 | ||||
Balances, Dec. 31, 2013 | $ | 1,385,750 | $ | (15,177 | ) | $ | 1,370,573 | ||||
Other comprehensive income, net of tax | — | 998 | 998 | ||||||||
Contributions | 138,080 | — | 138,080 | ||||||||
Distributions to parent | (85,000 | ) | — | (85,000 | ) | ||||||
Net income | 124,509 | — | 124,509 | ||||||||
Balances, Sept. 30, 2014 | $ | 1,563,339 | $ | (14,179 | ) | $ | 1,549,160 | ||||
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Index to Applicable Notes to the Unaudited Condensed Consolidated Financial Statements of Registrants | ||
Note 1 | Summary of Significant Accounting Policies | Cleco Corporation and Cleco Power |
Note 2 | Recent Authoritative Guidance | Cleco Corporation and Cleco Power |
Note 3 | Regulatory Assets and Liabilities | Cleco Corporation and Cleco Power |
Note 4 | Fair Value Accounting | Cleco Corporation and Cleco Power |
Note 5 | Debt | Cleco Corporation and Cleco Power |
Note 6 | Pension Plan and Employee Benefits | Cleco Corporation and Cleco Power |
Note 7 | Income Taxes | Cleco Corporation and Cleco Power |
Note 8 | Disclosures about Segments | Cleco Corporation |
Note 9 | Electric Customer Credits | Cleco Corporation and Cleco Power |
Note 10 | Variable Interest Entities | Cleco Corporation and Cleco Power |
Note 11 | Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees | Cleco Corporation and Cleco Power |
Note 12 | Affiliate Transactions | Cleco Corporation and Cleco Power |
Note 13 | Accumulated Other Comprehensive Loss | Cleco Corporation and Cleco Power |
Note 14 | Coughlin Transfer | Cleco Corporation and Cleco Power |
Note 15 | Subsequent Event — Agreement and Plan of Merger | Cleco Corporation |
Notes to the Unaudited Condensed Consolidated Financial Statements |
Note 1 — Summary of Significant Accounting Policies |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Regulated utility plants | $ | 4,429,881 | $ | 4,052,774 | |||
Other | 15,012 | 273,748 | |||||
Total property, plant, and equipment | 4,444,893 | 4,326,522 | |||||
Accumulated depreciation | (1,419,001 | ) | (1,351,223 | ) | |||
Net property, plant, and equipment | $ | 3,025,892 | $ | 2,975,299 |
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Diversified Lands’ mitigation escrow | $ | 21 | $ | 21 | |||
Cleco Katrina/Rita’s storm recovery bonds | 3,471 | 8,986 | |||||
Cleco Power’s future storm restoration costs | 14,706 | 4,726 | |||||
Cleco Power’s building renovation escrow | 810 | 286 | |||||
Total restricted cash and cash equivalents | $ | 19,008 | $ | 14,019 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||
(THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) | INCOME | SHARES | PER SHARE AMOUNT | INCOME | SHARES | PER SHARE AMOUNT | |||||||||||||||
Basic net income applicable to common stock | $ | 70,835 | 60,372,569 | $ | 1.17 | $ | 66,407 | 60,450,384 | $ | 1.10 | |||||||||||
Effect of dilutive securities | |||||||||||||||||||||
Add: restricted stock (LTICP) | 317,027 | 298,263 | |||||||||||||||||||
Diluted net income applicable to common stock | $ | 70,835 | 60,689,596 | $ | 1.17 | $ | 66,407 | 60,748,647 | $ | 1.09 |
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||
(THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) | INCOME | SHARES | PER SHARE AMOUNT | INCOME | SHARES | PER SHARE AMOUNT | |||||||||||||||
Basic net income applicable to common stock | $ | 133,392 | 60,410,122 | $ | 2.21 | $ | 135,572 | 60,428,944 | $ | 2.25 | |||||||||||
Effect of dilutive securities | |||||||||||||||||||||
Add: restricted stock (LTICP) | 301,421 | 265,688 | |||||||||||||||||||
Diluted net income applicable to common stock | $ | 133,392 | 60,711,543 | $ | 2.20 | $ | 135,572 | 60,694,632 | $ | 2.23 |
CLECO CORPORATION | CLECO POWER | CLECO CORPORATION | CLECO POWER | ||||||||||||||||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||||||||||||||||||
(THOUSANDS) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Equity classification | |||||||||||||||||||||||||||||||
Non-vested stock | $ | 1,344 | $ | 1,585 | $ | 528 | $ | 492 | $ | 4,798 | $ | 4,487 | $ | 1,461 | $ | 1,204 | |||||||||||||||
Total equity classification | $ | 1,344 | $ | 1,585 | $ | 528 | $ | 492 | $ | 4,798 | $ | 4,487 | $ | 1,461 | $ | 1,204 | |||||||||||||||
Liability classification | |||||||||||||||||||||||||||||||
Common stock equivalent units | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1 | $ | — | $ | 1 | |||||||||||||||
Total pre-tax compensation expense | $ | 1,344 | $ | 1,585 | $ | 528 | $ | 492 | $ | 4,798 | $ | 4,488 | $ | 1,461 | $ | 1,205 | |||||||||||||||
Tax benefit | $ | 517 | $ | 610 | $ | 203 | $ | 189 | $ | 1,846 | $ | 1,727 | $ | 562 | $ | 463 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Note 2 — Recent Authoritative Guidance |
Note 3 — Regulatory Assets and Liabilities |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Regulatory assets – deferred taxes, net | $ | 236,622 | $ | 229,173 | |||
Mining costs | $ | 12,108 | $ | 14,019 | |||
Interest costs | 5,672 | 5,943 | |||||
Asset removal costs | 991 | 936 | |||||
Postretirement plan costs | 88,329 | 93,333 | |||||
Tree trimming costs | 7,271 | 4,840 | |||||
Training costs | 7,058 | 7,175 | |||||
Surcredits, net | 14,493 | 16,738 | |||||
Amended lignite mining agreement contingency | 3,781 | 3,781 | |||||
Power purchase agreement capacity costs | — | 9,749 | |||||
AMI deferred revenue requirement | 5,999 | 4,682 | |||||
Production O&M expenses | 7,755 | 8,459 | |||||
AFUDC equity gross-up | 73,063 | 73,306 | |||||
Rate case costs | — | 45 | |||||
Acadia Unit 1 acquisition costs | 2,680 | 2,760 | |||||
Financing costs | 9,495 | 9,772 | |||||
Biomass costs | 90 | 114 | |||||
MISO integration costs | 3,509 | — | |||||
Coughlin transaction costs | 1,068 | — | |||||
Corporate franchise tax | 2,274 | — | |||||
Acadia FRP true-up | 754 | — | |||||
Other | 654 | — | |||||
Total regulatory assets | $ | 247,044 | $ | 255,652 | |||
Fuel and purchased power | 40,217 | (3,869 | ) | ||||
Total regulatory assets, net | $ | 523,883 | $ | 480,956 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Note 4 — Fair Value Accounting |
Cleco | |||||||||||||||
AT SEPT. 30, 2014 | AT DEC. 31, 2013 | ||||||||||||||
(THOUSANDS) | CARRYING VALUE | ESTIMATED FAIR VALUE | CARRYING VALUE | ESTIMATED FAIR VALUE | |||||||||||
Financial instruments not marked-to-market: | |||||||||||||||
Cash equivalents | $ | 4,400 | $ | 4,400 | $ | 22,204 | $ | 22,204 | |||||||
Restricted cash equivalents | $ | 18,802 | $ | 18,802 | $ | 14,019 | $ | 14,019 | |||||||
Long-term debt, excluding debt issuance costs | $ | 1,338,354 | $ | 1,534,758 | $ | 1,331,230 | $ | 1,420,048 |
Cleco Power | |||||||||||||||
AT SEPT. 30, 2014 | AT DEC. 31, 2013 | ||||||||||||||
(THOUSANDS) | CARRYING VALUE | ESTIMATED FAIR VALUE | CARRYING VALUE | ESTIMATED FAIR VALUE | |||||||||||
Financial instruments not marked-to-market: | |||||||||||||||
Cash equivalents | $ | 1,000 | $ | 1,000 | $ | 14,900 | $ | 14,900 | |||||||
Restricted cash equivalents | $ | 18,781 | $ | 18,781 | $ | 13,998 | $ | 13,998 | |||||||
Long-term debt, excluding debt issuance costs | $ | 1,301,354 | $ | 1,497,758 | $ | 1,326,230 | $ | 1,415,048 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Cleco | |||||||||||||||||||||||||||||||
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | |||||||||||||||||||||||||||||||
(THOUSANDS) | AT SEPT. 30, 2014 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DEC. 31, 2013 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | |||||||||||||||||||||||
Asset Description | |||||||||||||||||||||||||||||||
Institutional money market funds | $ | 23,202 | $ | — | $ | 23,202 | $ | — | $ | 36,100 | $ | — | $ | 36,100 | $ | — | |||||||||||||||
Commercial paper | — | — | — | — | 1,483 | — | 1,483 | — | |||||||||||||||||||||||
Municipal bonds | — | — | — | — | 9,831 | — | 9,831 | — | |||||||||||||||||||||||
Corporate bonds | — | — | — | — | 515 | — | 515 | — | |||||||||||||||||||||||
Federal agency mortgage-backed securities | — | — | — | — | 1,000 | — | 1,000 | — | |||||||||||||||||||||||
FTRs | 18,504 | — | — | 18,504 | 9,020 | — | — | 9,020 | |||||||||||||||||||||||
Total assets | $ | 41,706 | $ | — | $ | 23,202 | $ | 18,504 | $ | 57,949 | $ | — | $ | 48,929 | $ | 9,020 | |||||||||||||||
Liability Description | |||||||||||||||||||||||||||||||
Long-term debt | $ | 1,534,758 | $ | — | $ | 1,534,758 | $ | — | $ | 1,420,048 | $ | — | $ | 1,420,048 | $ | — | |||||||||||||||
FTRs | 1,732 | — | — | 1,732 | 382 | — | — | 382 | |||||||||||||||||||||||
Total liabilities | $ | 1,536,490 | $ | — | $ | 1,534,758 | $ | 1,732 | $ | 1,420,430 | $ | — | $ | 1,420,048 | $ | 382 |
Cleco Power | |||||||||||||||||||||||||||||||
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | |||||||||||||||||||||||||||||||
(THOUSANDS) | AT SEPT. 30, 2014 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DEC. 31, 2013 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | |||||||||||||||||||||||
Asset Description | |||||||||||||||||||||||||||||||
Institutional money market funds | $ | 19,781 | $ | — | $ | 19,781 | $ | — | $ | 28,775 | $ | — | $ | 28,775 | $ | — | |||||||||||||||
Commercial paper | — | — | — | — | 1,483 | — | 1,483 | — | |||||||||||||||||||||||
Municipal bonds | — | — | — | — | 9,831 | — | 9,831 | — | |||||||||||||||||||||||
Corporate bonds | — | — | — | — | 515 | — | 515 | — | |||||||||||||||||||||||
Federal agency mortgage-backed securities | — | — | — | — | 1,000 | — | 1,000 | — | |||||||||||||||||||||||
FTRs | 18,504 | — | — | 18,504 | 9,020 | — | — | 9,020 | |||||||||||||||||||||||
Total assets | $ | 38,285 | $ | — | $ | 19,781 | $ | 18,504 | $ | 50,624 | $ | — | $ | 41,604 | $ | 9,020 | |||||||||||||||
Liability Description | |||||||||||||||||||||||||||||||
Long-term debt | $ | 1,497,758 | $ | — | $ | 1,497,758 | $ | — | $ | 1,415,048 | $ | — | $ | 1,415,048 | $ | — | |||||||||||||||
FTRs | 1,732 | — | — | 1,732 | 382 | — | — | 382 | |||||||||||||||||||||||
Total liabilities | $ | 1,499,490 | $ | — | $ | 1,497,758 | $ | 1,732 | $ | 1,415,430 | $ | — | $ | 1,415,048 | $ | 382 |
(THOUSANDS) | |||
Beginning balance at July 1, 2014 | $ | 42,972 | |
Unrealized losses* | (6,190 | ) | |
Purchases and settlements | (20,010 | ) | |
Ending balance at Sept. 30, 2014 | $ | 16,772 | |
* Unrealized gains and losses are reported in Accumulated deferred fuel on the balance sheet. |
(THOUSANDS) | |||
Beginning balance at January 1, 2014 | $ | 8,638 | |
Unrealized losses* | (9,610 | ) | |
Purchases and settlements | 17,744 | ||
Ending balance at Sept. 30, 2014 | $ | 16,772 | |
* Unrealized gains and losses are reported in Accumulated deferred fuel on the balance sheet. |
FAIR VALUE | VALUATION TECHNIQUE | SIGNIFICANT UNOBSERVABLE INPUTS | FORWARD PRICE RANGE | ||||||||||||||||
(THOUSANDS, EXCEPT FORWARD PRICE RANGE) | Assets | Liabilities | Low | High | |||||||||||||||
FTRs at Sept. 30, 2014 | $ | 18,504 | $ | 1,732 | Discounted cash flow | Estimated auction price | $ | (5.73 | ) | $ | 5.62 | ||||||||
FTRs at Dec. 31, 2013 | $ | 9,020 | $ | 382 | Discounted cash flow | Estimated auction price | $ | (4.88 | ) | $ | 33.75 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
AT DEC. 31, 2013 | |||||||||||||||
(THOUSANDS) | AMORTIZED COST | TOTAL UNREALIZED GAINS (1) | TOTAL UNREALIZED LOSSES (1) | FAIR VALUE | |||||||||||
Municipal bonds | $ | 9,838 | $ | 8 | $ | (15 | ) | $ | 9,831 | ||||||
Corporate bonds | 513 | 2 | — | 515 | |||||||||||
Federal agency mortgage-backed securities | 1,000 | — | — | 1,000 | |||||||||||
Commercial paper | 1,483 | — | — | 1,483 | |||||||||||
Total available-for-sale debt securities | $ | 12,834 | $ | 10 | $ | (15 | ) | $ | 12,829 | ||||||
(1) Unrealized gains and losses were recorded to the restricted storm reserve. |
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS | |||||||||
(THOUSANDS) | BALANCE SHEET LINE ITEM | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | ||||||
Commodity contracts | |||||||||
FTRs: | |||||||||
Current | Energy risk management assets | $ | 18,504 | $ | 9,020 | ||||
Current | Energy risk management liabilities | 1,732 | 382 | ||||||
Total | $ | 16,772 | $ | 8,638 |
FOR THE THREE MONTHS ENDED SEPT. 30, 2014 | |||||
(THOUSANDS) | DERIVATIVES LINE ITEM | AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES | |||
Commodity contracts | |||||
FTRs | Electric operations | $ | 27,618 | ||
FTRs | Power purchased for utility customers | (20,122 | ) | ||
Total | $ | 7,496 |
FOR THE NINE MONTHS ENDED SEPT. 30, 2014 | |||||
(THOUSANDS) | DERIVATIVES LINE ITEM | AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES | |||
Commodity contracts | |||||
FTRs | Electric operations | $ | 52,946 | ||
FTRs | Power purchased for utility customers | (30,871 | ) | ||
Total | $ | 22,075 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||
2014 | 2013 | ||||||||||||||
(THOUSANDS) | AMOUNT OF GAIN RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | AMOUNT OF GAIN RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | |||||||||||
Interest rate derivatives (1) | $ | — | $ | (86 | )* | $ | — | $ | (86 | )* |
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||
2014 | 2013 | ||||||||||||||
(THOUSANDS) | AMOUNT OF GAIN RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | AMOUNT OF GAIN RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | |||||||||||
Interest rate derivatives (1) | $ | — | $ | (258 | )* | $ | 1,762 | $ | (165 | )* |
Note 5 — Debt |
Note 6 — Pension Plan and Employee Benefits |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
PENSION BENEFITS | OTHER BENEFITS | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||
(THOUSANDS) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 2,013 | $ | 2,472 | $ | 347 | $ | 614 | |||||||
Interest cost | 4,963 | 4,485 | 432 | 214 | |||||||||||
Expected return on plan assets | (6,127 | ) | (5,861 | ) | — | — | |||||||||
Amortizations: | |||||||||||||||
Transition obligation | — | — | 2 | 6 | |||||||||||
Prior period service cost (credit) | (18 | ) | (18 | ) | 29 | — | |||||||||
Net loss | 1,686 | 3,304 | 147 | 213 | |||||||||||
Net periodic benefit cost | $ | 2,517 | $ | 4,382 | $ | 957 | $ | 1,047 |
PENSION BENEFITS | OTHER BENEFITS | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||
(THOUSANDS) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 6,038 | $ | 7,417 | $ | 1,157 | $ | 1,242 | |||||||
Interest cost | 14,888 | 13,455 | 1,357 | 1,176 | |||||||||||
Expected return on plan assets | (18,380 | ) | (17,584 | ) | — | — | |||||||||
Amortizations: | |||||||||||||||
Transition obligation | — | — | 12 | 15 | |||||||||||
Prior period service cost (credit) | (53 | ) | (53 | ) | 89 | — | |||||||||
Net loss | 5,057 | 9,913 | 502 | 849 | |||||||||||
Net periodic benefit cost | $ | 7,550 | $ | 13,148 | $ | 3,117 | $ | 3,282 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 570 | $ | 514 | $ | 1,708 | $ | 1,541 | |||||||
Interest cost | 757 | 645 | 2,271 | 1,934 | |||||||||||
Amortizations: | |||||||||||||||
Prior period service cost | 13 | 13 | 40 | 40 | |||||||||||
Net loss | 469 | 576 | 1,407 | 1,728 | |||||||||||
Net periodic benefit cost | $ | 1,809 | $ | 1,748 | $ | 5,426 | $ | 5,243 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2014 | 2013 | 2014 | 2013 | |||||||||||
401(k) Plan expense | $ | 1,015 | $ | 936 | $ | 3,585 | $ | 3,361 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Note 7 — Income Taxes |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||
Cleco | 25.7 | % | 34.1 | % | 28.3 | % | 33.0 | % | |||
Cleco Power | 30.7 | % | 35.0 | % | 32.3 | % | 34.6 | % |
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Interest payable | |||||||
Cleco | $ | — | $ | 88 | |||
Cleco Power | $ | — | $ | 11 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Interest charges | |||||||||||||||
Cleco | $ | — | $ | 174 | $ | — | $ | (116 | ) | ||||||
Cleco Power | $ | — | $ | 113 | $ | — | $ | 354 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Note 8 — Disclosures about Segments |
SEGMENT INFORMATION FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||
2014 (THOUSANDS) | CLECO POWER | OTHER | ELIMINATIONS | CONSOLIDATED | |||||||||||
Revenue | |||||||||||||||
Electric operations | $ | 352,763 | $ | — | $ | — | $ | 352,763 | |||||||
Other operations | 18,957 | 540 | — | 19,497 | |||||||||||
Electric customer credits | (874 | ) | — | — | (874 | ) | |||||||||
Affiliate revenue | 332 | 14,745 | (15,077 | ) | — | ||||||||||
Operating revenue, net | $ | 371,178 | $ | 15,285 | $ | (15,077 | ) | $ | 371,386 | ||||||
Depreciation | $ | 37,518 | $ | 317 | $ | (1 | ) | $ | 37,834 | ||||||
Interest charges | $ | 14,486 | $ | (1,421 | ) | $ | 110 | $ | 13,175 | ||||||
Interest income | $ | 398 | $ | (91 | ) | $ | 109 | $ | 416 | ||||||
Federal and state income tax expense (benefit) | $ | 29,094 | $ | (4,651 | ) | $ | (1 | ) | $ | 24,442 | |||||
Net income | $ | 65,544 | $ | 5,290 | $ | 1 | $ | 70,835 | |||||||
Additions to long-lived assets | $ | 35,955 | $ | 102 | $ | — | $ | 36,057 | |||||||
Equity investment in investees | $ | 14,532 | $ | 8 | $ | — | $ | 14,540 | |||||||
Total segment assets | $ | 4,161,396 | $ | 54,394 | $ | 40,524 | $ | 4,256,314 |
2013 (THOUSANDS) | CLECO POWER | MIDSTREAM | OTHER | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 314,766 | $ | — | $ | — | $ | — | $ | 314,766 | |||||||||
Tolling operations | — | 12,339 | — | (12,339 | ) | — | |||||||||||||
Other operations | 14,301 | 1 | 541 | — | 14,843 | ||||||||||||||
Electric customer credits | (846 | ) | — | — | — | (846 | ) | ||||||||||||
Affiliate revenue | 335 | — | 13,313 | (13,648 | ) | $ | — | ||||||||||||
Operating revenue, net | $ | 328,556 | $ | 12,340 | $ | 13,854 | $ | (25,987 | ) | $ | 328,763 | ||||||||
Depreciation | $ | 39,962 | $ | 1,522 | $ | 272 | $ | — | $ | 41,756 | |||||||||
Interest charges | $ | 18,656 | $ | 312 | $ | (110 | ) | $ | 156 | $ | 19,014 | ||||||||
Interest income | $ | 331 | $ | — | $ | (156 | ) | $ | 157 | $ | 332 | ||||||||
Federal and state income tax expense (benefit) | $ | 33,355 | $ | 4,083 | $ | (3,048 | ) | $ | (1 | ) | $ | 34,389 | |||||||
Net income | $ | 61,885 | $ | 1,164 | $ | 3,358 | $ | — | $ | 66,407 | |||||||||
Additions to long-lived assets | $ | 38,585 | $ | 337 | $ | 358 | $ | — | $ | 39,280 | |||||||||
Equity investment in investees (1) | $ | 14,532 | $ | — | $ | 8 | $ | — | $ | 14,540 | |||||||||
Total segment assets (1) | $ | 3,943,712 | $ | 225,832 | $ | 88,234 | $ | (42,516 | ) | $ | 4,215,262 | ||||||||
(1) Balances as of December 31, 2013 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
SEGMENT INFORMATION FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||
2014 (THOUSANDS) | CLECO POWER | OTHER | ELIMINATIONS | CONSOLIDATED | |||||||||||
Revenue | |||||||||||||||
Electric operations | $ | 939,519 | $ | — | $ | — | $ | 939,519 | |||||||
Tolling operations | — | 5,467 | (5,467 | ) | — | ||||||||||
Other operations | 47,256 | 1,622 | — | 48,878 | |||||||||||
Electric customer credits | (23,555 | ) | — | — | (23,555 | ) | |||||||||
Affiliate revenue | 998 | 42,091 | (43,089 | ) | — | ||||||||||
Operating revenue | $ | 964,218 | $ | 49,180 | $ | (48,556 | ) | $ | 964,842 | ||||||
Depreciation | $ | 115,016 | $ | 2,129 | $ | — | $ | 117,145 | |||||||
Interest charges | $ | 54,885 | $ | (1,727 | ) | $ | 350 | $ | 53,508 | ||||||
Interest income | $ | 1,349 | $ | (331 | ) | $ | 351 | $ | 1,369 | ||||||
Federal and state income tax expense (benefit) | $ | 59,375 | $ | (6,726 | ) | $ | — | $ | 52,649 | ||||||
Net income | $ | 124,509 | $ | 8,883 | $ | — | $ | 133,392 | |||||||
Additions to (reductions in) long-lived assets | $ | 327,916 | $ | (175,666 | ) | $ | — | $ | 152,250 | ||||||
Equity investment in investees | $ | 14,532 | $ | 8 | $ | — | $ | 14,540 | |||||||
Total segment assets | $ | 4,161,396 | $ | 54,394 | $ | 40,524 | $ | 4,256,314 | |||||||
2013 (THOUSANDS) | CLECO POWER | MIDSTREAM | OTHER | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 796,957 | $ | — | $ | — | $ | — | $ | 796,957 | |||||||||
Tolling operations | — | 26,483 | — | (26,483 | ) | — | |||||||||||||
Other operations | 36,366 | 2 | 1,550 | (1 | ) | 37,917 | |||||||||||||
Electric customer credits | (1,270 | ) | — | — | — | (1,270 | ) | ||||||||||||
Affiliate revenue | 1,005 | — | 40,406 | (41,411 | ) | — | |||||||||||||
Operating revenue | $ | 833,058 | $ | 26,485 | $ | 41,956 | $ | (67,895 | ) | $ | 833,604 | ||||||||
Depreciation | $ | 105,251 | $ | 4,523 | $ | 755 | $ | — | $ | 110,529 | |||||||||
Interest charges | $ | 60,882 | $ | (338 | ) | $ | 334 | $ | 480 | $ | 61,358 | ||||||||
Interest income | $ | 784 | $ | — | $ | (474 | ) | $ | 479 | $ | 789 | ||||||||
Federal and state income tax expense (benefit) | $ | 65,558 | $ | 7,221 | $ | (5,887 | ) | $ | — | $ | 66,892 | ||||||||
Net income | $ | 124,142 | $ | 6,180 | $ | 5,251 | $ | (1 | ) | $ | 135,572 | ||||||||
Additions to long-lived assets | $ | 124,731 | $ | 2,664 | $ | 1,629 | $ | — | $ | 129,024 | |||||||||
Equity investment in investees (1) | $ | 14,532 | $ | — | $ | 8 | $ | — | $ | 14,540 | |||||||||
Total segment assets (1) | $ | 3,943,712 | $ | 225,832 | $ | 88,234 | $ | (42,516 | ) | $ | 4,215,262 | ||||||||
(1) Balances as of December 31, 2013 |
Note 9 — Electric Customer Credits |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Note 10 — Variable Interest Entities |
INCEPTION TO DATE (THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Purchase price | $ | 12,873 | $ | 12,873 | |||
Cash contributions | 1,659 | 1,659 | |||||
Total equity investment in investee | $ | 14,532 | $ | 14,532 |
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Oxbow’s net assets/liabilities | $ | 29,065 | $ | 29,065 | |||
Cleco Power’s 50% equity | $ | 14,532 | $ | 14,532 | |||
Cleco Power’s maximum exposure to loss | $ | 14,532 | $ | 14,532 |
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Current assets | $ | 2,555 | $ | 2,289 | |||
Property, plant, and equipment, net | 22,512 | 22,611 | |||||
Other assets | 4,127 | 4,256 | |||||
Total assets | $ | 29,194 | $ | 29,156 | |||
Current liabilities | $ | 129 | $ | 91 | |||
Partners’ capital | 29,065 | 29,065 | |||||
Total liabilities and partners’ capital | $ | 29,194 | $ | 29,156 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Operating revenue | $ | 584 | $ | 856 | $ | 1,595 | $ | 1,795 | |||||||
Operating expenses | 584 | 856 | 1,595 | 1,795 | |||||||||||
Income before taxes | $ | — | $ | — | $ | — | $ | — |
Note 11 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
AT SEPT. 30, 2014 | |||
(THOUSANDS) | FACE AMOUNT | ||
Cleco Corporation | |||
Guarantee issued to Entergy Mississippi on behalf of Attala | $ | 500 | |
Cleco Power | |||
Obligations under standby letter of credit issued to the Louisiana Department of Labor | 3,725 | ||
Obligations under standby letter of credit issued to MISO | 2,000 | ||
Total | $ | 6,225 | |
There were no reductions against the face amount for any of these commitments. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
AT SEPT. 30, 2014 | |||||||||||||||||||
AMOUNT OF COMMITMENT EXPIRATION PER PERIOD | |||||||||||||||||||
(THOUSANDS) | NET AMOUNT COMMITTED | LESS THAN ONE YEAR | 1-3 YEARS | 3-5 YEARS | MORE THAN 5 YEARS | ||||||||||||||
Off-balance sheet commitments | $ | 6,225 | $ | — | $ | — | $ | — | $ | 6,225 | |||||||||
On-balance sheet guarantees | 3,781 | — | — | — | 3,781 | ||||||||||||||
Total | $ | 10,006 | $ | — | $ | — | $ | — | $ | 10,006 |
(THOUSANDS) | CONTRIBUTION | ||
Three months ending Dec. 31, 2014 | $ | 19,063 | |
Years ending Dec. 31, | |||
2015 | 4,552 | ||
2016 | 2,707 | ||
2017 | 2,707 | ||
Total | $ | 29,029 |
(THOUSANDS) | |||
Equity contributions, imputed interest rate 6% | |||
Principal payment schedule above: | $ | 29,029 | |
Less: unamortized discount | 1,279 | ||
Total | $ | 27,750 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Note 12 — Affiliate Transactions |
AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||||||||||||
(THOUSANDS) | ACCOUNTS RECEIVABLE | ACCOUNTS PAYABLE | ACCOUNTS RECEIVABLE | ACCOUNTS PAYABLE | ||||||||||||
Cleco Corporation | $ | 22,740 | $ | 449 | $ | 379 | $ | 389 | ||||||||
Support Group | 750 | 7,444 | 634 | 5,972 | ||||||||||||
Evangeline | — | 196 | 4 | 2,024 | ||||||||||||
Other | 8 | (1) | — | (1) | 28 | (2) | 1 | (2) | ||||||||
Total | $ | 23,498 | $ | 8,089 | $ | 1,045 | $ | 8,386 | ||||||||
(1) Represents Attala, Diversified Lands, and Perryville (2) Represents Attala, Diversified Lands, Midstream, and Perryville |
Note 13 — Accumulated Other Comprehensive Loss |
Cleco | |||||||||||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(THOUSANDS) | POSTRETIREMENT BENEFIT NET LOSS | NET LOSS ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS | POSTRETIREMENT BENEFIT NET LOSS | NET LOSS ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS | |||||||||||||||||
Balances beginning of period | $ | (18,443 | ) | $ | (6,045 | ) | $ | (24,488 | ) | $ | (23,619 | ) | $ | (6,256 | ) | $ | (29,875 | ) | |||||
Amounts reclassified from accumulated other comprehensive income: | |||||||||||||||||||||||
Amortization of postretirement benefit net loss | 318 | — | 318 | 497 | — | 497 | |||||||||||||||||
Reclassification of net loss to interest charges | — | 53 | 53 | — | 53 | 53 | |||||||||||||||||
Net current-period other comprehensive income | 318 | 53 | 371 | 497 | 53 | 550 | |||||||||||||||||
Balances, Sept. 30 | $ | (18,125 | ) | $ | (5,992 | ) | $ | (24,117 | ) | $ | (23,122 | ) | $ | (6,203 | ) | $ | (29,325 | ) |
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(THOUSANDS) | POSTRETIREMENT BENEFIT NET LOSS | NET LOSS ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS | POSTRETIREMENT BENEFIT NET LOSS | NET LOSS ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS | |||||||||||||||||
Balances beginning of period | $ | (19,725 | ) | $ | (6,151 | ) | $ | (25,876 | ) | $ | (24,741 | ) | $ | (7,629 | ) | $ | (32,370 | ) | |||||
Other comprehensive income before reclassifications: | |||||||||||||||||||||||
Net derivative gain | — | — | — | — | 1,355 | 1,355 | |||||||||||||||||
Amounts reclassified from accumulated other comprehensive income: | |||||||||||||||||||||||
Amortization of postretirement benefit net loss | 1,600 | — | 1,600 | 1,619 | — | 1,619 | |||||||||||||||||
Reclassification of net loss to interest charges | — | 159 | 159 | — | 102 | 102 | |||||||||||||||||
Reclassification of ineffectiveness to regulatory asset | — | — | — | — | (31 | ) | (31 | ) | |||||||||||||||
Net current-period other comprehensive income | 1,600 | 159 | 1,759 | 1,619 | 1,426 | 3,045 | |||||||||||||||||
Balances, Sept. 30 | $ | (18,125 | ) | $ | (5,992 | ) | $ | (24,117 | ) | $ | (23,122 | ) | $ | (6,203 | ) | $ | (29,325 | ) |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Cleco Power | |||||||||||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(THOUSANDS) | POSTRETIREMENT BENEFIT NET LOSS | NET LOSS ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS | POSTRETIREMENT BENEFIT NET LOSS | NET LOSS ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS | |||||||||||||||||
Balances beginning of period | $ | (8,279 | ) | $ | (6,045 | ) | $ | (14,324 | ) | $ | (12,272 | ) | $ | (6,256 | ) | $ | (18,528 | ) | |||||
Amounts reclassified from accumulated other comprehensive income: | |||||||||||||||||||||||
Amortization of postretirement benefit net loss | 92 | — | 92 | 207 | — | 207 | |||||||||||||||||
Reclassification of net loss to interest charges | — | 53 | 53 | — | 53 | 53 | |||||||||||||||||
Net current-period other comprehensive income | 92 | 53 | 145 | 207 | 53 | 260 | |||||||||||||||||
Balances, Sept. 30 | $ | (8,187 | ) | $ | (5,992 | ) | $ | (14,179 | ) | $ | (12,065 | ) | $ | (6,203 | ) | $ | (18,268 | ) |
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
(THOUSANDS) | POSTRETIREMENT BENEFIT NET LOSS | NET LOSS ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS | POSTRETIREMENT BENEFIT NET LOSS | NET LOSS ON CASH FLOW HEDGES | TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS | |||||||||||||||||
Balances beginning of period | $ | (9,026 | ) | $ | (6,151 | ) | $ | (15,177 | ) | $ | (12,792 | ) | $ | (7,629 | ) | $ | (20,421 | ) | |||||
Other comprehensive income before reclassifications: | |||||||||||||||||||||||
Net derivative gain | — | — | — | — | 1,355 | 1,355 | |||||||||||||||||
Amounts reclassified from accumulated other comprehensive income: | |||||||||||||||||||||||
Amortization of postretirement benefit net loss | 839 | — | 839 | 727 | — | 727 | |||||||||||||||||
Reclassification of net loss to interest charges | — | 159 | 159 | — | 102 | 102 | |||||||||||||||||
Reclassification of ineffectiveness to regulatory asset | — | — | — | — | (31 | ) | (31 | ) | |||||||||||||||
Net current-period other comprehensive income | 839 | 159 | 998 | 727 | 1,426 | 2,153 | |||||||||||||||||
Balances, Sept. 30 | $ | (8,187 | ) | $ | (5,992 | ) | $ | (14,179 | ) | $ | (12,065 | ) | $ | (6,203 | ) | $ | (18,268 | ) |
Note 14 — Coughlin Transfer |
Note 15 — Subsequent Event — Agreement and Plan of Merger |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
RESULTS OF OPERATIONS |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Cleco Consolidated | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2014 | 2013 | VARIANCE | CHANGE | ||||||||||
Operating revenue, net | $ | 371,386 | $ | 328,763 | $ | 42,623 | 13.0 | % | ||||||
Operating expenses | 264,144 | 211,969 | (52,175 | ) | (24.6 | )% | ||||||||
Operating income | $ | 107,242 | $ | 116,794 | $ | (9,552 | ) | (8.2 | )% | |||||
Allowance for equity funds used during construction | $ | 631 | $ | 1,303 | $ | (672 | ) | (51.6 | )% | |||||
Other income | $ | 848 | $ | 2,837 | $ | (1,989 | ) | (70.1 | )% | |||||
Other expense | $ | 685 | $ | 1,456 | $ | 771 | 53.0 | % | ||||||
Interest charges | $ | 13,175 | $ | 19,014 | $ | 5,839 | 30.7 | % | ||||||
Federal and state income taxes | $ | 24,442 | $ | 34,389 | $ | 9,947 | 28.9 | % | ||||||
Net income applicable to common stock | $ | 70,835 | $ | 66,407 | $ | 4,428 | 6.7 | % |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Cleco Power | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2014 | 2013 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Base | $ | 194,196 | $ | 197,905 | $ | (3,709 | ) | (1.9 | )% | |||||
Fuel cost recovery | 158,567 | 116,861 | 41,706 | 35.7 | % | |||||||||
Electric customer credits | (874 | ) | (846 | ) | (28 | ) | (3.3 | )% | ||||||
Other operations | 18,957 | 14,301 | 4,656 | 32.6 | % | |||||||||
Affiliate revenue | 332 | 335 | (3 | ) | (0.9 | )% | ||||||||
Operating revenue, net | 371,178 | 328,556 | 42,622 | 13.0 | % | |||||||||
Operating expenses | ||||||||||||||
Recoverable fuel and power purchased | 158,567 | 116,852 | (41,715 | ) | (35.7 | )% | ||||||||
Non-recoverable fuel and power purchased | 8,920 | 3,239 | (5,681 | ) | (175.4 | )% | ||||||||
Other operations | 30,816 | 28,471 | (2,345 | ) | (8.2 | )% | ||||||||
Maintenance | 19,926 | 17,478 | (2,448 | ) | (14.0 | )% | ||||||||
Depreciation | 37,518 | 39,962 | 2,444 | 6.1 | % | |||||||||
Taxes other than income taxes | 7,128 | 10,891 | 3,763 | 34.6 | % | |||||||||
Total operating expenses | 262,875 | 216,893 | (45,982 | ) | (21.2 | )% | ||||||||
Operating income | $ | 108,303 | $ | 111,663 | $ | (3,360 | ) | (3.0 | )% | |||||
Allowance for equity funds used during construction | $ | 631 | $ | 1,303 | $ | (672 | ) | (51.6 | )% | |||||
Other income | $ | 476 | $ | 2,838 | $ | (2,362 | ) | (83.2 | )% | |||||
Other expense | $ | 684 | $ | 2,239 | $ | 1,555 | 69.5 | % | ||||||
Interest charges | $ | 14,486 | $ | 18,656 | $ | 4,170 | 22.4 | % | ||||||
Federal and state income taxes | $ | 29,094 | $ | 33,355 | $ | 4,261 | 12.8 | % | ||||||
Net income | $ | 65,544 | $ | 61,885 | $ | 3,659 | 5.9 | % |
• | higher other operations revenue, |
• | lower income taxes, |
• | lower interest charges, |
• | lower taxes other than income taxes, |
• | lower depreciation, and |
• | lower other expense. |
• | higher non-recoverable fuel and power purchased, |
• | higher other operations and maintenance expenses, |
• | lower base revenue, |
• | lower other income, and |
• | lower allowance for equity funds used during construction. |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||
(MILLION kWh) | 2014 | 2013 | FAVORABLE/ (UNFAVORABLE) | |||||
Electric sales | ||||||||
Residential | 1,156 | 1,198 | (3.5 | )% | ||||
Commercial | 782 | 793 | (1.4 | )% | ||||
Industrial | 600 | 592 | 1.4 | % | ||||
Other retail | 34 | 35 | (2.9 | )% | ||||
Total retail | 2,572 | 2,618 | (1.8 | )% | ||||
Sales for resale | 1,179 | 643 | 83.4 | % | ||||
Unbilled | 116 | (45 | ) | 357.8 | % | |||
Total retail and wholesale customer sales | 3,867 | 3,216 | 20.2 | % |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||
(THOUSANDS) | 2014 | 2013 | FAVORABLE/ (UNFAVORABLE) | |||||||
Electric sales | ||||||||||
Residential | $ | 90,636 | $ | 100,636 | (9.9 | )% | ||||
Commercial | 47,768 | 52,678 | (9.3 | )% | ||||||
Industrial | 21,912 | 23,875 | (8.2 | )% | ||||||
Other retail | 2,553 | 2,799 | (8.8 | )% | ||||||
Surcharge | 5,349 | 8,205 | (34.8 | )% | ||||||
Other | — | (1,563 | ) | 100.0 | % | |||||
Total retail | 168,218 | 186,630 | (9.9 | )% | ||||||
Sales for resale | 23,929 | 13,657 | 75.2 | % | ||||||
Unbilled | 2,049 | (2,382 | ) | 186.0 | % | |||||
Total retail and wholesale customer sales | $ | 194,196 | $ | 197,905 | (1.9 | )% |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
2014 CHANGE | ||||||||||||||
2014 | 2013 | NORMAL | PRIOR YEAR | NORMAL | ||||||||||
Cooling-degree days | 1,559 | 1,633 | 1,511 | (4.5 | )% | 3.2 | % |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Cleco Consolidated | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2014 | 2013 | VARIANCE | CHANGE | ||||||||||
Operating revenue, net | $ | 964,842 | $ | 833,604 | $ | 131,238 | 15.7 | % | ||||||
Operating expenses | 733,540 | 583,587 | (149,953 | ) | (25.7 | )% | ||||||||
Operating income | $ | 231,302 | $ | 250,017 | $ | (18,715 | ) | (7.5 | )% | |||||
Allowance for equity funds used during construction | $ | 4,291 | $ | 2,880 | $ | 1,411 | 49.0 | % | ||||||
Other income | $ | 4,314 | $ | 12,282 | $ | (7,968 | ) | (64.9 | )% | |||||
Interest charges | $ | 53,508 | $ | 61,358 | $ | 7,850 | 12.8 | % | ||||||
Federal and state income taxes | $ | 52,649 | $ | 66,892 | $ | 14,243 | 21.3 | % | ||||||
Net income applicable to common stock | $ | 133,392 | $ | 135,572 | $ | (2,180 | ) | (1.6 | )% |
Cleco Power | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2014 | 2013 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Base | $ | 535,608 | $ | 496,138 | $ | 39,470 | 8.0 | % | ||||||
Fuel cost recovery | 403,911 | 300,819 | 103,092 | 34.3 | % | |||||||||
Electric customer credits | (23,555 | ) | (1,270 | ) | (22,285 | ) | * | |||||||
Other operations | 47,256 | 36,366 | 10,890 | 29.9 | % | |||||||||
Affiliate revenue | 998 | 1,005 | (7 | ) | (0.7 | )% | ||||||||
Operating revenue, net | 964,218 | 833,058 | 131,160 | 15.7 | % | |||||||||
Operating expenses | ||||||||||||||
Recoverable fuel and power purchased | 403,912 | 300,811 | (103,101 | ) | (34.3 | )% | ||||||||
Non-recoverable fuel and power purchased | 18,902 | 10,195 | (8,707 | ) | (85.4 | )% | ||||||||
Other operations | 85,279 | 83,385 | (1,894 | ) | (2.3 | )% | ||||||||
Maintenance | 76,386 | 55,857 | (20,529 | ) | (36.8 | )% | ||||||||
Depreciation | 115,016 | 105,251 | (9,765 | ) | (9.3 | )% | ||||||||
Taxes other than income taxes | 31,197 | 31,554 | 357 | 1.1 | % | |||||||||
Total operating expenses | 730,692 | 587,053 | (143,639 | ) | (24.5 | )% | ||||||||
Operating income | $ | 233,526 | $ | 246,005 | $ | (12,479 | ) | (5.1 | )% | |||||
Allowance for equity funds used during construction | $ | 4,291 | $ | 2,880 | $ | 1,411 | 49.0 | % | ||||||
Other income | $ | 1,228 | $ | 4,606 | $ | (3,378 | ) | (73.3 | )% | |||||
Other expense | $ | 1,625 | $ | 3,693 | $ | 2,068 | 56.0 | % | ||||||
Interest charges | $ | 54,885 | $ | 60,882 | $ | 5,997 | 9.9 | % | ||||||
Federal and state income taxes | $ | 59,375 | $ | 65,558 | $ | 6,183 | 9.4 | % | ||||||
Net income | $ | 124,509 | $ | 124,142 | $ | 367 | 0.3 | % | ||||||
* Not meaningful |
• | higher base revenue, |
• | higher other operations revenue, |
• | lower income taxes, |
• | lower interest charges, |
• | lower other expense, and |
• | higher allowance for equity funds used during construction. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
• | higher electric customer credits, |
• | higher other operations and maintenance expenses, |
• | higher depreciation expense, |
• | higher non-recoverable fuel and power purchased, and |
• | lower other income. |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||
(Million kWh) | 2014 | 2013 | FAVORABLE/ (UNFAVORABLE) | |||||
Electric sales | ||||||||
Residential | 2,970 | 2,839 | 4.6 | % | ||||
Commercial | 2,041 | 2,007 | 1.7 | % | ||||
Industrial | 1,692 | 1,723 | (1.8 | )% | ||||
Other retail | 99 | 100 | (1.0 | )% | ||||
Total retail | 6,802 | 6,669 | 2.0 | % | ||||
Sales for resale | 2,422 | 1,583 | 53.0 | % | ||||
Unbilled | 369 | 107 | 244.9 | % | ||||
Total retail and wholesale customer sales | 9,593 | 8,359 | 14.8 | % |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||
(THOUSANDS) | 2014 | 2013 | FAVORABLE/ (UNFAVORABLE) | |||||||
Electric sales | ||||||||||
Residential | $ | 231,534 | $ | 227,151 | 1.9 | % | ||||
Commercial | 142,630 | 141,406 | 0.9 | % | ||||||
Industrial | 64,842 | 67,061 | (3.3 | )% | ||||||
Other retail | 7,777 | 7,860 | (1.1 | )% | ||||||
Surcharge | 10,629 | 12,496 | (14.9 | )% | ||||||
Other | — | (4,694 | ) | 100.0 | % | |||||
Total retail | 457,412 | 451,280 | 1.4 | % | ||||||
Sales for resale | 59,197 | 39,234 | 50.9 | % | ||||||
Unbilled | 18,999 | 5,624 | 237.8 | % | ||||||
Total retail and wholesale customer sales | $ | 535,608 | $ | 496,138 | 8.0 | % |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
2013 CHANGE | ||||||||||||||
2014 | 2013 | NORMAL | PRIOR YEAR | NORMAL | ||||||||||
Heating-degree days | 1,248 | 874 | 984 | 42.8 | % | 26.8 | % | |||||||
Cooling-degree days | 2,528 | 2,649 | 2,528 | (4.6 | )% | — | % |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
FINANCIAL CONDITION |
SENIOR UNSECURED DEBT | CORPORATE CREDIT | ||||
MOODY’S | S&P | S&P | |||
Cleco Corporation | Baa1 | N/A | BBB+ | ||
Cleco Power | A3 | BBB+ | BBB+ |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
(THOUSANDS) | AT SEPT. 30, 2014 | AT DEC. 31, 2013 | |||||
Diversified Lands’ mitigation escrow | $ | 21 | $ | 21 | |||
Cleco Katrina/Rita’s storm recovery bonds | 3,471 | 8,986 | |||||
Cleco Power’s future storm restoration costs | 14,706 | 4,726 | |||||
Cleco Power’s building renovation escrow | 810 | 286 | |||||
Total restricted cash and cash equivalents | $ | 19,008 | $ | 14,019 |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
• | a $54.7 million net decrease in net current tax assets and related interest charges primarily due to the utilization of the net operating loss carryforward and higher property tax accruals, partially offset by tax payments, settlements with taxing authorities, and delivery of credits not utilized, |
• | a $17.4 million decrease in unrestricted cash and cash equivalents, as discussed above, |
• | an $11.8 million increase in accrued interest, excluding interest on uncertain tax positions, due to timing of debt service schedules, |
• | a $5.5 million decrease in restricted cash and cash equivalents, and |
• | a $5.4 million decrease in other accounts receivable largely due to lower billings to joint owners as a result of reduced construction activity on the MATS project. |
• | a $25.8 million increase in accumulated deferred fuel primarily related to a deferral of higher than normal fuel expenses as a result of plant outages, the addition of a wholesale customer, and the timing difference in collections, |
• | an $18.2 million increase in unbilled revenue, |
• | a $16.3 million decrease in accounts payable primarily related to fuel and power purchases, |
• | a $12.4 million increase in customer accounts receivable, and |
• | a $7.0 million increase in regulatory assets related to the FRP extension. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
• | a $101.1 million net decrease in net current tax assets and related interest charges primarily due to the utilization of the net operating loss carryforward and higher property tax accruals, partially offset by tax payments and settlements with taxing authorities, |
• | a $13.7 million decrease in unrestricted cash and cash equivalents, as discussed above, |
• | a $12.2 million increase in accrued interest, excluding interest on uncertain tax positions, due to timing of debt service schedules, |
• | a $5.5 million decrease in restricted cash and cash equivalents, and |
• | a $5.5 million decrease in other accounts receivable largely due to lower billings to joint owners as a result of reduced construction activity on the MATS project. |
• | a $25.8 million increase in accumulated deferred fuel primarily related to a deferral of higher than normal fuel expenses as a result of plant outages, the addition of a wholesale customer, and the timing difference in collections, |
• | a $22.4 million increase in affiliate accounts receivable, |
• | an $18.2 million increase in unbilled revenue, |
• | a $12.4 million increase in customer accounts receivable, |
• | an $11.7 million decrease in accounts payable primarily related to fuel and power purchases, and |
• | a $7.0 million increase in regulatory assets related to the FRP extension. |
• | a $62.6 million net increase in income taxes, which consisted of $47.5 million less income tax refunds and $15.1 million more income tax payments, |
• | a $26.8 million net increase in net fuel and power purchases primarily due to higher payments for fuel costs as a result of plant outages, the addition of a wholesale customer, and the timing difference in collections, |
• | a $22.2 million increase in customer refunds, and |
• | higher corporate franchise tax payments of $3.7 million. |
• | the absence of pension plan contributions of $34.0 million, |
• | a $14.7 million decrease in payments for capacity costs due to the termination of the power purchase agreement with Evangeline, |
• | a $6.1 million decrease in payments for fuel, materials, and supplies inventory, |
• | a $2.9 million decrease in interest paid, net of amount capitalized, and |
• | a $2.2 million increase in deposits received from customers. |
• | a $27.2 million increase in payments for additions to property, plant, and equipment, net of AFUDC, |
• | a $10.7 million net increase in transfers of cash from restricted accounts, and |
• | a $3.5 million decrease in maturities of restricted investments. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
• | the sale of restricted investments of $11.1 million, and |
• | the absence of the purchase of restricted investments of $6.4 million. |
• | a $99.1 million decrease in payments to retire long-term debt, |
• | the absence of the repurchase of long-term debt of $60.0 million, |
• | a $47.0 million net decrease in credit facility cash activity, which consisted of $56.0 million less payments partially offset by $9.0 million less draws, and |
• | the absence of the settlement of the interest rate swap of $3.3 million. |
• | the absence of the issuance of long-term debt of $160.0 million, |
• | the repurchase of common stock of $12.4 million, and |
• | a $6.4 million increase in dividends paid on common stock. |
• | the absence of pension plan contributions of $34.0 million, |
• | a $14.7 million decrease in payments for capacity costs due to the termination of the power purchase agreement with Evangeline, |
• | a $6.0 million decrease in payments for fuel, materials, and supplies inventory, |
• | a $2.8 million decrease in interest paid, net of amount capitalized, and |
• | a $2.2 million increase in deposits received from customers. |
• | a $26.8 million net increase in net fuel and power purchases primarily due to higher payments for fuel costs as a result of plant outages, the addition of a wholesale customer, and the timing difference in collections, and |
• | a $22.2 million increase in customer refunds. |
• | a $30.9 million increase in payments for additions to property, plant, and equipment, net of AFUDC, |
• | a $10.7 million net increase in transfers of cash from restricted accounts, and |
• | a $3.5 million decrease in maturities of restricted investments. |
• | the sale of restricted investments of $11.1 million and |
• | the absence of the purchase of restricted investments of $6.4 million. |
• | the absence of the issuance of long-term debt of $160.0 million, |
• | a $10.0 million net increase in credit facility cash activity, which consisted of $28.0 million less payments, partially offset by $38.0 million less draws, and |
• | a $10.0 million increase in cash distributions to parent. |
• | a $99.1 million decrease in payments to retire long-term debt, |
• | the absence of the repurchase of long-term debt of $60.0 million, and |
• | the absence of the settlement of the interest rate swap of $3.3 million. |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
CRITICAL ACCOUNTING POLICIES |
CLECO POWER — NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Risk Overview |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
Cleco Power |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
ITEM 4. CONTROLS AND PROCEDURES |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
PART II — OTHER INFORMATION |
ITEM 1. LEGAL PROCEEDINGS |
CLECO |
CLECO POWER |
ITEM 1A. RISK FACTORS |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
ITEM 4. MINE SAFETY DISCLOSURES |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
ITEM 6. EXHIBITS | |
CLECO CORPORATION | |
2.1 | Agreement and Plan of Merger, dated as of October 17, 2014, by and among Cleco Corporation, Como 1 L.P., and Como 3 Inc. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on October 20, 2014) |
10.1 | Cleco Corporation Executive Severance Plan, amended and restated, dated October 21, 2014 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on October 24, 2014) |
12(a) | Computation of Ratios of Earnings to Fixed Charges for the nine months ended September 30, 2014, and the twelve months ended December 31, 2013, for Cleco Corporation |
31.1 | CEO Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | CFO Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
95 | Mine Safety Disclosures |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
101.LAB | XBRL Taxonomy Extension Label Linkbase |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
CLECO POWER | |
12(b) | Computation of Ratios of Earnings to Fixed Charges for the nine months ended September 30, 2014, and the twelve months ended December 31, 2013, for Cleco Power |
31.3 | CEO Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 |
31.4 | CFO Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 |
32.3 | CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
32.4 | CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
95 | Mine Safety Disclosures |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
101.LAB | XBRL Taxonomy Extension Label Linkbase |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
CLECO CORPORATION | ||
CLECO POWER | 2014 3RD QUARTER FORM 10-Q |
SIGNATURES |
CLECO CORPORATION | ||
(Registrant) | ||
By: | /s/ Terry L. Taylor | |
Terry L. Taylor | ||
Controller & Chief Accounting Officer |
CLECO POWER LLC | ||
(Registrant) | ||
By: | /s/ Terry L. Taylor | |
Terry L. Taylor | ||
Controller & Chief Accounting Officer |