x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Louisiana (State or other jurisdiction of incorporation or organization) | 72-1445282 (I.R.S. Employer Identification No.) |
2030 Donahue Ferry Road, Pineville, Louisiana (Address of principal executive offices) | 71360-5226 (Zip Code) |
Registrant’s telephone number, including area code: (318) 484-7400 |
Louisiana (State or other jurisdiction of incorporation or organization) | 72-0244480 (I.R.S. Employer Identification No.) |
2030 Donahue Ferry Road, Pineville, Louisiana (Address of principal executive offices) | 71360-5226 (Zip Code) |
Registrant’s telephone number, including area code: (318) 484-7400 | |
Indicate by check mark whether the Registrants: (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days. Yes x No o | |
Indicate by check mark whether the Registrants have submitted electronically and posted on their corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrants were required to submit and post such files). Yes x No o | |
Indicate by check mark whether Cleco Corporation is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer x Accelerated filer o Non-accelerated filer o (Do not check if a smaller reporting company) Smaller reporting company o | |
Indicate by check mark whether Cleco Power LLC is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer o Accelerated filer o Non-accelerated filer x (Do not check if a smaller reporting company) Smaller reporting company o | |
Indicate by check mark whether the Registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act) Yes o No x |
Registrant | Description of Class | Shares Outstanding at October 26, 2012 |
Cleco Corporation | Common Stock, $1.00 Par Value | 60,726,390 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
PAGE | ||
ITEM 4. | Mine Safety Disclosures | |
ITEM 5. | Other Information | |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
GLOSSARY OF TERMS |
ABBREVIATION OR ACRONYM | DEFINITION |
401(k) Plan | Cleco Power 401(k) Savings and Investment Plan |
ABR | Alternate Base Rate |
Acadia | Acadia Power Partners, LLC, a wholly owned subsidiary of APH. Acadia no longer owns any materials and supply inventory, property, plant, and equipment, or land as a result of the disposition of Acadia Unit 2 to Entergy Louisiana on April 29, 2011. From February 23, 2010 to April 29, 2011, Acadia was owned 100% by Cajun and consisted of Acadia Unit 2. Prior to February 23, 2010, Acadia was 50% owned by APH and 50% owned by Cajun and consisted of Acadia Unit 1 and Acadia Unit 2. |
Acadia Unit 1 | Cleco Power’s 580-MW unit, combined cycle, natural gas-fired power plant located at the Acadia Power Station near Eunice, Louisiana. Prior to February 2010, Acadia Unit 1 was owned by Acadia. |
Acadia Unit 2 | Entergy Louisiana’s 580-MW unit, combined cycle, natural gas-fired power plant located at the Acadia Power Station near Eunice, Louisiana. Prior to April 29, 2011, Acadia Unit 2 was owned by Acadia. |
Acadiana Load Pocket | An area in south central Louisiana that has experienced transmission constraints caused by local load and lack of generation. Transmission within the Acadiana Load Pocket is owned by several entities, including Cleco Power. |
AFUDC | Allowance for Funds Used During Construction |
Amended Lignite Mining Agreement | Amended and restated lignite mining agreement effective December 29, 2009 |
AMI | Advanced Metering Infrastructure |
APH | Acadia Power Holdings LLC, a wholly owned subsidiary of Midstream |
Attala | Attala Transmission LLC, a wholly owned subsidiary of Cleco Corporation |
Cajun | Cajun Gas Energy L.L.C. In conjunction with the disposition of Acadia Unit 2 on April 29, 2011, APH no longer has any ownership interest in Cajun. From February 23, 2010 to April 29, 2011, Cajun was 50% owned by APH and 50% owned by third parties. Prior to February 23, 2010, Cajun was 100% owned by third parties. |
CERCLA | The Comprehensive Environmental Response, Compensation, and Liability Act of 1980 |
Cleco Innovations LLC | A wholly owned subsidiary of Cleco Corporation |
Cleco Katrina/Rita | Cleco Katrina/Rita Hurricane Recovery Funding LLC, a wholly owned subsidiary of Cleco Power |
Coughlin | Coughlin Power Station, a combined-cycle, natural gas-fired power plant located in Evangeline Parish, Louisiana. |
CSAPR | The Cross-State Air Pollution Rule |
DHLC | Dolet Hills Lignite Company, LLC, a wholly owned subsidiary of SWEPCO |
Diversified Lands | Diversified Lands LLC, a wholly owned subsidiary of Cleco Innovations LLC |
Dodd-Frank Act | The Dodd-Frank Wall Street Reform and Consumer Protection Act, signed into law on July 21, 2010. |
DOE | United States Department of Energy |
Entergy Gulf States | Entergy Gulf States Louisiana, L.L.C., formerly Entergy Gulf States, Inc. |
Entergy Louisiana | Entergy Louisiana, LLC |
Entergy Mississippi | Entergy Mississippi, Inc. |
Entergy Services | Entergy Services, Inc., as agent for Entergy Louisiana and Entergy Gulf States |
EPA | United States Environmental Protection Agency |
ESPP | Cleco Corporation Employee Stock Purchase Plan |
Evangeline | Cleco Evangeline LLC, a wholly owned subsidiary of Midstream |
Evangeline 2010 Tolling Agreement | Capacity Sale and Tolling Agreement between Evangeline and JPMVEC, which was executed in February 2010 and expired on December 31, 2011 |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
FRP | Formula Rate Plan |
GAAP | Generally Accepted Accounting Principles in the United States |
GO Zone | Gulf Opportunity Zone Act of 2005 (Public Law 109-135) |
ICT | Independent Coordinator of Transmission |
Interconnection Agreement | One of two Interconnection Agreement and Real Estate Agreements, one between Attala and Entergy Mississippi, and the other between Perryville and Entergy Louisiana |
IRP | Integrated Resource Planning |
IRS | Internal Revenue Service |
JPMVEC | J.P. Morgan Ventures Energy Corporation. In September 2008, BE Louisiana LLC (an indirect wholly owned subsidiary of JPMorgan Chase & Co.) was merged into JPMVEC. |
kWh | Kilowatt-hour(s) as applicable |
LIBOR | London Inter-Bank Offer Rate |
Lignite Mining Agreement | Dolet Hills Mine Lignite Mining Agreement, dated May 31, 2001 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
ABBREVIATION OR ACRONYM | DEFINITION |
LPSC | Louisiana Public Service Commission |
LTICP | Cleco Corporation Long-Term Incentive Compensation Plan |
Madison Unit 3 | A 600-MW solid-fuel generating unit at Cleco Power’s plant site in Boyce, Louisiana that commenced commercial operation on February 12, 2010. |
Midstream | Cleco Midstream Resources LLC, a wholly owned subsidiary of Cleco Corporation |
MMBtu | Million British thermal units |
Moody’s | Moody’s Investors Service |
MW | Megawatt(s) as applicable |
NERC | North American Electric Reliability Corporation |
NMTC Fund | USB NMTC Fund 2008-1 LLC was formed to invest in projects qualifying for New Markets Tax Credits and Solar Projects |
Not Meaningful | A percentage comparison of these items is not statistically meaningful because the percentage difference is greater than 1,000% |
NOx | Nitrogen oxides |
OCI | Other Comprehensive Income |
Oxbow | Oxbow Lignite Company, LLC, 50% owned by Cleco Power and 50% owned by SWEPCO |
PCAOB | Public Company Accounting Oversight Board |
PCB | Polychlorinated biphenyl |
Perryville | Perryville Energy Partners, L.L.C., a wholly owned subsidiary of Cleco Corporation |
Power Purchase Agreement | Power Purchase Agreement, dated as of January 28, 2004, between Perryville and Entergy Services |
PPACA | Patient Protection and Affordable Care Act (HR 3590) |
Registrant(s) | Cleco Corporation and Cleco Power |
RFP | Request for Proposal |
RTO | Regional Transmission Organization |
Sale Agreement | Purchase and Sale Agreement, dated as of January 28, 2004, between Perryville and Entergy Louisiana |
SEC | Securities and Exchange Commission |
SERP | Cleco Corporation Supplemental Executive Retirement Plan |
SPP | Southwest Power Pool |
Support Group | Cleco Support Group LLC, a wholly owned subsidiary of Cleco Corporation |
SWEPCO | Southwestern Electric Power Company, a wholly owned subsidiary of American Electric Power Company, Inc. |
VaR | Value-at-risk |
VIE | Variable Interest Entity |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS |
• | factors affecting utility operations, such as unusual weather conditions or other natural phenomena, catastrophic weather-related damage (such as hurricanes and other storms or severe drought conditions), unscheduled generation outages, unanticipated maintenance or repairs, unanticipated changes to fuel costs, fuel supply costs or availability constraints due to higher demand, shortages, transportation problems, or other developments, fuel mix of Cleco’s generation facilities, decreased customer load, environmental incidents, environmental compliance costs, and power transmission system constraints, |
• | Cleco Corporation’s holding company structure and its dependence on the earnings, dividends, or distributions from its subsidiaries to meet its debt obligations and pay dividends on its common stock, |
• | Cleco Power’s ability to recover costs incurred on projects funded, in whole or in part, through government grants, |
• | Cleco Power’s ability to maintain its right to sell wholesale generation at market-based rates within its control area, |
• | dependence of Cleco Power for energy from sources other than its facilities and the uncertainty of future sources of such additional energy, |
• | nonperformance by and creditworthiness of counterparties under power purchase agreements, or the restructuring of those agreements, including possible termination, |
• | nonperformance by and creditworthiness of the guarantor counterparty of the NMTC Fund, |
• | regulatory factors such as changes in rate-setting policies, recovery of investments made under traditional regulation, recovery of storm restoration costs, the frequency and timing of rate increases or decreases, the results of periodic NERC |
• | financial or regulatory accounting principles or policies imposed by FASB, the SEC, the PCAOB, FERC, the LPSC, or similar entities with regulatory or accounting oversight, |
• | economic conditions, including the ability of customers to continue paying utility bills, related growth and/or down-sizing of businesses in Cleco’s service area, monetary fluctuations, changes in commodity prices, and inflation rates, |
• | the current global and U.S. economic environment, |
• | credit ratings of Cleco Corporation and Cleco Power, |
• | ability to remain in compliance with debt covenants, |
• | changing market conditions and a variety of other factors associated with physical energy, financial transactions, and energy service activities, including, but not limited to, price, basis, credit, liquidity, volatility, capacity, transmission, interest rates, and warranty risks, |
• | the availability and use of alternative sources of energy and technologies, |
• | the imposition of energy efficiency requirements or of increased conservation efforts of customers, |
• | reliability of Cleco Power and Midstream generating facilities, |
• | acts of terrorism, cyber attacks, data security breaches or other attempts to disrupt Cleco's business or the business of third parties, or other man-made disasters, |
• | availability or cost of capital resulting from changes in Cleco’s business or financial condition, interest rates, or market perceptions of the electric utility industry and energy-related industries, |
• | changes in tax laws or disallowances of uncertain tax positions that may result in a change to tax benefits or expenses, |
• | employee work force factors, including work stoppages and changes in key executives, |
• | legal, environmental, and regulatory delays and other obstacles associated with mergers, acquisitions, reorganizations, investments in joint ventures, or other capital projects, including the joint project to upgrade the Acadiana Load Pocket transmission system and the AMI project, |
• | costs and other effects of legal and administrative proceedings, settlements, investigations, claims, and other matters, |
• | changes in federal, state, or local laws and changes in tax laws or rates, or regulating policies, |
• | the impact of current or future environmental laws and regulations, including those related to greenhouse gases |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
• | ability of Cleco Power to recover from its customers the costs of compliance with environmental laws and regulations, and |
• | ability of Dolet Hills lignite reserve to provide sufficient fuel to the Dolet Hills Power Station until at least 2026. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
PART I — FINANCIAL INFORMATION |
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2012 | 2011 | |||||
Operating revenue | |||||||
Electric operations | $ | 282,894 | $ | 324,532 | |||
Tolling operations | — | 9,133 | |||||
Other operations | 15,408 | 16,064 | |||||
Gross operating revenue | 298,302 | 349,729 | |||||
Electric customer credits | (930 | ) | 1,852 | ||||
Operating revenue, net | 297,372 | 351,581 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 79,701 | 122,774 | |||||
Power purchased for utility customers | 19,364 | 25,473 | |||||
Other operations | 30,517 | 32,138 | |||||
Maintenance | 20,059 | 14,587 | |||||
Depreciation | 34,931 | 31,237 | |||||
Taxes other than income taxes | 9,455 | 9,845 | |||||
(Gain) loss on sale of assets | (2 | ) | 27 | ||||
Total operating expenses | 194,025 | 236,081 | |||||
Operating income | 103,347 | 115,500 | |||||
Interest income | 132 | 509 | |||||
Allowance for other funds used during construction | 1,882 | 902 | |||||
Equity loss from investees, before tax | — | (1 | ) | ||||
Other income | 1,834 | 2,128 | |||||
Other expense | (1,232 | ) | (2,680 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 22,610 | 26,105 | |||||
Allowance for borrowed funds used during construction | (644 | ) | (326 | ) | |||
Total interest charges | 21,966 | 25,779 | |||||
Income before income taxes | 83,997 | 90,579 | |||||
Federal and state income tax expense | 20,179 | 24,737 | |||||
Net income applicable to common stock | $ | 63,818 | $ | 65,842 | |||
Average number of basic common shares outstanding | 60,346,476 | 60,467,595 | |||||
Average number of diluted common shares outstanding | 60,599,203 | 60,873,311 | |||||
Basic earnings per share | |||||||
Net income applicable to common stock | $ | 1.06 | $ | 1.09 | |||
Diluted earnings per share | |||||||
Net income applicable to common stock | $ | 1.05 | $ | 1.08 | |||
Cash dividends paid per share of common stock | $ | 0.3375 | $ | 0.28 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2012 | 2011 | |||||
Net income | $ | 63,818 | $ | 65,842 | |||
Other comprehensive income (loss), net of tax: | |||||||
Amortization of postretirement benefit net loss (net of tax expense of $239 in 2012 and $178 in 2011) | 332 | 269 | |||||
Cash flow hedges: | |||||||
Net derivative gain (loss) (net of tax expense of $309 in 2012 and tax benefit of $11,529 in 2011) | 493 | (18,433 | ) | ||||
Reclassification of net gain to interest charges (net of tax benefit of $7 in 2012 $34 in 2011) | (10 | ) | (55 | ) | |||
Total other comprehensive income (loss), net of tax | 815 | (18,219 | ) | ||||
Comprehensive income, net of tax | $ | 64,633 | $ | 47,623 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2012 | 2011 | |||||
Operating revenue | |||||||
Electric operations | $ | 720,776 | $ | 823,484 | |||
Tolling operations | — | 16,137 | |||||
Other operations | 38,464 | 41,775 | |||||
Affiliate revenue | — | 202 | |||||
Gross operating revenue | 759,240 | 881,598 | |||||
Electric customer credits | 1,025 | (3,405 | ) | ||||
Operating revenue, net | 760,265 | 878,193 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 207,764 | 298,009 | |||||
Power purchased for utility customers | 44,069 | 60,590 | |||||
Other operations | 86,901 | 90,281 | |||||
Maintenance | 61,478 | 59,666 | |||||
Depreciation | 99,028 | 91,749 | |||||
Taxes other than income taxes | 29,198 | 28,770 | |||||
Gain on sale of assets | (57 | ) | (468 | ) | |||
Total operating expenses | 528,381 | 628,597 | |||||
Operating income | 231,884 | 249,596 | |||||
Interest income | 163 | 794 | |||||
Allowance for other funds used during construction | 4,298 | 3,757 | |||||
Equity income from investees, before tax | 1 | 62,051 | |||||
Other income | 24,223 | 3,330 | |||||
Other expense | (2,718 | ) | (2,861 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 64,671 | 79,368 | |||||
Allowance for borrowed funds used during construction | (1,466 | ) | (1,357 | ) | |||
Total interest charges | 63,205 | 78,011 | |||||
Income before income taxes | 194,646 | 238,656 | |||||
Federal and state income tax expense | 54,110 | 73,451 | |||||
Net income | 140,536 | 165,205 | |||||
Preferred dividends requirements | — | 26 | |||||
Preferred stock redemption costs | — | 112 | |||||
Net income applicable to common stock | $ | 140,536 | $ | 165,067 | |||
Average number of basic common shares outstanding | 60,375,538 | 60,549,860 | |||||
Average number of diluted common shares outstanding | 60,626,471 | 60,830,251 | |||||
Basic earnings per share | |||||||
Net income applicable to common stock | $ | 2.33 | $ | 2.73 | |||
Diluted earnings per share | |||||||
Net income applicable to common stock | $ | 2.32 | $ | 2.71 | |||
Cash dividends paid per share of common stock | $ | 0.9625 | $ | 0.81 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2012 | 2011 | |||||
Net income | $ | 140,536 | $ | 165,205 | |||
Other comprehensive income (loss), net of tax: | |||||||
Amortization of postretirement benefit net loss (net of tax expense of $670 in 2012 and $454 in 2011) | 1,221 | 910 | |||||
Cash flow hedges: | |||||||
Net derivative loss (net of tax benefit of $282 in 2012 and $11,529 in 2011) | (451 | ) | (18,433 | ) | |||
Reclassification of net loss (gain) to interest charges (net of tax expense of $15 in 2012 and tax benefit of $103 in 2011) | 24 | (164 | ) | ||||
Reclassification of ineffectiveness to regulatory asset (net of tax expense of $982 in 2012) | 1,570 | — | |||||
Total other comprehensive income (loss), net of tax | 2,364 | (17,687 | ) | ||||
Comprehensive income, net of tax | $ | 142,900 | $ | 147,518 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 68,364 | $ | 93,576 | |||
Restricted cash and cash equivalents | 3,406 | 8,761 | |||||
Customer accounts receivable (less allowance for doubtful accounts of $1,031 in 2012 and $1,128 in 2011) | 47,635 | 37,813 | |||||
Other accounts receivable (less allowance for doubtful accounts of $26 in 2012 and $8 in 2011) | 36,334 | 42,051 | |||||
Taxes receivable | 8,353 | 44,584 | |||||
Unbilled revenue | 31,505 | 30,129 | |||||
Fuel inventory, at average cost | 53,290 | 41,845 | |||||
Material and supplies inventory, at average cost | 58,212 | 53,714 | |||||
Accumulated deferred federal and state income taxes, net | 75,693 | 29,249 | |||||
Accumulated deferred fuel | 1,715 | 2,136 | |||||
Cash surrender value of company-/trust-owned life insurance policies | 56,647 | 51,073 | |||||
Prepayments | 5,095 | 5,384 | |||||
Regulatory assets - other | 12,810 | 13,028 | |||||
Other current assets | 398 | 3,442 | |||||
Total current assets | 459,457 | 456,785 | |||||
Property, plant, and equipment | |||||||
Property, plant, and equipment | 4,082,636 | 4,023,655 | |||||
Accumulated depreciation | (1,291,862 | ) | (1,230,783 | ) | |||
Net property, plant, and equipment | 2,790,774 | 2,792,872 | |||||
Construction work in progress | 183,529 | 101,027 | |||||
Total property, plant, and equipment, net | 2,974,303 | 2,893,899 | |||||
Equity investment in investees | 14,541 | 14,540 | |||||
Prepayments | 4,139 | 4,770 | |||||
Restricted cash and cash equivalents, less current portion | 13,320 | 27,067 | |||||
Restricted investments | 4,470 | — | |||||
Regulatory assets and liabilities - deferred taxes, net | 219,433 | 214,421 | |||||
Regulatory assets - other | 258,344 | 269,444 | |||||
Net investment in direct financing lease | 13,546 | 13,633 | |||||
Intangible asset | 123,608 | 133,595 | |||||
Other deferred charges | 21,732 | 22,048 | |||||
Total assets | $ | 4,106,893 | $ | 4,050,202 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
(Continued on next page) |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Balance Sheets (Unaudited) (Continued) | |||||||
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Liabilities and shareholders’ equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Long-term debt due within one year | $ | 90,937 | $ | 24,258 | |||
Accounts payable | 104,435 | 129,308 | |||||
Customer deposits | 45,197 | 43,091 | |||||
Provision for rate refund | 2,526 | 7,323 | |||||
Interest accrued | 27,249 | 22,642 | |||||
Energy risk management liabilities, net | — | 5,336 | |||||
Interest rate risk management liability | 4,063 | 3,330 | |||||
Regulatory liabilities - other | 8,251 | 33,019 | |||||
Deferred compensation | 9,604 | 8,302 | |||||
Uncertain tax positions | 31 | 27,239 | |||||
Other current liabilities | 17,559 | 17,154 | |||||
Total current liabilities | 309,852 | 321,002 | |||||
Deferred credits | |||||||
Accumulated deferred federal and state income taxes, net | 760,602 | 649,926 | |||||
Accumulated deferred investment tax credits | 6,547 | 7,432 | |||||
Postretirement benefit obligations | 138,414 | 133,274 | |||||
Regulatory liabilities - other | — | 7,303 | |||||
Restricted storm reserve | 16,019 | 24,880 | |||||
Uncertain tax positions | 2,184 | 23,494 | |||||
Tax credit fund investment, net | 85,307 | 61,507 | |||||
Contingent sale obligations | 10,350 | 29,357 | |||||
Other deferred credits | 38,580 | 35,114 | |||||
Total deferred credits | 1,058,003 | 972,287 | |||||
Long-term debt, net | 1,237,184 | 1,337,056 | |||||
Total liabilities | 2,605,039 | 2,630,345 | |||||
Commitments and Contingencies (Note 11) | |||||||
Shareholders’ equity | |||||||
Common shareholders’ equity | |||||||
Common stock, $1 par value, authorized 100,000,000 shares, issued 60,956,882 and 60,702,342 shares and outstanding 60,350,481 and 60,291,939 shares at September 30, 2012, and December 31, 2011, respectively | 60,957 | 60,702 | |||||
Premium on common stock | 415,289 | 409,904 | |||||
Retained earnings | 1,072,468 | 990,605 | |||||
Treasury stock, at cost, 606,401 and 410,403 shares at September 30, 2012, and December 31, 2011, respectively | (21,085 | ) | (13,215 | ) | |||
Accumulated other comprehensive loss | (25,775 | ) | (28,139 | ) | |||
Total shareholders’ equity | 1,501,854 | 1,419,857 | |||||
Total liabilities and shareholders’ equity | $ | 4,106,893 | $ | 4,050,202 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2012 | 2011 | |||||
Operating activities | |||||||
Net income | $ | 140,536 | $ | 165,205 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 122,676 | 114,104 | |||||
Return on equity investment in investees | — | 58,665 | |||||
Income from equity investments | (1 | ) | (62,051 | ) | |||
Unearned compensation expense | 4,986 | 6,065 | |||||
Allowance for other funds used during construction | (4,298 | ) | (3,757 | ) | |||
Net deferred income taxes | 8,040 | 45,336 | |||||
Deferred fuel costs | (4,218 | ) | (6,422 | ) | |||
Cash surrender value of company-/trust-owned life insurance | (2,841 | ) | 1,055 | ||||
Changes in assets and liabilities: | |||||||
Accounts receivable | (13,247 | ) | (21,691 | ) | |||
Accounts and notes receivable, affiliate | 257 | 1,074 | |||||
Unbilled revenue | (1,376 | ) | 11,538 | ||||
Fuel, materials and supplies inventory | (15,943 | ) | 40,675 | ||||
Prepayments | 920 | 2,089 | |||||
Accounts payable | (25,422 | ) | (37,467 | ) | |||
Customer deposits | 8,772 | 9,718 | |||||
Postretirement benefit obligations | 5,459 | (56,743 | ) | ||||
Regulatory assets and liabilities, net | (30,532 | ) | (40,204 | ) | |||
Contingent sale obligations | — | 10,900 | |||||
Other deferred accounts | (17,388 | ) | 2,181 | ||||
Taxes accrued | 36,021 | 12,946 | |||||
Interest accrued | 7,616 | 10,738 | |||||
Energy risk management assets and liabilities, net | (28 | ) | 3,880 | ||||
Other operating | 4,615 | (4,244 | ) | ||||
Net cash provided by operating activities | 224,604 | 263,590 | |||||
Investing activities | |||||||
Additions to property, plant, and equipment | (177,146 | ) | (146,617 | ) | |||
Allowance for other funds used during construction | 4,298 | 3,757 | |||||
Property, plant, and equipment grants | 15,075 | 1,593 | |||||
Insurance reimbursement for property loss | 5,454 | — | |||||
Cash from reconsolidation of VIEs | — | 3,879 | |||||
Return of equity investment in investees | — | 89,654 | |||||
Return of equity investment in tax credit fund | 37,132 | 244 | |||||
Contributions to tax credit fund | (46,859 | ) | (18,479 | ) | |||
Transfer of cash from restricted accounts | 19,102 | 12,144 | |||||
Purchase of restricted investments | (4,340 | ) | — | ||||
Other investing | (1,934 | ) | (1,220 | ) | |||
Net cash used in investing activities | (149,218 | ) | (55,045 | ) |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2012 | 2011 | |||||
Financing activities | |||||||
Retirement of short-term debt | — | (150,000 | ) | ||||
Draws on credit facility | — | 10,000 | |||||
Payments on credit facility | (10,000 | ) | (25,000 | ) | |||
Issuance of long-term debt | 50,000 | — | |||||
Retirement of long-term debt | (74,368 | ) | (12,269 | ) | |||
Repurchase of common stock | (8,007 | ) | (13,009 | ) | |||
Dividends paid on common stock | (58,459 | ) | (49,170 | ) | |||
Other financing | 236 | (1,993 | ) | ||||
Net cash used in financing activities | (100,598 | ) | (241,441 | ) | |||
Net decrease in cash and cash equivalents | (25,212 | ) | (32,896 | ) | |||
Cash and cash equivalents at beginning of period | 93,576 | 191,128 | |||||
Cash and cash equivalents at end of period | $ | 68,364 | $ | 158,232 | |||
Supplementary cash flow information | |||||||
Interest paid (net of amount capitalized) | $ | 48,212 | $ | 53,936 | |||
Income taxes (refunded) paid, net | $ | (131 | ) | $ | 18,241 | ||
Supplementary non-cash investing and financing activities | |||||||
Accrued additions to property, plant, and equipment | $ | 16,657 | $ | 11,491 | |||
Non-cash additions to property, plant, and equipment, net | $ | 18,395 | $ | 6,252 | |||
Issuance of common stock – ESPP | $ | 257 | $ | 241 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
PART I — FINANCIAL INFORMATION |
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2012 | 2011 | |||||
Operating revenue | |||||||
Electric operations | $ | 282,894 | $ | 324,532 | |||
Other operations | 14,905 | 15,565 | |||||
Affiliate revenue | 343 | 347 | |||||
Gross operating revenue | 298,142 | 340,444 | |||||
Electric customer credits | (930 | ) | 1,852 | ||||
Operating revenue, net | 297,212 | 342,296 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 79,701 | 122,774 | |||||
Power purchased for utility customers | 33,254 | 25,473 | |||||
Other operations | 29,063 | 30,451 | |||||
Maintenance | 16,095 | 15,768 | |||||
Depreciation | 33,199 | 29,539 | |||||
Taxes other than income taxes | 8,390 | 8,802 | |||||
Gain on sale of assets | — | (6 | ) | ||||
Total operating expenses | 199,702 | 232,801 | |||||
Operating income | 97,510 | 109,495 | |||||
Interest income | 129 | 276 | |||||
Allowance for other funds used during construction | 1,882 | 902 | |||||
Other income | 1,188 | 1,323 | |||||
Other expense | (1,224 | ) | (1,201 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 22,606 | 25,632 | |||||
Allowance for borrowed funds used during construction | (644 | ) | (326 | ) | |||
Total interest charges | 21,962 | 25,306 | |||||
Income before income taxes | 77,523 | 85,489 | |||||
Federal and state income tax expense | 19,740 | 31,656 | |||||
Net income | $ | 57,783 | $ | 53,833 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2012 | 2011 | |||||
Net income | $ | 57,783 | $ | 53,833 | |||
Other comprehensive income (loss), net of tax: | |||||||
Amortization of postretirement benefit net loss (net of tax expense of $103 in 2012 and $99 in 2011) | 124 | 146 | |||||
Cash flow hedges: | |||||||
Net derivative gain (loss) (net of tax expense of $309 in 2012 and tax benefit of $11,529 in 2011) | 493 | (18,433 | ) | ||||
Reclassification of net gain to interest charges (net of tax benefit of $7 in 2012 and $34 in 2011) | (10 | ) | (55 | ) | |||
Total other comprehensive income (loss), net of tax | 607 | (18,342 | ) | ||||
Comprehensive income, net of tax | $ | 58,390 | $ | 35,491 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2012 | 2011 | |||||
Operating revenue | |||||||
Electric operations | $ | 720,776 | $ | 823,484 | |||
Other operations | 36,967 | 40,261 | |||||
Affiliate revenue | 1,030 | 1,041 | |||||
Gross operating revenue | 758,773 | 864,786 | |||||
Electric customer credits | 1,025 | (3,405 | ) | ||||
Operating revenue, net | 759,798 | 861,381 | |||||
Operating expenses | |||||||
Fuel used for electric generation | 207,459 | 298,009 | |||||
Power purchased for utility customers | 65,493 | 60,590 | |||||
Other operations | 82,647 | 85,162 | |||||
Maintenance | 51,739 | 53,962 | |||||
Depreciation | 93,847 | 86,650 | |||||
Taxes other than income taxes | 26,004 | 25,585 | |||||
Gain on sale of assets | (1 | ) | (7 | ) | |||
Total operating expenses | 527,188 | 609,951 | |||||
Operating income | 232,610 | 251,430 | |||||
Interest income | 153 | 557 | |||||
Allowance for other funds used during construction | 4,298 | 3,757 | |||||
Other income | 3,511 | 2,168 | |||||
Other expense | (2,698 | ) | (2,391 | ) | |||
Interest charges | |||||||
Interest charges, including amortization of debt expense, premium, and discount, net | 62,719 | 75,386 | |||||
Allowance for borrowed funds used during construction | (1,466 | ) | (1,357 | ) | |||
Total interest charges | 61,253 | 74,029 | |||||
Income before income taxes | 176,621 | 181,492 | |||||
Federal and state income tax expense | 54,748 | 61,935 | |||||
Net income | $ | 121,873 | $ | 119,557 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2012 | 2011 | |||||
Net income | $ | 121,873 | $ | 119,557 | |||
Other comprehensive income (loss), net of tax: | |||||||
Amortization of postretirement benefit net loss (net of tax expense of $267 in 2012 and $227 in 2011) | 555 | 519 | |||||
Cash flow hedges: | |||||||
Net derivative loss (net of tax benefit of $282 in 2012 and $11,529 in 2011) | (451 | ) | (18,433 | ) | |||
Reclassification of net loss (gain) to interest charges (net of tax expense of $15 in 2012 and tax benefit of $103 in 2011) | 24 | (164 | ) | ||||
Reclassification of ineffectiveness to regulatory asset (net of tax expense of $982 in 2012) | 1,570 | — | |||||
Total other comprehensive income (loss), net of tax | 1,698 | (18,078 | ) | ||||
Comprehensive income, net of tax | $ | 123,571 | $ | 101,479 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Assets | |||||||
Utility plant and equipment | |||||||
Property, plant, and equipment | $ | 3,815,608 | $ | 3,759,541 | |||
Accumulated depreciation | (1,209,401 | ) | (1,153,004 | ) | |||
Net property, plant, and equipment | 2,606,207 | 2,606,537 | |||||
Construction work in progress | 180,777 | 97,595 | |||||
Total utility plant, net | 2,786,984 | 2,704,132 | |||||
Current assets | |||||||
Cash and cash equivalents | 50,578 | 67,458 | |||||
Restricted cash and cash equivalents | 3,406 | 8,761 | |||||
Customer accounts receivable (less allowance for doubtful accounts of $1,031 in 2012 and $1,128 in 2011) | 47,635 | 37,813 | |||||
Accounts receivable - affiliate | 3,373 | 2,405 | |||||
Other accounts receivable (less allowance for doubtful accounts of $26 in 2012 and $8 in 2011) | 35,969 | 35,618 | |||||
Taxes receivable | — | 3,197 | |||||
Unbilled revenue | 31,505 | 30,129 | |||||
Fuel inventory, at average cost | 53,290 | 41,845 | |||||
Material and supplies inventory, at average cost | 55,465 | 51,132 | |||||
Accumulated deferred federal and state income taxes, net | 74,116 | 19,829 | |||||
Accumulated deferred fuel | 1,715 | 2,136 | |||||
Cash surrender value of company-owned life insurance policies | 20,742 | 20,433 | |||||
Prepayments | 4,172 | 4,155 | |||||
Regulatory assets - other | 12,810 | 13,028 | |||||
Other current assets | 393 | 375 | |||||
Total current assets | 395,169 | 338,314 | |||||
Equity investment in investee | 14,532 | 14,532 | |||||
Prepayments | 4,139 | 4,770 | |||||
Restricted cash and cash equivalents, less current portion | 13,223 | 26,970 | |||||
Restricted investments | 4,470 | — | |||||
Regulatory assets and liabilities - deferred taxes, net | 219,433 | 214,421 | |||||
Regulatory assets - other | 258,344 | 269,444 | |||||
Intangible asset | 123,608 | 133,595 | |||||
Other deferred charges | 20,229 | 20,293 | |||||
Total assets | $ | 3,840,131 | $ | 3,726,471 |
(Continued on next page) |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Balance Sheets (Unaudited) (Continued) | |||||||
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Liabilities and member’s equity | |||||||
Member’s equity | $ | 1,296,433 | $ | 1,230,862 | |||
Long-term debt, net | 1,237,184 | 1,327,056 | |||||
Total capitalization | 2,533,617 | 2,557,918 | |||||
Current liabilities | |||||||
Long-term debt due within one year | 90,937 | 24,258 | |||||
Accounts payable | 96,370 | 115,091 | |||||
Accounts payable - affiliate | 10,069 | 9,311 | |||||
Customer deposits | 45,197 | 43,091 | |||||
Provision for rate refund | 2,526 | 7,323 | |||||
Taxes payable | 20,019 | — | |||||
Interest accrued | 28,806 | 22,540 | |||||
Energy risk management liabilities, net | — | 5,336 | |||||
Interest rate risk management liability | 4,063 | 3,330 | |||||
Regulatory liabilities - other | 8,251 | 33,019 | |||||
Uncertain tax positions | — | 27,465 | |||||
Other current liabilities | 13,580 | 11,193 | |||||
Total current liabilities | 319,818 | 301,957 | |||||
Commitments and Contingencies (Note 11) | |||||||
Deferred credits | |||||||
Accumulated deferred federal and state income taxes, net | 828,195 | 675,835 | |||||
Accumulated deferred investment tax credits | 6,547 | 7,432 | |||||
Postretirement benefit obligations | 98,450 | 94,147 | |||||
Regulatory liabilities - other | — | 7,303 | |||||
Restricted storm reserve | 16,019 | 24,880 | |||||
Uncertain tax positions | 222 | 19,906 | |||||
Other deferred credits | 37,263 | 37,093 | |||||
Total deferred credits | 986,696 | 866,596 | |||||
Total liabilities and member’s equity | $ | 3,840,131 | $ | 3,726,471 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO POWER | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||
(THOUSANDS) | 2012 | 2011 | |||||
Operating activities | |||||||
Net income | $ | 121,873 | $ | 119,557 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 102,724 | 95,482 | |||||
Unearned compensation expense | 1,327 | 1,768 | |||||
Allowance for other funds used during construction | (4,298 | ) | (3,757 | ) | |||
Net deferred income taxes | 43,259 | 35,174 | |||||
Deferred fuel costs | (4,218 | ) | (6,422 | ) | |||
Cash surrender value of company-owned life insurance | (308 | ) | (277 | ) | |||
Changes in assets and liabilities: | |||||||
Accounts receivable | (13,807 | ) | (23,859 | ) | |||
Accounts and notes receivable, affiliate | (762 | ) | 68 | ||||
Unbilled revenue | (1,376 | ) | 11,538 | ||||
Fuel, materials and supplies inventory | (15,778 | ) | 40,946 | ||||
Prepayments | 614 | 1,858 | |||||
Accounts payable | (20,474 | ) | (32,826 | ) | |||
Accounts and notes payable, affiliate | (53 | ) | (1,386 | ) | |||
Customer deposits | 8,772 | 9,718 | |||||
Postretirement benefit obligations | 4,323 | (58,259 | ) | ||||
Regulatory assets and liabilities, net | (30,532 | ) | (40,204 | ) | |||
Other deferred accounts | (20,057 | ) | (1,996 | ) | |||
Taxes accrued | 23,194 | 21,680 | |||||
Interest accrued | 9,482 | 11,075 | |||||
Energy risk management assets and liabilities, net | (28 | ) | 3,880 | ||||
Other operating | 1,650 | 1,878 | |||||
Net cash provided by operating activities | 205,527 | 185,636 | |||||
Investing activities | |||||||
Additions to property, plant, and equipment | (173,268 | ) | (131,962 | ) | |||
Allowance for other funds used during construction | 4,298 | 3,757 | |||||
Property, plant, and equipment grants | 15,075 | 1,593 | |||||
Transfer of cash from restricted accounts | 19,102 | 12,144 | |||||
Purchase of restricted investments | (4,340 | ) | — | ||||
Other investing | 804 | 664 | |||||
Net cash used in investing activities | (138,329 | ) | (113,804 | ) | |||
Financing activities | |||||||
Issuance of long-term debt | 50,000 | — | |||||
Retirement of long-term debt | (74,368 | ) | (12,269 | ) | |||
Distribution to parent | (58,000 | ) | (100,000 | ) | |||
Other financing | (1,710 | ) | (1,460 | ) | |||
Net cash used in financing activities | (84,078 | ) | (113,729 | ) | |||
Net decrease in cash and cash equivalents | (16,880 | ) | (41,897 | ) | |||
Cash and cash equivalents at beginning of period | 67,458 | 184,912 | |||||
Cash and cash equivalents at end of period | $ | 50,578 | $ | 143,015 | |||
Supplementary cash flow information | |||||||
Interest paid (net of amount capitalized) | $ | 48,140 | $ | 52,220 | |||
Income taxes (refunded) paid, net | $ | (246 | ) | $ | 2,233 | ||
Supplementary non-cash investing and financing activities | |||||||
Accrued additions to property, plant, and equipment | $ | 16,141 | $ | 20,088 | |||
Non-cash additions to property, plant, and equipment, net | $ | 18,395 | $ | 6,252 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Index to Applicable Notes to the Unaudited Condensed Consolidated Financial Statements of Registrants | ||
Note 1 | Summary of Significant Accounting Policies | Cleco Corporation and Cleco Power |
Note 2 | Recent Authoritative Guidance | Cleco Corporation and Cleco Power |
Note 3 | Regulatory Assets and Liabilities | Cleco Corporation and Cleco Power |
Note 4 | Fair Value Accounting | Cleco Corporation and Cleco Power |
Note 5 | Debt | Cleco Corporation and Cleco Power |
Note 6 | Pension Plan and Employee Benefits | Cleco Corporation and Cleco Power |
Note 7 | Income Taxes | Cleco Corporation and Cleco Power |
Note 8 | Disclosures about Segments | Cleco Corporation |
Note 9 | Electric Customer Credits | Cleco Corporation and Cleco Power |
Note 10 | Variable Interest Entities | Cleco Corporation and Cleco Power |
Note 11 | Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees | Cleco Corporation and Cleco Power |
Note 12 | Affiliate Transactions | Cleco Corporation and Cleco Power |
Note 13 | Acadia Unit 2 Transaction | Cleco Corporation and Cleco Power |
Note 14 | Storm Restoration | Cleco Corporation and Cleco Power |
Note 15 | Subsequent Event | Cleco Corporation and Cleco Power |
Notes to the Unaudited Condensed Consolidated Financial Statements |
Note 1 — Summary of Significant Accounting Policies |
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Regulated utility plants | $ | 3,815,608 | $ | 3,759,541 | |||
Other | 267,028 | 264,114 | |||||
Total property, plant, and equipment | 4,082,636 | 4,023,655 | |||||
Accumulated depreciation | (1,291,862 | ) | (1,230,783 | ) | |||
Net property, plant, and equipment | $ | 2,790,774 | $ | 2,792,872 |
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Diversified Lands’ mitigation escrow | $ | 97 | $ | 97 | |||
Cleco Katrina/Rita’s storm recovery bonds | 3,406 | 8,761 | |||||
Cleco Power’s future storm restoration costs | 11,510 | 24,876 | |||||
Cleco Power’s renewable energy grant | — | 381 | |||||
Cleco Power’s NOx allowance escrow | 1,713 | 1,713 | |||||
Total restricted cash and cash equivalents | $ | 16,726 | $ | 35,828 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO | CLECO POWER | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, 2011 | |||||||||||||||
(THOUSANDS) | AS REPORTED | AS ADJUSTED | AS REPORTED | AS ADJUSTED | |||||||||||
Accounts receivable | $ | (18,274 | ) | $ | (21,691 | ) | $ | (20,442 | ) | $ | (23,859 | ) | |||
Other deferred accounts | $ | (2,184 | ) | $ | 2,181 | $ | (6,361 | ) | $ | (1,996 | ) | ||||
Net cash provided by operating activities | $ | 262,642 | $ | 263,590 | $ | 184,688 | $ | 185,636 | |||||||
Additions to property, plant, and equipment | $ | (145,669 | ) | $ | (146,617 | ) | $ | (131,014 | ) | $ | (131,962 | ) | |||
Net cash used in investing activities | $ | (54,097 | ) | $ | (55,045 | ) | $ | (112,856 | ) | $ | (113,804 | ) | |||
Net decrease in cash and cash equivalents | $ | (32,896 | ) | $ | (32,896 | ) | $ | (41,897 | ) | $ | (41,897 | ) | |||
Cash and cash equivalents at the beginning of the period | $ | 191,128 | $ | 191,128 | $ | 184,912 | $ | 184,912 | |||||||
Cash and cash equivalents at the end of the period | $ | 158,232 | $ | 158,232 | $ | 143,015 | $ | 143,015 |
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||
(THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) | INCOME | SHARES | PER SHARE AMOUNT | INCOME | SHARES | PER SHARE AMOUNT | |||||||||||||||
Basic net income applicable to common stock | $ | 63,818 | 60,346,476 | $ | 1.06 | $ | 65,842 | 60,467,595 | $ | 1.09 | |||||||||||
Effect of dilutive securities | |||||||||||||||||||||
Add: stock option grants | 1,536 | 20,441 | |||||||||||||||||||
Add: restricted stock (LTICP) | 251,191 | 385,275 | |||||||||||||||||||
Diluted net income applicable to common stock | $ | 63,818 | 60,599,203 | $ | 1.05 | $ | 65,842 | 60,873,311 | $ | 1.08 |
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||
(THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) | INCOME | SHARES | PER SHARE AMOUNT | INCOME | SHARES | PER SHARE AMOUNT | |||||||||||||||
Net income | $ | 140,536 | $ | 165,205 | |||||||||||||||||
Deduct: non-participating stock dividends (4.5% preferred stock) | — | 26 | |||||||||||||||||||
Deduct: non-participating stock redemption costs (4.5% preferred stock) | — | 112 | |||||||||||||||||||
Basic net income applicable to common stock | $ | 140,536 | 60,375,538 | $ | 2.33 | $ | 165,067 | 60,549,860 | $ | 2.73 | |||||||||||
Effect of dilutive securities | |||||||||||||||||||||
Add: stock option grants | 4,518 | 20,965 | |||||||||||||||||||
Add: restricted stock (LTICP) | 246,415 | 259,426 | |||||||||||||||||||
Diluted net income applicable to common stock | $ | 140,536 | 60,626,471 | $ | 2.32 | $ | 165,067 | 60,830,251 | $ | 2.71 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | CLECO POWER | CLECO CORPORATION | CLECO POWER | ||||||||||||||||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||||||||||||||||||
(THOUSANDS) | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
Equity classification | |||||||||||||||||||||||||||||||
Non-vested stock | $ | 1,139 | $ | 1,095 | $ | 301 | $ | 225 | $ | 3,271 | $ | 3,042 | $ | 792 | $ | 748 | |||||||||||||||
Stock options | 2 | 69 | — | — | 11 | 105 | — | — | |||||||||||||||||||||||
Total equity classification | $ | 1,141 | $ | 1,164 | $ | 301 | $ | 225 | $ | 3,282 | $ | 3,147 | $ | 792 | $ | 748 | |||||||||||||||
Liability classification | |||||||||||||||||||||||||||||||
Common stock equivalent units | $ | 847 | $ | 1,024 | $ | 338 | $ | 435 | $ | 1,552 | $ | 2,583 | $ | 631 | $ | 1,020 | |||||||||||||||
Total pre-tax compensation expense | $ | 1,988 | $ | 2,188 | $ | 639 | $ | 660 | $ | 4,834 | $ | 5,730 | $ | 1,423 | $ | 1,768 | |||||||||||||||
Tax benefit | $ | 765 | $ | 842 | $ | 246 | $ | 254 | $ | 1,860 | $ | 2,205 | $ | 548 | $ | 680 |
Note 2 — Recent Authoritative Guidance |
Note 3 — Regulatory Assets and Liabilities |
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Regulatory assets – deferred taxes, net | $ | 219,433 | $ | 214,421 | |||
Mining costs | $ | 17,206 | $ | 19,117 | |||
Interest costs | 6,394 | 6,667 | |||||
Asset removal costs | 851 | 829 | |||||
Postretirement plan costs | 126,349 | 132,556 | |||||
Tree trimming costs | 6,335 | 8,371 | |||||
Training costs | 7,369 | 7,486 | |||||
Storm surcredits, net | 5,958 | 9,254 | |||||
Construction carrying costs | 6,262 | 10,883 | |||||
Lignite mining agreement contingency | 3,781 | 3,781 | |||||
Power purchase agreement capacity costs | 5,921 | — | |||||
AFUDC equity gross-up | 73,906 | 74,346 | |||||
Rate case costs | 716 | 1,117 | |||||
Acadia Unit 1 acquisition costs | 2,892 | 2,971 | |||||
IRP/RFP costs | 156 | 508 | |||||
AMI pilot costs | 54 | 153 | |||||
Financing costs | 6,851 | 4,433 | |||||
Biomass costs | 153 | — | |||||
Total regulatory assets – other | $ | 271,154 | $ | 282,472 | |||
Construction carrying costs | (8,251 | ) | (40,322 | ) | |||
Fuel and purchased power | 1,715 | 2,136 | |||||
Total regulatory assets, net | $ | 484,051 | $ | 458,707 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Note 4 — Fair Value Accounting |
Cleco | |||||||||||||||
AT SEPT. 30, 2012 | AT DEC. 31, 2011 | ||||||||||||||
(THOUSANDS) | CARRYING VALUE | ESTIMATED FAIR VALUE | CARRYING VALUE | ESTIMATED FAIR VALUE | |||||||||||
Financial instruments not marked-to-market | |||||||||||||||
Cash and cash equivalents | $ | 68,364 | $ | 68,364 | $ | 93,576 | $ | 93,576 | |||||||
Restricted cash and cash equivalents | $ | 16,726 | $ | 16,726 | $ | 35,828 | $ | 35,828 | |||||||
Long-term debt, excluding debt issuance costs | $ | 1,320,198 | $ | 1,553,694 | $ | 1,354,567 | $ | 1,542,867 |
Cleco Power | |||||||||||||||
AT SEPT. 30, 2012 | AT DEC. 31, 2011 | ||||||||||||||
(THOUSANDS) | CARRYING VALUE | ESTIMATED FAIR VALUE | CARRYING VALUE | ESTIMATED FAIR VALUE | |||||||||||
Financial instruments not marked-to-market | |||||||||||||||
Cash and cash equivalents | $ | 50,578 | $ | 50,578 | $ | 67,458 | $ | 67,458 | |||||||
Restricted cash and cash equivalents | $ | 16,629 | $ | 16,629 | $ | 35,731 | $ | 35,731 | |||||||
Long-term debt, excluding debt issuance costs | $ | 1,320,198 | $ | 1,553,694 | $ | 1,344,567 | $ | 1,532,867 |
• | U.S. treasury securities, |
• | U.S. federal agency and U.S. government-sponsored entity debt, |
• | Tax-exempt short-term securities of a state, territory, |
• | Certificates of deposit, banker's acceptances and time deposits, |
• | Corporate notes and bonds, fixed or floating rate, and covered bonds, |
• | Commercial paper, |
• | Asset backed securities with a minimum long-term rating of AA by Standard & Poor's and Aaa by Moody's, |
• | U.S. government mortgage securities with a short average life with a minimum long-term rating of AA by Standard & Poor's and Aaa by Moody's, |
• | Repurchase agreements with the primary government securities dealers or financial institutions in which Cleco deposits and/or concentrates cash, and |
• | Money market funds which must have at least $15.0 billion in assets under management; must have been in existence for not less than two years; must have a minimum rating of AAA by Standard & Poor's and Aaa by Moody's and must be compliant with the SEC rule 2a-7 which restricts the quality, maturity, and diversity of investments by money market funds. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
AT SEPT. 30, 2012 | ||||||||||||||||
(THOUSANDS) | AMORTIZED COST | TOTAL UNREALIZED GAINS (1) | TOTAL UNREALIZED LOSSES (1) | FAIR VALUE | ||||||||||||
Municipal bonds | $ | 4,477 | $ | 2 | $ | 9 | $ | 4,470 | ||||||||
(1) Unrealized gains and losses are recorded to the restricted storm reserve. |
LESS THAN 12 MONTHS | 12 MONTHS OR LONGER | ||||||||||||||
(THOUSANDS) | AGGREGATE UNREALIZED LOSS | AGGREGATE RELATED FAIR VALUE | AGGREGATE UNREALIZED LOSS | AGGREGATE RELATED FAIR VALUE | |||||||||||
Municipal bonds | $ | 9 | $ | 3,381 | $ | — | $ | — |
(THOUSANDS) | AT SEPT. 30, 2012 | ||
One year or less | $ | 1,022 | |
Over one year through five years | 3,448 | ||
Total fair value | $ | 4,470 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Cleco | |||||||||||||||||||||||||||||||
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | |||||||||||||||||||||||||||||||
(THOUSANDS) | AT SEPT. 30, 2012 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DEC. 31, 2011 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | |||||||||||||||||||||||
Asset Description | |||||||||||||||||||||||||||||||
Institutional money market funds | $ | 74,712 | $ | — | $ | 74,712 | $ | — | $ | 118,951 | $ | — | $ | 118,951 | $ | — | |||||||||||||||
Municipal bonds | $ | 4,470 | $ | — | $ | 4,470 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Total assets | $ | 79,182 | $ | — | $ | 79,182 | $ | — | $ | 118,951 | $ | — | $ | 118,951 | $ | — | |||||||||||||||
Liability Description | |||||||||||||||||||||||||||||||
Energy market derivatives | $ | — | $ | — | $ | — | $ | — | $ | 5,336 | $ | — | $ | 5,336 | $ | — | |||||||||||||||
Interest rate derivatives | 4,063 | — | 4,063 | — | 3,330 | — | 3,330 | — | |||||||||||||||||||||||
Long-term debt | 1,553,694 | — | 1,553,694 | — | 1,542,867 | — | 1,542,867 | — | |||||||||||||||||||||||
Total liabilities | $ | 1,557,757 | $ | — | $ | 1,557,757 | $ | — | $ | 1,551,533 | $ | — | $ | 1,551,533 | $ | — |
Cleco Power | |||||||||||||||||||||||||||||||
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | |||||||||||||||||||||||||||||||
(THOUSANDS) | AT SEPT. 30, 2012 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DEC. 31, 2011 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | |||||||||||||||||||||||
Asset Description | |||||||||||||||||||||||||||||||
Institutional money market funds | $ | 61,115 | $ | — | $ | 61,115 | $ | — | $ | 99,955 | $ | — | $ | 99,955 | $ | — | |||||||||||||||
Municipal bonds | $ | 4,470 | $ | — | $ | 4,470 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Total assets | $ | 65,585 | $ | — | $ | 65,585 | $ | — | $ | 99,955 | $ | — | $ | 99,955 | $ | — | |||||||||||||||
Liability Description | |||||||||||||||||||||||||||||||
Energy market derivatives | $ | — | $ | — | $ | — | $ | — | $ | 5,336 | $ | — | $ | 5,336 | $ | — | |||||||||||||||
Interest rate derivatives | 4,063 | — | 4,063 | — | 3,330 | — | 3,330 | — | |||||||||||||||||||||||
Long-term debt | 1,553,694 | — | 1,553,694 | — | 1,532,867 | — | 1,532,867 | — | |||||||||||||||||||||||
Total liabilities | $ | 1,557,757 | $ | — | $ | 1,557,757 | $ | — | $ | 1,541,533 | $ | — | $ | 1,541,533 | $ | — |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS | |||||||||
LIABILITY DERIVATIVES | |||||||||
(THOUSANDS) FAIR VALUE | BALANCE SHEET LINE ITEM | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | ||||||
Commodity contracts | |||||||||
Fuel cost hedges: | |||||||||
Current | Energy risk management liability, net | $ | — | $ | (5,336 | ) | |||
Total | $ | — | $ | (5,336 | ) |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||||||
(THOUSANDS) | LOSS IN INCOME OF DERIVATIVES LINE ITEM | AMOUNT OF LOSS RECOGNIZED IN INCOME ON DERIVATIVES | AMOUNT OF LOSS RECOGNIZED IN INCOME ON DERIVATIVES | LOSS IN INCOME OF DERIVATIVES LINE ITEM | AMOUNT OF LOSS RECOGNIZED IN INCOME ON DERIVATIVES | AMOUNT OF LOSS RECOGNIZED IN INCOME ON DERIVATIVES | |||||||||||||
Commodity contracts | |||||||||||||||||||
Fuel cost hedges(1) | Fuel used for electric generation | $ | (595 | ) | $ | (5,678 | ) | Fuel used for electric generation | $ | (8,210 | ) | $ | (14,675 | ) | |||||
Total | $ | (595 | ) | $ | (5,678 | ) | $ | (8,210 | ) | $ | (14,675 | ) | |||||||
(1)In accordance with the authoritative guidance for regulated operations, no unrealized gains or losses and $0.1 million of deferred losses associated with fuel cost hedges are reported in Accumulated Deferred Fuel on the balance sheet as of September 30, 2012, compared to $5.3 million of unrealized losses and $1.2 million of deferred losses associated with fuel cost hedges as of December 31, 2011. As gains and losses are realized in future periods, they will be recorded as Fuel Used for Electric Generation on the income statement. |
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||
2012 | 2011 | ||||||||||||||
(THOUSANDS) | AMOUNT OF GAIN RECOGNIZED IN OCI | AMOUNT OF GAIN RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | AMOUNT OF LOSS RECOGNIZED IN OCI | AMOUNT OF GAIN RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | |||||||||||
Interest rate derivatives | $ | 802 | $ | 17 | * | $ | (29,962 | ) | $ | 89 | * | ||||
* The gain (loss) reclassified from accumulated OCI into income (effective portion) is reflected in interest charges. |
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||
2012 | 2011 | ||||||||||||||
(THOUSANDS) | AMOUNT OF LOSS RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | AMOUNT OF LOSS RECOGNIZED IN OCI | AMOUNT OF GAIN RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | |||||||||||
Interest rate derivatives(1) | $ | (733 | ) | $ | (39 | )* | $ | (29,962 | ) | $ | 267 | * | |||
* The (loss) gain reclassified from accumulated OCI into income (effective portion) is reflected in interest charges. | |||||||||||||||
(1) During the nine months ended September 30, 2012, Cleco recorded $2.6 million of ineffectiveness related to the interest rate derivatives as a regulatory asset. |
Note 5 — Debt |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Note 6 — Pension Plan and Employee Benefits |
PENSION BENEFITS | OTHER BENEFITS | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | |||||||||||||||
(THOUSANDS) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 2,078 | $ | 2,097 | $ | 303 | $ | 390 | |||||||
Interest cost | 4,563 | 4,407 | 334 | 443 | |||||||||||
Expected return on plan assets | (5,201 | ) | (6,161 | ) | — | — | |||||||||
Amortizations: | |||||||||||||||
Transition obligation | — | — | 5 | 5 | |||||||||||
Prior period service cost | (18 | ) | (18 | ) | — | (51 | ) | ||||||||
Net loss | 2,087 | 1,389 | 112 | 246 | |||||||||||
Net periodic benefit cost | $ | 3,509 | $ | 1,714 | $ | 754 | $ | 1,033 |
PENSION BENEFITS | OTHER BENEFITS | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | |||||||||||||||
(THOUSANDS) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 6,234 | $ | 6,292 | $ | 1,096 | $ | 1,149 | |||||||
Interest cost | 13,690 | 13,222 | 1,287 | 1,364 | |||||||||||
Expected return on plan assets | (15,604 | ) | (18,484 | ) | — | — | |||||||||
Amortizations: | |||||||||||||||
Transition obligation | — | — | 15 | 15 | |||||||||||
Prior period service cost | (53 | ) | (54 | ) | — | (154 | ) | ||||||||
Net loss | 6,259 | 4,167 | 512 | 758 | |||||||||||
Net periodic benefit cost | $ | 10,526 | $ | 5,143 | $ | 2,910 | $ | 3,132 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Components of periodic benefit cost: | |||||||||||||||
Service cost | $ | 372 | $ | 392 | $ | 1,115 | $ | 1,175 | |||||||
Interest cost | 632 | 526 | 1,895 | 1,578 | |||||||||||
Amortizations: | |||||||||||||||
Prior period service cost | 13 | 13 | 40 | 40 | |||||||||||
Net loss | 441 | 234 | 1,324 | 705 | |||||||||||
Net periodic benefit cost | $ | 1,458 | $ | 1,165 | $ | 4,374 | $ | 3,498 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | 2012 | 2011 | |||||||||||
401(k) Plan expense | $ | 963 | $ | 945 | $ | 3,303 | $ | 2,998 |
Note 7 — Income Taxes |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Cleco | 24.0 | % | 27.3 | % | 27.8 | % | 30.8 | % | |||
Cleco Power | 25.5 | % | 37.0 | % | 31.0 | % | 34.1 | % |
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Interest payable | |||||||
Cleco | $ | 2,166 | $ | 13,843 | |||
Cleco Power | $ | 5,502 | $ | 17,327 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Interest charges | |||||||||||||||
Cleco | $ | (121 | ) | $ | 93 | $ | (8,477 | ) | $ | 2,954 | |||||
Cleco Power | $ | 133 | $ | (420 | ) | $ | (9,504 | ) | $ | 1,356 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Cleco | |||
(THOUSANDS) | LIABILITY FOR UNRECOGNIZED TAX BENEFITS | ||
Balance at December 31, 2011 | $ | 56,235 | |
Additions for tax positions of current period | 640 | ||
Reductions for tax positions of current period | — | ||
Additions for tax positions of prior periods | — | ||
Reduction for tax positions of prior periods | 22,418 | ||
Reduction for settlement with tax authority | 32,062 | ||
Reduction for lapse of statute of limitations | — | ||
Balance at September 30, 2012 | $ | 2,395 |
Cleco Power | |||
(THOUSANDS) | LIABILITY (ASSET) FOR UNRECOGNIZED TAX BENEFITS | ||
Balance at December 31, 2011 | $ | 52,558 | |
Additions for tax positions of current period | 640 | ||
Reductions for tax positions of current period | — | ||
Additions for tax positions of prior periods | — | ||
Reduction for tax positions of prior periods | 21,327 | ||
Reduction for settlement with tax authority | 32,062 | ||
Reduction for lapse of statute of limitations | — | ||
Balance at September 30, 2012 | $ | (191 | ) |
Note 8 — Disclosures about Segments |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
SEGMENT INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||
2012 (THOUSANDS) | CLECO POWER | MIDSTREAM | RECONCILING ITEMS | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 282,894 | $ | — | $ | — | $ | — | $ | 282,894 | |||||||||
Tolling operations | — | 13,890 | — | (13,890 | ) | — | |||||||||||||
Other operations | 14,905 | 1 | 502 | — | 15,408 | ||||||||||||||
Electric customer credits | (930 | ) | — | — | — | (930 | ) | ||||||||||||
Affiliate revenue | 343 | — | 12,343 | (12,686 | ) | — | |||||||||||||
Operating revenue, net | $ | 297,212 | $ | 13,891 | $ | 12,845 | $ | (26,576 | ) | $ | 297,372 | ||||||||
Depreciation | $ | 33,199 | $ | 1,499 | $ | 233 | $ | — | $ | 34,931 | |||||||||
Interest charges | $ | 21,962 | $ | (69 | ) | $ | (124 | ) | $ | 197 | $ | 21,966 | |||||||
Interest income | $ | 129 | $ | — | $ | (194 | ) | $ | 197 | $ | 132 | ||||||||
Federal and state income tax expense (benefit) | $ | 19,740 | $ | 2,489 | $ | (2,050 | ) | $ | — | $ | 20,179 | ||||||||
Segment profit | $ | 57,783 | $ | 3,429 | $ | 2,606 | $ | — | $ | 63,818 | |||||||||
Additions to long-lived assets | $ | 65,073 | $ | 799 | $ | 503 | $ | — | $ | 66,375 | |||||||||
Equity investment in investees | $ | 14,532 | $ | — | $ | 9 | $ | — | $ | 14,541 | |||||||||
Total segment assets | $ | 3,840,131 | $ | 221,503 | $ | 194,996 | $ | (149,737 | ) | $ | 4,106,893 |
2011 (THOUSANDS) | CLECO POWER | MIDSTREAM | RECONCILING ITEMS | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 324,532 | $ | — | $ | — | $ | — | $ | 324,532 | |||||||||
Tolling operations | — | 9,133 | — | — | 9,133 | ||||||||||||||
Other operations | 15,565 | 1 | 500 | (2 | ) | 16,064 | |||||||||||||
Electric customer credits | 1,852 | — | — | — | 1,852 | ||||||||||||||
Affiliate revenue | 347 | — | 13,448 | (13,795 | ) | $ | — | ||||||||||||
Operating revenue, net | $ | 342,296 | $ | 9,134 | $ | 13,948 | $ | (13,797 | ) | $ | 351,581 | ||||||||
Depreciation | $ | 29,539 | $ | 1,457 | $ | 241 | $ | — | $ | 31,237 | |||||||||
Interest charges | $ | 25,306 | $ | 752 | $ | (308 | ) | $ | 29 | $ | 25,779 | ||||||||
Interest income | $ | 276 | $ | 5 | $ | 199 | $ | 29 | $ | 509 | |||||||||
Equity loss from investees, before tax | $ | — | $ | — | $ | (1 | ) | $ | — | $ | (1 | ) | |||||||
Federal and state income tax expense (benefit) | $ | 31,656 | $ | 444 | $ | (7,363 | ) | $ | — | $ | 24,737 | ||||||||
Segment profit | $ | 53,833 | $ | 5,946 | $ | 6,063 | $ | — | $ | 65,842 | |||||||||
Additions to long-lived assets | $ | 76,213 | $ | 4,074 | $ | 81 | $ | — | $ | 80,368 | |||||||||
Equity investment in investees (1) | $ | 14,532 | $ | — | $ | 8 | $ | — | $ | 14,540 | |||||||||
Total segment assets (1) | $ | 3,726,471 | $ | 233,891 | $ | 201,074 | $ | (111,234 | ) | $ | 4,050,202 | ||||||||
(1) Balances as of December 31, 2011 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
SEGMENT INFORMATION FOR THE NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||
2012 (THOUSANDS) | CLECO POWER | MIDSTREAM | RECONCILING ITEMS | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 720,776 | $ | — | $ | — | $ | — | $ | 720,776 | |||||||||
Tolling operations | — | 21,434 | — | (21,434 | ) | — | |||||||||||||
Other operations | 36,967 | 2 | 1,496 | (1 | ) | 38,464 | |||||||||||||
Electric customer credits | 1,025 | — | — | — | 1,025 | ||||||||||||||
Affiliate revenue | 1,030 | — | 37,540 | (38,570 | ) | — | |||||||||||||
Operating revenue | $ | 759,798 | $ | 21,436 | $ | 39,036 | $ | (60,005 | ) | $ | 760,265 | ||||||||
Depreciation | $ | 93,847 | $ | 4,491 | $ | 689 | $ | 1 | $ | 99,028 | |||||||||
Interest charges | $ | 61,253 | $ | 244 | $ | 1,320 | $ | 388 | $ | 63,205 | |||||||||
Interest income | $ | 153 | $ | — | $ | (379 | ) | $ | 389 | $ | 163 | ||||||||
Equity income from investees, before tax | $ | — | $ | — | $ | 1 | $ | — | $ | 1 | |||||||||
Federal and state income tax expense (benefit) | $ | 54,748 | $ | 7,278 | $ | (7,916 | ) | $ | — | $ | 54,110 | ||||||||
Segment profit | $ | 121,873 | $ | 11,053 | $ | 7,610 | $ | — | $ | 140,536 | |||||||||
Additions to long-lived assets | $ | 159,836 | $ | 6,811 | $ | 1,371 | $ | — | $ | 168,018 | |||||||||
Equity investment in investees | $ | 14,532 | $ | — | $ | 9 | $ | — | $ | 14,541 | |||||||||
Total segment assets | $ | 3,840,131 | $ | 221,503 | $ | 194,996 | $ | (149,737 | ) | $ | 4,106,893 |
2011 (THOUSANDS) | CLECO POWER | MIDSTREAM | RECONCILING ITEMS | ELIMINATIONS | CONSOLIDATED | ||||||||||||||
Revenue | |||||||||||||||||||
Electric operations | $ | 823,484 | $ | — | $ | — | $ | — | $ | 823,484 | |||||||||
Tolling operations | — | 16,137 | — | — | 16,137 | ||||||||||||||
Other operations | 40,261 | 8 | 1,511 | (5 | ) | 41,775 | |||||||||||||
Electric customer credits | (3,405 | ) | — | — | — | (3,405 | ) | ||||||||||||
Affiliate revenue | 1,041 | 45 | 37,544 | (38,428 | ) | 202 | |||||||||||||
Operating revenue | $ | 861,381 | $ | 16,190 | $ | 39,055 | $ | (38,433 | ) | $ | 878,193 | ||||||||
Depreciation | $ | 86,650 | $ | 4,370 | $ | 728 | $ | 1 | $ | 91,749 | |||||||||
Interest charges | $ | 74,029 | $ | 1,963 | $ | 1,891 | $ | 128 | $ | 78,011 | |||||||||
Interest income | $ | 557 | $ | 6 | $ | 103 | $ | 128 | $ | 794 | |||||||||
Equity income (loss) from investees, before tax | $ | — | $ | 62,053 | $ | (2 | ) | $ | — | $ | 62,051 | ||||||||
Federal and state income tax expense (benefit) | $ | 61,935 | $ | 21,296 | $ | (9,781 | ) | $ | 1 | $ | 73,451 | ||||||||
Segment profit (1) | $ | 119,557 | $ | 39,274 | $ | 6,374 | $ | — | $ | 165,205 | |||||||||
Additions to long-lived assets | $ | 152,082 | $ | 5,202 | $ | 749 | $ | — | $ | 158,033 | |||||||||
Equity investment in investees (2) | $ | 14,532 | $ | — | $ | 8 | $ | — | $ | 14,540 | |||||||||
Total segment assets (2) | $ | 3,726,471 | $ | 233,891 | $ | 201,074 | $ | (111,234 | ) | $ | 4,050,202 | ||||||||
(1) Reconciliation of segment profit to consolidated profit: | Segment profit | $ | 165,205 | ||||||||||||||||
(2) Balances as of December 31, 2011 | Unallocated items: | ||||||||||||||||||
Preferred dividends requirements | 26 | ||||||||||||||||||
Preferred stock redemption costs | 112 | ||||||||||||||||||
Net income applicable to common stock | $ | 165,067 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Note 9 — Electric Customer Credits |
Note 10 — Variable Interest Entities |
(THOUSANDS) | FOR THE NINE MONTHS ENDED SEPT. 30, 2011* | |||
Operating revenue | $ | 5,227 | ||
Operating expenses | 5,914 | |||
Gain on sale of assets | 71,422 | |||
Other income | 929 | |||
Income before taxes | $ | 71,664 | ||
*The 2011 income statement includes only activity through the April 29, 2011, reconsolidation. |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Cajun | $ | — | $ | — | $ | — | $ | 62,053 | |||||||
Subsidiaries less than 100% owned by Cleco Innovations | — | (1 | ) | 1 | (2 | ) | |||||||||
Total equity (loss) income | $ | — | $ | (1 | ) | $ | 1 | $ | 62,051 |
INCEPTION TO DATE (THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Purchase price | $ | 12,873 | $ | 12,873 | |||
Cash contributions | 1,659 | 1,659 | |||||
Total equity investment in investee | $ | 14,532 | $ | 14,532 |
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Oxbow’s net assets/liabilities | $ | 29,065 | $ | 29,065 | |||
Cleco Power’s 50% equity | $ | 14,532 | $ | 14,532 | |||
Cleco’s maximum exposure to loss | $ | 14,532 | $ | 14,532 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Current assets | $ | 1,753 | $ | 1,711 | |||
Property, plant, and equipment, net | 23,119 | 23,339 | |||||
Other assets | 4,247 | 4,128 | |||||
Total assets | $ | 29,119 | $ | 29,178 | |||
Current liabilities | $ | 24 | $ | 40 | |||
Other liabilities | 30 | 73 | |||||
Partners’ capital | 29,065 | 29,065 | |||||
Total liabilities and partners’ capital | $ | 29,119 | $ | 29,178 |
FOR THE THREE MONTHS ENDED SEPT. 30, | FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Operating revenue | $ | 450 | $ | 382 | $ | 1,125 | $ | 880 | |||||||
Operating expenses | 450 | 382 | 1,125 | 880 | |||||||||||
Income before taxes | $ | — | $ | — | $ | — | $ | — |
Note 11 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
AT SEPT. 30, 2012 | |||||||||||
(THOUSANDS) | FACE AMOUNT | REDUCTIONS | NET AMOUNT | ||||||||
Cleco Corporation | |||||||||||
Guarantee issued to Entergy Mississippi on behalf of Attala | $ | 500 | $ | — | $ | 500 | |||||
Cleco Power | |||||||||||
Obligations under standby letter of credit issued to the Louisiana Department of Labor | 3,725 | — | 3,725 | ||||||||
Total | $ | 4,225 | $ | — | $ | 4,225 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
AT SEPT. 30, 2012 | |||||||||||||||||||
AMOUNT OF COMMITMENT EXPIRATION PER PERIOD | |||||||||||||||||||
(THOUSANDS) | NET AMOUNT COMMITTED | LESS THAN ONE YEAR | 1-3 YEARS | 3-5 YEARS | MORE THAN 5 YEARS | ||||||||||||||
Off-balance sheet commitments | $ | 4,225 | $ | 3,725 | $ | — | $ | — | $ | 500 | |||||||||
On-balance sheet guarantees | 14,356 | — | 10,350 | — | 4,006 | ||||||||||||||
Total | $ | 18,581 | $ | 3,725 | $ | 10,350 | $ | — | $ | 4,506 |
(THOUSANDS) | CONTRIBUTION | ||
Three months ending Dec. 31, 2012 | $ | 12,786 | |
Years ending Dec. 31, | |||
2013 | 50,822 | ||
2014 | 39,059 | ||
2015 | 12,975 | ||
2016 | 11,890 | ||
2017 | 3,292 | ||
Total | $ | 130,824 |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
(THOUSANDS) | |||
Equity contributions, imputed interest rate 6% | |||
Principal payment schedule above: | $ | 130,824 | |
Less: unamortized discount | 12,291 | ||
Total | $ | 118,533 |
Note 12 — Affiliate Transactions |
Note 13 — Acadia Unit 2 Transaction |
• | Entergy Louisiana acquired Acadia Unit 2 for $298.8 million, |
• | In exchange for $10.9 million, APH indemnified the third-party owners of Cajun and their affiliates against 50% of Acadia’s liabilities and other obligations related to the Acadia Unit 2 transaction, |
• | APH recognized a gain of $62.0 million, which included $26.2 million of equity income that represents the 2007 investment impairment charge of $45.9 million, partially offset by $19.7 million of capitalized interest during the construction of Acadia, |
• | APH received 100% ownership in Acadia in exchange for its 50% interest in Cajun, and Acadia became a consolidated subsidiary of APH, and |
• | Cleco Power operates Acadia Unit 2 on behalf of Entergy Louisiana. |
Note 14 — Storm Restoration |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Note 15 — Subsequent Event |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
RESULTS OF OPERATIONS |
• | Cleco Power, a regulated electric utility company, which owns 9 generating units with a total nameplate capacity of 2,524 MW and serves approximately 281,000 customers in Louisiana through its retail business and 10 communities across Louisiana and Mississippi through wholesale power contracts and |
• | Midstream, a wholesale energy business, which owns Evangeline (which operates Coughlin). |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Cleco Consolidated | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | VARIANCE | CHANGE | ||||||||||
Operating revenue, net | $ | 297,372 | $ | 351,581 | $ | (54,209 | ) | (15.4 | )% | |||||
Operating expenses | 194,025 | 236,081 | 42,056 | 17.8 | % | |||||||||
Operating income | $ | 103,347 | $ | 115,500 | $ | (12,153 | ) | (10.5 | )% | |||||
Allowance for other funds used during construction | $ | 1,882 | $ | 902 | $ | 980 | 108.6 | % | ||||||
Other expense | $ | 1,232 | $ | 2,680 | $ | 1,448 | 54.0 | % | ||||||
Interest charges | $ | 21,966 | $ | 25,779 | $ | 3,813 | 14.8 | % | ||||||
Federal and state income taxes | $ | 20,179 | $ | 24,737 | $ | 4,558 | 18.4 | % | ||||||
Net income applicable to common stock | $ | 63,818 | $ | 65,842 | $ | (2,024 | ) | (3.1 | )% |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Cleco Power | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Base | $ | 180,276 | $ | 178,159 | $ | 2,117 | 1.2 | % | ||||||
Fuel cost recovery | 102,618 | 146,373 | (43,755 | ) | (29.9 | )% | ||||||||
Electric customer credits | (930 | ) | 1,852 | (2,782 | ) | (150.2 | )% | |||||||
Other operations | 14,905 | 15,565 | (660 | ) | (4.2 | )% | ||||||||
Affiliate revenue | 343 | 347 | (4 | ) | (1.2 | )% | ||||||||
Operating revenue, net | 297,212 | 342,296 | (45,084 | ) | (13.2 | )% | ||||||||
Operating expenses | ||||||||||||||
Fuel used for electric generation – recoverable | 78,902 | 121,739 | 42,837 | 35.2 | % | |||||||||
Power purchased for utility customers – recoverable | 23,706 | 24,627 | 921 | 3.7 | % | |||||||||
Non-recoverable fuel and power purchased | 10,347 | 1,881 | (8,466 | ) | (450.1 | )% | ||||||||
Other operations | 29,063 | 30,451 | 1,388 | 4.6 | % | |||||||||
Maintenance | 16,095 | 15,768 | (327 | ) | (2.1 | )% | ||||||||
Depreciation | 33,199 | 29,539 | (3,660 | ) | (12.4 | )% | ||||||||
Taxes other than income taxes | 8,390 | 8,802 | 412 | 4.7 | % | |||||||||
Gain on sale of assets | — | (6 | ) | (6 | ) | (100.0 | )% | |||||||
Total operating expenses | 199,702 | 232,801 | 33,099 | 14.2 | % | |||||||||
Operating income | $ | 97,510 | $ | 109,495 | $ | (11,985 | ) | (10.9 | )% | |||||
Allowance for other funds used during construction | $ | 1,882 | $ | 902 | $ | 980 | 108.6 | % | ||||||
Interest charges | $ | 21,962 | $ | 25,306 | $ | 3,344 | 13.2 | % | ||||||
Federal and state income taxes | $ | 19,740 | $ | 31,656 | $ | 11,916 | 37.6 | % | ||||||
Net income | $ | 57,783 | $ | 53,833 | $ | 3,950 | 7.3 | % |
• | higher allowance for other funds used during construction, and |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||
(MILLION kWh) | 2012 | 2011 | FAVORABLE/ (UNFAVORABLE) | |||||
Electric sales | ||||||||
Residential | 1,202 | 1,274 | (5.7 | )% | ||||
Commercial | 784 | 796 | (1.5 | )% | ||||
Industrial | 582 | 619 | (6.0 | )% | ||||
Other retail | 36 | 36 | — | |||||
Total retail | 2,604 | 2,725 | (4.4 | )% | ||||
Sales for resale | 616 | 652 | (5.5 | )% | ||||
Unbilled | (69 | ) | (129 | ) | 46.5 | % | ||
Total retail and wholesale customer sales | 3,151 | 3,248 | (3.0 | )% |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||
(THOUSANDS) | 2012 | 2011 | FAVORABLE/ (UNFAVORABLE) | |||||||
Electric sales | ||||||||||
Residential | $ | 96,954 | $ | 99,144 | (2.2 | )% | ||||
Commercial | 50,145 | 48,732 | 2.9 | % | ||||||
Industrial | 21,993 | 22,468 | (2.1 | )% | ||||||
Other retail | 2,669 | 2,600 | 2.7 | % | ||||||
Surcharge | 1,950 | 2,983 | (34.6 | )% | ||||||
Other | (1,566 | ) | (1,578 | ) | 0.8 | % | ||||
Total retail | 172,145 | 174,349 | (1.3 | )% | ||||||
Sales for resale | 12,459 | 11,455 | 8.8 | % | ||||||
Unbilled | (4,328 | ) | (7,645 | ) | 43.4 | % | ||||
Total retail and wholesale customer sales | $ | 180,276 | $ | 178,159 | 1.2 | % |
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
2012 CHANGE | ||||||||||||||
2012 | 2011 | NORMAL | PRIOR YEAR | NORMAL | ||||||||||
Cooling-degree days | 1,560 | 1,671 | 1,511 | (6.6 | )% | 3.2 | % |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Midstream | ||||||||||||||
FOR THE THREE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Tolling operations | $ | 13,890 | $ | 9,133 | $ | 4,757 | 52.1 | % | ||||||
Other operations | 1 | 1 | — | — | ||||||||||
Operating revenue | 13,891 | 9,134 | 4,757 | 52.1 | % | |||||||||
Operating expenses | ||||||||||||||
Other operations | 2,027 | 2,121 | 94 | 4.4 | % | |||||||||
Maintenance | 3,903 | (1,131 | ) | (5,034 | ) | (445.1 | )% | |||||||
Depreciation | 1,499 | 1,457 | (42 | ) | (2.9 | )% | ||||||||
Taxes other than income taxes | 612 | 620 | 8 | 1.3 | % | |||||||||
Gain on sale of assets | (2 | ) | (62 | ) | (60 | ) | (96.8 | )% | ||||||
Total operating expenses | 8,039 | 3,005 | (5,034 | ) | (167.5 | )% | ||||||||
Operating income | $ | 5,852 | $ | 6,129 | $ | (277 | ) | (4.5 | )% | |||||
Other income | $ | — | $ | 1,012 | $ | (1,012 | ) | (100.0 | )% | |||||
Interest charges | $ | (69 | ) | $ | 752 | $ | 821 | 109.2 | % | |||||
Federal and state income tax expense | $ | 2,489 | $ | 444 | $ | (2,045 | ) | (460.6 | )% | |||||
Net income | $ | 3,429 | $ | 5,946 | $ | (2,517 | ) | (42.3 | )% |
Cleco Consolidated | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | VARIANCE | CHANGE | ||||||||||
Operating revenue, net | $ | 760,265 | $ | 878,193 | $ | (117,928 | ) | (13.4 | )% | |||||
Operating expenses | 528,381 | 628,597 | 100,216 | 15.9 | % | |||||||||
Operating income | $ | 231,884 | $ | 249,596 | $ | (17,712 | ) | (7.1 | )% | |||||
Equity income from investees, before tax | $ | 1 | $ | 62,051 | $ | (62,050 | ) | (100.0 | )% | |||||
Other income | $ | 24,223 | $ | 3,330 | $ | 20,893 | 627.4 | % | ||||||
Interest charges | $ | 63,205 | $ | 78,011 | $ | 14,806 | 19.0 | % | ||||||
Federal and state income taxes | $ | 54,110 | $ | 73,451 | $ | 19,341 | 26.3 | % | ||||||
Net income applicable to common stock | $ | 140,536 | $ | 165,067 | $ | (24,531 | ) | (14.9 | )% |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Cleco Power | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Base | $ | 465,800 | $ | 470,166 | $ | (4,366 | ) | (0.9 | )% | |||||
Fuel cost recovery | 254,976 | 353,318 | (98,342 | ) | (27.8 | )% | ||||||||
Electric customer credits | 1,025 | (3,405 | ) | 4,430 | 130.1 | % | ||||||||
Other operations | 36,967 | 40,261 | (3,294 | ) | (8.2 | )% | ||||||||
Affiliate revenue | 1,030 | 1,041 | (11 | ) | (1.1 | )% | ||||||||
Operating revenue, net | 759,798 | 861,381 | (101,583 | ) | (11.8 | )% | ||||||||
Operating expenses | ||||||||||||||
Fuel used for electric generation - recoverable | 205,785 | 295,160 | 89,375 | 30.3 | % | |||||||||
Power purchased for utility customers - recoverable | 49,186 | 58,145 | 8,959 | 15.4 | % | |||||||||
Non-recoverable fuel and power purchased | 17,981 | 5,294 | (12,687 | ) | (239.6 | )% | ||||||||
Other operations | 82,647 | 85,162 | 2,515 | 3.0 | % | |||||||||
Maintenance | 51,739 | 53,962 | 2,223 | 4.1 | % | |||||||||
Depreciation | 93,847 | 86,650 | (7,197 | ) | (8.3 | )% | ||||||||
Taxes other than income taxes | 26,004 | 25,585 | (419 | ) | (1.6 | )% | ||||||||
Gain on sale of assets | (1 | ) | (7 | ) | (6 | ) | (85.7 | )% | ||||||
Total operating expenses | 527,188 | 609,951 | 82,763 | 13.6 | % | |||||||||
Operating income | $ | 232,610 | $ | 251,430 | $ | (18,820 | ) | (7.5 | )% | |||||
Other income | $ | 3,511 | $ | 2,168 | $ | 1,343 | 61.9 | % | ||||||
Interest charges | $ | 61,253 | $ | 74,029 | $ | 12,776 | 17.3 | % | ||||||
Federal and state income taxes | $ | 54,748 | $ | 61,935 | $ | 7,187 | 11.6 | % | ||||||
Net income | $ | 121,873 | $ | 119,557 | $ | 2,316 | 1.9 | % |
• | higher non-recoverable fuel and power purchased, |
• | higher depreciation expense, |
• | lower base revenue, and |
• | lower other operations revenue. |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||
(Million kWh) | 2012 | 2011 | FAVORABLE/ (UNFAVORABLE) | |||||
Electric sales | ||||||||
Residential | 2,834 | 3,105 | (8.7 | )% | ||||
Commercial | 2,021 | 2,037 | (0.8 | )% | ||||
Industrial | 1,710 | 1,770 | (3.4 | )% | ||||
Other retail | 101 | 103 | (1.9 | )% | ||||
Total retail | 6,666 | 7,015 | (5.0 | )% | ||||
Sales for resale | 1,472 | 1,495 | (1.5 | )% | ||||
Unbilled | 11 | (90 | ) | 112.2 | % | |||
Total retail and wholesale customer sales | 8,149 | 8,420 | (3.2 | )% |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||
(THOUSANDS) | 2012 | 2011 | FAVORABLE/ (UNFAVORABLE) | |||||||
Electric sales | ||||||||||
Residential | $ | 219,494 | $ | 235,672 | (6.9 | )% | ||||
Commercial | 136,208 | 137,133 | (0.7 | )% | ||||||
Industrial | 63,217 | 64,323 | (1.7 | )% | ||||||
Other retail | 7,436 | 7,484 | (0.6 | )% | ||||||
Surcharge | 6,801 | 7,534 | (9.7 | )% | ||||||
Other | (4,686 | ) | (4,875 | ) | 3.9 | % | ||||
Total retail | 428,470 | 447,271 | (4.2 | )% | ||||||
Sales for resale | 35,954 | 34,433 | 4.4 | % | ||||||
Unbilled | 1,376 | (11,538 | ) | 111.9 | % | |||||
Total retail and wholesale customer sales | $ | 465,800 | $ | 470,166 | (0.9 | )% |
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
2012 CHANGE | ||||||||||||||
2012 | 2011 | NORMAL | PRIOR YEAR | NORMAL | ||||||||||
Heating-degree days | 500 | 937 | 940 | (46.6 | )% | (46.8 | )% | |||||||
Cooling-degree days | 2,954 | 3,016 | 2,531 | (2.1 | )% | 16.7 | % |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
Midstream | ||||||||||||||
FOR THE NINE MONTHS ENDED SEPT. 30, | ||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||
(THOUSANDS) | 2012 | 2011 | VARIANCE | CHANGE | ||||||||||
Operating revenue | ||||||||||||||
Tolling operations | $ | 21,434 | $ | 16,137 | $ | 5,297 | 32.8 | % | ||||||
Other operations | 2 | 8 | (6 | ) | (75.0 | )% | ||||||||
Affiliate revenue | — | 45 | (45 | ) | (100.0 | )% | ||||||||
Operating revenue | 21,436 | 16,190 | 5,246 | 32.4 | % | |||||||||
Operating expenses | ||||||||||||||
Fuel used for electric generation | 304 | — | (304 | ) | — | |||||||||
Power purchased for utility customers | 9 | — | (9 | ) | — | |||||||||
Other operations | 5,684 | 5,999 | 315 | 5.3 | % | |||||||||
Maintenance | 9,528 | 5,535 | (3,993 | ) | (72.1 | )% | ||||||||
Depreciation | 4,491 | 4,370 | (121 | ) | (2.8 | )% | ||||||||
Taxes other than income taxes | 1,896 | 1,880 | (16 | ) | (0.9 | )% | ||||||||
Gain on sale of assets | (45 | ) | (556 | ) | (511 | ) | (91.9 | )% | ||||||
Total operating expenses | 21,867 | 17,228 | (4,639 | ) | (26.9 | )% | ||||||||
Operating loss | $ | (431 | ) | $ | (1,038 | ) | $ | 607 | 58.5 | % | ||||
Equity income from investees, before tax | $ | — | $ | 62,053 | $ | (62,053 | ) | (100.0 | )% | |||||
Other income | $ | 19,016 | $ | 1,534 | $ | 17,482 | * | |||||||
Interest charges | $ | 244 | $ | 1,963 | $ | 1,719 | 87.6 | % | ||||||
Federal and state income tax expense | $ | 7,278 | $ | 21,296 | $ | 14,018 | 65.8 | % | ||||||
Net income | $ | 11,053 | $ | 39,274 | $ | (28,221 | ) | (71.9 | )% | |||||
* Not meaningful |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
FINANCIAL CONDITION |
SENIOR UNSECURED DEBT | |||
MOODY’S | STANDARD & POOR’S | ||
Cleco Corporation | Baa3 | BBB- | |
Cleco Power | Baa2 | BBB |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
(THOUSANDS) | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||
Diversified Lands’ mitigation escrow | $ | 97 | $ | 97 | |||
Cleco Katrina/Rita’s storm recovery bonds | 3,406 | 8,761 | |||||
Cleco Power’s future storm restoration costs | 11,510 | 24,876 | |||||
Cleco Power’s renewable energy grant | — | 381 | |||||
Cleco Power’s NOx allowance escrow | 1,713 | 1,713 | |||||
Total restricted cash and cash equivalents | $ | 16,726 | $ | 35,828 |
• | a $44.6 million net increase related to changes in the recognition of current taxes and uncertain tax positions and related interest charges expected to be settled in the next 12 months, |
• | a $24.9 million decrease in accounts payable primarily due to year-end pending ad valorem tax payments, employee incentive payments and fuel payments, |
• | a $24.8 million reduction in the deferred construction carrying costs owed to customers, |
• | an $11.4 million increase in fuel inventory due to dispatching lower cost natural gas-fired units, and |
• | a $9.8 million increase in customer accounts receivable which reflects the seasonal sales differences between December and September. |
• | a $66.7 million increase in long-term debt due within one year primarily due to $75.0 million of senior notes that are due in May 2013, |
• | a $25.2 million decrease in unrestricted cash and cash equivalents as discussed above, and |
• | an $11.7 million increase in accrued interest, excluding interest on uncertain tax positions, due to timing of debt service schedules. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
• | a $64.0 million net increase related to changes in the recognition of current taxes and uncertain tax positions and related interest charges expected to be settled in the next 12 months, |
• | a $24.8 million reduction in the deferred construction carrying costs owed to customers, |
• | an $18.7 million decrease in accounts payable primarily due to year-end pending ad valorem tax payments, employee incentive payments and fuel payments, |
• | an $11.4 million increase in fuel inventory primarily due to dispatching of lower cost natural gas-fired units, and |
• | a $9.8 million increase in customer accounts receivable which reflects the seasonal sales differences between December and September. |
• | a $66.7 million increase in long-term debt due within one year primarily due to $75.0 million of senior notes that are due May 2013, |
• | a $16.9 million decrease in unrestricted cash and cash equivalents, as discussed above, and |
• | an $11.8 million increase in accrued interest, excluding interest on uncertain tax positions, due to timing of debt service schedules. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
• | the absence of the return on equity investment in Acadia of $58.7 million, |
• | the absence of 2011 fuel oil inventory sales of $31.4 million, |
• | higher expenditures for other fuel inventories and related transportation of $23.3 million, primarily petroleum coke and coal, |
• | the absence of $10.9 million cash received in exchange for accepting the contingent sale liability related to the Acadia Unit 2 transaction in 2011, and |
• | higher storm expenditures of $6.2 million. |
• | lower pension plan contributions of $60.0 million, |
• | lower tax payments of $18.4 million, and |
• | lower payments for gas purchases of $12.4 million. |
• | lower pension plan contributions of $60.0 million, |
• | lower payments for gas purchases of $12.4 million, |
• | the absence of tax movie credits purchased in 2011 of $4.0 million, and |
• | lower tax payments of $2.5 million. |
• | the absence of 2011 fuel oil inventory sales of $31.4 million, |
• | higher expenditures for other fuel inventories and related transportation of $23.3 million, primarily petroleum coke and coal, and |
• | higher storm expenditures of $6.2 million. |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
CRITICAL ACCOUNTING POLICIES |
CLECO POWER — NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Risk Overview |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED SEPT. 30, 2012 | |||||||||||
(THOUSANDS) | HIGH | LOW | AVERAGE | ||||||||
Fuel cost hedges | $ | 125.7 | $ | — | $ | 43.7 |
FOR THE NINE MONTHS ENDED SEPT. 30, 2012 | AT SEPT. 30, 2012 | AT DEC. 31, 2011 | |||||||||||||||
(THOUSANDS) | HIGH | LOW | AVERAGE | ||||||||||||||
Fuel cost hedges | $ | 382.0 | $ | — | $ | 167.7 | $ | — | $ | 196.1 |
Cleco Power |
ITEM 4. CONTROLS AND PROCEDURES |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
PART II — OTHER INFORMATION |
CLECO |
CLECO POWER |
ITEM 4. MINE SAFETY DISCLOSURES |
ITEM 5. OTHER INFORMATION |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
ITEM 6. EXHIBITS | |
CLECO CORPORATION | |
12(a) | Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Stock Dividends for the three-, nine-, and twelve-month periods ended September 30, 2012, for Cleco Corporation |
31.1 | CEO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | CFO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
95 | Mine Safety Disclosures |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
101.LAB | XBRL Taxonomy Extension Label Linkbase |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
CLECO POWER | |
12(b) | Computation of Ratios of Earnings to Fixed Charges for the three-, nine-, and twelve-month periods ended September 30, 2012, for Cleco Power |
31.3 | CEO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
31.4 | CFO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
32.3 | CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
32.4 | CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
95 | Mine Safety Disclosures |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
101.LAB | XBRL Taxonomy Extension Label Linkbase |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
CLECO CORPORATION | ||
CLECO POWER | 2012 3RD QUARTER FORM 10-Q |
SIGNATURES |
CLECO CORPORATION | ||
(Registrant) | ||
By: | /s/ Terry L. Taylor | |
Terry L. Taylor | ||
Controller & Chief Accounting Officer |
CLECO POWER LLC | ||
(Registrant) | ||
By: | /s/ Terry L. Taylor | |
Terry L. Taylor | ||
Controller & Chief Accounting Officer |