GREENE
COUNTY BANCORP, INC.
|
||||
INDEX
|
||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||
Page
|
||||
Item
1.
|
Financial
Statements
|
|||
* Consolidated
Statements of Financial Condition
|
||||
* Consolidated
Statements of Income
|
||||
* Consolidated
Statements of Comprehensive Income
|
||||
* Consolidated
Statements of Changes in Shareholders’ Equity
|
||||
* Consolidated
Statements of Cash Flows
|
||||
* Notes
to Consolidated Financial Statements
|
||||
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
|||
Item
3.
|
Controls
and Procedures
|
|||
PART
II.
|
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|||
Item
3.
|
Defaults
Upon Senior Securities
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
|||
Item
5.
|
Other
Information
|
|||
Item
6.
|
Exhibits
|
|||
Signatures
|
||||
Exhibit
31.1 302 Certification of Chief Executive Officer
Exhibit
31.2 302 Certification of Chief Financial Officer
Exhibit
32.1 906 Statement of Chief Executive Officer
Exhibit
32.2 906 Statement of Chief Financial Officer
|
ASSETS
|
March 31, 2008
|
June 30, 2007
|
||||||
Cash
and due from banks
|
$ | 8,960 | $ | 11,127 | ||||
Federal
funds sold
|
15,426 | 2,899 | ||||||
Total
cash and cash equivalents
|
24,386 | 14,026 | ||||||
Securities
available for sale, at fair value
|
90,349 | 87,184 | ||||||
Securities
held to maturity, at amortized cost
|
16,753 | --- | ||||||
Federal
Home Loan Bank stock, at cost
|
1,287 | 657 | ||||||
Loans
|
230,521 | 208,705 | ||||||
Less:
Allowance for loan losses
|
(1,803 | ) | (1,486 | ) | ||||
Unearned
origination fees and costs, net
|
117 | 61 | ||||||
Net
loans receivable
|
228,835 | 207,280 | ||||||
Premises
and equipment
|
15,204 | 13,712 | ||||||
Accrued
interest receivable
|
2,145 | 1,955 | ||||||
Prepaid
expenses and other assets
|
642 | 1,012 | ||||||
Total
assets
|
$ | 379,601 | $ | 325,826 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest
bearing deposits
|
$ | 41,294 | $ | 44,020 | ||||
Interest
bearing deposits
|
280,773 | 240,156 | ||||||
Total
deposits
|
322,067 | 284,176 | ||||||
Borrowings
from FHLB
|
19,000 | 5,000 | ||||||
Accrued
expenses and other liabilities
|
1,703 | 1,235 | ||||||
Total
liabilities
|
342,770 | 290,411 | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Preferred
stock,
|
||||||||
Authorized
1,000,000 shares; none issued
|
--- | --- | ||||||
Common
stock, par value $.10 per share;
|
||||||||
Authorized:12,000,000
shares
|
||||||||
Issued:
4,305,670 shares
|
||||||||
Outstanding: 4,110,388
shares at March 31, 2008
|
||||||||
and
4,151,066 shares at June 30, 2007;
|
431 | 431 | ||||||
Additional
paid-in capital
|
10,253 | 10,319 | ||||||
Retained
earnings
|
26,628 | 25,962 | ||||||
Accumulated
other comprehensive income (loss)
|
928 | (400 | ) | |||||
Treasury
stock, at cost 195,282 shares at March 31,
|
||||||||
2008,
and 154,604 shares at June 30, 2007
|
(1,380 | ) | (828 | ) | ||||
Unearned
ESOP shares, at cost
|
(29 | ) | (69 | ) | ||||
Total
shareholders’ equity
|
36,831 | 35,415 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 379,601 | $ | 325,826 | ||||
See
notes to consolidated financial statements.
|
2008
|
2007
|
|||||||||
Interest
income:
|
||||||||||
Loans
|
$ | 10,922 | $ | 9,835 | ||||||
Investment
securities – taxable
|
916 | 487 | ||||||||
Mortgage-backed
securities
|
1,416 | 1,079 | ||||||||
Tax
exempt securities
|
804 | 833 | ||||||||
Interest
bearing deposits and federal funds sold
|
341 | 297 | ||||||||
Total
interest income
|
14,399 | 12,531 | ||||||||
Interest
expense:
|
||||||||||
Interest
on deposits
|
5,420 | 4,514 | ||||||||
Interest
on borrowings
|
237 | 139 | ||||||||
Total
interest expense
|
5,657 | 4,653 | ||||||||
Net
interest income
|
8,742 | 7,878 | ||||||||
Provision
for loan losses
|
449 | 194 | ||||||||
Net
interest income after provision for loan losses
|
8,293 | 7,684 | ||||||||
Noninterest
income:
|
||||||||||
Service
charges on deposit accounts
|
2,006 | 1,566 | ||||||||
Debit
card fees
|
581 | 436 | ||||||||
Investment
services
|
255 | 201 | ||||||||
Gain
on sale of premises and equipment
|
--- | 257 | ||||||||
Other
operating income
|
561 | 474 | ||||||||
Total
noninterest income
|
3,403 | 2,934 | ||||||||
Noninterest
expense:
|
||||||||||
Salaries
and employee benefits
|
4,776 | 4,339 | ||||||||
Occupancy
expense
|
725 | 589 | ||||||||
Equipment
and furniture expense
|
631 | 632 | ||||||||
Service
and data processing fees
|
821 | 719 | ||||||||
Computer
supplies and support
|
237 | 194 | ||||||||
Office
supplies
|
157 | 149 | ||||||||
Other
|
1,689 | 1,369 | ||||||||
Total
noninterest expense
|
9,036 | 7,991 | ||||||||
Income
before provision for income taxes
|
2,660 | 2,627 | ||||||||
Provision
for income taxes
|
781 | 737 | ||||||||
Net
income
|
$ | 1,879 | $ | 1,890 | ||||||
Basic
EPS
|
$ | 0.45 | $ | 0.46 | ||||||
Basic
shares outstanding
|
4,131,089 | 4,122,500 | ||||||||
Diluted
EPS
|
$ | 0.45 | $ | 0.45 | ||||||
Diluted
average shares outstanding
|
4,171,626 | 4,192,002 | ||||||||
Dividends
per share
|
$ | 0.54 | $ | 0.48 | ||||||
See
notes to consolidated financial statements.
|
2008
|
2007
|
|||||||||
Interest
income:
|
||||||||||
Loans
|
$ | 3,708 | $ | 3,353 | ||||||
Investment
securities – taxable
|
412 | 167 | ||||||||
Mortgage-backed
securities
|
548 | 328 | ||||||||
Tax
exempt securities
|
265 | 282 | ||||||||
Interest
bearing deposits and federal funds sold
|
85 | 107 | ||||||||
Total
interest income
|
5,018 | 4,237 | ||||||||
Interest
expense:
|
||||||||||
Interest
on deposits
|
1,694 | 1,592 | ||||||||
Interest
on borrowings
|
144 | 46 | ||||||||
Total
interest expense
|
1,838 | 1,638 | ||||||||
Net
interest income
|
3,180 | 2,599 | ||||||||
Provision
for loan losses
|
171 | 83 | ||||||||
Net
interest income after provision for loan losses
|
3,009 | 2,516 | ||||||||
Noninterest
income:
|
||||||||||
Service
charges on deposit accounts
|
679 | 509 | ||||||||
Debit
card fees
|
194 | 146 | ||||||||
Investment
services
|
68 | 38 | ||||||||
Other
operating income
|
206 | 147 | ||||||||
Total
noninterest income
|
1,147 | 840 | ||||||||
Noninterest
expense:
|
||||||||||
Salaries
and employee benefits
|
1,668 | 1,549 | ||||||||
Occupancy
expense
|
267 | 236 | ||||||||
Equipment
and furniture expense
|
207 | 236 | ||||||||
Service
and data processing fees
|
296 | 245 | ||||||||
Computer
supplies and support
|
79 | 76 | ||||||||
Office
supplies
|
73 | 69 | ||||||||
Other
|
592 | 486 | ||||||||
Total
noninterest expense
|
3,182 | 2,897 | ||||||||
Income
before provision for income taxes
|
974 | 459 | ||||||||
Provision
for income taxes
|
290 | 80 | ||||||||
Net
income
|
$ | 684 | $ | 379 | ||||||
Basic
EPS
|
$ | 0.17 | $ | 0.09 | ||||||
Basic
shares outstanding
|
4,118,958 | 4,127,946 | ||||||||
Diluted
EPS
|
$ | 0.16 | $ | 0.09 | ||||||
Diluted
average shares outstanding
|
4,149,745 | 4,195,761 | ||||||||
Dividends
per share
|
$ | 0.15 | $ | 0.25 | ||||||
See
notes to consolidated financial statements.
|
2008
|
2007
|
||
Net
income
|
$1,879
|
$1,890
|
|
Other
comprehensive income:
|
|||
Unrealized
holding gain arising during the nine months
|
|||
ended
March 31, 2008 and 2007, net of income
|
|||
tax
expense of $841 and $381, respectively.
|
1,328
|
595
|
|
Total
other comprehensive income
|
1,328
|
595
|
|
Comprehensive
income
|
$3,207
|
$2,485
|
|
2008
|
2007
|
||
Net
income
|
$684
|
$379
|
|
Other
comprehensive income:
|
|||
Unrealized
holding gain arising during the three months
|
|||
ended
March 31, 2008 and 2007, net of income
|
|||
tax
expense of $281 and $51, respectively.
|
451
|
80
|
|
Total
other comprehensive income
|
451
|
80
|
|
Comprehensive
income
|
$1,135
|
$459
|
|
Accumulated
|
|||||||
Additional
|
Other
|
Unearned
|
Total
|
||||
Capital
|
Paid
– In
|
Retained
|
Comprehensive
|
Treasury
|
ESOP
|
Shareholders’
|
|
Stock
|
Capital
|
Earnings
|
Income
|
Stock
|
Shares
|
Equity
|
|
(loss)
|
|||||||
Balance
at
|
|||||||
June
30, 2006
|
$431
|
$10,300
|
$24,588
|
($747)
|
($860)
|
($131)
|
$33,581
|
ESOP
shares earned
|
111
|
47
|
158
|
||||
Options
exercised
|
(7)
|
26
|
19
|
||||
Tax
effect, options
|
14
|
14
|
|||||
Dividends
declared
|
(885)
|
(885)
|
|||||
Net
income
|
1,890
|
1,890
|
|||||
Unrealized
gain on securities, net
|
595
|
595
|
|||||
Balance
at
|
|||||||
March
31, 2007
|
$431
|
$10,418
|
$25,593
|
($152)
|
($834)
|
($84)
|
$35,372
|
Balance
at
|
|||||||
June
30, 2007
|
$431
|
$10,319
|
$25,962
|
($400)
|
($828)
|
($69)
|
$35,415
|
ESOP
shares earned
|
72
|
40
|
112
|
||||
Options
exercised
|
(9)
|
31
|
22
|
||||
Options
surrendered
|
(215)
|
(215)
|
|||||
Tax
effect, Options
|
86
|
86
|
|||||
Shares
repurchased
|
(583)
|
(583)
|
|||||
Dividends
declared
|
(995)
|
(995)
|
|||||
Net
income
|
1,879
|
1,879
|
|||||
Adoption
of FIN 48
|
(218)
|
(218)
|
|||||
Unrealized
gain on securities, net
|
1,328
|
1,328
|
|||||
Balance
at
|
|||||||
March
31, 2008
|
$431
|
$10,253
|
$26,628
|
$928
|
($1,380)
|
($29)
|
$36,831
|
2008
|
2007
|
|||||||||
Cash
flows from operating activities:
|
||||||||||
Net
Income
|
$ | 1,879 | $ | 1,890 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Depreciation
|
766 | 713 | ||||||||
Net
amortization of security premiums and discounts
|
41 | 575 | ||||||||
Net
amortization of deferred loan costs and fees
|
56 | 22 | ||||||||
Provision
for loan losses
|
449 | 194 | ||||||||
ESOP
compensation earned
|
112 | 158 | ||||||||
Gain
on sale of premises and equipment
|
--- | (257 | ) | |||||||
Net
decrease in accrued income taxes
|
(204 | ) | (105 | ) | ||||||
Net
increase in accrued interest receivable
|
(190 | ) | (165 | ) | ||||||
Net
increase in prepaid and other assets
|
(15 | ) | (58 | ) | ||||||
Net
(decrease) increase in other liabilities
|
(2 | ) | 86 | |||||||
Net
cash provided by operating activities
|
2,892 | 3,053 | ||||||||
Cash
flows from investing activities:
|
||||||||||
Available for sale
securities:
|
||||||||||
Proceeds
from maturities and calls of securities
|
13,282 | 4,124 | ||||||||
Purchases
of securities
|
(38,499 | ) | (7,559 | ) | ||||||
Principal
payments on securities
|
7,015 | 11,713 | ||||||||
Held to maturity
securities:
|
||||||||||
Proceeds
from maturities and calls of securities
|
211 | --- | ||||||||
Purchases
of securities
|
(710 | ) | --- | |||||||
Principal
payments on securities
|
281 | --- | ||||||||
Net
increase in loans receivable
|
(22,060 | ) | (14,988 | ) | ||||||
Proceeds
from sale of premises and equipment
|
2 | 350 | ||||||||
Purchases
of premises and equipment
|
(2,260 | ) | (3,704 | ) | ||||||
Net
cash used in investing activities
|
(42,738 | ) | (10,064 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
of FHLB borrowings
|
14,000 | --- | ||||||||
Dividends
paid
|
(995 | ) | (885 | ) | ||||||
Proceeds
from exercise of stock options
|
22 | 19 | ||||||||
Payment
for stock options surrendered
|
(215 | ) | --- | |||||||
Excess
tax benefit from stock based compensation
|
86 | 14 | ||||||||
Repurchase
of common stock
|
(583 | ) | --- | |||||||
Net
increase in deposits
|
37,891 | 11,963 | ||||||||
Net
cash provided by financing activities
|
50,206 | 11,111 | ||||||||
Net
increase in cash and cash equivalents
|
10,360 | 4,100 | ||||||||
Cash
and cash equivalents at beginning of period
|
14,026 | 15,852 | ||||||||
Cash
and cash equivalents at end of period
|
$ | 24,386 | $ | 19,952 |
See
notes to consolidated financial statements.
|
Net
Income
|
Weighted
Average Number of Shares
Outstanding
|
Earnings
Per Share
|
|
Nine
Months Ended
|
|||
March
31, 2008:
|
$1,879,000
|
||
Basic
|
4,131,089
|
$0.45
|
|
Effect
of dilutive stock options
|
40,537
|
(0.00)
|
|
Diluted
|
4,171,626
|
$0.45
|
|
March
31, 2007:
|
$1,890,000
|
||
Basic
|
4,122,500
|
$0.46
|
|
Effect
of dilutive stock options
|
69,502
|
(0.01)
|
|
Diluted
|
4,192,002
|
$0.45
|
|
Net
Income
|
Weighted
Average Number of Shares
Outstanding
|
Earnings
Per Share
|
|
Three
Months Ended
|
|||
March
31, 2008:
|
$684,000
|
||
Basic
|
4,118,958
|
$0.17
|
|
Effect
of dilutive stock options
|
30,787
|
(0.01)
|
|
Diluted
|
4,149,745
|
$0.16
|
|
March
31, 2007:
|
$379,000
|
||
Basic
|
4,127,946
|
$0.09
|
|
Effect
of dilutive stock options
|
67,815
|
(0.00)
|
|
Diluted
|
4,195,761
|
$0.09
|
2008
|
2007
|
|||||||||||||||||
Weighted
average
|
Weighted
average
|
|||||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||||
Price
|
Price
|
|||||||||||||||||
Shares
|
Per
Share
|
Shares
|
Per
Share
|
|||||||||||||||
Outstanding
at beginning of period
|
72,664 | $ |
4.55
|
100,084 | $ |
4.38
|
||||||||||||
Shares
granted
|
--- |
---
|
|
--- |
---
|
|||||||||||||
Exercised
|
(5,580 | ) | $ |
3.94
|
(4,820 | ) | $ |
3.94
|
||||||||||
Surrendered
|
(23,780 | ) | $ |
3.94
|
-- |
--
|
||||||||||||
Forfeited
|
--- |
---
|
--- |
---
|
||||||||||||||
Outstanding
at period end
|
43,304 | $ |
4.97
|
95,264 | $ |
4.41
|
||||||||||||
Exercisable
at period end
|
43,304 | $ |
4.97
|
95,264 | $ |
4.41
|
Options
Outstanding and Exercisable
|
||||||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (in years)
|
Weighted
Average Exercise Price
|
|||||||||||
$ |
3.94
|
34,804
|
2.00
|
$ |
3.94
|
|||||||||
$ |
9.20
|
|
8,500
|
4.00
|
$ |
9.20
|
||||||||
43,304
|
2.39
|
$ |
4.97
|
(a)
|
changes
in general market interest rates,
|
(b)
|
general
economic conditions,
|
(c)
|
legislative
and regulatory changes,
|
(d)
|
monetary
and fiscal policies of the U.S. Treasury and the Federal
Reserve,
|
(e)
|
changes
in the quality or composition of The Bank of Greene County’s loan
portfolio or the consolidated investment portfolios of The Bank of Greene
County, Greene County Commercial Bank and Greene County Bancorp,
Inc.,
|
(f)
|
deposit
flows,
|
(g)
|
competition,
and
|
(h)
|
demand
for financial services in Greene County Bancorp, Inc.’s market
area.
|
(Dollars
in thousands)
|
||||||||||||||||
Carrying
value at
March
31, 2008
|
Percentage
of
portfolio
|
Carrying
value at
June
30, 2007
|
Percentage
of
portfolio
|
|||||||||||||
U.S.
government agencies
|
$ | 12,634 | 11.8 | % | $ | 19,628 | 22.5 | % | ||||||||
State
and political subdivisions1
|
29,877 | 27.9 | 29,034 | 33.3 | ||||||||||||
Mortgage-backed
securities
|
56,325 | 52.6 | 38,157 | 43.8 | ||||||||||||
Asset-backed
securities
|
64 | 0.1 | 76 | 0.1 | ||||||||||||
Corporate
debt securities
|
6,832 | 6.3 | --- | --- | ||||||||||||
Total
debt securities
|
105,732 | 98.7 | 86,895 | 99.7 | ||||||||||||
Certificates
of deposit
|
1,000 | 1.0 | --- | --- | ||||||||||||
Equity
securities and other
|
370 | 0.3 | 289 | 0.3 | ||||||||||||
Total
securities available-for-sale
|
$ | 107,102 | 100.0 | % | $ | 87,184 | 100.0 | % |
(Dollars
in thousands)
|
||||||||||||||||
At
Mar.
31, 2008
|
Percentage
of
portfolio
|
At
June
30, 2007
|
Percentage
of
portfolio
|
|||||||||||||
Real
estate mortgages
|
||||||||||||||||
Residential
|
$ | 163,701 | 71.0 | % | $ | 150,215 | 72.0 | % | ||||||||
Commercial
|
29,102 | 12.6 | 25,740 | 12.3 | ||||||||||||
Home
equity loans
|
23,430 | 10.2 | 19,719 | 9.5 | ||||||||||||
Commercial
loans
|
9,582 | 4.2 | 8,391 | 4.0 | ||||||||||||
Installment
loans
|
4,241 | 1.8 | 4,057 | 1.9 | ||||||||||||
Passbook
loans
|
465 | 0.2 | 583 | 0.3 | ||||||||||||
Total
loans
|
$ | 230,521 | 100.0 | % | $ | 208,705 | 100.0 | % | ||||||||
Less:
Allowance for loan losses
|
(1,803 | ) | (1,486 | ) | ||||||||||||
Unearned
origination fees and costs, net
|
117 | 61 | ||||||||||||||
Net
loans receivable
|
$ | 228,835 | $ | 207,280 |
(Dollars
in thousands)
|
Nine
months ended
|
|||||||
March
31, 2008
|
March
31, 2007
|
|||||||
Balance
at the beginning of the period
|
$ | 1,486 | $ | 1,314 | ||||
Charge-offs:
|
||||||||
Commercial
loan
|
46 | 7 | ||||||
Installment
loans to individuals
|
28 | 25 | ||||||
Overdraft
protection
|
182 | 109 | ||||||
Total
loans charged off
|
256 | 141 | ||||||
Recoveries:
|
||||||||
Residential
mortgage
|
27 | --- | ||||||
Commercial
loan
|
--- | 7 | ||||||
Installment
loans to individuals
|
44 | 27 | ||||||
Overdraft
protection
|
53 | 36 | ||||||
Total
recoveries
|
124 | 70 | ||||||
Net
charge-offs
|
132 | 71 | ||||||
Provisions
charged to operations
|
449 | 194 | ||||||
Balance
at the end of the period
|
$ | 1,803 | $ | 1,437 | ||||
Ratio
of net charge-offs to average loans outstanding,
annualized
|
0.08 | % | 0.05 | % | ||||
Ratio
of net charge-offs to nonperforming assets, annualized
|
11.50 | % | 8.18 | % | ||||
Allowance
for loan loss to nonperforming loans
|
117.84 | % | 124.20 | % | ||||
Allowance
for loan loss to total loans receivable
|
0.78 | % | 0.70 | % |
(Dollars
in thousands)
|
At
March 31, 2008
|
At
June 30, 2007
|
||||||
Nonaccruing
loans:
|
||||||||
Real
estate mortgage loans:
|
||||||||
Residential
mortgages loans (one- to four-family)
|
$ | 933 | $ | 451 | ||||
Commercial
mortgage loans
|
--- | 111 | ||||||
Home
equity
|
283 | 110 | ||||||
Commercial
loans
|
244 | --- | ||||||
Installment
loans to individuals
|
70 | 10 | ||||||
Total
nonaccruing loans
|
1,530 | 682 | ||||||
Foreclosed
real estate
|
--- | --- | ||||||
Total
nonperforming assets
|
$ | 1,530 | $ | 682 | ||||
Total
nonperforming assets
as
a percentage of total assets
|
0.40 | % | 0.21 | % | ||||
Total
nonperforming loans to total loans
|
0.67 | % | 0.33 | % | ||||
(Dollars
in thousands)
|
||||||||||||||||
At
Mar.
31, 2008
|
Percentage
of
portfolio
|
At
June
30, 2007
|
Percentage
of
portfolio
|
|||||||||||||
Noninterest
bearing deposits
|
$ | 41,294 | 12.8 | % | $ | 44,020 | 15.5 | % | ||||||||
Certificates
of deposit
|
89,495 | 27.8 | 74,563 | 26.2 | ||||||||||||
Savings
deposits
|
68,096 | 21.1 | 71,830 | 25.3 | ||||||||||||
Money
market deposits
|
38,899 | 12.1 | 37,710 | 13.3 | ||||||||||||
NOW
deposits
|
84,283 | 26.2 | 56,053 | 19.7 | ||||||||||||
Total
deposits
|
$ | 322,067 | 100.0 | % | $ | 284,176 | 100.0 | % |
Amount
|
Rate
|
Maturity
Date
|
$14,000,000
|
Ranging
from 2.97% to 3.97%
|
Ranging
from 02/01/2010 to 01/17/2014
|
$5,000,000
|
3.64%
- convertible
|
10/24/2013
|
(Dollars
in thousands)
|
2008
|
2008
|
2008
|
2007
|
2007
|
2007
|
||||||||||||||||||
Average
|
Interest
|
Average
|
Average
|
Interest
|
Average
|
|||||||||||||||||||
Outstanding
|
Earned/
|
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
|||||||||||||||||||
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
|||||||||||||||||||
Interest
earning assets:
|
||||||||||||||||||||||||
Loans
receivable, net1
|
$ | 220,744 | $ | 10,922 | 6.60 | % | $ | 199,565 | $ | 9,835 | 6.57 | % | ||||||||||||
Securities2
|
92,502 | 3,096 | 4.46 | 82,721 | 2,366 | 3.81 | ||||||||||||||||||
Federal
funds
|
7,803 | 237 | 4.05 | 5,224 | 204 | 5.21 | ||||||||||||||||||
Interest
bearing bank balances
|
3,650 | 104 | 3.80 | 2,816 | 93 | 4.40 | ||||||||||||||||||
FHLB
stock
|
830 | 40 | 6.42 | 643 | 33 | 6.84 | ||||||||||||||||||
Total
interest earning assets
|
325,529 | 14,399 | 5.90 | % | 290,969 | 12,531 | 5.74 | % | ||||||||||||||||
Cash
and due from banks
|
5,602 | 6,750 | ||||||||||||||||||||||
Allowance
for loan losses
|
(1,616 | ) | (1,345 | ) | ||||||||||||||||||||
Other
non-interest earning assets
|
17,324 | 15,393 | ||||||||||||||||||||||
Total
assets
|
$ | 346,839 | $ | 311,767 | ||||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||
Savings
and money market deposits
|
$ | 106,607 | 1,447 | 1.81 | % | $ | 121,204 | 1,816 | 2.00 | % | ||||||||||||||
NOW
deposits
|
70,828 | 1,360 | 2.56 | 45,125 | 868 | 2.56 | ||||||||||||||||||
Certificates
of deposit
|
81,545 | 2,613 | 4.27 | 63,671 | 1,830 | 3.83 | ||||||||||||||||||
Borrowings
|
8,838 | 237 | 3.57 | 5,001 | 139 | 3.71 | ||||||||||||||||||
Total
interest bearing liabilities
|
267,818 | 5,657 | 2.82 | % | 235,001 | 4,653 | 2.64 | % | ||||||||||||||||
Non-interest
bearing deposits
|
40,366 | 40,477 | ||||||||||||||||||||||
Other
non-interest bearing liabilities
|
2,525 | 1,673 | ||||||||||||||||||||||
Shareholders’
equity
|
36,130 | 34,616 | ||||||||||||||||||||||
Total
liabilities and equity
|
$ | 346,839 | $ | 311,767 | ||||||||||||||||||||
Net
interest income
|
$ | 8,742 | $ | 7,878 | ||||||||||||||||||||
Net
interest rate spread
|
3.08 | % | 3.10 | % | ||||||||||||||||||||
Net
interest margin
|
3.58 | % | 3.61 | % | ||||||||||||||||||||
Average
interest earning assets to
|
||||||||||||||||||||||||
average
interest bearing liabilities
|
121.55 | % | 123.82 | % |
(i)
|
change
attributable to changes in volume (changes in volume multiplied by prior
rate);
|
(ii)
|
change
attributable to changes in rate (changes in rate multiplied by prior
volume); and
|
(iii)
|
the
net change.
|
Nine
Months
Ended
March 31,
|
||||||||||||
(In
thousands)
|
2008
versus 2007
|
|||||||||||
Increase/(Decrease)
|
Total
|
|||||||||||
Due
to
|
Increase/
|
|||||||||||
Interest-earning
assets:
|
Volume
|
Rate
|
(Decrease)
|
|||||||||
Loans
receivable, net1
|
$ | 1,042 | $ | 45 | $ | 1,087 | ||||||
Securities2
|
299 | 431 | 730 | |||||||||
Federal
funds
|
85 | (52 | ) | 33 | ||||||||
Interest-bearing
bank balances
|
25 | (14 | ) | 11 | ||||||||
FHLB
stock
|
9 | (2 | ) | 7 | ||||||||
Total
interest-earning assets
|
1,460 | 408 | 1,868 | |||||||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
deposits
|
(206 | ) | (163 | ) | (369 | ) | ||||||
NOW
deposits
|
492 | -- | 492 | |||||||||
Certificates
of deposit
|
556 | 227 | 783 | |||||||||
Borrowings
|
103 | (5 | ) | 98 | ||||||||
Total
interest-bearing liabilities
|
945 | 59 | 1,004 | |||||||||
Net
interest income
|
$ | 515 | $ | 349 | $ | 864 |
(Dollars
in thousands)
|
2008
|
2008
|
2008
|
2007
|
2007
|
2007
|
||||||||||||||||||
Average
|
Interest
|
Average
|
Average
|
Interest
|
Average
|
|||||||||||||||||||
Outstanding
|
Earned/
|
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
|||||||||||||||||||
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
|||||||||||||||||||
Interest
earning assets:
|
||||||||||||||||||||||||
Loans
receivable, net1
|
$ | 227,315 | $ | 3,708 | 6.52 | % | $ | 204,494 | $ | 3,353 | 6.56 | % | ||||||||||||
Securities2
|
98,915 | 1,211 | 4.90 | 78,857 | 765 | 3.88 | ||||||||||||||||||
Federal
funds
|
9,131 | 65 | 2.85 | 5,434 | 70 | 5.15 | ||||||||||||||||||
Interest
bearing bank balances
|
3,167 | 20 | 2.53 | 3,265 | 37 | 4.53 | ||||||||||||||||||
FHLB
stock
|
1,167 | 14 | 4.80 | 643 | 12 | 7.47 | ||||||||||||||||||
Total
interest earning assets
|
339,695 | 5,018 | 5.91 | % | 292,693 | 4,237 | 5.79 | % | ||||||||||||||||
Cash
and due from banks
|
5,793 | 6,976 | ||||||||||||||||||||||
Allowance
for loan losses
|
(1,721 | ) | (1,392 | ) | ||||||||||||||||||||
Other
non-interest earning assets
|
18,640 | 17,874 | ||||||||||||||||||||||
Total
assets
|
$ | 362,407 | $ | 316,151 | ||||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||
Savings
and money market deposits
|
$ | 103,402 | 393 | 1.52 | % | $ | 114,062 | 576 | 2.02 | % | ||||||||||||||
NOW
deposits
|
77,425 | 437 | 2.26 | 51,087 | 346 | 2.71 | ||||||||||||||||||
Certificates
of deposit
|
85,286 | 864 | 4.05 | 66,265 | 670 | 4.04 | ||||||||||||||||||
Borrowings
|
16,335 | 144 | 3.53 | 5,000 | 46 | 3.68 | ||||||||||||||||||
Total
interest bearing liabilities
|
282,448 | 1,838 | 2.60 | % | 236,414 | 1,638 | 2.77 | % | ||||||||||||||||
Non-interest
bearing deposits
|
39,570 | 41,377 | ||||||||||||||||||||||
Other
non-interest bearing liabilities
|
3,730 | 3,170 | ||||||||||||||||||||||
Shareholders’
equity
|
36,659 | 35,190 | ||||||||||||||||||||||
Total
liabilities and equity
|
$ | 362,407 | $ | 316,151 | ||||||||||||||||||||
Net
interest income
|
$ | 3,180 | $ | 2,599 | ||||||||||||||||||||
Net
interest rate spread
|
3.31 | % | 3.02 | % | ||||||||||||||||||||
Net
interest margin
|
3.74 | % | 3.55 | % | ||||||||||||||||||||
Average
interest earning assets to
|
||||||||||||||||||||||||
average
interest bearing liabilities
|
120.27 | % | 123.81 | % |
Three
Months
Ended
March 31,
|
||||||||||||
(In
thousands)
|
2008
versus 2007
|
|||||||||||
Increase/(Decrease)
|
Total
|
|||||||||||
Due
to
|
Increase/
|
|||||||||||
Interest-earning
assets:
|
Volume
|
Rate
|
(Decrease)
|
|||||||||
Loans
receivable, net1
|
$ | 375 | $ | (20 | ) | $ | 355 | |||||
Securities2
|
219 | 227 | 446 | |||||||||
Federal
funds
|
35 | (40 | ) | (5 | ) | |||||||
Interest-bearing
bank balances
|
(1 | ) | (16 | ) | (17 | ) | ||||||
FHLB
stock
|
7 | (5 | ) | 2 | ||||||||
Total
interest-earning assets
|
635 | 146 | 781 | |||||||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
deposits
|
(50 | ) | (133 | ) | (183 | ) | ||||||
NOW
deposits
|
156 | (65 | ) | 91 | ||||||||
Certificates
of deposit
|
192 | 2 | 194 | |||||||||
Borrowings
|
100 | (2 | ) | 98 | ||||||||
Total
interest-bearing liabilities
|
398 | (198 | ) | 200 | ||||||||
Net
interest income
|
$ | 237 | $ | 344 | $ | 581 |
a.)
|
Not
applicable
|
b.)
|
Not
applicable
|
c.)
|
The
following table presents a summary of the Company’s shares repurchased
during the quarter ended March 31,
2008
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Program
(1)
|
Maximum
Number of Shares That May yet be Purchased Under the Program
(1)
|
January
1 – January 31, 2008
|
6,698
|
$12.13
|
6,698
|
73,456
|
February
1 – February 29, 2008
|
18,068
|
$12.62
|
18,068
|
55,388
|
March
1 - March 31, 2008
|
9,300
|
$12.97
|
9,300
|
46,088
|
|
(a)
|
Not
applicable
|
|
(b)
|
There
were no material changes to the procedures by which security holders may
recommend nominees to the Company’s Board of Directors during the period
covered by the Form 10-QSB.
|
(a)
|
Exhibits
|
1.
|
I
have reviewed this quarterly report on Form 10-QSB of Greene County
Bancorp, Inc.;
|
2.
|
Based
on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the small business issuer as of, and for, the periods presented
in this report;
|
4.
|
The
small business issuer’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small
business issuer and have:
|
5.
|
The
small business issuer’s other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the small business issuer’s auditors and the audit committee
of the small business issuer’s board of
directors:
|
|
President
and Chief Executive Officer
|
1.
|
I
have reviewed this quarterly report on Form 10-QSB of Greene County
Bancorp, Inc.;
|
2.
|
Based
on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the small business issuer as of, and for, the periods presented
in this report;
|
4.
|
The
small business issuer’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small
business issuer and have:
|
5.
|
The
small business issuer’s other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the small business issuer’s auditors and the audit committee
of the small business issuer’s board of
directors:
|
|
Executive
Vice President, Chief Financial Officer and Chief Operating
Officer
|
1.
|
the
report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
2.
|
the
information contained in the report fairly presents, in all material
respects, the financial condition and results of operations of the Company
as of the dates and for the periods covered by the
report.
|
|
President
and Chief Executive Officer
|
1.
|
the
report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
2.
|
the
information contained in the report fairly presents, in all material
respects, the financial condition and results of operations of the Company
as of the dates and for the periods covered by the
report.
|
|
Executive
Vice President, Chief Financial Officer and Chief Operating
Officer
|