============================================================= UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10QSB/A -------- --------------------------------------------------------------------- [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 FOR THE QUARTERLY PERIOD ENDED JULY 31, 2005 -------- --------------------------------------------------------------------- OR -------- --------------------------------------------------------------------- [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 -------- --------------------------------------------------------------------- For the transition period from to -------- --------------------------------------------------------------------- COMMISSION FILE NUMBER: 0-30351 True Health, Inc. (Exact name of registrant as specified in its charter) -------------------------------------------------- ---------------------------- Utah 75-2263732 -------------------------------------------------- ---------------------------- (State of other jurisdiction (IRS Employer Identification of incorporation or organization) Number) -------------------------------------------------- ---------------------------- Kelsey House, 77 High Street Beckenham, Kent UK BR3 1AN (Address of principal executive offices) +(44) (0) 208 658 9575 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ x ] No [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of July 31, 2005: 310,698 ============================================================= TRUE HEALTH, INC. CONSOLIDATED BALANCE SHEET July 31, 2005 (unaudited) ASSETS Current Assets Cash $ 17,625 Accounts receivable, net of the allowance for doubtful accounts of $33,253 635,521 Inventory 73,704 Other 51,559 ----------- Total Current Assets 778,409 ----------- Fixed Assets, net of accumulated depreciation of $335,431 192,580 ----------- TOTAL ASSETS $ 970,989 =========== LIABILITIES AND STOCKHOLDERS' DEFICIT Current Liabilities Note payable to factor $ 454,275 Current portion of notes payable 53,737 Accounts payable 64,581 Accrued expenses 266,799 Accounts payable to stockholder 263,454 ----------- Total Current Liabilities 1,102,846 ----------- Long-term portion of notes payable 70,416 ----------- Total Liabilities 1,173,262 ----------- Stockholders' Deficit Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized; 4,325,789 shares issued and outstanding 4,326 Common stock, $0.01 par value; 100,000,000 shares authorized; 310,698 shares issued and outstanding 3,107 Additional paid in capital 2,208,322 Accumulated deficit (2,465,414) Accumulated other comprehensive loss 47,386 ----------- Total Stockholders' Deficit (202,273) ----------- TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 970,989 =========== TRUE HEALTH, INC. CONSOLIDATED STATEMENTS OF OPERATIONS Three and Six Months Ended July 31, 2005 and 2004 (unaudited) Three Months Ended Six Months Ended 2005 2004 2005 2004 ---------- ---------- ---------- ---------- Revenue - Equipment rentals and sales $ 617,333 $ 510,403 $1,053,021 $1,006,777 - Recruitment services and placement fees 529,638 1,095,665 1,065,191 2,246,740 - Other 10,507 10,624 19,003 20,763 ---------- ---------- ---------- ---------- Total Revenues 1,157,478 1,616,692 2,137,215 3,274,281 Cost of sales 642,268 1,032,943 1,182,651 2,094,743 ---------- ---------- ---------- ---------- Gross margin 515,210 583,749 954,564 1,179,538 ---------- ---------- ---------- ---------- General and administrative - Non-cash professional fees - 600,000 - 600,000 - Other 492,940 749,322 964,406 1,405,340 Depreciation 42,467 35,465 59,870 61,238 ---------- ---------- ---------- ---------- Total operating expenses 535,407 1,384,787 1,024,276 2,066,578 ---------- ---------- ---------- ---------- Net Operating Profit/(Loss) (20,197) (801,038) (69,712) (887,040) Interest income 372 - 372 - Interest expense (14,129) (21,147) (25,967) (24,164) ---------- ---------- ---------- ---------- Net income/(loss) before taxes (33,954) (822,185) (95,307) (911,204) Income tax expense - (897) - - ---------- ---------- ---------- ---------- Net Income/(Loss) $ (33,954) (823,082) $ (95,307) $ (911,204) ========== ========== ========== ========== Basic and diluted loss per share $ (0.11) $ (0.02) $ (0.17) $ (0.02) Weighted average shares outstanding 310,698 51,123,397 547,535 50,679,055 TRUE HEALTH, INC. STATEMENTS OF CONSOLIDATED CASH FLOW Six Months Ended July 31, 2005 and 2004 (unaudited) 2005 2004 ---------- --------- Cash Flows From Operating Activities Net loss $(95,307) $(911,204) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation 59,870 61,232 Stock issued for services - 600,000 Imputed interest on shareholder notes payable 14,273 6,421 Changes in: Accounts receivable (170,260) (283,380) Inventory 61,930 (136,425) Other current assets (13,538) (25,610) Accounts payable (45,442) 76,020 Accrued expenses (68,304) 57,242 --------- --------- Net Cash Used in Operating Activities (256,778) (555,704) --------- --------- Cash Flows Used in Investing Activities Purchase of equipment (51,274) (69,312) --------- --------- Cash Flows From Financing Activities Proceeds from exercise of warrants for stock - 475,000 Net change in note payable to factor 154,127 275,845 Net change in note payable to bank loan (29,274) (197,332) Net change in note payable to related party - (160,405) Repayments of capital lease obligation (7,714) - Proceeds from sale of preferred stock 45,000 - --------- --------- Net Cash Provided By Financing Activities 162,139 393,108 --------- --------- Currency translation adjustment 96,436 23,443 --------- --------- Net change in cash (49,477) (208,465) Cash at beginning of period 67,102 256,646 --------- --------- Cash at end of period $ 17,625 $ 48,181 ========= ========= TRUE HEALTH INC NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (unaudited) NOTE 1 - BASIS OF PRESENTATION The accompanying unaudited interim financial statements of True Health Inc. (True Health) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited financial statements and notes thereto contained in True Health, Inc.'s Annual Financial Statements filed with the SEC on Form 10-KSB and in respect of the comparative period, the significant acquisition statement filed with the SEC on Form 8-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year ended to January,31 2005, as reported in the Form 10-KSB, have been omitted. Note 2 - PREFERRED STOCK On April 22, 2005, True Health entered into a securities purchase agreement with four investors to sell preferred shares in four tranches. True Health is to file a registration statement to register the underlying securities of the agreement. The preferred stock is convertible into common stock at $0.0625 per share. In connection with each tranche, True Health will issue 150,000 Series A warrants to purchase one share of common stock at $0.125 per share and 1,562,5000 Series B warrants to purchase one share of common stock at $0.04 per share. The Series A warrants will be exercisable for a period commencing on the date of the effectiveness of the registration statement and ending four years from the closing of the respective tranche. The Series B warrants will be exercisable for a period commencing 90 days after the fourth closing and ending two years after the effectiveness of the registration statement. The preferred shares receive cumulative dividends at 2.50% above the prime rate payable quarterly. A summary of the four tranches is as follows: Preferred Stock ---------------------------------- Traunch Shares Amount Closing Date ------- ------ ------ ------------ 1 3,600 $ 45,000 May 2, 2005 2 4,000 50,000 Five business days after filing registration statement 3 4,800 60,000 Five business days after effectiveness of registration statement 4 9,600 120,000 30 business days after effectiveness of registration statement --------------- ------------------ Total 22,000 $ 275,000 =============== ================== Management expects the registration statement to be filed in October 2005. ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Important Information Regarding Forward-Looking Statements This Quarterly Report on Form 10-QSB contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Those statements include indications regarding our intent, belief or current expectations, including our plans with respect to the sourcing, manufacturing, marketing and distribution of our products and services, the belief that current levels of cash and cash equivalents together with cash from operations and existing credit facilities will be sufficient to meet its working capital requirements for the next twelve months, our expectations with respect to the performance of the counterparties to its letter of credit agreements, our plans to invest in derivative instruments and the collection of accounts receivable, our beliefs and intent with respect to and the effect of changes in financial accounting rules on its financial statements. Such statements are subject to a variety of risks and uncertainties, many of which are beyond the our control, which could cause actual results to differ materially from those contemplated in such forward-looking statements, which include, among other things, (i) changes in the marketplace for our products and services, (ii) the introduction of new products or pricing changes by our competitors, (iii) changes in exchange rates, and (iv) changes in the economy. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to update or revise the information contained in this Quarterly Report on Form 10-QSB, whether as a result of new information, future events or circumstances or otherwise. Critical accounting policies We have identified the policies below as critical to our business operations and the understanding of our results of operations. The impact and any associated risks related to these policies on our business operations is discussed throughout Management's Discussion and Analysis of Financial Condition and Results of Operations where such policies affect our reported and expected financial results. The preparation of this Quarterly Report on Form 10-QSB requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenue and expenses during the reporting period. There can be no assurance that actual results will not differ from those estimates. 1) Allowance for doubtful accounts We evaluate the adequacy of the allowance for doubtful accounts at the end of each quarter. In performing this evaluation, we analyze the payment history of significant past due accounts, subsequent cash collections on these accounts and comparative accounts receivable aging statistics. Based on this information, along with consideration of the general strength of the economy, we develop what we consider to be a reasonable estimate of the uncollectible amounts included in accounts receivable. This estimate involves our significant judgment. Actual uncollectible amounts may differ from our estimate. 2) Provision for obsolete inventory We estimate our provision for obsolete inventory based on customer orders sold below cost, to be shipped in the following period and on the amount of similar unsold inventory at period end. We analyze recent sales and gross margins on unsold inventory in further estimating the inventory provision. The impact of the inventory provision is reflected in cost of sales and the related gross margins in the period that management deems that inventory has become obsolete. This estimate involves our significant judgment. Actual gross margins on sales of excess inventory may differ from our estimate. Three Months Ended July 31, 2005 Compared to Three Months Ended July 31, 2004 Revenue Total revenue for the three months ended July 31, 2005 was $1,157,478. This represents a decrease of $459,214 or 28.4%, when compared to revenue of $1,616,692 for the three months ended July 31, 2004. Revenue from the equipment rentals and sales segment increased by $106,930, or 20.9%, to $617,333 in the three months ended July 31, 2005 compared to $510,403 in the three months ended July 31, 2004. This increase reflects the continued growth in the equipment division over the past year arising from an increase in the customer base, specifically through our geographic expansion via our Distributor Network. Revenue from recruitment services and placement of radiographers, social workers and nurses was $529,638 for the three months ended July 31, 2005. This represents a 51.7% reduction on the three months to July 31, 2004 of $1,095,665. Cost of sales Cost of sales and related percentage of respective revenue for the three months ended July 31, 2005, compared to the three months ended July 31, 2004 are shown below: Three months ended Three months ended July 31, 2005 July 31, 2004 Equipment rentals and sales $159,486 25.8% $137,180 26.9% Recruitment services and 482,782 91.2% 895,763 81.8% placement fees ----------- ---------- Total $ 642,268 55.5% $1,032,943 63.9% =========== ========== The total Gross Profit of $515,210 in the second quarter was $68,539 (11.7%) lower than compared with the three months ended July 31, 2004 of $583,749. General and administrative overheads General and administrative overhead expenditure for the three months ended July 31, 2005 of $492,940 was $856,392 lower than the amount of $1,349,332 incurred in the three months ended July 31, 2004. Of this reduction, $600,000 was due to the consideration having been incurred in 2004 for professional fees, which were paid for by way of shares for the three months to July 31, 2004. The Company's general and administrative expenses were $492,940. This represents an achieved saving of $256,382, or 34.2% compared to the general administrative expenses of $749,322 incurred in the three months ended July 31, 2004. The main reasons for these savings are as follows: o An improvement in operating efficiency arising from the investment in information technology systems and infrastructure in the last quarter of the previous financial year. This has enabled a reduction in non-sales staff to support the organisation, o A reduction in the fixed costs of employing a large sales staff, having increased the variable nature of staff compensation. Higher paid sales managers who had been with the Company for a number of years have gradually been replaced with more experienced individuals at more competitive remuneration packages. As a result the reduction in staff pay more than outweighs the reduction in gross profits, o A reduction in external consultancy fees. Interest expense Net Interest expense of $14,129 for the three months ended July 31, 2005, is compared with $21,147 for the three months ended July 31, 2004. This represents a saving of $7,018 and arises out of the Company's improved cash flow management over the last year. Six Months Ended July 31, 2005 Compared to Six Months Ended July 31, 2004 Revenue Total revenue for the six months ended July 31, 2005 was $2,137,215 representing a decrease of $1,137,066 or 34.7%, when compared to revenue of $3,274,281 for the six months ended July 31, 2004. The reduction in revenues came entirely from a fall in activity in the recruitment division, while the Company's equipment division generated a modest increase in revenues, as discussed below. Revenue from the equipment rentals and sales segment of $1,053,021 increased by $46,244, or 4.6%, in the six months ended July 31, 2005, compared to $1,006,777 for the six months ended July 31, 2004. This reflects the stable income stream and growth in the division over the past year, which mainly arose from an increase in the customer base and through our ongoing geographic expansion via our Distributor Network. Revenue from the recruitment services and placement segment decreased by $1,181,549 to $1,065,191 for the six months ended July 31, 2005. This represents a 52.6% decrease on the six months to July 31, 2004. The main reason in the fall in recruitment revenues stemmed from a shift in clients' purchasing strategies by relying on a fewer number of core first and second tier suppliers of medical personnel, specifically with respect to radiography. As a result the Company has actively marketed its services to obtain preferred supplier status with clients in this and other fields, including social care. It is anticipated that future growth in recruitment will arise from this strategy. Cost of sales Cost of sales and related percentage of respective revenue for the six months ended July 31, 2005, compared to the six months ended July 31, 2004 are as follows: Six months ended Six months ended July 31, 2005 July 31, 2004 Equipment rentals and sales $ 344,331 32.7% $ 251,668 25.0% Recruitment services and placement fees 838,320 78.7% 1,843,075 82.0% ---------- ---------- Total $ 1,182,651 55.3% $ 2,094,743 64.0% =========== ========== The total Gross Profit for the first half of the year to July 31, 2005 was $954,564 and represents a reduction of $224,974 (19.1%) compared with the six months ended July 31, 2004 of $1,179,538. This decrease in gross margins, compared with a reduction in total revenues for the same period by 34.7%, reflects the Company's focus on attaining higher quality business and contracts over the last year. General and administrative overheads General and administrative overhead expenses decreased by $1,040,934, or 51.9% to $964,406 for the six months to July 31, 2005, compared to overheads of $2,005,340 for the six months to July 31, 2004. The main reasons for the increase in expenditure are as for the items outlined in the discussion and analysis for the three months results, earlier in this Report. Interest expense Net Interest expense of $25,967 for the six months to July 31, 2005, increased by $1,803, or 7.5%, compared with $24,164 for the six months to July 31, 2004. Liquidity and Capital Resources We have relied primarily on asset-based borrowings, internally generated funds, stockholder investment and loans, together with trade credit to finance our operations. Our capital requirements primarily result from working capital needed to support operations, including increases in inventory and accounts receivable. Our working capital position has deteriorated from a deficit of $76,857 as of July 31, 2004 to a deficit of $324,436 as of July 31, 2005. As of July 31, 2005, we had cash and cash equivalents of $17,625 compared to $48,181 as of July 31, 2004. Operating Cash Flow Net cash used in operating activities for the six months ended July 31, 2005 was $256,778 compared with net cash used of $555,704 for the six months ended July 31, 2004. Credit Facilities We have a loan agreement with bankers, HSBC, for a term loan that advanced $237,000 in January 2004 and is due for repayment by November 2007. The loan attracts a variable rate interest of 2% over UK base rate and there is a floating charge over the assets of the Company (6.75% at July 31, 2005). We also have an accounts receivable factoring arrangement with Venture Finance which is secured by a floating charge over our assets. This facility has variable rate interest of 1.75% over UK base rate (6.5% at July 31, 2005). We believe that current levels of cash and cash equivalents ($17,625 at July 31, 2005) together with cash from operations and funds available under our credit facilities and additional funding exercises, will be sufficient to meet our capital requirements for the next twelve months. ITEM 3. CONTROLS AND PROCEDURES At July 31, 2005, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-14 under the Securities Exchange Act of 1934, as amended. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us required to be included in our periodic SEC filings. There have been no significant changes in our internal controls or in other factors that could significantly affect our controls subsequent to the date of that evaluation, and no corrective actions with regard to significant deficiencies and material weaknesses. PART II - OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits Item Description 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (b) Report on Form 10-KSB On May 17, 2005, we filed a report on Form 10-KSB relating to our results for the year ended January 31, 2005. (c) Report on Form 10-QSB On June 14, 2005, we filed a report on Form 10-QSB relating to our results for the quarter ended April 30, 2005. SIGNATURES Pursuant to the requirements of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 18, 2005. TRUE HEALTH, INC. BY: David Francis ------------------- David Francis, CEO BY: Ian Wylie ------------------ Ian Wylie, CFO Exhibit 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, David Francis, certify that: 1. I have reviewed the quarterly report on Form 10-QSB of True Health, Inc. for the period ended July 31, 2005 (this "Report"); 2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report; 3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: (a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; (b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this Report (the "Evaluation Date"); and (c) presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors: (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: October 18, 2005 David Francis -------------------------------------- David Francis, CEO Exhibit 31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, Ian Wylie, certify that: 7. I have reviewed the quarterly report on Form 10-QSB of True Health, Inc. for the period ended July 31, 2005 (this "Report"); 8. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report; 9. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report; 10. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: (d) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; (e) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this Report (the "Evaluation Date"); and (f) presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 11. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors: (c) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and (d) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 12. The registrant's other certifying officers and I have indicated in this Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: October 18, 2005 Ian Wylie -------------------------------------- Ian Wylie, CFO Exhibit 32 Certification Pursuant to 18U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Each of the undersigned hereby certifies, for the purposes of section 1350 of chapter 63 of title 18 of the United States Code, in his capacity as an officer of True Health, Inc. ("True Health"), that, to his knowledge, the quarterly report on Form 10-QSB of True Health, Inc. for the period ended July 31, 2005, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and that the information contained in such amendment to said report fairly presents, in all material respects, the financial condition and results of operation of True Health. Dated: October 18, 2005 David Francis -------------------------------------- David Francis, CEO Ian Wylie -------------------------------------- Ian Wylie, CFO