<SUBMISSION>

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-QSB



(Mark One)

[X]

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2007

 

[  ]

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from _________________ to _________________

 

Commission file number 333-41092



Mirenco, Inc.
(Exact name of small business issuer as specified in its charter)

 

Iowa
(State or other jurisdiction of incorporation or organization)

39-1878581
(IRS Employer Identification No.)

 

206 May Street, P.O. Box 343, Radcliffe, Iowa  50230
(Address of principal executive offices)

 

(515) 899-2164
(Issuer's telephone number)

 


(Former name, former address and former fiscal year, if changed since last report)



APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be filed by Section l2, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes [   ] No [  ] Not applicable



APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 25,270,358 shares of no par value common stock as of May 7, 2007.

 

Transitional Small Business Disclosure Format (Check one): Yes [  ] No [X]




Cautionary Statement on Forward-Looking Statements.


The discussion in this Report on Form 10-QSB, including the discussion in Item 2 of PART I, contains forward-looking statements that have been made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are based on current expectations, estimates and projections about the Company’s business, based on management’s current beliefs and assumptions made by management.  Words such as “expects”, “anticipates”, “intends”, believes”, “plans”, “seeks”, “estimates”, and similar expressions or variations of these words are intended to identify such forward-looking statements.  Additionally, statements that refer to the Company’s estimated or anticipated future results, sales or marketing strategies, new product development or performance or other non-historical facts are forward-looking and reflect the Company’s current perspective based on existing information.  These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict.  Therefore, actual results and outcomes may differ materially from what is expressed or forecasted in any such forward-looking statements.  Such risks, and uncertainties include those set forth below in Item 1 as well as previous public filings with the Securities and Exchange Commission.  The discussion of the Company’s financial condition and results of operations included in Item 2 of PART I should also be read in conjunction with the financial statements and related notes included in Item 1 of PART I of this quarterly report.  These quarterly financial statements do not include all disclosures provided in the annual financial statements and should be read in conjunction with the annual financial statements and notes thereto included in the Company's Form 10KSB for the year ended December 31, 2006 filed on April 25, 2007.  The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.


[The Balance of  This Page Left Intentionally Blank]




PART I – Financial Information

Item 1.       Financial Statements


MIRENCO, Inc.

BALANCE SHEET

(unaudited)

March 31, 2007

  
  

         ASSETS

 

CURRENT ASSETS

 

      Cash and cash equivalents

 $           139,740

      Accounts receivable

                14,300

      Inventories

              108,292

      Prepaid expenses

                10,124

                  Total current assets

              272,456

PROPERTY AND EQUIPMENT, net

              486,816

PATENTS AND TRADEMARKS, net

                  9,233

 

 $           768,505

  

        LIABILITIES AND STOCKHOLDERS' EQUITY

 

CURRENT LIABILITIES

 

      Current portion of note payable

 $               9,523

      Current portion of capital lease

                  3,743

      Accounts payable

              180,716

      Accrued expenses

                93,808

      Due to officers

              194,080

      Other current liabilities

                15,500

      Dividends on preferred redeemable shares

                     318

      Notes payable to related parties

                35,267

                  Total current liabilities

              532955

  

LONG TERM LIABILITIES

 

      Notes payable, less current portion

                93,266

      Notes payable, to related parties, less current portion

                41,597

      Capital lease, less current portion

                  1,165

      Shares subject to mandatory redemption

                21,256

                   Total long term liabilities

              157,284

  
  

STOCKHOLDERS' EQUITY

 

      Preferred stock, no par value, 50,000,000 shares authorized

                        -   

         no shares issued or outstanding

 

      Common stock, no par value: 100,000,000 shares authorized,

 

         24,995,358 shares issued and outstanding

         10,021,281

      Additional paid-in capital

           1,714,954

      Accumulated (deficit)

       (11,657,969)

 

                78,266

 

 

 $           768,505






See the accompanying notes to the financial statements








MIRENCO, Inc.

STATEMENTS OF OPERATIONS

(unaudited)

 

 Three  Months

 

 Three  Months

 

 Ended

 

 Ended

 

March 31, 2007

 

March 31, 2006

    

Sales

 $                  129,974

 

 $                 114,898

    

Cost of sales

                       92,868

 

                      92,822

    

            Gross profit

                       37,106

 

                      22,076

    

Salaries and wages

                     130,997

 

                    118,696

Other general and administrative expenses

                       71,899

 

                      69,154

 

 

 

 

 

                     202,896

 

                    187,850

    

            (Loss) from operations

                   (165,790)

 

                  (165,774)

    

Other income (expense)

   

      Interest income

                                1

 

                               1

      Interest expense

                       (5,035)

 

                      (5,519)



 


 

                       (5,034)

 

                      (5,518)

    

            NET (LOSS)

 $                (170,824)

 

 $               (171,292)

    
    

Net (loss) per share available for common

   

   shareholders - basic and diluted

 $                      (0.01)

 

 $                     (0.01)

    

Weighted-average shares outstanding -

   

   basic and diluted

                23,120,646

 

               18,369,028






See the accompanying notes to the financial statements















MIRENCO, Inc.

STATEMENTS OF CASH FLOWS

(unaudited)

 

 Three  Months

 

 Three Months

 

 Ended

 

 Ended

 

 March 31, 2007

 

 March 31, 2006

Cash flows from operating activities

   

                      Net cash (used in) operating activities

 $       (72,000)

 

 $    (124,412)

    

Cash flows from investing activities

   

      Cash paid for patents and trademarks

(1,485)

 

-

                     Net cash (used in) investing activities

            (1,485)

 

                  -   

    

Cash flows from financing activities

   

      Proceeds from issuance of stock

         190,580

 

        172,350

      Shares subject to mandatory redemption

             7,356

 

-

      Principal payments on long-term debt:

   

         Banks and others

            (1,262)

 

           (2,727)

         Related parties

(3,118)   

 

           (1,179)

                     Net cash provided by financing activities

         193,556

 

        168,444

    

Increase in cash and cash equivalents

         120,071

 

          44,032

    

Cash and cash equivalents, beginning of period

           19,669

 

            4,984

    

Cash and cash equivalents, end of period

 $      139,740

 

 $       49,016













See the accompanying notes to the financial statements





MIRENCO, Inc.

NOTES TO FINANCIAL STATEMENTS

(unaudited)

March 31, 2007


NOTE A – BASIS OF PRESENTATION


The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and Item 310(b) of Regulation S-B. They do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included.


The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. For further information, refer to the financial statements of the Company as of December 31, 2006, and for the two years then ended, including notes thereto included in the Company’s Form 10-KSB.


NOTE B – INVENTORY


Inventories, consisting of purchased finished goods ready for sale, are stated at the lower of cost (as determined by the first-in, first-out method) or market.


NOTE C - REALIZATION OF ASSETS


The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. Net loss for the three months ended March 31, 2007 was ($170,824).  The Company has incurred net losses aggregating $11,657,969 from inception,  and may continue to incur net losses in the future. In addition, the Company had a working capital deficiency of ($260,499) as of March 31, 2007. If revenues do not increase substantially in the near future, additional sources of funds will be needed to maintain operations.  These matters give rise to substantial doubt about the Company’s ability to continue as a going concern.


Management and other personnel have been focused on product exposure and marketing. The Company’s management team has diligently explored several market segments relative to the Company’s product and service lines over the past 24 months.  From that exploration, the Company has decided it is in its best interests to market other products that are related to the DriverMax® product line.   In that respect, the Company has become an authorized reseller for Network Car, Inc. to market its Networkfleet product which is a vehicle tracking and diagnostic reporting product that focuses on productivity and fuel efficiency.   Management also believes a large market exists for the Company’s testing and evaluation services and the information resulting from those services. By concentrating the sales efforts within its own reasonable geographical area, management believes it can better provide a professional, consultative approach toward customers needs and prove the value of its products and services.  Management will focus on the Company’s efforts on the sales of products, services, and programs with sensible controls over expenses.  Management believes these steps, if successful, will improve the Company’s liquidity and operating results, allowing it to continue in existence.


The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.



[The Balance of  This Page Left Intentionally Blank]





MIRENCO, Inc.

NOTES TO FINANCIAL STATEMENTS – Continued

(unaudited)

March 31, 2007




NOTE D - STOCKHOLDERS’ EQUITY


During the three months ended March 31, 2007, the Company issued 2,212,800 shares of common stock for cash of $208,380, which shares were issued at a discount to the fair market value of the shares.


During the three months ended March 31, 2007, the Company issued 5,000 options to directors to purchase common stock at $.25 per share.  The options are exercisable at this price until January 31, 2014.  In addition, 50,000 options to purchase common stock at $.25 per share were issued to an employee, also exercisable through January 31, 2014.  Of these options issued to the employee, 10,000 are fully vested as of the grant date, February 16, 2007, 20,000 will vest January 1, 2008, and the remaining 20,000 will vest January 1, 2009. There was no material charge to operations during the period ended March 31, 2007, related to these options.


The following summarizes the options outstanding at March 31, 2007:

     

 Weighted-

     

 average

     

 exercise

 

Number of shares

 

 price

 

Outstanding

 

Exercisable

 

per share

Outstanding, December 31, 2006

 2,274,210

 

    2,274,210

 

 $          1.15

Granted

      55,000

 

         15,000

 

             0.25

Exercised

                -

 

                  -

 

                -   

Outstanding March 31, 2007

 2,329,210

 

    2,289,210

 

 $          1.13



The following table summarizes information about options outstanding at March 31, 2007 under the Compensatory Stock  Option Plan:


2007  Compensatory Stock Options and Warrants

           

Options outstanding

 

 Options exercisable

           
    

 Weighted-average

      

Range of

 

Number

 

 remaining

 

 Weighted-average

 

 Number

 

Weighted-average

exercise prices

 

outstanding

 

 contractual life

 

 exercise price

 

 exercisable

 

exercise price

$0.12-$5.00

 

  2,329,210

 

           6.21

 

 $        1.13

 

  2,289,210

 

 $        1.13





NOTE E – NOTES PAYABLE


Notes payable consisted of the following at March 31, 2007:

      
   

 Current

 

 Long-term

 

 Total

 

 Portion

 

 Portion

Note payable to bank in monthly installments of

     

   $1,731, including principal and variable interest,

     

   currently 11.00%, guaranteed by stockholder,

     

   guaranteed by Small Business Administration

 $       102,789

 

 $       9,523

 

 $          93,266

      

Capital lease payable to leasing company in

     

    monthly installments of $376, including principal

     

    and interest of 20.625%, maturing in July 2008

              4,908

 

          3,743

 

               1,165

      
 

 $       107,697

 

 $     13,266

 

 $          94,431




NOTE F – NOTES PAYABLE TO RELATED PARTIES


Notes payable to related parties consisted of the following at March 31, 2007:


   

 Current

 

 Long-term

 

 Total

 

 Portion

 

 Portion

Notes payable to investors, 9% interest payable

     

   quarterly, principal due in June 2007

 $         30,000

 

 $     30,000

 

 $                    -

      

Note payable to related Company in monthly

     

   installments of $689, including principal and

     

   interest of 6.75% maturing May 2009

            46,864

 

          5,267

 

             41,597

 

 

 

 

 

 

 

 $         76,864

 

 $     35,267

 

 $          41,597






NOTE G – MAJOR CUSTOMERS


In the first three months of  2007, five major customers accounted for 96% of total sales. At March 31, 2007, these customers account for 87% of accounts receivable.


NOTE H – EARNINGS (LOSS) PER SHARE


The Company calculates net income (loss) per share as required by Statement of Financial Accounting Standards (SFAS) 128, "Earnings per Share." Basic earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding. During periods in which the Company incurs losses, common stock equivalents, if any, are not considered, as their effect would be anti dilutive.






NOTE I – REDEEMABLE, CONVERTIBLE PREFERRED STOCK


In December 2006, Mirenco offered a minimum $3,000 investment for 25,000 shares of its common stock at $0.12 per share, plus 500 shares of convertible, redeemable preferred stock valued by the Company at $1 per share.  In connection with this offering, 20,256 shares of the convertible, redeemable preferred stock were issued.  Each preferred share is convertible at the holder’s option, to fives shares of the Company’s common stock, and carries a cumulative 6% dividend rate through December 31, 2011.  The preferred shares may be redeemed by the Company any time after December 31, 2009, and must be fully redeemed on December 31, 2011, together with all cumulative dividends in arrears.  Accordingly, the preferred shares are presented as shares subject to mandatory redemption in the accompanying financial statements.


NOTE J – SUBSEQUENT EVENTS


During April and May, 2007, 325,000 shares of stock were issued for cash of  30,000.


The Balance of  This Page Left Intentionally Blank]






Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General and Background

We have incurred annual losses since inception while developing and introducing our original products and focusing management and other resources on capitalizing the Company to support future growth. Relatively high management, personnel, consulting and marketing expenditures were incurred in prior years in preparation for the commercialization of our products. We expect distribution and selling expenses to increase directly with sales increases, however, as a percentage of sales, these expenses should decline.  It is anticipated that general and administrative expenses should remain stable and decline significantly as a percentage of sales.



Liquidity and Capital Resources

Cash and equivalents and accounts receivable are currently the Company’s substantial source of  liquidity. The changes in Cash and Equivalents for the three months ended March 31, 2007 and 2006 can be reviewed in the Statements of Cash Flows in PART I Item 1 above.  


According to the terms of our purchase agreement with American Technologies to acquire the patents and trademarks, we have incurred a 3% royalty of annual gross sales for a period of 20 years, which began November 1, 1999.


Results of Operations

Gross sales of $129,974, including $25,254 in product sales and $104,720 in sales of services, were realized for the three months ended March 31, 2007 and were $15,076 more than sales for the same period one year ago.  Cost of sales for the three months ended March 31, 2007 was $92,868 resulting in a net increase of $15,030 in gross profit margin as a result of increased sales over the same period in the prior year.  . In the three months ended March 31, 2007, $78,997 of employment costs were included in Cost of Sales compared to $76,814 in the corresponding period in the prior year.  Salary expense for the three months ended March 31, 2007 was $130,977 compared to $118,696 in the corresponding period in the prior year.  After accounting for the employment costs included in cost of sales, salaries increased  $523.

A total of 15 full-time individuals, were employed with the Company at both March 31, 2007 and 2006.  

 [The Balance of  This Page Left Intentionally Blank]






A comparative breakdown of “Other general and administrative expenses” per the Statements of Operations included in PART I Item 1 above is as follows:

 

 Three Months

 

 Three Months

 

 Ended

 

 Ended

 

 March 31, 2007

 

 March 31, 2006

    

Royalty

 $                    3,899

 

 $             3,405

Advertising

                          190

 

                6,782

Depreciation and amortization

                       9,908

 

              10,811

Insurance

                     13,006

 

              15,201

Professional fees

                     16,273

 

                3,809

Office expenses

                       8,806

 

              10,945

Travel

                       5,639

 

                3,485

Utilities

                     14,178

 

              14,716

    

Total general and administrative expenses

 $                  71,899

 

 $           69,154



1.

Royalty expense is proportional to sales and is based on sales of products, services and rights related to patents according to the contractual agreement.

2.

Advertising expense for the three months ended March 31, 2007 decreased $6,592 over the same period in the prior year because of decreased recruiting activities.

3.

Depreciation and amortization expense decreased $903 from the corresponding period in the prior year because of computer and other equipment becoming fully depreciated in the prior period.

4.

Insurance expense for the three months ended March 31, 2007 decreased $2,195 from the corresponding period in the prior year because of a thorough examination of current coverage and obtaining a more competitive bid.

5.

Professional fees expense increased $12,464 because of increased expenses related to patents.

6.

Office expense for the three months ended March 31, 2007  decreased $2,139 from the corresponding period in the prior year due to cost reductions.

7.

Travel expense for the first three months of 2007 increased $2,154 due to increased travel to mining customers.

9.

Utilities expense for the first three months of 2007 was comparable to the expense for the first three months of 2006.


Interest expense for the three months ended March 31, 2007 and 2006 is a result of obtaining investor loans and bank loans  in 2005 and 2004.

The Company uses estimates in the preparation of its financial statements.  The estimates used relate to valuation of receivables and the useful lives of its equipment and patents. Since the Company’s receivables consist of larger individual accounts, the Company elects to use the direct write off method for those accounts that are deemed to be uncollectible.  The Company believes there is no material difference in this method from the allowance method.  There have been no accounts written off in 2007. If it is determined that potential losses of a material amount in receivables, the allowance for doubtful accounts method will be adopted. No such allowance is considered to be required at this time. If it were determined that the depreciated cost of its equipment and the amortized cost of its patents exceeded their fair market value, there would be a negative impact on the results of operations to the extent the depreciated and amortized cost of these assets exceeded their fair market value.

The carrying value of long-lived assets is reviewed on a regular basis for the existence of facts and circumstances that suggest impairment. During the first three months of 2007, no material impairment has been indicated. Should there be an impairment in the future, the Company will measure the amount of the impairment based on the amount that the carrying value of the impaired assets exceed the undiscounted cash flows expected to result from the use and eventual disposal of the impaired assets.




The Company accounts for equity instruments issued to employees for services based on the fair value of the equity instruments issued and accounts for equity instruments issued to other than employees based on the fair value of the consideration received or the fair value of the equity instruments whichever is more reliably measurable.

The Company accounts for stock based compensation in accordance with SFAS 123, “Accounting for Stock-Based Compensation”.  The provisions of SFAS 123 allow companies to either expense the estimated fair value of stock options or to continue to follow the intrinsic value method set forth in APB Opinion 25, “Accounting for Stock Issued to Employees” (APB Opinion 25) but disclose the proforma effects on net income (loss) had the fair value of the options been expensed.  The Company has elected to continue to apply APB Opinion 25 in accounting for its stock option incentive plans.


In December 2004, the FASB issued SFAS 123(R), “Share-Based Payment.” SFAS 123(R) amends SFAS 123, “Accounting for Stock-Based Compensation,” and APB Opinion 25, “Accounting for Stock Issued to Employees.” SFAS 123(R) requires that the cost of share-based payment transactions (including those with employees and non-employees) be recognized in the financial statements. SFAS 123(R) applies to all share-based payment transactions in which an entity acquires goods or services by issuing (or offering to issue) its shares, share options, or other equity instruments (except for those held by an ESOP) or by incurring liabilities (1) in amounts based (even in part) on the price of the entity’s shares or other equity instruments, or (2) that require (or may require) settlement by the issuance of an entity’s shares or other equity instruments. This statement is effective (1) for public companies qualifying as SEC small business issuers, as of the first interim period or fiscal year beginning after December 15, 2005, or (2) for all other public companies, as of the first interim period or fiscal year beginning after June 15, 2005, or (3) for all nonpublic entities, as of the first fiscal  year beginning after December 15, 2005.


The Company outsources the production of its DriverMax® products to ICE Corporation of Manhattan, Kansas.  If, for some reason the relationship between  the Company and ICE Corporation should be interrupted or discontinued, the operations of the Company could be adversely affected until such time an alternative supply source could be located, contracted and begin producing our technology.  Such an event could materially effect the results of operations of the Company.  The Company continues to review its relationship with this single source and believes there is no need for an alternative source at this time. As sales of product grow the Company will continue to review alternative sources.

[The Balance of  This Page Left Intentionally Blank]

















 






Item 3.

CONTROLS AND PROCEDURES


An evaluation of the Company’s disclosure controls and procedures and internal controls and procedures was performed on April 26, 2007.  Based on that review, management concludes that the Company’s disclosure controls and procedures adequately ensure that information required to be disclosed by the Company in the reports that it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. There have been no significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the evaluation date.  There have been no corrective actions with regard to significant deficiencies and material weaknesses since the evaluation date.




[The Balance of  This Page Left Intentionally Blank]


PART II. OTHER INFORMATION


Item 1.

Legal Proceedings

          

None


Item 2.

Changes in Securities


During the three months ended March 31, 2007, common stock of 2,212,800 shares were issued. Changes in shares outstanding during the first three months are summarized as follows:


 

 Shares Issued

 

 Amount

    

Shares outstanding January 1, 2007

              22,782,558

 

 $      9,830,701

New shares issued for cash

                2,212,800

 

208,380

Shares outstanding March 31, 2007

              24,995,358

 

 $    10,021,281




Item 3.

Defaults upon Senior Securities

        

None


Item 4.  Submission of Matters to a Vote of Security Holders


             None





Item 5.  Other Information


None












ITEM 6. Exhibits and Reports on Form 8-K  

(a) Exhibits

The following are the exhibits to this report.

 3.2(a)

Articles of Amendment to Articles of Incorporation (Incorporated by reference to the Company’s 10QSB for the   quarter ended June 30, 2004 filed on  August 10, 2004).

 3.2(b)

Certificate of Incorporation and Certificates of Amendment to the Certification of Incorporation of Registrant (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

 3.3

Bylaws of Registrant (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.2(d)

Stock Option Agreement between Registrant and Betty Fosseen (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.2(f)

Stock Option Agreement between Registrant and J. Richard Relick (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.4

Purchase Agreement Between Registrant and American Technologies, LLC (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.5

Environmental Regulatory Approvals with the U.S. Environmental Protection Agency and California Air Resources Board (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.6

Summary of Patents and Associated Service Marks (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.7

Copies of U.S. and Canadian Patents Issued to Dwayne L. Fosseen (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.8

Summary of Mexican Patents and Associated Protections Issued to Dwayne L. Fosseen (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.9

Rental Agreement Between Registrant and Fosseen Manufacturing & Development, Inc (incorporated by reference to the Company’s Registration Statement filed on July 10, 2000).

10.13(a)

Stock Option Agreement between Registrant and Betty Fosseen (incorporated by reference to the Company’s Registration Statement Amendment filed on April 17, 2001).

10.14

2001 Common Stock Compensation Plan (incorporated by reference to the Company’s 10KSB for the fiscal year ended December 31, 2001).

10.29

Employment Agreement with Richard A. Musal. (Incorporated by reference to the Company’s 10QSB filed November 19, 2004)

10.30                    2004 Common Stock Compensation Plan (Incorporated by reference to the Company’s 10KSB filed April 15, 2005)

10.31                  Company’s “Code of Ethics”. (Incorporated by reference to the Company’s 10QSB filed May 13, 2005)

Reseller agreement with Network Car, Inc. dated April 12, 2006. (incorporated b reference to the Company’s

0QSB   filed May 22, 2006.).

*10.35

      Letter of Agreement between Mirenco, Inc. and KARMA Enterprises group.

*31.1

Certificate of Principal Executive Officer dated May 9, 2007.

*31.2

Certificate of Principal Financial Officer dated May 9, 2007.

*32.1

Dwayne Fosseen’s Certification dated May 9, 2007 pursuant to 18 U.S.C. SECTION 1350, as adopted pursuant to, SECTION 906 of the Sarbanes-Oxley Act of 2002.

 *32.2

Glynis M. Hendrickson’s Certification dated May 9, 2007  pursuant to 18 U.S.C. SECTION 1350, as adopted pursuant to SECTION 906 of the Sarbanes-Oxley Act of 2002.



·

Filed herewith







The Balance of  This Page Left Intentionally Blank



SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Mirenco, Inc.
(Registrant)


By:       /s/  Glynis M. Hendrickson

         --------------------------------------

         Glynis M. Hendrickson

         Chief Financial Officer


Date:  May 9, 2007

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


By:       /s/  Dwayne Fosseen

         -------------------------------------

         Dwayne Fosseen

         Chairman of the Board,

         Chief Executive Officer

         and Director



Date:  May 9, 2007


By:       /s/  Don Williams

         -----------------------------------

         Don Williams

         Director


Date:  May 9, 2007






EXHIBIT 31.1


PRINCIPAL EXECUTIVE OFFICER CERTIFICATION


I, Dwayne Fosseen, Chief Executive Officer and President of Mirenco, Inc. (the “Small business issuer”) certify that:


1.

I have reviewed this report on Form 10-QSB of Small business issuer


2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;


4.

The small business issuer's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:


(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)

 Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(c)

Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuers most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the small business issuers internal control over financial reporting; and


5.

The small business issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of small business issuer's board of directors (or persons performing the equivalent functions):       


(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and


(b)         Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

.



Date:   May 9, 2007


 /s/ Dwayne Fosseen                                     

                      

Dwayne Fosseen,

                                                                                      President and Chief Executive Officer





EXHIBIT 31.2



CERTIFICATE OF PRINCIPAL FINANCIAL OFFICER


I, Glynis M. Hendrickson, Chief Financial Officer of Mirenco, Inc. (the “Small business issuer”) certify that:


1.

I have reviewed this report on Form 10-QSB of Small business issuer


2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;


4.

The small business issuer's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15(f)) for the small business issuer and have:


(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)        Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(c)

Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuers most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the small business issuers internal control over financial reporting; and


5.

The small business issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of small business issuer's board of directors (or persons performing the equivalent functions):       


(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and


(b)        Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

.

Date May 9, 2007


/s/ Glynis M. Hendrickson

Glynis M. Hendrickson,

                                                                              Chief Financial Officer

 



EXHIBIT 32.1





CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



I, Dwayne Fosseen, Chief Executive Officer of Mirenco, Inc. (the “Company”), pursuant to 18 U.S.C. section 1350, certify that, to my knowledge:


(1)

The Company’s Quarterly Report on Form 10-QSB for the period ended March 31, 2007 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and



(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.




/s/ Dwayne Fosseen


Dwayne Fosseen

Chief Executive Officer and President

May 9, 2007





EXHIBIT 32.2


CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



I, Glynis M. Hendrickson , Chief Financial Officer of Mirenco, Inc. (the “Company”), pursuant to 18 U.S.C. section 1350, certify that, to my knowledge:


(1)

The Company’s Quarterly Report on Form 10-QSB for the period ended March 31, 2007 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and



(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



/s/ Glynis M. Hendrickson


Glynis M. Hendrickson

Chief Financial Officer

May 9, 2007