UNITED STATES SECURITY AND EXCHANGE COMMISSION WASHINGTON, D.C. 20849 FORM 10-QSB [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED JUNE 30, 2006 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OF THE EXCHANGE ACT FOR THE TRANSITION PERIOD COMMISSION FILE NUMBER 0-50237 VSB Bancorp, Inc. ---------------------------------------------- (Name of Small Business Issuer in its charter) New York -------------------------------------------------------------- (State or other jurisdiction of incorporation or organization) 11 - 3680128 -------------------------------------- (I. R. S. Employer Identification No.) 3155 Amboy Road, Staten Island, New York 10306 ---------------------------------------------- (Address of principal executive offices) (718) 979-1100 ------------------------- Issuer's telephone number Common Stock ---------------- (Title of Class) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No [X] Transitional small business disclosure format: Yes [ ] No [X] The Registrant had 1,891,759 common shares outstanding as of July 28, 2006. CROSS REFERENCE INDEX PART I Page ---- Item 1 Consolidated Statements of Financial Condition as of June 30, 2006 and December 31, 2005 (unaudited). 4 Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2006 and 2005 (unaudited). 5 Consolidated Statements of Changes in Stockholders' Equity for the Six Months Ended June 30, 2006 and the Year Ended December 31, 2005 (unaudited). 6 Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2006 and 2005 (unaudited). 7 Notes to Consolidated Financial Statements for the Three and Six Months Ended June 30, 2006 and 2005 (unaudited). 8 to 15 Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 15 to 24 Item 3 Control and Procedures 24 to 25 PART II Item 1 Legal Proceedings 25 Signature Page 26 Exhibit 31.1, 31.2, 32.1, 32.2 27 to 30 2 Forward-Looking Statements When used in this periodic report, or in any written or oral statement made by us or our officers, directors or employees, the words and phrases "will result," "expect," "will continue," "anticipate," "estimate," "project," or similar terms are intended to identify "forward-looking statements." A variety of factors could cause our actual results and experiences to differ materially from the anticipated results or other expectations expressed in any forward-looking statements. Some of the risks and uncertainties that may affect our operations, performance, development and results, the interest rate sensitivity of our assets and liabilities, and the adequacy of our loan loss allowance, include, but are not limited to: o deterioration in local, regional, national or global economic conditions which could result in, among other things, an increase in loan delinquencies, a decrease in property values, or a change in the real estate turnover rate; o changes in market interest rates or changes in the speed at which market interest rates change; o changes in laws and regulations affecting the financial service industry; o changes in competition; and o changes in consumer preferences by our customers or the customers of our business borrowers. Please do not place undue reliance on any forward-looking statement, which speaks only as of the date made. There are many factors, including those described above, that could affect our future business activities or financial performance and could cause our actual future results or circumstances to differ materially from those we anticipate or project. We do not undertake any obligation to update any forward-looking statement after it is made. 3 VSB Bancorp, Inc. Consolidated Statements of Financial Condition (unaudited) June 30, December 31, 2006 2005 ------------- ------------- Assets: Cash and due from banks $ 27,828,917 $ 31,324,147 Investment securities, available for sale 117,998,456 106,023,293 Loans receivable 71,935,506 73,944,105 Allowance for loan loss (1,240,851) (1,153,298) ------------- ------------- Loans receivable, net 70,694,655 72,790,807 Bank premises and equipment, net 1,712,873 1,441,087 Accrued interest receivable 830,467 728,627 Deferred taxes 3,154,451 2,298,195 Other assets 1,497,103 1,169,556 ------------- ------------- Total assets $ 223,716,922 $ 215,775,712 ============= ============= Liabilities and stockholders' equity: Liabilities: Deposits: Demand and checking $ 69,349,228 $ 66,692,436 NOW 24,783,295 23,574,056 Money market 18,562,940 20,177,240 Savings 12,730,971 14,809,010 Time 75,524,560 67,731,273 ------------- ------------- Total Deposits 200,950,994 192,984,015 Escrow deposits 274,772 267,144 Subordinated debt 5,155,000 5,155,000 Accounts payable and accrued expenses 2,195,454 2,553,208 ------------- ------------- Total liabilities 208,576,220 200,959,367 ------------- ------------- Employee Stock Ownership Plan Repurchase Obligation 315,845 284,411 Stockholders' equity: Common stock, ($.0001 par value, 3,000,000 shares authorized, 1,891,009 issued and outstanding at June 30, 2006 and 1,509,822 issued and outstanding at December 31, 2005) 189 151 Additional paid in capital 8,753,050 8,743,200 Retained earnings 9,799,374 8,621,693 Unallocated ESOP Shares (1,324,444) (1,408,983) Accumulated other comprehensive loss, net of taxes of $2,096,429 and $1,242,278, respectively (2,403,312) (1,424,127) ------------- ------------- Total stockholders' equity 14,824,857 14,531,934 ------------- ------------- Total liabilities and stockholders' equity $ 223,716,922 $ 215,775,712 ============= ============= See notes to consolidated financial statements. 4 VSB Bancorp, Inc. Consolidated Statements of Operations (unaudited) Three months Three months Six months Six months ended ended ended ended June 30, 2006 June 30, 2005 June 30, 2006 June 30, 2005 ------------- ------------- ------------- ------------- Interest and dividend income: Loans receivable $ 1,758,136 $ 1,352,333 $ 3,506,909 $ 2,652,969 Investment securities 1,320,669 1,235,763 2,526,431 2,555,248 Other interest earning assets 133,179 83,142 312,627 145,260 ------------- ------------- ------------- ------------- Total interest income 3,211,984 2,671,238 6,345,967 5,353,477 Interest expense: NOW 26,442 27,871 49,645 49,896 Money market 95,447 51,953 179,663 106,000 Savings 21,044 20,111 39,378 38,338 Subordinated debt 89,039 89,039 178,079 178,079 Time 531,071 263,269 984,954 450,386 ------------- ------------- ------------- ------------- Total interest expense 763,043 452,243 1,431,719 822,699 Net interest income 2,448,941 2,218,995 4,914,248 4,530,778 Provision (credit) for loan loss -- (45,000) 25,000 (75,000) ------------- ------------- ------------- ------------- Net interest income after provision for loan loss 2,448,941 2,263,995 4,889,248 4,605,778 ------------- ------------- ------------- ------------- Non-interest income: Loan fees 17,533 33,635 40,300 57,094 Service charges on deposits 386,972 440,590 776,728 844,607 Net rental income 3,374 10,542 6,749 21,605 Other income 70,593 29,410 138,244 54,493 ------------- ------------- ------------- ------------- Total non-interest income 478,472 514,177 962,021 977,799 ------------- ------------- ------------- ------------- Non-interest expenses: Salaries and benefits 969,643 935,254 2,001,720 1,873,750 Occupancy expenses 279,590 239,982 539,050 486,742 Legal expense 103,447 23,451 162,321 33,375 Professional fees 42,000 51,000 90,000 126,000 Computer expense 62,097 60,138 122,625 114,950 Directors' fees 57,550 43,750 113,450 86,925 Other expenses 312,606 261,005 617,040 494,648 ------------- ------------- ------------- ------------- Total non-interest expenses 1,826,933 1,614,580 3,646,206 3,216,390 ------------- ------------- ------------- ------------- Income before income taxes 1,100,480 1,163,592 2,205,063 2,367,187 Provision/(benefit) for income taxes: Current 509,513 526,438 1,029,487 1,084,740 Deferred 3,197 15,693 (2,105) 18,194 ------------- ------------- ------------- ------------- Total provision for income taxes 512,710 542,131 1,027,382 1,102,934 ------------- ------------- ------------- ------------- Net income $ 587,770 $ 621,461 $ 1,177,681 $ 1,264,253 ============= ============= ============= ============= Basic income per common share $ 0.32 $ 0.35 $ 0.65 $ 0.70 ============= ============= ============= ============= Diluted net income per share $ 0.31 $ 0.33 $ 0.63 $ 0.68 ============= ============= ============= ============= Comprehensive income $ 134,591 $ 1,421,335 $ 198,496 $ 1,173,943 ============= ============= ============= ============= Book value per common share $ 8.01 $ 7.56 $ 8.01 $ 7.56 ============= ============= ============= ============= All per share data has been adjusted for the 5 for 4 stock split, in the form of a 25% stock dividend, paid on May 18, 2006. See notes to consolidated financial statements. 5 VSB Bancorp, Inc. Consolidated Statements of Changes in Stockholders' Equity Year Ended December 31, 2005 and Six Months Ended June 30, 2006 (unaudited) Accumulated Number of Additional Unallocated Other Total Common Common Paid-In Retained ESOP Comprehensive Stockholders' Shares Stock Capital Earnings Shares Loss Equity ------------ ------------ ------------ ------------ ------------ ------------ ------------ Balance at December 31, 2004 1,505,022 $ 150 $ 8,818,313 $ 6,054,264 $ (1,578,061) $ (465,045) $ 12,829,621 Exercise of stock option 4,800 1 63,731 63,732 Amortization of earned portion of ESOP common stock 169,078 169,078 Amortization of excess fair value over cost - ESOP 18,742 18,742 Transfer from ESOP repurchase obligation (157,586) (157,586) Comprehensive income: Net income 2,567,429 2,567,429 Other comprehensive income, net: Unrealized holding loss arising during the year -- -- -- -- -- (959,082) (959,082) ------------ ------------ ------------ ------------ ------------ ------------ ------------ Total comprehensive income 1,608,347 Balance at December 31, 2005 1,509,822 $ 151 $ 8,743,200 $ 8,621,693 $ (1,408,983) $ (1,424,127) $ 14,531,934 ------------ ------------ ------------ ------------ ------------ ------------ ------------ Exercise of stock option 3,000 42,170 42,170 Amortization of earned portion of ESOP common stock 84,539 84,539 5 for 4 stock split and purchase of fractional shares 378,187 38 (367) (329) Amortization of excess fair value over cost - ESOP (519) (519) Transfer from ESOP repurchase obligation (31,434) (31,434) Comprehensive income: Net income 1,177,681 1,177,681 Other comprehensive income, net: Unrealized holding loss arising during the year -- -- -- -- -- (979,185) (979,185) ------------ ------------ ------------ ------------ ------------ ------------ ------------ Total comprehensive income 198,496 Balance at June 30, 2006 1,891,009 $ 189 $ 8,753,050 $ 9,799,374 $ (1,324,444) $ (2,403,312) $ 14,824,857 ============ ============ ============ ============ ============ ============ ============ All per share data has been adjusted for the 5 for 4 stock split, in the form of a 25% stock dividend, paid on May 18, 2006. See notes to consolidated financial statements. 6 VSB Bancorp, Inc. Consolidated Statements of Cash Flows (unaudited) Three months Three months Six months Six months ended ended ended ended June 30, 2006 June 30, 2005 June 30, 2006 June 30, 2005 ------------- ------------- ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 587,770 $ 621,461 $ 1,177,681 $ 1,264,253 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 115,233 115,147 217,558 229,083 Accretion of income, net of amortization of premium (96,770) (13,423) (187,392) (38,360) ESOP compensation expense 43,772 44,358 84,020 87,537 Provision/(credit) for loan losses -- (45,000) 25,000 (75,000) Decrease/(increase)in prepaid and other assets 164,586 (97,647) (327,547) (318,553) (Increase)/decrease in accrued interest receivable (78,609) (21,295) (101,840) 2,241 Decrease/(increase) in deferred income taxes 3,197 15,693 (2,105) 18,194 (Increase)/decrease in accrued expenses and other liabilities (363,402) (142,118) (357,754) 204,561 ------------- ------------- ------------- ------------- Net cash provided by operating activities 375,777 477,176 527,621 1,373,956 ------------- ------------- ------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES: Net (increase)/decrease in loan receivable (896,471) (9,557,842) 2,272,731 (7,887,938) Proceeds from repayment of investment securities, available for sale 5,308,655 6,793,035 10,121,487 13,920,944 Purchases of investment securities, afs (12,974,093) -- (23,944,173) -- Purchases of premises and equipment (467,110) (15,979) (489,344) (23,396) ------------- ------------- ------------- ------------- Net cash (used in)/provided by investing activities (9,029,019) (2,780,786) (12,039,299) 6,009,610 ------------- ------------- ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Net increase/(decrease) in deposits 5,513,510 (6,739,871) 7,974,607 (18,484,623) Exercise stock option 42,170 40,776 42,170 40,776 5 for 4 stock split and the purchase of fractional shares (329) -- (329) -- ------------- ------------- ------------- ------------- Net cash (used in)/provided by financing activities 5,555,351 (6,699,095) 8,016,448 (18,443,847) ------------- ------------- ------------- ------------- NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (3,097,891) (9,002,705) (3,495,230) (11,060,281) ------------- ------------- ------------- ------------- CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 30,926,808 33,601,497 31,324,147 35,659,073 ------------- ------------- ------------- ------------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 27,828,917 $ 24,598,792 $ 27,828,917 $ 24,598,792 ============= ============= ============= ============= SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ 646,527 $ 408,849 $ 1,441,226 $ 771,849 ============= ============= ============= ============= Taxes $ 841,170 $ 1,039,075 $ 1,226,059 $ 1,276,887 ============= ============= ============= ============= See notes to consolidated financial statements. 7 VSB Bancorp, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2006 AND 2005 (UNAUDITED) -------------------------------------------------------------------------------- 1. GENERAL VSB Bancorp, Inc. ("Bancorp" or "Company") became the holding company for Victory State Bank ("Bank"), a New York State chartered commercial bank on May 30, 2003 as the result of a reorganization of the Bank into the holding company form of organization. Through the Bank, the Company is primarily engaged in the business of commercial banking, and to a lesser extent retail banking, in Staten Island New York. The stockholders of the Bank became the stockholders of VSB Bancorp, Inc. as a result of the reorganization, receiving three shares of VSB Bancorp, Inc. stock for each two shares of Victory State Bank stock. Each stockholder owned the same percentage interest in VSB Bancorp immediately after the reorganization that the stockholder owned in the Bank immediately before the reorganization, subject to immaterial differences due to adjustments for cash in lieu of fractional shares. VSB Bancorp now owns 100% of the capital stock of the Bank. No stockholders of the Bank exercised dissenter's rights to receive cash instead of shares of the Company. The transaction between these entities under common control was accounted for at historical cost on an "as if pooled basis". Through the Bank, the Company is primarily engaged in the business of commercial banking, and to a lesser extent retail banking. The Bank gathers deposits from individuals and businesses primarily in Staten Island, New York and makes loans throughout that community. The Bank invests funds that are not used for lending primarily in government securities, mortgage backed securities and collateralized mortgage obligations. Customer deposits are insured, up to the applicable limit, by the Federal Deposit Insurance Corporation ("FDIC"). The Bank is supervised by the New York State Banking Department and the FDIC. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The following is a description of the significant accounting and reporting policies followed in preparing and presenting the accompanying consolidated financial statements. These policies conform with accounting principles generally accepted in the United States of America ("GAAP"). Principles of Consolidation - The consolidated financial statements of the Company include the accounts of the Company, including its subsidiary Victory State Bank. All significant inter-company accounts and transactions between the Company and Bank have been eliminated in consolidation. Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the amounts of revenues and expenses during the reporting period. Actual results can differ from those estimates. The allowance for loan losses, prepayment estimates on the mortgage-backed securities and Collateralized Mortgage Obligation portfolios, contingencies and fair values of financial instruments are particularly subject to change. Reclassifications - Some items in the prior year financial statements were reclassified to conform to the current presentation. Cash and Cash Equivalents - Cash and cash equivalents consists of cash on hand, due from banks and interest-bearing deposits. Net cash flows are reported for customer loan and deposit transactions and interest-bearing deposits. Regulation D of the Board of Governors of the Federal Reserve system requires that Victory State Bank maintain non-interest-bearing deposits or cash on hand as reserves against its demand deposits. The amount of reserves which Victory 8 State Bank is required to maintain depends upon its level of transaction accounts. During the fourteen day period from June 22, 2006 through July 5, 2006, Victory State Bank was required to maintain reserves, after deducting vault cash, of $4,247,000. Reserves are required to be maintained on a fourteen day basis, so, from time to time, Victory State Bank may use available cash reserves on a day to day basis, so long as the fourteen day average reserves satisfy Regulation D requirements. Victory State Bank is required to report transaction account levels to the Federal Reserve on a weekly basis. Interest-bearing bank balances - Interest-bearing bank balances mature overnight and are carried at cost. Investment Securities, Available for Sale - Investment securities, available for sale, are to be held for an unspecified period of time and include securities that management intends to use as part of its asset/liability strategy. These securities may be sold in response to changes in interest rates, prepayments or other factors and are carried at estimated fair value. Gains or losses on the sale of such securities are determined by the specific identification method. Interest income includes amortization of purchase premium and accretion of purchase discount. Premiums and discounts are recognized in interest income using a method that approximates the level yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are estimated. Unrealized holding gains or losses, net of deferred income taxes, are excluded from earnings and reported as other comprehensive income in a separate component of stockholders' equity until realized. Declines in the fair value of securities below their cost that are other than temporary are reflected as realized losses. In estimating other-than-temporary losses, management considers: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, and (3) the Company's ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value. The Company invests primarily in agency Collateralized Mortgage-Backed Obligations ("CMOs") with estimated average lives primarily under 4.5 years and Mortgage-Backed Securities. These securities are primarily issued by the Federal National Mortgage Association ("FNMA"), the Government National Mortgage Association ("GNMA") or the Federal Home Loan Mortgage Corporation ("FHLMC") and are primarily comprised of mortgage pools guaranteed by FNMA, GNMA or FHLMC. The Company also invests in whole loan CMOs, all of which are AAA rated. These securities expose the Company to risks such as interest rate, prepayment and credit risk and thus pay a higher rate of return than comparable treasury issues. Loans Receivable - Loans receivable, that management has the intent and ability to hold for the foreseeable future or until maturity or payoff, are stated at unpaid principal balances, adjusted for deferred net origination and commitment fees and the allowance for loan losses. Interest income on loans is credited as earned. It is the policy of the Company to provide a valuation allowance for probable incurred losses on loans based on the Company's past loan loss experience, known and inherent risks in the portfolio, adverse situations which may affect the borrower's ability to repay, estimated value of underlying collateral and current economic conditions in the Company's lending area. The allowance is increased by provisions for loan losses charged to earnings and is reduced by charge-offs, net of recoveries. While management uses available information to estimate losses on loans, future additions to the allowance may be necessary based upon the expected growth of the loan portfolio and any changes in economic conditions beyond management's control. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management. Management believes, based upon all relevant and available information, that the allowance for loan losses is adequate. The Company has a policy that all loans 90 days past due are placed on non-accrual status. It is the Company's policy to cease the accrual of interest on loans to borrowers past due less than 90 days where a probable loss is estimated and to reverse out of income all interest that is due. The Company applies payments received on non-accrual loans to the outstanding principal balance due. On a limited basis, the Company may apply a payment to interest on a non-accrual loan if there is no impairment or no estimatible loss on this asset. The Company continues to accrue interest on construction loans that are 90 days past contractual maturity date if the loan is expected to be paid in full in the next 60 days and all interest is paid up to date. 9 Loan origination fees and certain direct loan origination costs are deferred and the net amount recognized over the contractual loan terms using the level-yield method, adjusted for periodic prepayments in certain circumstances. The Company considers a loan to be impaired when, based on current information, it is probable that the Company will be unable to collect all principal and interest payments due according to the contractual terms of the loan agreement. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Impairment is measured on a loan by loan basis for commercial and construction loans. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral. The fair value of the collateral, as reduced by costs to sell, is utilized if a loan is collateral dependent. Large groups of smaller balance homogeneous loans, such as consumer loans and residential loans, are collectively evaluated for impairment. Long-Lived Assets - The Company periodically evaluates the recoverability of long-lived assets, such as premises and equipment, to ensure the carrying value has not been impaired. In performing the review for recoverability, the Company would estimate the future cash flows expected to result from the use of the asset. If the sum of the expected future cash flows is less than the carrying amount an impairment will be recognized. The Company reports these assets at the lower of the carrying value or fair value. Subordinated Debt - In August of 2003, the Company formed VSB Capital Trust I (the "Trust"). The Trust is a statutory business trust organized under Delaware law and the Company owns all of its common securities. The Trust issued $5.0 million of Trust Preferred Capital Securities to an independent investor and $155,000 of common securities to the Company. The Company issued a $5.16 million subordinated debenture to the Trust. The subordinated debenture is the sole asset of the Trust. The subordinated debenture and the Trust Preferred Capital Securities pay interest and dividends, respectively, on a quarterly basis, at a rate of 6.909%, for the first five years. They mature thirty years after the issuance of the securities and are non-callable for five years. After the first five years, the Trust Preferred Securities may be called by the Company at any quarterly interest payment date at par and the rate of interest that fluctuates quarterly based upon 300 basis points over the 90 day LIBOR rate. The Trust is not consolidated with the Company. Premises and Equipment - Premises, leasehold improvements, and furniture and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are accumulated by the straight-line method over the estimated useful lives of the respective assets, which range from three to ten years. Leasehold improvements are amortized at the lesser of their useful life or the term of the lease. Federal Home Loan Bank (FHLB) Stock - The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment. Because this stock is viewed as a long term investment, impairment is based on ultimate recovery of par value. Both cash and stock dividends are reported as income. Income Taxes - The Company utilizes the liability method to account for income taxes. Under this method, deferred tax assets and liabilities are determined on differences between financial reporting and the tax bases of assets and liabilities and are measured using the enacted tax rates and laws expected to be in effect when the differences are expected to reverse. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Financial Instruments - In the ordinary course of business, the Company has entered into off-balance sheet financial instruments, primarily consisting of commitments to extend credit. 10 Basic and Diluted Net Income Per Common Share - Basic net income per share of common stock is based on 1,817,155 and 1,800,698, the weighted average number of common shares outstanding for the three months ended June 30, 2006 and 2005, respectively. Diluted net income per share of common stock is based on 1,869,463 and 1,863,361, the weighted average number of common shares and potentially dilutive common shares outstanding for the three months ended June 30, 2006 and 2005, respectively. The weighted average number of potentially dilutive common shares excluded in calculating diluted net income per common share due to the anti-dilutive effect is 76,487 and 62,215 shares for the three months ended June 30, 2006 and 2005, respectively. Common stock equivalents were calculated using the treasury stock method. All per share data throughout this report has been adjusted to reflect, retroactively, a 5 for 4 stock split, in the form of a 25% stock dividend, that was declared by the Board of Directors to stockholders of record on May 3, 2006. The reconciliation of the numerators and the denominators of the basic and diluted per share computations for the three and six months ended June 30, are as follows: 11 Reconciliation of EPS Three Months Ended Three Months Ended --------------------- June 30, 2006 June 30, 2005 ------------------------------------------ ------------------------------------------ Weighted Weighted Net Average Per Share Net Average Per Share Income Shares Amount Income Shares Amount ------------ ------------ ------------ ------------ ------------ ------------ Basic income per common share ------------------------- Net income available to common stockholders $ 587,770 1,817,155 $ 0.32 $ 621,461 1,800,698 $ 0.35 ============ ============ Effect of dilutive shares ------------------------- Weighted average shares, if converted 52,308 62,663 ------------ ------------ Diluted net income per common share ------------------------- Net income available to common stockholders $ 587,770 1,869,463 $ 0.31 $ 621,461 1,863,361 $ 0.33 ============ ============ ============ ============ ============ ============ Reconciliation of EPS Six Months Ended Six Months Ended --------------------- June 30, 2006 June 30, 2005 ------------------------------------------ ------------------------------------------ Weighted Weighted Net Average Per Share Net Average Per Share Income Shares Amount Income Shares Amount ------------ ------------ ------------ ------------ ------------ ------------ Basic income per common share ------------------------- Net income available to common stockholders $ 1,177,681 1,814,545 $ 0.65 $ 1,264,253 1,798,047 $ 0.70 ============ ============ Effect of dilutive shares ------------------------- Weighted average shares, if converted 49,560 62,238 ------------ ------------ Diluted net income per common share ------------------------- Net income available to common stockholders $ 1,177,681 1,864,105 $ 0.63 $ 1,264,253 1,860,285 $ 0.68 ============ ============ ============ ============ ============ ============ All per share data has been adjusted for the 5 for 4 stock split, in the form of a 25% stock dividend, paid on May 18, 2006. Stock Based Compensation - FAS 123, Revised, required companies to record compensation expense for stock options provided to employees in return for employment service. The cost is measured at the fair value of the options when granted, and this cost is expensed over the employment service period, which is normally the vesting period of the options. This applies to awards granted or modified in fiscal years beginning in 2006. Compensation cost will also be recorded for prior option grants that vest after the date of adoption. The effect of result on operations will depend on the level of future option grants and the calculation of the fair value of the options granted at such future date, as well as the vesting periods provided, and so cannot currently be predicted. In December 2005, the Board authorized the acceleration of the vesting of all outstanding stock options issued to both employees and directors. The decision to accelerate the vesting of these options, which the Company 12 believes is in the best interest of its stockholders, was made primarily to reduce non-cash compensation expense, approximately $169,000 of future compensation expense, net of taxes, that would have been recorded in its income statement in future periods upon the adoption of Financial Accounting Standards Board Statement No. 123R (Share-Based Payment) in January 2006. If compensation cost for awards had been measured based on the fair value of the stock options awarded at the grant dates, net income and basic and diluted earnings per common share would have been reduced to the pro-forma amounts on the table below for the three and six months ended June 30, 2005: Three Months Six Months Ended Ended June 30, 2005 June 30, 2005 ------------- ------------- Net Income As reported $ 621,461 $ 1,264,253 Less: Total stock-based compensation expense determined under the fair value method for all rewards, net of related tax effects 13,562 27,026 ------------- ------------- Pro-forma $ 607,899 $ 1,237,227 ============= ============= Three Months Six Months Ended Ended June 30, 2005 June 30, 2005 ------------- ------------- Basic earnings per common share As reported $ 0.35 $ 0.70 Less: Total stock-based compensation expense determined under the fair value method for all rewards, net of related tax effects 0.01 0.01 ------------- ------------- Pro-forma $ 0.34 $ 0.69 ============= ============= Three Months Six Months Ended Ended June 30, 2005 June 30, 2005 ------------- ------------- Diluted earnings per common share As reported $ 0.33 $ 0.68 Less: Total stock-based compensation expense determined under the fair value method for all rewards, net of related tax effects -- 0.01 ------------- ------------- Pro-forma $ 0.33 $ 0.67 ============= ============= All per share data throughout this report has been adjusted to reflect, retroactively, a 5 for 4 stock split, in the form of a 25% stock dividend, that was declared by the Board of Directors to stockholders of record on May 3, 2006. Stock Options Options to buy stock are granted to directors, officers and employees under the VSB Bancorp, Inc. 2000 Incentive Plan, the 1998 Incentive Plan, the 2004 Directors' Plan, the 2000 Directors' Plan and the 1998 Directors' Plan which, in the aggregate, provide for issue up to 243,750 options. Exercise price is the market price at the date of grant, and compensation expense will be recognized in the income statement in accordance with FAS 123, Revised. The maximum option term is ten years, and the options vesting period is up to five years. As of December 31, 2005 the Board accelerated the vesting on all outstanding options so that they became immediately exercisable. By accelerating the vesting of these options, we estimated that approximately $169,000 of future compensation expense, net of taxes, was eliminated. 13 There were no stock option grants in 2006 and 2005. The stock option components of the 2000 Incentive Plan, the 1998 Incentive Plan and the 2004 Directors' Plan, the 2000 Directors' Plan and the 1998 Directors' Plan, as of June 30, 2006, and changes during the three months ended, consist of the following: 2006 ------------------------------------------ Weighted Average Aggregate Exercise Intrinsic Shares (2) Price Value (1) ------------ ------------ ------------ Options outstanding 182,498 $ 10.31 at the beginning of the year Granted -- -- Canceled -- -- Exercised 3,750 6.40 ------------ Options outstanding at June 30, 2006 178,748 $ 10.35 $ 1,385,297 ============ ============ ============ Options exercisable at June 30, 2006 178,748 $ 10.35 $ 1,385,297 ============ ============ ============ Weighted average remaining contractual life of options outstanding at June 30, 2006 5.2 Years (1) The aggregate intrinsic value is determined by taking the difference between the closing price at June 30, 2006 ($18.10, as adjusted for the 5 for 4 stock split) and the weighted average exercise price and then multiplying the result by the options outstanding at June 30, 2006. (2) All per share data throughout this report has been adjusted to reflect, retroactively, a 5 for 4 stock split, in the form of a 25% stock dividend, that was declared by the Board of Directors to stockholders of record on May 3, 2006. Described below is the range of exercise prices for options granted under the following option plans as of June 30, 2006: Range of Number of Weighted Average Weighted Average Plan Description Exercise Prices Exercisable Shares Exercise Price Contractual Life ------------------------------------- --------------------- ------------------ -------------- ---------------- 1998 Director Stock Option Plan From $4.90 to $6.40 23,750 $ 6.13 2.61 1998 Incentive Stock Option Plan From $4.75 to $6.40 33,000 5.76 2.54 2000 Director Stock Option Plan $4.75 25,000 4.39 3.90 2000 Incentive Stock Option Plan $4.75 and $15.60 41,998 10.40 5.83 2004 Director Stock Option Plan $17.60 55,000 17.60 8.00 ------------------ -------------- ---------------- All Plans 178,748 $ 10.35 5.19 ================== ============== ================ All per share data throughout this report has been adjusted to reflect, retroactively, a 5 for 4 stock split, in the form of a 25% stock dividend, that was declared by the Board of Directors to stockholders of record on May 3, 2006. Employee Stock Ownership Plan - The cost of shares issued to the ESOP, but not yet allocated to participants, is shown as a reduction of stockholders' equity. Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. Cash dividends on allocated ESOP shares reduce retained earnings; cash dividends on unearned ESOP shares reduce debt and accrued interest. As participants may put their ESOP shares back to the Company upon termination, an amount of equity equal to these shares times the current market price is reclassified out of stockholders' equity. 14 Comprehensive Income - Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses, net of taxes, on securities available for sale which are also recognized as separate components of equity. Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations Financial Condition at June 30, 2006 Total assets were $223,716,922 at June 30, 2006, an increase of $7,941,210 or, 3.7%, from December 31, 2005. The increase was due to the investment of the proceeds of a $10 million New York State jumbo CD deposit and a $10 million New York City jumbo CD deposit we received in connection with the opening of our Rosebank branch under the state's and city's Bank Development District programs. There is a non-binding commitment from the municipalities to renew these CDs for two years and the interest rates are adjusted periodically during that time. The deposit increase from these two CDs was partially offset by the reduction in the balance of jumbo CDs that were opened in conjunction with the establishment of various IRS Section 1031 exchange trusts, which have a maximum maturity of 6 months. The net increase in deposits provided funds for us to invest. We invested these funds, together with funds resulting from a $2,096,152 decrease in net loans receivable, primarily in investment securities available for sale, which increased by $11,975,163. We purchased investment securities, in part, to offset the decline in loans and to increase investment collateral available to pledge for the municipal CD deposits. Our deposits (including escrow deposits) were $201,225,766 at June 30, 2006, an increase of $7,974,607, or 4.1%, from December 31, 2005. The increase in deposits resulted from increases of $2,664,420 in non-interest demand deposits, $1,209,239 in NOW accounts and $7,793,287 in time deposits, partially offset by decreases of $2,078,039 in savings accounts and $1,614,300 in money market accounts. The net increase in time deposits was primarily attributed to the $20 million in municipal CDs, partially offset by the decline in IRS Section 1031 exchange trust deposits, as discussed above. These trusts are created by attorneys in real estate transactions. The deposits have a maximum term of six months and cannot be renewed. Our ability to attract these deposits tends to fluctuate with activity in the real estate markets and competitive pressures, so the volume of these deposits tends to fluctuate from period to period more dramatically than other types of deposits. Total stockholders' equity was $14,824,857 at June 30, 2006, an increase of $292,923 from December 31, 2005. The increase reflected net income of $1,177,681 for the six months ended June 30, 2006, reduced by an increase of $979,185 in other comprehensive loss, due to an increase in the unrealized loss in securities available for sale during the first six months of 2006. The unrealized loss increased due to the increase in market interest rates, which drove down the market value of our fixed rate bond portfolio. This unrealized loss is excluded from the calculation of regulatory capital. Management does not anticipate selling securities in this portfolio, but changes in market interest rates or in the demand for funds may change management's plans with respect to the securities portfolio. If there is a material increase in interest rates, the market value of the available for sale portfolio may decline further. Management believes that the principal and interest payments on this portfolio, combined with the existing liquidity, will be sufficient to fund loan growth and potential deposit outflow. The change in stockholders' equity also included an increase of $9,850 in additional paid in capital primarily due to the receipt of $42,170 upon the exercise of stock options under our stock option plans which was offset by a $31,434 increase in the magnitude of our statutorily mandated ESOP repurchase obligation caused by an increase in our stock price. We also reported a decrease in unearned ESOP shares of $84,539 reflecting the effect of the gradual payment of the loan we made to fund the ESOP's purchase of our stock. 15 For financial statement reporting purposes, we record the compensation expense related to the ESOP when shares are committed to be released from the security interest for the loan. The amount of the compensation expense is based upon the fair market value of the shares at that time, not the original purchase price. The initial sale of shares to the ESOP did not increase our capital by the amount of the purchase price because the purchase price was paid by the loan we made to the ESOP. Instead, capital increases as the shares are allocated or committed to be allocated to employee accounts (i.e., as the ESOP loan is gradually repaid), based upon the fair market value of the shares at that time. When we calculate earnings per share, only shares allocated or committed to be allocated to employee accounts are considered to be outstanding. However, all shares that the ESOP owns are legally outstanding, so they have voting rights and, if we pay dividends, dividends will be paid on all ESOP shares. Results of Operations for the Three Months Ended June 30, 2006 and June 30, 2005 Our results of operations are dependent primarily on net interest income, which is the difference between the income we earn on our loan and investment portfolios and our cost of funds, consisting primarily of interest we pay on customer deposits. Our operating expenses principally consist of employee compensation and benefits, occupancy expenses, professional fees, advertising and marketing expenses and other general and administrative expenses. Our results of operations are significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory authorities. General. We had net income of $587,770 for the quarter ended June 30, 2006, compared to net income of $621,461 for the comparable quarter in 2005. The principal categories which make up the 2006 net income are: o Interest income of $3,211,984 o Reduced by interest expense of $763,043 o Increased by non-interest income of $478,472 o Reduced by non-interest expense of $1,826,933 o Reduced by $512,710 in income tax expense We discuss each of these categories individually and the reasons for the differences between the quarters ended June 30, 2006 and 2005 in the following paragraphs. Interest Income. Interest income was $3,211,984 for the quarter ended June 30, 2006, compared to $2,671,238 for the quarter ended June 30, 2005, an increase of $540,746, or 20.24%. We accomplished the increase in interest income, despite a decrease in total average interest-earning assets of $1,828,426, or 0.9%, principally because of increases in the yields on our prime-based loans, which make up most of our loan portfolio, and to a lesser degree the increase in yield on our investment securities and other interest-earning assets. The decrease in average interest-earning assets was composed of a decrease in the average balance of investment securities of $1,246,410 and a $715,050 decrease in other interest earning assets, partially offset by a $133,034 increase in the average balance of the loan portfolio. The yields on all principal asset categories increased as the Fed Funds rate increased, causing increases in other interest rate indexes, such as the prime rate, and market interest rates generally. The yields on our loan portfolio and our other interest earning assets, principally short term liquid assets, increased more rapidly than the yield on our investment securities. This occurred because most of our loans and liquid assets tend to have interest rates that adjust more quickly as market interest rates change while the rates we earn on our investment securities are primarily either fixed rates or rates that adjust at less frequent intervals than our the rates on our loans. The average balance of our loans increased to $71,051,439 for the quarter ended June 30, 2006 from $70,918,405, or 0.19%, during the 2005 quarter. In conjunction with the increase in volume, the average yield on loans increased by 224 basis points, from 7.65% to 9.89%, as the prime rate, upon which many of our loans are based on, rose to the point where the interest rates on our loans increased above the interest rate floors, which had been effective when the 16 prime rate was at historically low levels. The interest rates on all of our prime-based loans have risen above their interest rate floors and will generally re-price upwards in the event of future increases in the prime rate, but a decline in the prime rate will also now result in a decline in loan yields until loan rates drop to the interest rate floors. The combined effect of the increase in yield and the slight increase in average volume was a $405,803 increase in interest income from our loan portfolio. The average yield on our investment securities portfolio increased 34 basis points, from 4.23% to 4.57%, also due to increases in market interest rates. The yield on investment securities increased more slowly than the yield on loans because our loans tend to have significantly shorter average terms to maturity or repricing than the bonds in our investment portfolio. The average balance of our investment portfolio declined by $1,246,410, or 1.10%, between the periods. We generated the decline in the investment portfolio deliberately through maturities and payments, but not sales, in order to fund loans and an increase in other interest earning assets. Other interest earning assets have lower yields than investment securities, but as market interest rates increased, the rate differential narrowed, and we elected to invest more funds in overnight investments than in investment securities during the latter part of 2005 to maintain flexibility to meet future investment needs. The increase in yield, partially offset by the decline in volume, resulted in an overall $84,906 increase in interest income from investment securities. The investment securities portfolio represented 90.8% of average non-loan interest earning assets in the 2006 period compared to 90.4% in the 2005 period. Finally, we had a $50,037 increase in income from overnight funds and other interest earning assets due to the higher market rates on short term and overnight investments. The yield on these investments increased 188 basis points from the second quarter of 2005 to the second quarter of 2006, reflecting the rise in the federal funds rate. The rate increase more than offset the $715,050, or 5.75%, decline in the average balance of overnight investments between the periods. Interest Expense. Interest expense was $763,043 for the quarter ended June 30, 2006, compared to $452,243 for the quarter ended June 30, 2005, an increase of 68.7%. The increase was primarily the result of an increase in the rates we paid on deposits, coupled with increases in the average balance of interest-bearing deposits, primarily time deposits. The average balance of time deposits increased more rapidly than other interest-bearing deposits because it includes the $20 million of municipal CDs that we received in connection with the opening of our Rosebank branch. The increase caused by those municipal deposits was offset by the reduction in the average balance of large balance time deposit accounts for like-kind exchange trusts. Our average cost of funds increased from 1.44% to 2.40% between the two periods, primarily due to an increase of 138 basis points in the average rate we paid on time deposits from 1.84% to 3.22%. In addition, time deposits, our highest cost deposits, increased from 45.5% of average interest bearing liabilities in the 2005 quarter to 52.0% in the 2006 quarter. Competition and the increase in prevailing market interest rates required an increase in the rates we offered on both new and renewing time deposits. Future increases in our cost of funds are likely if market interest rates continue their upward trend. While we have been able to impose greater limits on interest rate increases in other deposit categories as market interest rates began to rise, further increases in market rates, if they occur, can be expected to compel increases in the rates we offer on these deposit categories to maintain our competitive posture. Any further increase in competition may accelerate the increase in our cost of funds resulting from increases in market interest rates as more banks compete for customer deposits. Net Interest Income Before Provision for Loan Losses. Net interest income before the provision for loan losses was $2,448,941 for the quarter ended June 30, 2006, an increase of $229,946, or 10.4% over the $2,218,995 in the comparable 2005 quarter. The increase was driven primarily by an increase in our yield on loans, and to a lesser extent the increase in the yields on other interest earning asset categories. These were partially offset by the increase in our cost of funds and a decline in the average balance of investment securities and other interest earning assets. Our interest rate spread and net interest margin increased to 4.07% and 4.93% in the second quarter of 2006 compared to 3.90% and 4.44% in the second quarter of 2005, respectively. On the asset side, the average yield of earning assets in the 2006 period increased to 6.47% from 5.34% in the June 2005 period, or an increase of 113 basis points. On 17 the liability side, there was an increase in our cost of funds of 96 basis points. The resulting 17 basis point improvement in spread was the result of the combined effect of a variety of strategies. Many of our loans are short term loans to the building trades industry and we have continued our efforts to originate comparable prime-based loans at market rates as those existing loans mature, resulting in an increase in yields as market rates increase. We have also sought to limit increases in the rates that we offer on some deposit categories to the extent that market rates and competitive pressures allow us to do so. Our non-interest checking accounts, which represent a no-cost funding source, have declined recently. Management seeks to maintain a high level of non-interest checking accounts through developing relationships with local businesses. Maintaining a high percentage of non-interest checking accounts is particularly advantageous in a rising rate environment because these no-cost funds can be invested at the higher yields. However, an increase in market interest rates make interest-bearing deposit products more attractive to customers and may cause funds to shift from non-interest checking into interest-bearing deposit products. Provision for Loan Losses. We did not take a provision for loan losses for the quarter ended June 30, 2006, compared to $45,000 credit to the provision for loan losses, for the quarter ended June 30, 2005. There was no provision in the June 2006 quarter due to the recovery to the allowance for loan loss of loans that were previously charged-off. The provision for loan losses in any period depends upon the amount necessary to bring the allowance for loan losses to the level management believes is adequate, after taking into account charge offs and recoveries. Our allowance for loan losses is based on management's evaluation of the risks inherent in our loan portfolio and the general economy. Management periodically evaluates both broad categories of performing loans and problem loans individually to assess the appropriate level of the allowance. Although management uses available information to assess the adequacy of the allowance on a quarterly basis in consultation with outside advisors and the board of directors, changes in national or local economic conditions, the circumstances of individual borrowers, or other factors, may change, increasing the level of problem loans and requiring an increase in the level of the allowance. The allowance for loan loss represented 1.72% of total loans at June 30, 2006, but there can be no assurance that a higher level, or a higher provision for loan losses, will not be necessary in the future. Non-interest Income. Non-interest income was $478,472 for the three months ended June 30, 2006, compared to $514,177 during the same period last year. The $35,705, or 6.94%, decrease in non-interest income was a direct result of a $41,183 increase in other income offset by a $16,102 decrease in loan fees and a $53,618 decrease in service charges on deposits (primarily non-sufficient fund fees). The increase in other income is a direct result of the Bank taking on a select, limited group of licensed consumer check cashing companies as deposit customers. These companies generate fee income through per item charges on their deposits. Service fees on deposit accounts, principally non-sufficient funds fees, declined from 2005 to 2006 as customers reduced the frequency with which they overdrew their deposit accounts. Non-interest Expense. Non-interest expense was $1,826,933 for the quarter ended June 30, 2006, compared to $1,614,580 for the quarter ended June 30, 2005. The principal causes of the $212,353 increase were: o $34,389 in higher salary and benefits costs due to normal salary increases, an increase in staffing to support branch expansion and higher benefit costs. o $39,608 in higher occupancy expenses due to the opening of our fifth branch and the costs involved in the construction and renting of our sixth branch location. o $79,996 increase in higher legal expenses incurred in connection with a number of pending lawsuits involving a former customer of the Bank and other collection expenses. o $51,601 more of "other expenses," primarily pre-opening expenses for our fifth branch, and, to a lesser extent, our planned sixth branch which we expect to open by the end of 2006. Income Tax Expense. Income tax expense was $512,710 for the quarter ended June 30, 2006, compared to income tax expense of $542,131 for the quarter ended June 30, 2005. The reduction in income tax expense was due to the $63,112 18 decrease in income before income taxes in the 2006 quarter. Our effective tax rate remained the same for the quarters ended June 30, 2006 and 2005 at 46.6%. Results of Operations for the Six Months Ended June 30, 2006 and June 30, 2005 General. We had net income of $1,177,681 for the six months ended June 30, 2006, compared to net income of $1,264,253 for the comparable period in 2005. The principal categories which make up the 2006 net income are: o Interest income of $6,345,967 o Reduced by interest expense of $1,431,719 o Reduced by the provision for loan losses of $25,000 o Increased by non-interest income of $962,021 o Reduced by non-interest expense of $3,646,206 o Reduced by $1,027,382 in income tax expense We discuss each of these categories individually and the reasons for the differences between the periods ended June 30, 2006 and 2006 in the following paragraphs. Interest Income. Interest income was $6,345,967 for the six months ended June 30, 2006, compared to $5,353,477 for the six months ended June 30, 2005, an increase of $992,490, or 18.54%. We accomplished the increase in interest income, despite a decrease in total average interest-earning assets of $2,562,949, or 1.27%, principally because of increases in the yields on our prime-based loans, which make up most of our loan portfolio, and to a more limited extent, the increase in yield on investment securities and other interest earning assets. The decrease in average interest-earning assets was composed of a decrease in the average balance of investment securities of $8,840,406, partially offset by a $3,549,125 increase in the average balance of the loan portfolio and a $2,728,332 increase in other interest-earning assets. The yields on all principal asset categories increased as the Fed Funds rate increased, causing increases in other interest rate indexes, such as the prime rate, and market interest rates generally. The yields on our loan portfolio and our other interest earning assets, principally short term liquid assets, increased more rapidly than the yield on our investment securities. This occurred because most of our loans and liquid assets tend to have interest rates that adjust more quickly as market interest rates change while the rates we earn on our investment securities are primarily either fixed rates or rates that adjust at less frequent intervals than the rates on our loans. The average balance of our loans increased to $72,110,348 for the six months ended June 30, 2006 from $68,561,223, or 5.18%, during the 2005 period. In conjunction with the increase in volume, the average yield on loans increased by 193 basis points, from 7.76% to 9.69%, as the prime rate, upon which many of our loans are based on, rose to the point where the interest rates on our loans increased above the interest rate floors, which had been effective when the prime rate was at historically low levels. The interest rates on all of our prime-based loans have risen above their interest rate floors and will now generally adjust as the prime rate adjusts. The combined effect of the increase in yield and the increase in average volume was a $853,940 increase in interest income from our loan portfolio. The average yield on our investment securities portfolio increased 28 basis points, from 4.26% to 4.54%, also due to increases in market interest rates, while the average balance of our investment portfolio declined by $8,840,406, or 7.30%, between the periods. The overall effect of the decline in volume coupled with the increase in yield was a $28,817 decline in interest income from investment securities. The investment securities portfolio represented 88.5% of average non-loan interest earning assets in the first half of 2006 compared to 91.1% in the first half of 2005. 19 Finally, we had a $167,367 increase in income from overnight funds and other interest earning assets due to the higher market rates on short term and overnight investments. The yield on these investments increased 185 basis points from the first half of 2005 to the first half of 2006, reflecting the rise in the federal funds rate, and the average balance of increased $2,728,332, or 23.01%. As noted above, we increased the average balance of overnight investments because they provide us with greater reinvestment flexibility and the gap between the rates on those investments versus the rates on investment securities narrowed as short-term market rates rose to a larger degree while longer-term rates rose at a more moderated pace. Interest Expense. Interest expense was $1,431,719 for the six months ended June 30, 2006, compared to $822,699 for the six months ended June 30, 2005, an increase of 74.0%. The increase was primarily the result of an increase in the rates we paid on deposits, coupled with increases in the average balance of interest-bearing deposits, primarily time deposits. The average balance of time deposits increased more rapidly than other interest-bearing deposits because of the $20 million of municipal CDs, partially offset by the reduction in IRS Section 1031 like-kind exchange deposits, both as discussed above. Our average cost of funds increased from 1.37% to 2.27% between the two periods, primarily due to the effect of time deposits, our highest cost deposit category, on our overall cost of funds. Time deposits increased from 45.2% of average interest bearing liabilities in the 2005 period to 52.5% in the 2006 period. The average rate on these deposits increased 132 basis points from 1.66% in the 2005 period to 2.98% in the 2006 period. The increase in the rates we paid on deposits was caused by the combined effect of increases in market interest rates and increases in local competitive pressures. Competition and the increase in prevailing market interest rates required an increase in the rates we offered on both new and renewing time deposits and, to a lesser degree, the rates we paid on other deposit categories. We do not have and we do not seek brokered time deposits. Net Interest Income Before Provision for Loan Losses. Net interest income before the provision for loan losses was $4,914,248 for the six months ended June 30, 2006, an increase of $383,470, or 8.5% over the $4,530,778 in the comparable 2005 period. The increase was driven primarily by an increase in our yields on loans, investment securities and other interest earning assets, partially offset by an increase in our cost of funds and a decline in investment securities. Our interest rate spread and net interest margin increased to 4.12% and 4.94% in the first six months of 2006 compared to 3.97% and 4.52% in the first six months of 2005, respectively. On the asset side, the average yield of earning assets in the 2006 period increased to 6.39% from 5.34% in the June 2005 period, or an increase of 105 basis points. On the liability side, there was an increase in our cost of funds of 90 basis points. The resulting 15 basis point improvement in spread was the result of the combined effect of a variety of strategies as discussed above. Our non-interest checking accounts have declined recently. Management seeks to maintain a high level of non-interest checking accounts through developing relationships with local businesses. Maintaining a high percentage of non-interest checking accounts is particularly advantageous in a rising rate environment because these no-cost funds can be invested at the higher yields. However, an increase in market interest rates may make interest-bearing deposit products more attractive to customers and cause funds to shift from non-interest checking into interest-bearing deposit products. Provision for Loan Losses. The provision for loan losses was $25,000 for the six months ended June 30, 2006, compared to $75,000 credit to the provision for loan losses, for the six months ended June 30, 2005. The increase in the provision was primarily due to an increase in loan delinquencies at the beginning of the first half of 2006 and further increases in the provision were mitigated later in the period due to the recovery of loans previously charged-off. The provision for loan losses in any period depends upon the amount necessary to bring the allowance for loan losses to the level management believes is adequate, after taking into account charge offs and recoveries. Our allowance for loan losses is based on management's evaluation of the risks inherent in our loan portfolio and the general economy. Management periodically evaluates both broad categories of performing loans and problem loans individually to assess the appropriate level of the allowance. 20 Although management uses available information to assess the adequacy of the allowance on a quarterly basis in consultation with outside advisors and the board of directors, changes in national or local economic conditions, the circumstances of individual borrowers, or other factors, may change, increasing the level of problem loans and requiring an increase in the level of the allowance. The allowance for loan losses represented 1.72% of total loans at June 30, 2006, but there can be no assurance that a higher level, or a higher provision for loan losses, will not be necessary in the future. Non-interest Income. Non-interest income was $962,021 for the six months ended June 30, 2006, compared to $977,799 during the same period last year. The $15,778, or 1.6%, decrease in non-interest income was a direct result of an $83,751 increase in other income offset by a $67,879 decrease in service charges on deposits (primarily non-sufficient fund fees). The increase in other income is a direct result of per item charges on a limited group of licensed consumer check cashing companies we have recently added as deposit customers. Service fees on deposit accounts declined from 2005 to 2006 as the volume of deposit account transactions generating fee income declined. Service fees on deposit accounts, principally non-sufficient funds fees, declined from 2005 to 2006 as customers reduced the frequency with which they overdrew their deposit accounts. Non-interest Expense. Non-interest expense was $3,646,206 for the six months ended June 30, 2006, compared to $3,216,390 for the six months ended June 30, 2005. The principal causes of the $429,816 increase were: o $127,970 in higher salary and benefits costs due to normal salary increases, an increase in staffing to support branch expansion and higher benefit costs. o $52,308 in higher occupancy expenses due to the opening of our fifth branch and the rental expense of our planned sixth branch. o $128,946 increase in higher legal expenses incurred in connection with a number of pending lawsuits involving a former customer of the Bank and increased collection expenses. o $122,392 more of "other expenses," primarily opening expenses for our fifth branch and pre-opening expenses of our sixth branch. Income Tax Expense. Income tax expense was $1,027,382 for the six months ended June 30, 2006, compared to income tax expense of $1,102,934 for the six months ended June 30, 2005. The reduction in income tax expense was due to the $162,124 decrease in income before income taxes in the 2006 period. Our effective tax rate remained the same for the periods ended June 30, 2006 and 2005 at 46.6%. 21 VSB Bancorp, Inc. Consolidated Average Balance Sheets (unaudited) Three Three Months Ended Months Ended June 30, 2006 June 30, 2005 ------------------------------------------- ------------------------------------------- Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost ------------ ------------ ------------ ------------ ------------ ------------ Assets: Interest-earning assets: Loans receivable $ 71,051,439 $ 1,758,136 9.89% $ 70,918,405 $ 1,352,333 7.65% Investment securities, afs 115,972,102 1,320,669 4.57 117,218,512 1,235,763 4.23 Other interest-earning assets 11,714,329 133,179 4.56 12,429,379 83,142 2.68 ------------ ------------ ------------ ------------ Total interest-earning assets 198,737,870 3,211,984 6.47 200,566,296 2,671,238 5.34 Non-interest earning assets 14,098,652 12,605,933 ------------ ------------ Total assets $212,836,522 $213,172,229 ============ ============ Liabilities and equity: Interest-bearing liabilities: Savings accounts $ 12,885,962 21,044 0.66 $ 16,011,291 20,111 0.50 Time accounts 66,200,312 531,071 3.22 57,465,469 263,269 1.84 Money market accounts 20,816,866 95,447 1.84 21,235,658 51,953 0.98 Now accounts 22,221,904 26,442 0.48 26,445,152 27,871 0.42 Subordinated debt 5,155,000 89,039 6.91 5,155,000 89,039 6.91 ------------ ------------ ------------ ------------ Total interest-bearing liabilities 127,280,044 763,043 2.40 126,312,570 452,243 1.44 Checking accounts 68,214,024 70,887,187 ------------ ------------ Total deposits and subordinated debt 195,494,068 197,199,757 Other liabilities 2,257,210 2,407,203 ------------ ------------ Total liabilities 197,751,278 199,606,960 Equity 15,085,244 13,565,269 ------------ ------------ Total liabilities and equity $212,836,522 $213,172,229 ============ ============ Net interest income/net interest rate spread $ 2,448,941 4.07% $ 2,218,995 3.90% ============ ============ ============ ============ Net interest earning assets/net interest margin $ 71,457,826 4.93% $ 74,253,726 4.44% ============ ============ ============ ============ Ratio of interest-earning assets to interest-bearing liabilities 1.56 x 1.59 x ============ ============ Return on Average Assets (1) 1.10% 1.17% ============ ============ Return on Average Equity (1) 15.53% 18.38% ============ ============ Tangible Equity to Total Assets 6.63% 6.46% ============ ============ 22a VSB Bancorp, Inc. Consolidated Average Balance Sheets (unaudited) Six Six Months Ended Months Ended June 30, 2006 June 30, 2005 ------------------------------------------- ------------------------------------------- Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost ------------ ------------ ------------ ------------ ------------ ------------ Assets: Interest-earning assets: Loans receivable $ 72,110,348 $ 3,506,909 9.69% $ 68,561,223 $ 2,652,969 7.76% Investment securities, afs 112,259,202 2,526,431 4.54 121,099,608 2,555,248 4.26 Other interest-earning assets 14,584,282 312,627 4.32 11,855,950 145,260 2.47 ------------ ------------ ------------ ------------ Total interest-earning assets 198,953,832 6,345,967 6.39 201,516,781 5,353,477 5.34 Non-interest earning assets 14,124,383 12,932,913 ------------ ------------ Total assets $213,078,215 $214,449,694 ============ ============ Liabilities and equity: Interest-bearing liabilities: Savings accounts $ 13,836,486 39,378 0.57 $ 15,343,521 38,338 0.50 Time accounts 66,760,861 984,954 2.98 54,749,671 450,386 1.66 Money market accounts 20,353,010 179,663 1.78 22,058,472 106,000 0.97 Now accounts 21,182,701 49,645 0.47 23,778,689 49,896 0.42 Subordinated debt 5,155,000 178,079 6.91 5,155,000 178,079 6.91 ------------ ------------ ------------ ------------ Total interest-bearing liabilities 127,288,058 1,431,719 2.27 121,085,353 822,699 1.37 Checking accounts 68,253,077 77,529,495 ------------ ------------ Total deposits and subordinated debt 195,541,135 198,614,848 Other liabilities 2,461,396 2,410,810 ------------ ------------ Total liabilities 198,002,531 201,025,658 Equity 15,075,684 13,424,036 ------------ ------------ Total liabilities and equity $213,078,215 $214,449,694 ============ ============ Net interest income/net interest rate spread $ 4,914,248 4.12% $ 4,530,778 3.97% ============ ============ ============ ============ Net interest earning assets/net interest margin $ 71,665,774 4.94% $ 80,431,428 4.52% ============ ============ ============ ============ Ratio of interest-earning assets to interest-bearing liabilities 1.56 x 1.66 x ============ ============ Return on Average Assets (1) 1.09% 1.18% ============ ============ Return on Average Equity (1) 15.45% 18.86% ============ ============ Tangible Equity to Total Assets 6.63% 6.46% ============ ============ (1) Ratios have been annualized. 22b Liquidity and Capital Resources Our primary sources of funds are increases in deposits and proceeds from the repayment of investment securities. We use these funds principally to purchase new investment securities and to fund new and renewing loans in our loan portfolio. During the six months ended June 30, 2006, our retail banking activities generated a net increase in deposits of $7,974,607 and we had a net decrease in loans receivable of $2,272,731, which combined to generate $10,247,388 in cash. In addition, we received proceeds from repayment of investment securities of $10,121,487. We used $23,944,173 of available funds to purchase new investment securities, resulting in an overall reduction in cash and cash equivalents of $3,495,230. We applied available funds principally to purchase the $23,944,173 of investment securities to increase investment collateral available to pledge for the $20 million in municipal CDs that we received in the second quarter of 2006 in connection with our opening of our Rosebank branch. In contrast, during the comparable period of 2005, our principal source of cash was the proceeds from the repayment of investment securities of $13,920,944. We used these funds, plus $11,060,281 of existing cash and cash equivalents, to fund a net increase in loans receivable of $7,887,938 and a net decrease in deposits of $18,484,623. We did not need to sell any investment securities prior to maturity to fund the deposit outflow. The Bank satisfied all capital ratio requirements of the Federal Deposit Insurance Corporation at June 30, 2006, with a Tier I Leverage Capital ratio of 10.23%, a ratio of Tier I Capital to Risk-Weighted Assets ratio of 21.38%, and a Total Capital to Risk-Weighted Assets ratio of 22.60%. VSB Bancorp, Inc. satisfied all capital ratio requirements of the Federal Reserve at June 30, 2006, with a Tier I Leverage Capital ratio of 10.59%, a ratio of Tier I Capital to Risk-Weighted Assets ratio of 22.11%, and a Total Capital to Risk-Weighted Assets ratio of 23.32%. In the first six months of 2006, we experienced a $3,495,230 decrease in cash and cash equivalents compared to an $11,060,281 decrease in cash and cash equivalents during the first six months of 2005. Total cash and cash equivalents at June 30, 2006 were $27,828,917. One of the important tasks facing management in upcoming periods is to balance the level of cash and cash equivalents for liquidity purposes and the reinvestment opportunities into higher yielding interest-earning assets such as loans. The following table sets forth our contractual obligations and commitments for future lease payments, time deposit maturities and loan commitments. 23 Contractual Obligations and Commitments at June 30, 2006 Contractual Obligations Payment due by Period ------------------------------------------------------------------------ Less than One to three Four to five After Total Amounts One Year years years five years committed ------------ ------------ ------------ ------------ ------------ Minimum annual rental payments under non-cancelable operating leases $ 450,854 $ 788,986 $ 810,403 $ 2,845,249 $ 4,895,492 Remaining contractual maturities of time deposits 72,150,872 1,049,026 2,324,662 -- 75,524,560 ------------ ------------ ------------ ------------ ------------ Total contractual cash obligations $ 72,601,726 $ 1,838,012 $ 3,135,065 $ 2,845,249 $ 80,420,052 ============ ============ ============ ============ ============ Other commitments Amount of commitment Expiration by Period ------------------------------------------------------------------------ Less than One to three Four to five After Total Amounts One Year years years five years committed ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ Loan commitments $ 12,261,247 $ 5,388,048 $ 100,000 $ -- $ 17,749,295 ============ ============ ============ ============ ============ Our loan commitments shown in the above table represent both commitments to make new loans and obligations to make additional advances on existing loans, such as construction loans in process and lines of credit. Substantially all of these commitments involve loans with fluctuating interest rates, so the outstanding commitments do not expose us to interest rate risk upon fluctuation in market rates. We consider the amount of outstanding commitments when we assess our allowance for loan losses. Critical Accounting Policies and Judgments We are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the amounts of revenues and expenses during the reporting period. The allowance for loan losses, prepayment estimates on the mortgage-backed securities and Collateralized Mortgage Obligation portfolios, contingencies and fair values of financial instruments are particularly subject to change and to management's estimates. Actual results can differ from those estimates and may have an impact on our financial statements. Item 3 - Controls and Procedures Evaluation of Disclosure Controls and Procedures: As of June 30, 2006, we undertook an evaluation of our disclosure controls and procedures under the supervision and with the participation of Merton Corn, President and CEO, and Raffaele M. Branca, Executive Vice President and CFO. Disclosure controls are the systems and procedures we use that are designed to ensure that information we are required to disclose in the reports we file or submit under the Securities Exchange Act of 1934 (such as annual reports on Form 10-KSB and quarterly periodic reports on Form 10-QSB) is recorded, processed, summarized and reported, in a manner which will allow senior management to make timely decisions on the public disclosure of that information. Messrs. Corn and Branca concluded that our current disclosure controls and procedures are effective in ensuring that such information is (i) collected and communicated to senior management in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Since our last evaluation of our disclosure controls, we have not made any significant changes in, or corrective actions taken regarding, either our internal controls or other factors that could significantly affect those controls. We intend to continually review and evaluate the design and effectiveness of our disclosure controls and procedures and to correct any deficiencies that we may discover. Our goal is to ensure that senior management has timely access to all material financial and non-financial information concerning our business so that they can evaluate that information and make determinations as to the 24 nature and timing of disclosure of that information. While we believe the present design of our disclosure controls and procedures is effective to achieve this goal, future events may cause us to modify our disclosure controls and procedures. Part II Item 1 - Legal Proceedings The Bank is a defendant in an action pending in Supreme Court, Richmond County, commenced by IndyMac Bank, F.S.B. against the Bank, LaMattina & Associates, Inc. ("LAI") and various individuals and entities alleged to be officers, directors or otherwise to have relationships with LAI. LAI was a deposit customer of the Bank engaged in the business of providing real estate settlement services to lenders making residential mortgage loans. The plaintiff alleges that it was such a lender and that it had provided funds to LAI by wiring those funds to an account of LAI at the Bank to use to fund mortgage loans to be made by the plaintiff, only to have LAI not use those funds for their intended purpose. The action was commenced in August 2005. In November 2005, the plaintiff amended its complaint to add the Bank as a defendant. The Plaintiff has served a third amended complaint asserting claims against the Bank based upon alleged negligence, misappropriation and deceptive business practices under the New York General Business Law and requesting monetary damages against the Bank of $1,817,041 plus recovery of attorney's fees. The Bank intends to defend aggressively the amended claims and has made a motion to dismiss the third amended complaint. The Bank has referred the litigation to its insurance carrier, which has indicated that at least some of the claims are covered by insurance. 25 Signature Page In accordance with the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. VSB Bancorp, Inc. Date: August 9, 2006 /s/ MERTON CORN ------------------------------------- Merton Corn President and Chief Executive Officer Date: August 9, 2006 /s/ RAFFAELE M. BRANCA ------------------------------------- Raffaele M. Branca Executive Vice President and Chief Financial Officer EXHIBIT INDEX Exhibit Number Description of Exhibit ------ ---------------------- 31.1 Rule 13A-14(a)/15D-14(a) Certification of Chief Executive Officer 31.2 Rule 13A-14(a)/15D-14(a) Certification of Chief Financial Officer 32.1 Certification by CEO pursuant to 18 U.S.C. 1350. 32.2 Certification by CFO pursuant to 18 U.S.C. 1350. -------------------------------------------- Item 6 - Exhibits Exhibit Number Description of Exhibit ------ ---------------------- 31.1 Rule 13A-14(a)/15D-14(a) Certification of Chief Executive Officer 31.2 Rule 13A-14(a)/15D-14(a) Certification of Chief Financial Officer 32.1 Certification by CEO pursuant to 18 U.S.C. 1350. 32.2 Certification by CFO pursuant to 18 U.S.C. 1350. 26